{ "ticker": { "uuid": "325fe858-f38d-4d1a-869a-a0d99a5a0861", "symbol": "EOSE", "name": "Eos Energy Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/325fe858-f38d-4d1a-869a-a0d99a5a0861/", "api_url": "https://sharemaestro.com/factors/api/tickers/325fe858-f38d-4d1a-869a-a0d99a5a0861/" }, "latest_snapshot": { "ticker": { "uuid": "325fe858-f38d-4d1a-869a-a0d99a5a0861", "symbol": "EOSE", "name": "Eos Energy Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/325fe858-f38d-4d1a-869a-a0d99a5a0861/", "api_url": "https://sharemaestro.com/factors/api/tickers/325fe858-f38d-4d1a-869a-a0d99a5a0861/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.55, "coverage": 0.727, "confidence": 0.696, "delta": 1 }, "headline_factors": { "price": 3.47, "market_cap": 1231163352.93, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.633, "roe": 1.6653, "piotroski_f_score": 6, "momentum_12_1": -0.0691, "volatility_252d": 1.0814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1532, "shareholder_yield": -0.633 }, "quality": { "roe": 1.6653, "roic": null, "gross_margin": -1.0188, "fcf_margin": -1.357, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 7.2576, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4553, "momentum_12_1": -0.0691, "relative_strength": -0.6715 }, "scores": { "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.55, "growth_composite": 45, "yield_composite": 45, "overall_composite": 39, "os_score": 0.61, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.08, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3242, "roe": 1.6653, "momentum_12_1": 1.0859 }, { "week_end_date": "2026-06-14", "price": 6.06, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3788, "roe": 1.6653, "momentum_12_1": 0.9516 }, { "week_end_date": "2026-06-21", "price": 7.65, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3, "roe": 1.6653, "momentum_12_1": 0.7951 }, { "week_end_date": "2026-06-28", "price": 5.93, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.62, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3871, "roe": 1.6653, "momentum_12_1": 0.9116 }, { "week_end_date": "2026-07-05", "price": 5.23, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.42, "roe": 1.6653, "momentum_12_1": 0.3937 }, { "week_end_date": "2026-07-12", "price": 4.4, "os": 0.47, "value": 0.47, "quality": 0.45, "momentum": 0.48, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4992, "roe": 1.6653, "momentum_12_1": 0.3089 }, { "week_end_date": "2026-07-19", "price": 4.13, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.54, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5318, "roe": 1.6653, "momentum_12_1": 0.3032 }, { "week_end_date": "2026-07-26", "price": 3.47, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.55, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.633, "roe": 1.6653, "momentum_12_1": -0.0691 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114203000, "cost_of_revenue": 258040000, "gross_profit": -143837000, "ebit": -946368000, "ebitda": -930297000, "pretax_income": -969623000, "tax_provision": 24000, "net_income": -969647000, "net_income_to_common": -969647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -211190000, "capital_expenditure": 53778000, "free_cash_flow": -157412000, "dividends_paid": null, "share_repurchases": -488000, "shares_issued": 779310000, "net_debt_issued": -134360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114203000, "cost_of_revenue": 258040000, "gross_profit": -143837000, "ebit": -946368000, "ebitda": -930297000, "pretax_income": -969623000, "tax_provision": 24000, "net_income": -969647000, "net_income_to_common": -969647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -211190000, "capital_expenditure": 53778000, "free_cash_flow": -157412000, "dividends_paid": null, "share_repurchases": -488000, "shares_issued": 779310000, "net_debt_issued": -134360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114203000, "cost_of_revenue": 258040000, "gross_profit": -143837000, "ebit": -946368000, "ebitda": -930297000, "pretax_income": -969623000, "tax_provision": 24000, "net_income": -969647000, "net_income_to_common": -969647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -211190000, "capital_expenditure": 53778000, "free_cash_flow": -157412000, "dividends_paid": null, "share_repurchases": -488000, "shares_issued": 779310000, "net_debt_issued": -134360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114203000, "cost_of_revenue": 258040000, "gross_profit": -143837000, "ebit": -946368000, "ebitda": -930297000, "pretax_income": -969623000, "tax_provision": 24000, "net_income": -969647000, "net_income_to_common": -969647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -211190000, "capital_expenditure": 53778000, "free_cash_flow": -157412000, "dividends_paid": null, "share_repurchases": -488000, "shares_issued": 779310000, "net_debt_issued": -134360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114203000, "cost_of_revenue": 258040000, "gross_profit": -143837000, "ebit": -946368000, "ebitda": -930297000, "pretax_income": -969623000, "tax_provision": 24000, "net_income": -969647000, "net_income_to_common": -969647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -211190000, "capital_expenditure": 53778000, "free_cash_flow": -157412000, "dividends_paid": null, "share_repurchases": -488000, "shares_issued": 779310000, "net_debt_issued": -134360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114203000, "cost_of_revenue": 258040000, "gross_profit": -143837000, "ebit": -946368000, "ebitda": -930297000, "pretax_income": -969623000, "tax_provision": 24000, "net_income": -969647000, "net_income_to_common": -969647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -211190000, "capital_expenditure": 53778000, "free_cash_flow": -157412000, "dividends_paid": null, "share_repurchases": -488000, "shares_issued": 779310000, "net_debt_issued": -134360000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114203000, "cost_of_revenue": 258040000, "gross_profit": -143837000, "ebit": -257488999, "ebitda": -241417999, "pretax_income": -969623000, "tax_provision": 24000, "net_income": -969647000, "net_income_to_common": -969647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -211190000, "capital_expenditure": 53778000, "free_cash_flow": -157412000, "dividends_paid": null, "share_repurchases": -488000, "shares_issued": 779310000, "net_debt_issued": -134360000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15606000, "cost_of_revenue": 98867000, "gross_profit": -83261000, "ebit": -166066000, "ebitda": -158217000, "pretax_income": -685849000, "tax_provision": 21000, "net_income": -685870000, "net_income_to_common": -685870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74292000, "total_current_assets": 179912000, "total_assets": 260318000, "short_term_debt": 3893000, "long_term_debt": 314882000, "total_debt": 320403000, "total_liabilities": 1330781000, "total_equity": -1070463000, "shares_outstanding": 212040000, "goodwill_and_intangibles": 4571000 }, "cash_flow": { "operating_cash_flow": -153936000, "capital_expenditure": 33152000, "free_cash_flow": -120784000, "dividends_paid": null, "share_repurchases": -1228000, "shares_issued": 14089000, "net_debt_issued": 43243000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56963000, "cost_of_revenue": 101390000, "gross_profit": -44427000, "ebit": 521130000, "ebitda": 527304000, "pretax_income": 508888000, "tax_provision": 5000, "net_income": 508883000, "net_income_to_common": 508883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_assets": 799324000, "short_term_debt": 1996000, "long_term_debt": 619519000, "total_debt": 642889000, "total_liabilities": 1085098000, "total_equity": -285774000, "shares_outstanding": 544828933, "goodwill_and_intangibles": 5618000 }, "cash_flow": { "operating_cash_flow": -119735000, "capital_expenditure": 35062000, "free_cash_flow": -84673000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56963000, "cost_of_revenue": 101390000, "gross_profit": -44427000, "ebit": 521130000, "ebitda": 527304000, "pretax_income": 508888000, "tax_provision": 5000, "net_income": 508883000, "net_income_to_common": 508883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_assets": 799324000, "short_term_debt": 1996000, "long_term_debt": 619519000, "total_debt": 642889000, "total_liabilities": 1085098000, "total_equity": -285774000, "shares_outstanding": 544828933, "goodwill_and_intangibles": 5618000 }, "cash_flow": { "operating_cash_flow": -119735000, "capital_expenditure": 35062000, "free_cash_flow": -84673000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56963000, "cost_of_revenue": 101390000, "gross_profit": -44427000, "ebit": 521130000, "ebitda": 527304000, "pretax_income": 508888000, "tax_provision": 5000, "net_income": 508883000, "net_income_to_common": 508883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_assets": 799324000, "short_term_debt": 1996000, "long_term_debt": 619519000, "total_debt": 642889000, "total_liabilities": 1085098000, "total_equity": -285774000, "shares_outstanding": 544828933, "goodwill_and_intangibles": 5618000 }, "cash_flow": { "operating_cash_flow": -119735000, "capital_expenditure": 35062000, "free_cash_flow": -84673000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56963000, "cost_of_revenue": 101390000, "gross_profit": -44427000, "ebit": 521130000, "ebitda": 527304000, "pretax_income": 508888000, "tax_provision": 5000, "net_income": 508883000, "net_income_to_common": 508883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_assets": 799324000, "short_term_debt": 1996000, "long_term_debt": 619519000, "total_debt": 642889000, "total_liabilities": 1085098000, "total_equity": -285774000, "shares_outstanding": 544828933, "goodwill_and_intangibles": 5618000 }, "cash_flow": { "operating_cash_flow": -119735000, "capital_expenditure": 35062000, "free_cash_flow": -84673000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56963000, "cost_of_revenue": 101390000, "gross_profit": -44427000, "ebit": 521130000, "ebitda": 527304000, "pretax_income": 508888000, "tax_provision": 5000, "net_income": 508883000, "net_income_to_common": 508883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_assets": 799324000, "short_term_debt": 1996000, "long_term_debt": 619519000, "total_debt": 642889000, "total_liabilities": 1085098000, "total_equity": -285774000, "shares_outstanding": 544828933, "goodwill_and_intangibles": 5618000 }, "cash_flow": { "operating_cash_flow": -119735000, "capital_expenditure": 35062000, "free_cash_flow": -84673000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56963000, "cost_of_revenue": 101390000, "gross_profit": -44427000, "ebit": 521130000, "ebitda": 527304000, "pretax_income": 508888000, "tax_provision": 5000, "net_income": 508883000, "net_income_to_common": 508883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_assets": 799324000, "short_term_debt": 1996000, "long_term_debt": 619519000, "total_debt": 642889000, "total_liabilities": 1085098000, "total_equity": -285774000, "shares_outstanding": 544828933, "goodwill_and_intangibles": 5618000 }, "cash_flow": { "operating_cash_flow": -119735000, "capital_expenditure": 35062000, "free_cash_flow": -84673000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56963000, "cost_of_revenue": 101390000, "gross_profit": -44427000, "ebit": -79241000, "ebitda": -73067000, "pretax_income": 508888000, "tax_provision": 5000, "net_income": 508883000, "net_income_to_common": 508883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_assets": 799324000, "short_term_debt": 1996000, "long_term_debt": 619519000, "total_debt": 642889000, "total_liabilities": 1085098000, "total_equity": -285774000, "shares_outstanding": 544828933, "goodwill_and_intangibles": 5618000 }, "cash_flow": { "operating_cash_flow": -119735000, "capital_expenditure": 35062000, "free_cash_flow": -84673000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57998000, "cost_of_revenue": 112418000, "gross_profit": -54420000, "ebit": -113779000, "ebitda": -107959000, "pretax_income": -120444000, "tax_provision": 9000, "net_income": -120452999, "net_income_to_common": -120452999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -50264000, "capital_expenditure": 24974000, "free_cash_flow": -25290000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 698235000, "net_debt_issued": -214792000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57998000, "cost_of_revenue": 112418000, "gross_profit": -54420000, "ebit": -113779000, "ebitda": -107959000, "pretax_income": -120444000, "tax_provision": 9000, "net_income": -120452999, "net_income_to_common": -120452999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -50264000, "capital_expenditure": 24974000, "free_cash_flow": -25290000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 698235000, "net_debt_issued": -214792000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57998000, "cost_of_revenue": 112418000, "gross_profit": -54420000, "ebit": -113779000, "ebitda": -107959000, "pretax_income": -120444000, "tax_provision": 9000, "net_income": -120452999, "net_income_to_common": -120452999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -50264000, "capital_expenditure": 24974000, "free_cash_flow": -25290000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 698235000, "net_debt_issued": -214792000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57998000, "cost_of_revenue": 112418000, "gross_profit": -54420000, "ebit": -113779000, "ebitda": -107959000, "pretax_income": -120444000, "tax_provision": 9000, "net_income": -120452999, "net_income_to_common": -120452999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -50264000, "capital_expenditure": 24974000, "free_cash_flow": -25290000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 698235000, "net_debt_issued": -214792000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57998000, "cost_of_revenue": 112418000, "gross_profit": -54420000, "ebit": -113779000, "ebitda": -107959000, "pretax_income": -120444000, "tax_provision": 9000, "net_income": -120452999, "net_income_to_common": -120452999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 834691000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -50264000, "capital_expenditure": 24974000, "free_cash_flow": -25290000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 698235000, "net_debt_issued": -214792000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }