{ "ticker": { "uuid": "3245c275-868e-4a9d-bf63-ea5505585f81", "symbol": "MARKSANS", "name": "Marksans Pharma Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/3245c275-868e-4a9d-bf63-ea5505585f81/", "api_url": "https://sharemaestro.com/factors/api/tickers/3245c275-868e-4a9d-bf63-ea5505585f81/" }, "ticker_metadata": { "id": 14522, "uuid": "3245c275-868e-4a9d-bf63-ea5505585f81", "symbol": "MARKSANS", "name": "Marksans Pharma Limited", "asset_type": "equity", "market_cap": 111564382208, "stock_exchange_id": 7, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Marksans Pharma Limited, together with its subsidiaries, engages in the research, manufacturing, marketing, and sale of pharmaceutical formulations in the United States, North America, Europe, the United Kingdom, Australia, New Zealand, and internationally. The company offers products in the pain management, cardiovascular, central nervous system, anti-diabetic, gastrointestinal, analgesics, upper respiratory, ear care, skincare, anticancer, anti-ulcerative, anti-allergy, antiviral, dietary, cardiac, dermatology, antihistamines, anti-fungal, anti-viral, laxatives, and cold and cough therapeutic areas. Its product portfolio includes plain, enteric-coated, and film coated tablets; soft gelatin and hard capsules; oral liquids; and ointments, as well as creams and liquids. The company provides its products to supermarkets, high street retailers, pharmacy chains, and wholesalers. Marksans Pharma Limited was incorporated in 1992 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3245c275-868e-4a9d-bf63-ea5505585f81", "symbol": "MARKSANS", "name": "Marksans Pharma Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/3245c275-868e-4a9d-bf63-ea5505585f81/", "api_url": "https://sharemaestro.com/factors/api/tickers/3245c275-868e-4a9d-bf63-ea5505585f81/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.51, "value": 0.38, "quality": 0.89, "momentum": 0.33, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 233.19, "market_cap": 105673254836.07, "pe_ratio": 25.2869, "earnings_yield": 0.0395, "ebitda_to_ev": 0.0665, "shareholder_yield": 0.0034, "roe": 0.1382, "piotroski_f_score": 6, "momentum_12_1": -0.2123, "volatility_252d": 0.3897 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.437004+00:00", "batch_id": "" }, "size": { "price_close": 233.19, "market_cap": 105673254836.0675, "market_cap_usd": 105673254836.0675, "enterprise_value": 102765674836.0675, "shares_outstanding": 453163746, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.2869, "pb_ratio": 3.4955, "ptbv_ratio": 3.4955, "ps_ratio": 3.581, "pcf_ratio": 23.0665, "pfcf_ratio": 32.257, "ev_ebitda": 15.0394, "ev_ebit": 20.4652, "ev_sales": 3.4825, "ev_fcf": 31.3694, "earnings_yield": 0.0395, "fcf_yield": 0.0319, "price_to_sales": 3.581, "price_to_book": 3.4955, "price_to_cashflow": 23.0665, "ebitda_to_ev": 0.0665, "sales_yield": 0.2872 }, "yield": { "dividend_yield": 0.0034, "buyback_yield": 0, "shareholder_yield": 0.0034, "debt_paydown_yield": null, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.5672, "operating_margin": 0.1702, "net_margin": 0.1416, "ebitda_margin": 0.2316, "fcf_margin": 0.111, "roe": 0.1382, "roa": 0.1082, "roic": 0.1378, "roc_greenblatt": null, "asset_turnover": 0.7643, "cash_conversion": 0.7839, "accruals_ratio": -0.0104, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3227, "revenue_stability_5y": 0.2023, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4335, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4255, "debt_to_assets": 0.0889, "interest_coverage": 20.8144, "current_ratio": 5.1656, "quick_ratio": 5.1656, "net_debt": -2907580000, "local_beta": 0.8272, "volatility_252d": 0.3897, "volatility_60d": 0.7736, "max_drawdown_12m": -0.3779, "risk_adjusted_momentum": -0.5447 }, "growth": { "revenue_growth_1y": 0.1251, "revenue_growth_3y_cagr": 0.1685, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0981, "eps_growth_3y_cagr": 0.1621, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.708, "book_value_growth_1y": 0.2255, "revenue_growth": 0.1251, "earnings_growth": 0.0981 }, "momentum": { "price_return_1m": 0.1792, "price_return_3m": 0.3633, "price_return_6m": 0.2675, "price_return_9m": 0.3806, "price_return_12m": -0.0712, "price_return_12m_ex1m": -0.2123, "momentum_6m": 0.2675, "momentum_12m": -0.0712, "momentum_12_1": -0.2123, "distance_from_52w_high": -0.1104, "distance_from_52w_low": 0.4299, "relative_strength": 0.0365 }, "raw_ttm": { "revenue_ttm": 29509390000, "gross_profit_ttm": 16736600000, "ebit_ttm": 5021480000, "ebitda_ttm": 6833100000, "net_income_ttm": 4178980000, "eps_diluted_ttm": 9.2218, "operating_cash_flow_ttm": 4581250000, "capital_expenditure_ttm": -1305270000, "fcf_ttm": 3275980000, "dividends_paid_ttm": -362530000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241250000, "cash_and_equivalents": 6341370000, "total_current_assets": 27227400000, "total_current_liabilities": 5270900000, "net_ppe": null, "total_assets": 38609020000, "total_debt": 3433790000, "total_equity": 30231560000, "net_working_capital": 15911040000, "book_value_per_share": 66.7122, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.7122 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 65, "rank_pcf": 56, "rank_ev_ebitda": 50, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 26, "rank_dividend_yield": 35, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 35, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 25, "rank_fcf_margin": 20, "rank_piotroski": 41, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 47 }, "composites": { "value_composite": 62, "quality_composite": 11, "momentum_composite": 67, "growth_composite": 51, "yield_composite": 29, "svqf_composite": 36, "vc1_composite": 68, "vc2_composite": 63, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.5815, "os_score": 0.51, "value_percentile": 0.38, "quality_percentile": 0.89, "momentum_percentile": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6561, "ticker_id": 14522, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.437004+00:00", "batch_id": "", "os_score_delta": null, "price_close": 233.19, "market_cap": 105673254836.0675, "market_cap_usd": 105673254836.0675, "enterprise_value": 102765674836.0675, "shares_outstanding": 453163746, "fx_rate_to_usd": null, "pe_ratio": 25.28685345, "pb_ratio": 3.49546153, "ptbv_ratio": 3.49546153, "ps_ratio": 3.58100438, "pcf_ratio": 23.06646763, "pfcf_ratio": 32.25699022, "ev_ebitda": 15.03939278, "ev_ebit": 20.4652164, "ev_sales": 3.48247371, "ev_fcf": 31.36944512, "earnings_yield": 0.03954624, "fcf_yield": 0.03187815, "dividend_yield": 0.00343067, "buyback_yield": 0, "shareholder_yield": 0.00343067, "debt_paydown_yield": null, "total_yield": 0.00343067, "gross_margin": 0.56716184, "operating_margin": 0.1701655, "net_margin": 0.14161526, "ebitda_margin": 0.2315568, "fcf_margin": 0.11101483, "roe": 0.13823236, "roa": 0.10823844, "roic": 0.13783168, "roc_greenblatt": null, "asset_turnover": 0.76431337, "cash_conversion": 0.78391856, "accruals_ratio": -0.01041907, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.42551404, "debt_to_assets": 0.08893751, "interest_coverage": 20.81442487, "current_ratio": 5.16560739, "quick_ratio": 5.16560739, "net_debt": -2907580000, "revenue_growth_1y": 0.1250905, "revenue_growth_3y_cagr": 0.16849252, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09807528, "eps_growth_3y_cagr": 0.16206223, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.70804564, "book_value_growth_1y": 0.2254819, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.322665, "revenue_stability_5y": 0.202338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17915659, "price_return_3m": 0.36328558, "price_return_6m": 0.26754363, "price_return_9m": 0.38055767, "price_return_12m": -0.07119236, "price_return_12m_ex1m": -0.21231188, "distance_from_52w_high": -0.11038543, "distance_from_52w_low": 0.42991169, "relative_strength": 0.03648738, "local_beta": 0.8272, "volatility_252d": 0.389742, "volatility_60d": 0.773648, "max_drawdown_12m": -0.37785349, "revenue_ttm": 29509390000, "gross_profit_ttm": 16736600000, "ebit_ttm": 5021480000, "ebitda_ttm": 6833100000, "net_income_ttm": 4178980000, "eps_diluted_ttm": 9.22178801, "operating_cash_flow_ttm": 4581250000, "capital_expenditure_ttm": -1305270000, "fcf_ttm": 3275980000, "dividends_paid_ttm": -362530000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241250000, "cash_and_equivalents": 6341370000, "total_current_assets": 27227400000, "total_current_liabilities": 5270900000, "net_ppe": null, "total_assets": 38609020000, "total_debt": 3433790000, "total_equity": 30231560000, "net_working_capital": 15911040000, "book_value_per_share": 66.71222106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.71222106, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 65, "rank_pcf": 56, "rank_ev_ebitda": 50, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 26, "rank_dividend_yield": 35, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 35, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 25, "rank_fcf_margin": 20, "rank_piotroski": 41, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 47, "value_composite": 62, "quality_composite": 11, "momentum_composite": 67, "growth_composite": 51, "yield_composite": 29, "svqf_composite": 36, "vc1_composite": 68, "vc2_composite": 63, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 233.19, "os": 0.51, "value": 0.38, "quality": 0.89, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.2869, "earnings_yield": 0.0395, "shareholder_yield": 0.0034, "roe": 0.1382, "momentum_12_1": -0.2123, "complete_fields": { "id": 6561, "ticker_id": 14522, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.437004+00:00", "batch_id": "", "os_score_delta": null, "price_close": 233.19, "market_cap": 105673254836.0675, "market_cap_usd": 105673254836.0675, "enterprise_value": 102765674836.0675, "shares_outstanding": 453163746, "fx_rate_to_usd": null, "pe_ratio": 25.28685345, "pb_ratio": 3.49546153, "ptbv_ratio": 3.49546153, "ps_ratio": 3.58100438, "pcf_ratio": 23.06646763, "pfcf_ratio": 32.25699022, "ev_ebitda": 15.03939278, "ev_ebit": 20.4652164, "ev_sales": 3.48247371, "ev_fcf": 31.36944512, "earnings_yield": 0.03954624, "fcf_yield": 0.03187815, "dividend_yield": 0.00343067, "buyback_yield": 0, "shareholder_yield": 0.00343067, "debt_paydown_yield": null, "total_yield": 0.00343067, "gross_margin": 0.56716184, "operating_margin": 0.1701655, "net_margin": 0.14161526, "ebitda_margin": 0.2315568, "fcf_margin": 0.11101483, "roe": 0.13823236, "roa": 0.10823844, "roic": 0.13783168, "roc_greenblatt": null, "asset_turnover": 0.76431337, "cash_conversion": 0.78391856, "accruals_ratio": -0.01041907, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.42551404, "debt_to_assets": 0.08893751, "interest_coverage": 20.81442487, "current_ratio": 5.16560739, "quick_ratio": 5.16560739, "net_debt": -2907580000, "revenue_growth_1y": 0.1250905, "revenue_growth_3y_cagr": 0.16849252, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09807528, "eps_growth_3y_cagr": 0.16206223, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.70804564, "book_value_growth_1y": 0.2254819, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.322665, "revenue_stability_5y": 0.202338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17915659, "price_return_3m": 0.36328558, "price_return_6m": 0.26754363, "price_return_9m": 0.38055767, "price_return_12m": -0.07119236, "price_return_12m_ex1m": -0.21231188, "distance_from_52w_high": -0.11038543, "distance_from_52w_low": 0.42991169, "relative_strength": 0.03648738, "local_beta": 0.8272, "volatility_252d": 0.389742, "volatility_60d": 0.773648, "max_drawdown_12m": -0.37785349, "revenue_ttm": 29509390000, "gross_profit_ttm": 16736600000, "ebit_ttm": 5021480000, "ebitda_ttm": 6833100000, "net_income_ttm": 4178980000, "eps_diluted_ttm": 9.22178801, "operating_cash_flow_ttm": 4581250000, "capital_expenditure_ttm": -1305270000, "fcf_ttm": 3275980000, "dividends_paid_ttm": -362530000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241250000, "cash_and_equivalents": 6341370000, "total_current_assets": 27227400000, "total_current_liabilities": 5270900000, "net_ppe": null, "total_assets": 38609020000, "total_debt": 3433790000, "total_equity": 30231560000, "net_working_capital": 15911040000, "book_value_per_share": 66.71222106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.71222106, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 65, "rank_pcf": 56, "rank_ev_ebitda": 50, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 26, "rank_dividend_yield": 35, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 35, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 25, "rank_fcf_margin": 20, "rank_piotroski": 41, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 47, "value_composite": 62, "quality_composite": 11, "momentum_composite": 67, "growth_composite": 51, "yield_composite": 29, "svqf_composite": 36, "vc1_composite": 68, "vc2_composite": 63, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": 29509380000, "cost_of_revenue": 12772790000, "gross_profit": 16736590000, "ebit": 5021470000, "ebitda": 6833120000, "pretax_income": null, "tax_provision": null, "net_income": 4179000000, "net_income_to_common": 4179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6341370000, "total_current_assets": 27227400000, "total_assets": 38609020000, "short_term_debt": 295910000, "long_term_debt": null, "total_debt": 3433790000, "total_liabilities": null, "total_equity": 30231560000, "shares_outstanding": 453163746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4581250000, "capital_expenditure": -1305270000, "free_cash_flow": 3275980000, "dividends_paid": -362530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372698, "ticker_id": 14522, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6833120000", "netIncome": "4179000000", "grossProfit": "16736590000", "totalRevenue": "29509380000", "costOfRevenue": "12772790000", "interestExpense": "241250000", "operatingIncome": "5021470000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "986320000" }, "balance": { "totalDebt": "3433790000", "totalAssets": "38609020000", "longTermDebt": null, "shortTermDebt": "295910000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "27227400000", "totalShareholderEquity": "30231560000", "totalCurrentLiabilities": "5270900000", "cashAndShortTermInvestments": "6341370000" }, "cashflow": { "freeCashFlow": "3275980000", "dividendsPaid": "-362530000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4581250000", "repurchaseOfStock": null, "capitalExpenditures": "-1305270000" } }, "revenue": 29509380000, "cost_of_revenue": 12772790000, "gross_profit": 16736590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5021470000, "depreciation_amortisation": 986320000, "ebitda": 6833120000, "interest_expense": 241250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4179000000, "net_income_continuing_ops": null, "net_income_to_common": 4179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6341370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27227400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38609020000, "short_term_debt": 295910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5270900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3433790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30231560000, "shares_outstanding": 453163746, "operating_cash_flow": 4581250000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1305270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -362530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3275980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6833120000", "netIncome": "4179000000", "grossProfit": "16736590000", "totalRevenue": "29509380000", "costOfRevenue": "12772790000", "interestExpense": "241250000", "operatingIncome": "5021470000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "986320000" }, "balance": { "totalDebt": "3433790000", "totalAssets": "38609020000", "longTermDebt": null, "shortTermDebt": "295910000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "27227400000", "totalShareholderEquity": "30231560000", "totalCurrentLiabilities": "5270900000", "cashAndShortTermInvestments": "6341370000" }, "cashflow": { "freeCashFlow": "3275980000", "dividendsPaid": "-362530000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4581250000", "repurchaseOfStock": null, "capitalExpenditures": "-1305270000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": 26228450000, "cost_of_revenue": 11437420000, "gross_profit": 14791030000, "ebit": 4492980000, "ebitda": 5990130000, "pretax_income": null, "tax_provision": null, "net_income": 3805750000, "net_income_to_common": 3805750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4957860000, "total_current_assets": 22041210000, "total_assets": 32396320000, "short_term_debt": 230850000, "long_term_debt": null, "total_debt": 3219060000, "total_liabilities": null, "total_equity": 24669120000, "shares_outstanding": 453163746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2066640000, "capital_expenditure": -1729190000, "free_cash_flow": 337450000, "dividends_paid": -271900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60060000 }, "complete_fields": { "id": 372703, "ticker_id": 14522, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5990130000", "netIncome": "3805750000", "grossProfit": "14791030000", "totalRevenue": "26228450000", "costOfRevenue": "11437420000", "interestExpense": "116600000", "operatingIncome": "4492980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "833860000" }, "balance": { "totalDebt": "3219060000", "totalAssets": "32396320000", "longTermDebt": null, "shortTermDebt": "230850000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "22041210000", "totalShareholderEquity": "24669120000", "totalCurrentLiabilities": "4773390000", "cashAndShortTermInvestments": "4957860000" }, "cashflow": { "freeCashFlow": "337450000", "dividendsPaid": "-271900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-60060000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2066640000", "repurchaseOfStock": null, "capitalExpenditures": "-1729190000" } }, "revenue": 26228450000, "cost_of_revenue": 11437420000, "gross_profit": 14791030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4492980000, "depreciation_amortisation": 833860000, "ebitda": 5990130000, "interest_expense": 116600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3805750000, "net_income_continuing_ops": null, "net_income_to_common": 3805750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4957860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22041210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32396320000, "short_term_debt": 230850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4773390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3219060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24669120000, "shares_outstanding": 453163746, "operating_cash_flow": 2066640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1729190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -271900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60060000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 337450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5990130000", "netIncome": "3805750000", "grossProfit": "14791030000", "totalRevenue": "26228450000", "costOfRevenue": "11437420000", "interestExpense": "116600000", "operatingIncome": "4492980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "833860000" }, "balance": { "totalDebt": "3219060000", "totalAssets": "32396320000", "longTermDebt": null, "shortTermDebt": "230850000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "22041210000", "totalShareholderEquity": "24669120000", "totalCurrentLiabilities": "4773390000", "cashAndShortTermInvestments": "4957860000" }, "cashflow": { "freeCashFlow": "337450000", "dividendsPaid": "-271900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-60060000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2066640000", "repurchaseOfStock": null, "capitalExpenditures": "-1729190000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": 21741950000, "cost_of_revenue": 10969540000, "gross_profit": 10772410000, "ebit": 3874950000, "ebitda": 5089990000, "pretax_income": null, "tax_provision": null, "net_income": 3137000000, "net_income_to_common": 3137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4032770000, "total_current_assets": 18624920000, "total_assets": 26809530000, "short_term_debt": 290910000, "long_term_debt": null, "total_debt": 2440610000, "total_liabilities": null, "total_equity": 20650540000, "shares_outstanding": 453163746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2304070000, "capital_expenditure": -2088380000, "free_cash_flow": 215690000, "dividends_paid": -226580000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -124970000 }, "complete_fields": { "id": 372705, "ticker_id": 14522, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5089990000", "netIncome": "3137000000", "grossProfit": "10772410000", "totalRevenue": "21741950000", "costOfRevenue": "10969540000", "interestExpense": "112030000", "operatingIncome": "3874950000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "742700000" }, "balance": { "totalDebt": "2440610000", "totalAssets": "26809530000", "longTermDebt": null, "shortTermDebt": "290910000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "18624920000", "totalShareholderEquity": "20650540000", "totalCurrentLiabilities": "3898490000", "cashAndShortTermInvestments": "4032770000" }, "cashflow": { "freeCashFlow": "215690000", "dividendsPaid": "-226580000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-124970000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2304070000", "repurchaseOfStock": "0", "capitalExpenditures": "-2088380000" } }, "revenue": 21741950000, "cost_of_revenue": 10969540000, "gross_profit": 10772410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3874950000, "depreciation_amortisation": 742700000, "ebitda": 5089990000, "interest_expense": 112030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3137000000, "net_income_continuing_ops": null, "net_income_to_common": 3137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4032770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18624920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26809530000, "short_term_debt": 290910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3898490000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2440610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20650540000, "shares_outstanding": 453163746, "operating_cash_flow": 2304070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2088380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -226580000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -124970000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 215690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5089990000", "netIncome": "3137000000", "grossProfit": "10772410000", "totalRevenue": "21741950000", "costOfRevenue": "10969540000", "interestExpense": "112030000", "operatingIncome": "3874950000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "742700000" }, "balance": { "totalDebt": "2440610000", "totalAssets": "26809530000", "longTermDebt": null, "shortTermDebt": "290910000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "18624920000", "totalShareholderEquity": "20650540000", "totalCurrentLiabilities": "3898490000", "cashAndShortTermInvestments": "4032770000" }, "cashflow": { "freeCashFlow": "215690000", "dividendsPaid": "-226580000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-124970000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2304070000", "repurchaseOfStock": "0", "capitalExpenditures": "-2088380000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": 18496190000, "cost_of_revenue": 9580770000, "gross_profit": 8915420000, "ebit": 3129010000, "ebitda": 3952520000, "pretax_income": null, "tax_provision": null, "net_income": 2663080000, "net_income_to_common": 2663080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3824370000, "total_current_assets": 16753010000, "total_assets": 21903890000, "short_term_debt": 415880000, "long_term_debt": null, "total_debt": 1229450000, "total_liabilities": null, "total_equity": 17451620000, "shares_outstanding": 446689470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2374120000, "capital_expenditure": -536310000, "free_cash_flow": 1837810000, "dividends_paid": -101710000, "share_repurchases": -451660000, "shares_issued": 2747090000, "net_debt_issued": 52960000 }, "complete_fields": { "id": 372706, "ticker_id": 14522, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3952520000", "netIncome": "2663080000", "grossProfit": "8915420000", "totalRevenue": "18496190000", "costOfRevenue": "9580770000", "interestExpense": "57460000", "operatingIncome": "3129010000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "518530000" }, "balance": { "totalDebt": "1229450000", "totalAssets": "21903890000", "longTermDebt": null, "shortTermDebt": "415880000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "446689470", "totalCurrentAssets": "16753010000", "totalShareholderEquity": "17451620000", "totalCurrentLiabilities": "3409900000", "cashAndShortTermInvestments": "3824370000" }, "cashflow": { "freeCashFlow": "1837810000", "dividendsPaid": "-101710000", "issuanceOfDebt": "52960000", "issuanceOfStock": "2747090000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2374120000", "repurchaseOfStock": "-451660000", "capitalExpenditures": "-536310000" } }, "revenue": 18496190000, "cost_of_revenue": 9580770000, "gross_profit": 8915420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3129010000, "depreciation_amortisation": 518530000, "ebitda": 3952520000, "interest_expense": 57460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2663080000, "net_income_continuing_ops": null, "net_income_to_common": 2663080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3824370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16753010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21903890000, "short_term_debt": 415880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3409900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1229450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17451620000, "shares_outstanding": 446689470, "operating_cash_flow": 2374120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -536310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -101710000, "share_repurchases": -451660000, "shares_issued": 2747090000, "net_debt_issued": 52960000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1837810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3952520000", "netIncome": "2663080000", "grossProfit": "8915420000", "totalRevenue": "18496190000", "costOfRevenue": "9580770000", "interestExpense": "57460000", "operatingIncome": "3129010000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "518530000" }, "balance": { "totalDebt": "1229450000", "totalAssets": "21903890000", "longTermDebt": null, "shortTermDebt": "415880000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "446689470", "totalCurrentAssets": "16753010000", "totalShareholderEquity": "17451620000", "totalCurrentLiabilities": "3409900000", "cashAndShortTermInvestments": "3824370000" }, "cashflow": { "freeCashFlow": "1837810000", "dividendsPaid": "-101710000", "issuanceOfDebt": "52960000", "issuanceOfStock": "2747090000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2374120000", "repurchaseOfStock": "-451660000", "capitalExpenditures": "-536310000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 911550000, "net_debt_issued": 225520000 }, "complete_fields": { "id": 372707, "ticker_id": 14522, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "225520000", "issuanceOfStock": "911550000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 911550000, "net_debt_issued": 225520000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "225520000", "issuanceOfStock": "911550000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": 8561140000, "cost_of_revenue": 3906530000, "gross_profit": 4654610000, "ebit": 1711340000, "ebitda": 2305950000, "pretax_income": null, "tax_provision": null, "net_income": 1481290000, "net_income_to_common": 1481290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6341370000, "total_current_assets": 27227400000, "total_assets": 38609020000, "short_term_debt": 295910000, "long_term_debt": 2701300000, "total_debt": 3433790000, "total_liabilities": null, "total_equity": 30231560000, "shares_outstanding": 453163746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372697, "ticker_id": 14522, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2305950000", "netIncome": "1481290000", "grossProfit": "4654610000", "totalRevenue": "8561140000", "costOfRevenue": "3906530000", "interestExpense": "63100000", "operatingIncome": "1711340000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "242870000" }, "balance": { "totalDebt": "3433790000", "totalAssets": "38609020000", "longTermDebt": "2701300000", "shortTermDebt": "295910000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "27227400000", "totalShareholderEquity": "30231560000", "totalCurrentLiabilities": "5270900000", "cashAndShortTermInvestments": "6341370000" } }, "revenue": 8561140000, "cost_of_revenue": 3906530000, "gross_profit": 4654610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1711340000, "depreciation_amortisation": 242870000, "ebitda": 2305950000, "interest_expense": 63100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1481290000, "net_income_continuing_ops": null, "net_income_to_common": 1481290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6341370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27227400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38609020000, "short_term_debt": 295910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5270900000, "long_term_debt": 2701300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3433790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30231560000, "shares_outstanding": 453163746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2305950000", "netIncome": "1481290000", "grossProfit": "4654610000", "totalRevenue": "8561140000", "costOfRevenue": "3906530000", "interestExpense": "63100000", "operatingIncome": "1711340000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "242870000" }, "balance": { "totalDebt": "3433790000", "totalAssets": "38609020000", "longTermDebt": "2701300000", "shortTermDebt": "295910000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "27227400000", "totalShareholderEquity": "30231560000", "totalCurrentLiabilities": "5270900000", "cashAndShortTermInvestments": "6341370000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": 7544270000, "cost_of_revenue": 3162230000, "gross_profit": 4382040000, "ebit": 1364150000, "ebitda": 1808860000, "pretax_income": null, "tax_provision": null, "net_income": 1132020000, "net_income_to_common": 1132020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372699, "ticker_id": 14522, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1808860000", "netIncome": "1132020000", "grossProfit": "4382040000", "totalRevenue": "7544270000", "costOfRevenue": "3162230000", "interestExpense": "59350000", "operatingIncome": "1364150000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243270000" } }, "revenue": 7544270000, "cost_of_revenue": 3162230000, "gross_profit": 4382040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1364150000, "depreciation_amortisation": 243270000, "ebitda": 1808860000, "interest_expense": 59350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1132020000, "net_income_continuing_ops": null, "net_income_to_common": 1132020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1808860000", "netIncome": "1132020000", "grossProfit": "4382040000", "totalRevenue": "7544270000", "costOfRevenue": "3162230000", "interestExpense": "59350000", "operatingIncome": "1364150000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243270000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": 7204090000, "cost_of_revenue": 3085910000, "gross_profit": 4118180000, "ebit": 1175770000, "ebitda": 1660650000, "pretax_income": null, "tax_provision": null, "net_income": 982500000, "net_income_to_common": 982500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4816150000, "total_current_assets": 23542350000, "total_assets": 34420430000, "short_term_debt": 233750000, "long_term_debt": 2661910000, "total_debt": 3320890000, "total_liabilities": null, "total_equity": 26880220000, "shares_outstanding": 453163746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372700, "ticker_id": 14522, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1660650000", "netIncome": "982500000", "grossProfit": "4118180000", "totalRevenue": "7204090000", "costOfRevenue": "3085910000", "interestExpense": "58150000", "operatingIncome": "1175770000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269160000" }, "balance": { "totalDebt": "3320890000", "totalAssets": "34420430000", "longTermDebt": "2661910000", "shortTermDebt": "233750000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "23542350000", "totalShareholderEquity": "26880220000", "totalCurrentLiabilities": "4546360000", "cashAndShortTermInvestments": "4816150000" } }, "revenue": 7204090000, "cost_of_revenue": 3085910000, "gross_profit": 4118180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1175770000, "depreciation_amortisation": 269160000, "ebitda": 1660650000, "interest_expense": 58150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 982500000, "net_income_continuing_ops": null, "net_income_to_common": 982500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4816150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23542350000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34420430000, "short_term_debt": 233750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4546360000, "long_term_debt": 2661910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3320890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26880220000, "shares_outstanding": 453163746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1660650000", "netIncome": "982500000", "grossProfit": "4118180000", "totalRevenue": "7204090000", "costOfRevenue": "3085910000", "interestExpense": "58150000", "operatingIncome": "1175770000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269160000" }, "balance": { "totalDebt": "3320890000", "totalAssets": "34420430000", "longTermDebt": "2661910000", "shortTermDebt": "233750000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "23542350000", "totalShareholderEquity": "26880220000", "totalCurrentLiabilities": "4546360000", "cashAndShortTermInvestments": "4816150000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": 6199890000, "cost_of_revenue": 2618120000, "gross_profit": 3581770000, "ebit": 770220000, "ebitda": 1057640000, "pretax_income": null, "tax_provision": null, "net_income": 583170000, "net_income_to_common": 583170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372701, "ticker_id": 14522, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1057640000", "netIncome": "583170000", "grossProfit": "3581770000", "totalRevenue": "6199890000", "costOfRevenue": "2618120000", "interestExpense": "60650000", "operatingIncome": "770220000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "231010000" } }, "revenue": 6199890000, "cost_of_revenue": 2618120000, "gross_profit": 3581770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 770220000, "depreciation_amortisation": 231010000, "ebitda": 1057640000, "interest_expense": 60650000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 583170000, "net_income_continuing_ops": null, "net_income_to_common": 583170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1057640000", "netIncome": "583170000", "grossProfit": "3581770000", "totalRevenue": "6199890000", "costOfRevenue": "2618120000", "interestExpense": "60650000", "operatingIncome": "770220000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "231010000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": 7084570000, "cost_of_revenue": 3252210000, "gross_profit": 3832360000, "ebit": 1041910000, "ebitda": 1422730000, "pretax_income": null, "tax_provision": null, "net_income": 905460000, "net_income_to_common": 905460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4957860000, "total_current_assets": 22041210000, "total_assets": 32396320000, "short_term_debt": 230850000, "long_term_debt": 2633290000, "total_debt": 3219060000, "total_liabilities": null, "total_equity": 24669120000, "shares_outstanding": 453163746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372702, "ticker_id": 14522, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1422730000", "netIncome": "905460000", "grossProfit": "3832360000", "totalRevenue": "7084570000", "costOfRevenue": "3252210000", "interestExpense": "34350000", "operatingIncome": "1041910000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "227440000" }, "balance": { "totalDebt": "3219060000", "totalAssets": "32396320000", "longTermDebt": "2633290000", "shortTermDebt": "230850000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "22041210000", "totalShareholderEquity": "24669120000", "totalCurrentLiabilities": "4773390000", "cashAndShortTermInvestments": "4957860000" } }, "revenue": 7084570000, "cost_of_revenue": 3252210000, "gross_profit": 3832360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1041910000, "depreciation_amortisation": 227440000, "ebitda": 1422730000, "interest_expense": 34350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 905460000, "net_income_continuing_ops": null, "net_income_to_common": 905460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4957860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22041210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32396320000, "short_term_debt": 230850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4773390000, "long_term_debt": 2633290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3219060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24669120000, "shares_outstanding": 453163746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1422730000", "netIncome": "905460000", "grossProfit": "3832360000", "totalRevenue": "7084570000", "costOfRevenue": "3252210000", "interestExpense": "34350000", "operatingIncome": "1041910000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "227440000" }, "balance": { "totalDebt": "3219060000", "totalAssets": "32396320000", "longTermDebt": "2633290000", "shortTermDebt": "230850000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "22041210000", "totalShareholderEquity": "24669120000", "totalCurrentLiabilities": "4773390000", "cashAndShortTermInvestments": "4957860000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3809670000, "total_current_assets": 20785070000, "total_assets": 29113170000, "short_term_debt": 240350000, "long_term_debt": 1551430000, "total_debt": 1982890000, "total_liabilities": null, "total_equity": 22813970000, "shares_outstanding": 453163746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372704, "ticker_id": 14522, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:36.038082+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1982890000", "totalAssets": "29113170000", "longTermDebt": "1551430000", "shortTermDebt": "240350000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "20785070000", "totalShareholderEquity": "22813970000", "totalCurrentLiabilities": "4441410000", "cashAndShortTermInvestments": "3809670000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3809670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20785070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29113170000, "short_term_debt": 240350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4441410000, "long_term_debt": 1551430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1982890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22813970000, "shares_outstanding": 453163746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1982890000", "totalAssets": "29113170000", "longTermDebt": "1551430000", "shortTermDebt": "240350000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "453163746", "totalCurrentAssets": "20785070000", "totalShareholderEquity": "22813970000", "totalCurrentLiabilities": "4441410000", "cashAndShortTermInvestments": "3809670000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }