{ "ticker": { "uuid": "32428d13-3089-410b-aaa8-148a51dad535", "symbol": "WORTHPERI", "name": "Worth Peripherals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/32428d13-3089-410b-aaa8-148a51dad535/", "api_url": "https://sharemaestro.com/factors/api/tickers/32428d13-3089-410b-aaa8-148a51dad535/" }, "latest_snapshot": { "ticker": { "uuid": "32428d13-3089-410b-aaa8-148a51dad535", "symbol": "WORTHPERI", "name": "Worth Peripherals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/32428d13-3089-410b-aaa8-148a51dad535/", "api_url": "https://sharemaestro.com/factors/api/tickers/32428d13-3089-410b-aaa8-148a51dad535/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.83, "value": 0.87, "quality": 0.25, "momentum": 0.66, "coverage": 0.939, "confidence": 0.879, "delta": -10 }, "headline_factors": { "price": 163.13, "market_cap": 2569460708.76, "pe_ratio": 17.5676, "earnings_yield": 0.0847, "ebitda_to_ev": 0.1153, "shareholder_yield": 0.0061, "roe": 0.0778, "piotroski_f_score": 5, "momentum_12_1": -0.087, "volatility_252d": 0.2677 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.5676, "ev_ebitda": 8.675, "earnings_yield": 0.0847, "fcf_yield": -0.1667, "shareholder_yield": 0.0061 }, "quality": { "roe": 0.0778, "roic": 0.0876, "gross_margin": 0.2755, "fcf_margin": -0.1703, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1056, "eps_growth_1y": -0.0524, "fcf_growth_1y": -4.2374 }, "momentum": { "price_return_12m": 0.0988, "momentum_12_1": -0.087, "relative_strength": 0.0903 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.25, "momentum_percentile": 0.66, "growth_composite": 74, "yield_composite": 31, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 127.01, "os": 0.77, "value": 0.92, "quality": 0.27, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.6778, "earnings_yield": 0.1037, "shareholder_yield": 0.0079, "roe": 0.0778, "momentum_12_1": -0.0621 }, { "week_end_date": "2026-06-14", "price": 123.49, "os": 0.4, "value": 0.45, "quality": 0.45, "momentum": 0.48, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.2988, "earnings_yield": 0.106, "shareholder_yield": 0.0081, "roe": 0.0778, "momentum_12_1": -0.0741 }, { "week_end_date": "2026-06-21", "price": 129.1, "os": 0.76, "value": 0.91, "quality": 0.26, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.9029, "earnings_yield": 0.1023, "shareholder_yield": 0.0077, "roe": 0.0778, "momentum_12_1": -0.0729 }, { "week_end_date": "2026-06-28", "price": 130.52, "os": 0.77, "value": 0.92, "quality": 0.27, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0558, "earnings_yield": 0.1015, "shareholder_yield": 0.0077, "roe": 0.0778, "momentum_12_1": -0.1081 }, { "week_end_date": "2026-07-05", "price": 135.52, "os": 0.84, "value": 0.91, "quality": 0.27, "momentum": 0.62, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 14.5943, "earnings_yield": 0.0985, "shareholder_yield": 0.0074, "roe": 0.0778, "momentum_12_1": -0.1195 }, { "week_end_date": "2026-07-12", "price": 135.55, "os": 0.78, "value": 0.91, "quality": 0.27, "momentum": 0.37, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 14.5975, "earnings_yield": 0.0985, "shareholder_yield": 0.0074, "roe": 0.0778, "momentum_12_1": -0.1427 }, { "week_end_date": "2026-07-19", "price": 145.38, "os": 0.84, "value": 0.89, "quality": 0.24, "momentum": 0.67, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 15.6561, "earnings_yield": 0.0931, "shareholder_yield": 0.0069, "roe": 0.0778, "momentum_12_1": -0.1035 }, { "week_end_date": "2026-07-26", "price": 142.83, "os": 0.75, "value": 0.9, "quality": 0.28, "momentum": 0.3, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 15.3815, "earnings_yield": 0.0944, "shareholder_yield": 0.007, "roe": 0.0778, "momentum_12_1": -0.19 }, { "week_end_date": "2026-08-02", "price": 145.77, "os": 0.73, "value": 0.89, "quality": 0.24, "momentum": 0.34, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 15.6981, "earnings_yield": 0.0929, "shareholder_yield": 0.0069, "roe": 0.0778, "momentum_12_1": -0.1223 }, { "week_end_date": "2026-08-09", "price": 163.13, "os": 0.83, "value": 0.87, "quality": 0.25, "momentum": 0.66, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 17.5676, "earnings_yield": 0.0847, "shareholder_yield": 0.0061, "roe": 0.0778, "momentum_12_1": -0.087 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049059000, "cost_of_revenue": 2209160000, "gross_profit": 839899000, "ebit": 264010000, "ebitda": 359179000, "pretax_income": null, "tax_provision": null, "net_income": 146261000, "net_income_to_common": 146261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301647000, "capital_expenditure": -820960000, "free_cash_flow": -519313000, "dividends_paid": -5008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 216408000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049059000, "cost_of_revenue": 2209160000, "gross_profit": 839899000, "ebit": 264010000, "ebitda": 359179000, "pretax_income": null, "tax_provision": null, "net_income": 146261000, "net_income_to_common": 146261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301647000, "capital_expenditure": -820960000, "free_cash_flow": -519313000, "dividends_paid": -5008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 216408000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049059000, "cost_of_revenue": 2209160000, "gross_profit": 839899000, "ebit": 264010000, "ebitda": 359179000, "pretax_income": null, "tax_provision": null, "net_income": 146261000, "net_income_to_common": 146261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301647000, "capital_expenditure": -820960000, "free_cash_flow": -519313000, "dividends_paid": -5008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 216408000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049059000, "cost_of_revenue": 2209160000, "gross_profit": 839899000, "ebit": 264010000, "ebitda": 359179000, "pretax_income": null, "tax_provision": null, "net_income": 146261000, "net_income_to_common": 146261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301647000, "capital_expenditure": -820960000, "free_cash_flow": -519313000, "dividends_paid": -5008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 216408000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049059000, "cost_of_revenue": 2209160000, "gross_profit": 839899000, "ebit": 264010000, "ebitda": 359179000, "pretax_income": null, "tax_provision": null, "net_income": 146261000, "net_income_to_common": 146261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301647000, "capital_expenditure": -820960000, "free_cash_flow": -519313000, "dividends_paid": -5008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 216408000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049059000, "cost_of_revenue": 2209160000, "gross_profit": 839899000, "ebit": 264010000, "ebitda": 359179000, "pretax_income": null, "tax_provision": null, "net_income": 146261000, "net_income_to_common": 146261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301647000, "capital_expenditure": -820960000, "free_cash_flow": -519313000, "dividends_paid": -5008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 216408000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049059000, "cost_of_revenue": 2209160000, "gross_profit": 839899000, "ebit": 264010000, "ebitda": 359179000, "pretax_income": null, "tax_provision": null, "net_income": 146261000, "net_income_to_common": 146261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301647000, "capital_expenditure": -820960000, "free_cash_flow": -519313000, "dividends_paid": -5008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 216408000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049059000, "cost_of_revenue": 2209160000, "gross_profit": 839899000, "ebit": 264010000, "ebitda": 359179000, "pretax_income": null, "tax_provision": null, "net_income": 146261000, "net_income_to_common": 146261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301647000, "capital_expenditure": -820960000, "free_cash_flow": -519313000, "dividends_paid": -5008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 216408000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 761275000, "cost_of_revenue": 553891000, "gross_profit": 207384000, "ebit": 73073000, "ebitda": 90733000, "pretax_income": null, "tax_provision": null, "net_income": 34474000, "net_income_to_common": 34474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 761275000, "cost_of_revenue": 553891000, "gross_profit": 207384000, "ebit": 73073000, "ebitda": 90733000, "pretax_income": null, "tax_provision": null, "net_income": 34474000, "net_income_to_common": 34474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 761275000, "cost_of_revenue": 553891000, "gross_profit": 207384000, "ebit": 73073000, "ebitda": 90733000, "pretax_income": null, "tax_provision": null, "net_income": 34474000, "net_income_to_common": 34474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 761275000, "cost_of_revenue": 553891000, "gross_profit": 207384000, "ebit": 73073000, "ebitda": 90733000, "pretax_income": null, "tax_provision": null, "net_income": 34474000, "net_income_to_common": 34474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 761275000, "cost_of_revenue": 553891000, "gross_profit": 207384000, "ebit": 73073000, "ebitda": 90733000, "pretax_income": null, "tax_provision": null, "net_income": 34474000, "net_income_to_common": 34474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 761275000, "cost_of_revenue": 553891000, "gross_profit": 207384000, "ebit": 73073000, "ebitda": 90733000, "pretax_income": null, "tax_provision": null, "net_income": 34474000, "net_income_to_common": 34474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 761275000, "cost_of_revenue": 553891000, "gross_profit": 207384000, "ebit": 73073000, "ebitda": 90733000, "pretax_income": null, "tax_provision": null, "net_income": 34474000, "net_income_to_common": 34474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 761275000, "cost_of_revenue": 553891000, "gross_profit": 207384000, "ebit": 73073000, "ebitda": 90733000, "pretax_income": null, "tax_provision": null, "net_income": 34474000, "net_income_to_common": 34474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 761275000, "cost_of_revenue": 553891000, "gross_profit": 207384000, "ebit": 73073000, "ebitda": 90733000, "pretax_income": null, "tax_provision": null, "net_income": 34474000, "net_income_to_common": 34474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34575000, "total_current_assets": 991921000, "total_assets": 2780954000, "short_term_debt": 133357000, "long_term_debt": 272685000, "total_debt": 415181000, "total_liabilities": null, "total_equity": 1880628000, "shares_outstanding": 15751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 750874000, "cost_of_revenue": 533156000, "gross_profit": 217718000, "ebit": 65109000, "ebitda": 84111000, "pretax_income": null, "tax_provision": null, "net_income": 31827000, "net_income_to_common": 31827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 750874000, "cost_of_revenue": 533156000, "gross_profit": 217718000, "ebit": 65109000, "ebitda": 84111000, "pretax_income": null, "tax_provision": null, "net_income": 31827000, "net_income_to_common": 31827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 750874000, "cost_of_revenue": 533156000, "gross_profit": 217718000, "ebit": 65109000, "ebitda": 84111000, "pretax_income": null, "tax_provision": null, "net_income": 31827000, "net_income_to_common": 31827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }