{ "ticker": { "uuid": "325fe858-f38d-4d1a-869a-a0d99a5a0861", "symbol": "EOSE", "name": "Eos Energy Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/325fe858-f38d-4d1a-869a-a0d99a5a0861/", "api_url": "https://sharemaestro.com/factors/api/tickers/325fe858-f38d-4d1a-869a-a0d99a5a0861/" }, "ticker_metadata": { "id": 5875, "uuid": "325fe858-f38d-4d1a-869a-a0d99a5a0861", "symbol": "EOSE", "name": "Eos Energy Enterprises Inc", "asset_type": "equity", "market_cap": 3052231000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Eos Energy Enterprises, Inc. designs, manufactures and implements battery storage solutions for the renewable energy, commercial and industrial and utility markets in the United States. The company is headquartered in Edison, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "325fe858-f38d-4d1a-869a-a0d99a5a0861", "symbol": "EOSE", "name": "Eos Energy Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/325fe858-f38d-4d1a-869a-a0d99a5a0861/", "api_url": "https://sharemaestro.com/factors/api/tickers/325fe858-f38d-4d1a-869a-a0d99a5a0861/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 7.08, "market_cap": 3857388845.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.6653, "piotroski_f_score": 6, "momentum_12_1": 1.0859, "volatility_252d": 1.0364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.323797+00:00", "batch_id": "" }, "size": { "price_close": 7.08, "market_cap": 3857388845.64, "market_cap_usd": 3857388845.64, "enterprise_value": 4028473845.64, "shares_outstanding": 544828933, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 24.0023, "pcf_ratio": null, "pfcf_ratio": -17.688, "ev_ebitda": null, "ev_ebit": -4.6783, "ev_sales": 25.0669, "ev_fcf": -18.4725, "earnings_yield": null, "fcf_yield": -0.0541, "price_to_sales": 24.0023, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0399 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.0188, "operating_margin": -5.3582, "net_margin": -2.9613, "ebitda_margin": -5.2445, "fcf_margin": -1.357, "roe": 1.6653, "roa": -0.5954, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2011, "cash_conversion": 0.4582, "accruals_ratio": -0.2176, "sbc_to_revenue": 0.1753, "piotroski_f_score": 6, "altman_z_score": -4.0737, "earnings_stability_5y": 2.4182, "revenue_stability_5y": 1.6695, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2048, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.797, "net_debt_to_ebitda": -0.203, "debt_to_assets": 0.7776, "interest_coverage": -29.1387, "current_ratio": 4.7079, "quick_ratio": 4.1428, "net_debt": 171085000, "local_beta": 0.0013, "volatility_252d": 1.0364, "volatility_60d": 2.4022, "max_drawdown_12m": -0.7338, "risk_adjusted_momentum": 1.0478 }, "growth": { "revenue_growth_1y": 7.2576, "revenue_growth_3y_cagr": 0.8539, "revenue_growth_5y_cagr": 2.495, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 7.2576, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1161, "price_return_3m": 0.155, "price_return_6m": -0.5277, "price_return_9m": -0.018, "price_return_12m": 0.8438, "price_return_12m_ex1m": 1.0859, "momentum_6m": -0.5277, "momentum_12m": 0.8438, "momentum_12_1": 1.0859, "distance_from_52w_high": -0.6123, "distance_from_52w_low": 0.7568, "relative_strength": 0.6858 }, "raw_ttm": { "revenue_ttm": 160709000, "gross_profit_ttm": -163725000, "ebit_ttm": -861106000, "ebitda_ttm": -842842000, "net_income_ttm": -475899999, "eps_diluted_ttm": -0.8735, "operating_cash_flow_ttm": -302000999, "capital_expenditure_ttm": 83922000, "fcf_ttm": -218078999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29552000, "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_current_liabilities": 125315000, "net_ppe": null, "total_assets": 799324000, "total_debt": 621515000, "total_equity": -285774000, "net_working_capital": 16216000, "book_value_per_share": -0.5245, "retained_earnings": -2026936000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -291392000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1023, "ticker_id": 5875, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.323797+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.08, "market_cap": 3857388845.64, "market_cap_usd": 3857388845.64, "enterprise_value": 4028473845.64, "shares_outstanding": 544828933, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 24.00232, "pcf_ratio": null, "pfcf_ratio": -17.68803444, "ev_ebitda": null, "ev_ebit": -4.67825546, "ev_sales": 25.06688391, "ev_fcf": -18.47254373, "earnings_yield": null, "fcf_yield": -0.0541344, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.01876684, "operating_margin": -5.35816911, "net_margin": -2.96125294, "ebitda_margin": -5.24452271, "fcf_margin": -1.35698062, "roe": 1.66530195, "roa": -0.59537809, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.20105614, "cash_conversion": 0.45824543, "accruals_ratio": -0.21755759, "sbc_to_revenue": 0.1752671, "debt_to_equity": -3.79704942, "net_debt_to_ebitda": -0.20298585, "debt_to_assets": 0.77755078, "interest_coverage": -29.13867082, "current_ratio": 4.7078562, "quick_ratio": 4.14283206, "net_debt": 171085000, "revenue_growth_1y": 7.25757887, "revenue_growth_3y_cagr": 0.85387676, "revenue_growth_5y_cagr": 2.49499597, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -4.07365796, "earnings_stability_5y": 2.418194, "revenue_stability_5y": 1.669459, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11610487, "price_return_3m": 0.15497553, "price_return_6m": -0.52768512, "price_return_9m": -0.01803051, "price_return_12m": 0.84375, "price_return_12m_ex1m": 1.0859375, "distance_from_52w_high": -0.61226725, "distance_from_52w_low": 0.75682382, "relative_strength": 0.68580895, "local_beta": 0.0013, "volatility_252d": 1.036364, "volatility_60d": 2.402168, "max_drawdown_12m": -0.73384447, "revenue_ttm": 160709000, "gross_profit_ttm": -163725000, "ebit_ttm": -861106000, "ebitda_ttm": -842842000, "net_income_ttm": -475899999, "eps_diluted_ttm": -0.87348518, "operating_cash_flow_ttm": -302000999, "capital_expenditure_ttm": 83922000, "fcf_ttm": -218078999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29552000, "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_current_liabilities": 125315000, "net_ppe": null, "total_assets": 799324000, "total_debt": 621515000, "total_equity": -285774000, "net_working_capital": 16216000, "book_value_per_share": -0.5245206, "retained_earnings": -2026936000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -291392000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.08, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.6653, "momentum_12_1": 1.0859, "complete_fields": { "id": 1023, "ticker_id": 5875, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.323797+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.08, "market_cap": 3857388845.64, "market_cap_usd": 3857388845.64, "enterprise_value": 4028473845.64, "shares_outstanding": 544828933, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 24.00232, "pcf_ratio": null, "pfcf_ratio": -17.68803444, "ev_ebitda": null, "ev_ebit": -4.67825546, "ev_sales": 25.06688391, "ev_fcf": -18.47254373, "earnings_yield": null, "fcf_yield": -0.0541344, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.01876684, "operating_margin": -5.35816911, "net_margin": -2.96125294, "ebitda_margin": -5.24452271, "fcf_margin": -1.35698062, "roe": 1.66530195, "roa": -0.59537809, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.20105614, "cash_conversion": 0.45824543, "accruals_ratio": -0.21755759, "sbc_to_revenue": 0.1752671, "debt_to_equity": -3.79704942, "net_debt_to_ebitda": -0.20298585, "debt_to_assets": 0.77755078, "interest_coverage": -29.13867082, "current_ratio": 4.7078562, "quick_ratio": 4.14283206, "net_debt": 171085000, "revenue_growth_1y": 7.25757887, "revenue_growth_3y_cagr": 0.85387676, "revenue_growth_5y_cagr": 2.49499597, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -4.07365796, "earnings_stability_5y": 2.418194, "revenue_stability_5y": 1.669459, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11610487, "price_return_3m": 0.15497553, "price_return_6m": -0.52768512, "price_return_9m": -0.01803051, "price_return_12m": 0.84375, "price_return_12m_ex1m": 1.0859375, "distance_from_52w_high": -0.61226725, "distance_from_52w_low": 0.75682382, "relative_strength": 0.68580895, "local_beta": 0.0013, "volatility_252d": 1.036364, "volatility_60d": 2.402168, "max_drawdown_12m": -0.73384447, "revenue_ttm": 160709000, "gross_profit_ttm": -163725000, "ebit_ttm": -861106000, "ebitda_ttm": -842842000, "net_income_ttm": -475899999, "eps_diluted_ttm": -0.87348518, "operating_cash_flow_ttm": -302000999, "capital_expenditure_ttm": 83922000, "fcf_ttm": -218078999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29552000, "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_current_liabilities": 125315000, "net_ppe": null, "total_assets": 799324000, "total_debt": 621515000, "total_equity": -285774000, "net_working_capital": 16216000, "book_value_per_share": -0.5245206, "retained_earnings": -2026936000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -291392000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 114203000, "cost_of_revenue": 258040000, "gross_profit": -143837000, "ebit": -257488999, "ebitda": -241417999, "pretax_income": -969623000, "tax_provision": 24000, "net_income": -969647000, "net_income_to_common": -969647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 815310000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -211190000, "capital_expenditure": 53778000, "free_cash_flow": -157412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64528, "ticker_id": 5875, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-257488999", "ebitda": "-241417999", "netIncome": "-969647000", "grossProfit": "-143837000", "depreciation": "None", "totalRevenue": "114203000", "costOfRevenue": "258040000", "interestIncome": "None", "incomeBeforeTax": "-969623000", "interestExpense": "23255000", "operatingIncome": "-257488999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-86726000", "nonInterestIncome": "None", "operatingExpenses": "113652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16071000", "sellingGeneralAndAdministrative": "85110000", "netIncomeFromContinuingOperations": "-969647000" }, "balance": { "goodwill": "4331000", "inventory": "70782000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "885197000", "longTermDebt": "812894000", "shortTermDebt": "2416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "979000", "reportedCurrency": "USD", "retainedEarnings": "-2535819000", "totalLiabilities": "1762517000", "otherCurrentAssets": "3291000", "totalCurrentAssets": "708480000", "currentLongTermDebt": "372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176717000", "currentAccountsPayable": "99915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "834691000", "totalShareholderEquity": "-877320000", "capitalLeaseObligations": "21142000", "otherCurrentLiabilities": "26234000", "totalCurrentLiabilities": "143540000", "otherNonCurrentLiabilities": "427000", "totalNonCurrentLiabilities": "1618977000", "cashAndShortTermInvestments": "602628000", "commonStockSharesOutstanding": "260834731", "intangibleAssetsExcludingGoodwill": "979000", "cashAndCashEquivalentsAtCarryingValue": "602628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-969647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25342000", "operatingCashflow": "-211190000", "capitalExpenditures": "53778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "787088000", "cashflowFromInvestment": "-54691000", "stockBasedCompensation": "24876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114203000, "cost_of_revenue": 258040000, "gross_profit": -143837000, "research_and_development": 28542000, "selling_general_admin": 85110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -257488999, "depreciation_amortisation": 16071000, "ebitda": -241417999, "interest_expense": 23255000, "interest_income": null, "other_non_operating": null, "pretax_income": -969623000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -969647000, "net_income_continuing_ops": -969647000, "net_income_to_common": -969647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602628000, "short_term_investments": null, "net_receivables": 31779000, "inventory": 70782000, "other_current_assets": null, "total_current_assets": 708480000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 979000, "goodwill_and_intangibles": 5310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176717000, "total_assets": 885197000, "short_term_debt": 2416000, "accounts_payable": 99915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143540000, "long_term_debt": 812894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1618977000, "total_liabilities": 1762517000, "total_debt": 815310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2535819000, "total_equity": -877320000, "shares_outstanding": 260834731, "operating_cash_flow": -211190000, "stock_based_compensation": 24876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 787088000, "free_cash_flow": -157412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-257488999", "ebitda": "-241417999", "netIncome": "-969647000", "grossProfit": "-143837000", "depreciation": "None", "totalRevenue": "114203000", "costOfRevenue": "258040000", "interestIncome": "None", "incomeBeforeTax": "-969623000", "interestExpense": "23255000", "operatingIncome": "-257488999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-86726000", "nonInterestIncome": "None", "operatingExpenses": "113652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16071000", "sellingGeneralAndAdministrative": "85110000", "netIncomeFromContinuingOperations": "-969647000" }, "balance": { "goodwill": "4331000", "inventory": "70782000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "885197000", "longTermDebt": "812894000", "shortTermDebt": "2416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "979000", "reportedCurrency": "USD", "retainedEarnings": "-2535819000", "totalLiabilities": "1762517000", "otherCurrentAssets": "3291000", "totalCurrentAssets": "708480000", "currentLongTermDebt": "372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176717000", "currentAccountsPayable": "99915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "834691000", "totalShareholderEquity": "-877320000", "capitalLeaseObligations": "21142000", "otherCurrentLiabilities": "26234000", "totalCurrentLiabilities": "143540000", "otherNonCurrentLiabilities": "427000", "totalNonCurrentLiabilities": "1618977000", "cashAndShortTermInvestments": "602628000", "commonStockSharesOutstanding": "260834731", "intangibleAssetsExcludingGoodwill": "979000", "cashAndCashEquivalentsAtCarryingValue": "602628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-969647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25342000", "operatingCashflow": "-211190000", "capitalExpenditures": "53778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "787088000", "cashflowFromInvestment": "-54691000", "stockBasedCompensation": "24876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 15606000, "cost_of_revenue": 98867000, "gross_profit": -83261000, "ebit": -166066000, "ebitda": -158217000, "pretax_income": -685849000, "tax_provision": 21000, "net_income": -685870000, "net_income_to_common": -685870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74292000, "total_current_assets": 179912000, "total_assets": 260318000, "short_term_debt": 3893000, "long_term_debt": 314882000, "total_debt": 318775000, "total_liabilities": 1330781000, "total_equity": -1070463000, "shares_outstanding": 212040000, "goodwill_and_intangibles": 4571000 }, "cash_flow": { "operating_cash_flow": -153936000, "capital_expenditure": 33152000, "free_cash_flow": -120784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64533, "ticker_id": 5875, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166066000", "ebitda": "-158217000", "netIncome": "-685870000", "grossProfit": "-83261000", "depreciation": "None", "totalRevenue": "15606000", "costOfRevenue": "98867000", "interestIncome": "None", "incomeBeforeTax": "-685849000", "interestExpense": "28217000", "operatingIncome": "-175199000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-28217000", "nonInterestIncome": "None", "operatingExpenses": "91938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7849000", "sellingGeneralAndAdministrative": "60047000", "netIncomeFromContinuingOperations": "-685870000" }, "balance": { "goodwill": "4331000", "inventory": "32826000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "260318000", "longTermDebt": "314882000", "shortTermDebt": "3893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "-1561716000", "totalLiabilities": "1330781000", "otherCurrentAssets": "32646000", "totalCurrentAssets": "179912000", "currentLongTermDebt": "2014000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80406000", "currentAccountsPayable": "16723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320403000", "totalShareholderEquity": "-1070463000", "capitalLeaseObligations": "3507000", "otherCurrentLiabilities": "22320000", "totalCurrentLiabilities": "64975000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "1265806000", "cashAndShortTermInvestments": "74292000", "commonStockSharesOutstanding": "212040000", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "74292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-685870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-20498000", "operatingCashflow": "-153936000", "capitalExpenditures": "33152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205834000", "cashflowFromInvestment": "-33186000", "stockBasedCompensation": "18780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15606000, "cost_of_revenue": 98867000, "gross_profit": -83261000, "research_and_development": 22758000, "selling_general_admin": 60047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166066000, "depreciation_amortisation": 7849000, "ebitda": -158217000, "interest_expense": 28217000, "interest_income": null, "other_non_operating": null, "pretax_income": -685849000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -685870000, "net_income_continuing_ops": -685870000, "net_income_to_common": -685870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74292000, "short_term_investments": null, "net_receivables": 40148000, "inventory": 32826000, "other_current_assets": null, "total_current_assets": 179912000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 240000, "goodwill_and_intangibles": 4571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80406000, "total_assets": 260318000, "short_term_debt": 3893000, "accounts_payable": 16723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64975000, "long_term_debt": 314882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1265806000, "total_liabilities": 1330781000, "total_debt": 318775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1561716000, "total_equity": -1070463000, "shares_outstanding": 212040000, "operating_cash_flow": -153936000, "stock_based_compensation": 18780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205834000, "free_cash_flow": -120784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166066000", "ebitda": "-158217000", "netIncome": "-685870000", "grossProfit": "-83261000", "depreciation": "None", "totalRevenue": "15606000", "costOfRevenue": "98867000", "interestIncome": "None", "incomeBeforeTax": "-685849000", "interestExpense": "28217000", "operatingIncome": "-175199000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-28217000", "nonInterestIncome": "None", "operatingExpenses": "91938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7849000", "sellingGeneralAndAdministrative": "60047000", "netIncomeFromContinuingOperations": "-685870000" }, "balance": { "goodwill": "4331000", "inventory": "32826000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "260318000", "longTermDebt": "314882000", "shortTermDebt": "3893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "-1561716000", "totalLiabilities": "1330781000", "otherCurrentAssets": "32646000", "totalCurrentAssets": "179912000", "currentLongTermDebt": "2014000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80406000", "currentAccountsPayable": "16723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320403000", "totalShareholderEquity": "-1070463000", "capitalLeaseObligations": "3507000", "otherCurrentLiabilities": "22320000", "totalCurrentLiabilities": "64975000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "1265806000", "cashAndShortTermInvestments": "74292000", "commonStockSharesOutstanding": "212040000", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "74292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-685870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-20498000", "operatingCashflow": "-153936000", "capitalExpenditures": "33152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205834000", "cashflowFromInvestment": "-33186000", "stockBasedCompensation": "18780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 16378000, "cost_of_revenue": 89798000, "gross_profit": -73420000, "ebit": -145778000, "ebitda": -136070000, "pretax_income": -229475000, "tax_provision": 31000, "net_income": -229506000, "net_income_to_common": -229506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69473000, "total_current_assets": 122331000, "total_assets": 186492000, "short_term_debt": 4828000, "long_term_debt": 200527000, "total_debt": 205355000, "total_liabilities": 297292000, "total_equity": -110800000, "shares_outstanding": 126967756, "goodwill_and_intangibles": 4626000 }, "cash_flow": { "operating_cash_flow": -145018000, "capital_expenditure": 29461000, "free_cash_flow": -115557000, "dividends_paid": 81850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64538, "ticker_id": 5875, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145778000", "ebitda": "-136070000", "netIncome": "-229506000", "grossProfit": "-73420000", "depreciation": "None", "totalRevenue": "16378000", "costOfRevenue": "89798000", "interestIncome": "None", "incomeBeforeTax": "-229475000", "interestExpense": "56236000", "operatingIncome": "-152937000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-56236000", "nonInterestIncome": "None", "operatingExpenses": "79517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9708000", "sellingGeneralAndAdministrative": "53650000", "netIncomeFromContinuingOperations": "-229506000" }, "balance": { "goodwill": "4331000", "inventory": "17070000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "186492000", "longTermDebt": "200527000", "shortTermDebt": "4828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "295000", "reportedCurrency": "USD", "retainedEarnings": "-875846000", "totalLiabilities": "297292000", "otherCurrentAssets": "15259000", "totalCurrentAssets": "122331000", "currentLongTermDebt": "3332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64161000", "currentAccountsPayable": "20540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208705000", "totalShareholderEquity": "-110800000", "capitalLeaseObligations": "4846000", "otherCurrentLiabilities": "32432000", "totalCurrentLiabilities": "60870000", "otherNonCurrentLiabilities": "1544000", "totalNonCurrentLiabilities": "236422000", "cashAndShortTermInvestments": "69473000", "commonStockSharesOutstanding": "126967756", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "69473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229506000", "profitLoss": "None", "dividendPayout": "81850000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6190000", "operatingCashflow": "-145018000", "capitalExpenditures": "29461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227918000", "cashflowFromInvestment": "-29461000", "stockBasedCompensation": "14057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16378000, "cost_of_revenue": 89798000, "gross_profit": -73420000, "research_and_development": 18708000, "selling_general_admin": 53650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145778000, "depreciation_amortisation": 9708000, "ebitda": -136070000, "interest_expense": 56236000, "interest_income": null, "other_non_operating": null, "pretax_income": -229475000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -229506000, "net_income_continuing_ops": -229506000, "net_income_to_common": -229506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69473000, "short_term_investments": null, "net_receivables": 20529000, "inventory": 17070000, "other_current_assets": null, "total_current_assets": 122331000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 295000, "goodwill_and_intangibles": 4626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64161000, "total_assets": 186492000, "short_term_debt": 4828000, "accounts_payable": 20540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60870000, "long_term_debt": 200527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236422000, "total_liabilities": 297292000, "total_debt": 205355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -875846000, "total_equity": -110800000, "shares_outstanding": 126967756, "operating_cash_flow": -145018000, "stock_based_compensation": 14057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29461000, "dividends_paid": 81850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227918000, "free_cash_flow": -115557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145778000", "ebitda": "-136070000", "netIncome": "-229506000", "grossProfit": "-73420000", "depreciation": "None", "totalRevenue": "16378000", "costOfRevenue": "89798000", "interestIncome": "None", "incomeBeforeTax": "-229475000", "interestExpense": "56236000", "operatingIncome": "-152937000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-56236000", "nonInterestIncome": "None", "operatingExpenses": "79517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9708000", "sellingGeneralAndAdministrative": "53650000", "netIncomeFromContinuingOperations": "-229506000" }, "balance": { "goodwill": "4331000", "inventory": "17070000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "186492000", "longTermDebt": "200527000", "shortTermDebt": "4828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "295000", "reportedCurrency": "USD", "retainedEarnings": "-875846000", "totalLiabilities": "297292000", "otherCurrentAssets": "15259000", "totalCurrentAssets": "122331000", "currentLongTermDebt": "3332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64161000", "currentAccountsPayable": "20540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208705000", "totalShareholderEquity": "-110800000", "capitalLeaseObligations": "4846000", "otherCurrentLiabilities": "32432000", "totalCurrentLiabilities": "60870000", "otherNonCurrentLiabilities": "1544000", "totalNonCurrentLiabilities": "236422000", "cashAndShortTermInvestments": "69473000", "commonStockSharesOutstanding": "126967756", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "69473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229506000", "profitLoss": "None", "dividendPayout": "81850000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6190000", "operatingCashflow": "-145018000", "capitalExpenditures": "29461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227918000", "cashflowFromInvestment": "-29461000", "stockBasedCompensation": "14057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 17924000, "cost_of_revenue": 153260000, "gross_profit": -135336000, "ebit": -214412000, "ebitda": -207598000, "pretax_income": -229762000, "tax_provision": 51000, "net_income": -229813000, "net_income_to_common": -229813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17076000, "total_current_assets": 55147000, "total_assets": 106788000, "short_term_debt": 6666000, "long_term_debt": 170271000, "total_debt": 176937000, "total_liabilities": 239499000, "total_equity": -132711000, "shares_outstanding": 62439857, "goodwill_and_intangibles": 4571000 }, "cash_flow": { "operating_cash_flow": -196857000, "capital_expenditure": 20072000, "free_cash_flow": -176785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64543, "ticker_id": 5875, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214412000", "ebitda": "-207598000", "netIncome": "-229813000", "grossProfit": "-135336000", "depreciation": "None", "totalRevenue": "17924000", "costOfRevenue": "153260000", "interestIncome": "None", "incomeBeforeTax": "-229762000", "interestExpense": "18813000", "operatingIncome": "-221258000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-18813000", "nonInterestIncome": "None", "operatingExpenses": "85922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "60623000", "netIncomeFromContinuingOperations": "-229813000" }, "balance": { "goodwill": "4331000", "inventory": "23260000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "106788000", "longTermDebt": "170271000", "shortTermDebt": "6666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "-646340000", "totalLiabilities": "239499000", "otherCurrentAssets": "11023000", "totalCurrentAssets": "55147000", "currentLongTermDebt": "5560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51641000", "currentAccountsPayable": "34669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31485000", "shortLongTermDebtTotal": "181067000", "totalShareholderEquity": "-132711000", "capitalLeaseObligations": "5236000", "otherCurrentLiabilities": "15391000", "totalCurrentLiabilities": "60576000", "otherNonCurrentLiabilities": "3488000", "totalNonCurrentLiabilities": "178923000", "cashAndShortTermInvestments": "17076000", "commonStockSharesOutstanding": "62439857", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "17076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10284000", "operatingCashflow": "-196857000", "capitalExpenditures": "20072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139544000", "cashflowFromInvestment": "-17170000", "stockBasedCompensation": "13794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17924000, "cost_of_revenue": 153260000, "gross_profit": -135336000, "research_and_development": 18469000, "selling_general_admin": 60623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214412000, "depreciation_amortisation": 6814000, "ebitda": -207598000, "interest_expense": 18813000, "interest_income": null, "other_non_operating": null, "pretax_income": -229762000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -229813000, "net_income_continuing_ops": -229813000, "net_income_to_common": -229813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17076000, "short_term_investments": null, "net_receivables": 3788000, "inventory": 23260000, "other_current_assets": null, "total_current_assets": 55147000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 240000, "goodwill_and_intangibles": 4571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51641000, "total_assets": 106788000, "short_term_debt": 6666000, "accounts_payable": 34669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60576000, "long_term_debt": 170271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178923000, "total_liabilities": 239499000, "total_debt": 176937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646340000, "total_equity": -132711000, "shares_outstanding": 62439857, "operating_cash_flow": -196857000, "stock_based_compensation": 13794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139544000, "free_cash_flow": -176785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214412000", "ebitda": "-207598000", "netIncome": "-229813000", "grossProfit": "-135336000", "depreciation": "None", "totalRevenue": "17924000", "costOfRevenue": "153260000", "interestIncome": "None", "incomeBeforeTax": "-229762000", "interestExpense": "18813000", "operatingIncome": "-221258000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-18813000", "nonInterestIncome": "None", "operatingExpenses": "85922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "60623000", "netIncomeFromContinuingOperations": "-229813000" }, "balance": { "goodwill": "4331000", "inventory": "23260000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "106788000", "longTermDebt": "170271000", "shortTermDebt": "6666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "-646340000", "totalLiabilities": "239499000", "otherCurrentAssets": "11023000", "totalCurrentAssets": "55147000", "currentLongTermDebt": "5560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51641000", "currentAccountsPayable": "34669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31485000", "shortLongTermDebtTotal": "181067000", "totalShareholderEquity": "-132711000", "capitalLeaseObligations": "5236000", "otherCurrentLiabilities": "15391000", "totalCurrentLiabilities": "60576000", "otherNonCurrentLiabilities": "3488000", "totalNonCurrentLiabilities": "178923000", "cashAndShortTermInvestments": "17076000", "commonStockSharesOutstanding": "62439857", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "17076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10284000", "operatingCashflow": "-196857000", "capitalExpenditures": "20072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139544000", "cashflowFromInvestment": "-17170000", "stockBasedCompensation": "13794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 4598000, "cost_of_revenue": 46483000, "gross_profit": -41885000, "ebit": -119015000, "ebitda": -115478000, "pretax_income": -124216000, "tax_provision": 18297000, "net_income": -124216000, "net_income_to_common": -124216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104831000, "total_current_assets": 142572000, "total_assets": 169175000, "short_term_debt": 7654000, "long_term_debt": 4727000, "total_debt": 12381000, "total_liabilities": 136728000, "total_equity": 32447000, "shares_outstanding": 52664349, "goodwill_and_intangibles": 4611000 }, "cash_flow": { "operating_cash_flow": -116147000, "capital_expenditure": 15589000, "free_cash_flow": -100558000, "dividends_paid": 21173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64548, "ticker_id": 5875, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119015000", "ebitda": "-115478000", "netIncome": "-124216000", "grossProfit": "-41885000", "depreciation": "None", "totalRevenue": "4598000", "costOfRevenue": "46483000", "interestIncome": "None", "incomeBeforeTax": "-124216000", "interestExpense": "5201000", "operatingIncome": "-134724000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18297000", "reportedCurrency": "USD", "netInterestIncome": "-5201000", "nonInterestIncome": "None", "operatingExpenses": "92839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19154000", "otherNonOperatingIncome": "13515000", "costofGoodsAndServicesSold": "46483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3537000", "sellingGeneralAndAdministrative": "42998000", "netIncomeFromContinuingOperations": "-126410000" }, "balance": { "goodwill": "4331000", "inventory": "12976000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "169175000", "longTermDebt": "4727000", "shortTermDebt": "7654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "280000", "reportedCurrency": "USD", "retainedEarnings": "-416527000", "totalLiabilities": "136728000", "otherCurrentAssets": "21377000", "totalCurrentAssets": "142572000", "currentLongTermDebt": "6570000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26603000", "currentAccountsPayable": "12531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12890000", "shortLongTermDebtTotal": "113522000", "totalShareholderEquity": "32447000", "capitalLeaseObligations": "4308000", "otherCurrentLiabilities": "8883000", "totalCurrentLiabilities": "29917000", "otherNonCurrentLiabilities": "102084000", "totalNonCurrentLiabilities": "106811000", "cashAndShortTermInvestments": "104831000", "commonStockSharesOutstanding": "52664349", "intangibleAssetsExcludingGoodwill": "280000", "cashAndCashEquivalentsAtCarryingValue": "104831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124216000", "profitLoss": "None", "dividendPayout": "21173000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10096000", "operatingCashflow": "-116147000", "capitalExpenditures": "15589000", "changeInReceivables": "-1916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123322000", "cashflowFromInvestment": "-23336000", "stockBasedCompensation": "15058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4598000, "cost_of_revenue": 46483000, "gross_profit": -41885000, "research_and_development": 19154000, "selling_general_admin": 42998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119015000, "depreciation_amortisation": 3537000, "ebitda": -115478000, "interest_expense": 5201000, "interest_income": null, "other_non_operating": null, "pretax_income": -124216000, "tax_provision": 18297000, "effective_tax_rate": null, "net_income": -124216000, "net_income_continuing_ops": -126410000, "net_income_to_common": -124216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104831000, "short_term_investments": null, "net_receivables": 3388000, "inventory": 12976000, "other_current_assets": null, "total_current_assets": 142572000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 280000, "goodwill_and_intangibles": 4611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26603000, "total_assets": 169175000, "short_term_debt": 7654000, "accounts_payable": 12531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29917000, "long_term_debt": 4727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106811000, "total_liabilities": 136728000, "total_debt": 12381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416527000, "total_equity": 32447000, "shares_outstanding": 52664349, "operating_cash_flow": -116147000, "stock_based_compensation": 15058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23336000, "dividends_paid": 21173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123322000, "free_cash_flow": -100558000, "net_change_in_cash": -16161000 }, "raw_data": { "income": { "ebit": "-119015000", "ebitda": "-115478000", "netIncome": "-124216000", "grossProfit": "-41885000", "depreciation": "None", "totalRevenue": "4598000", "costOfRevenue": "46483000", "interestIncome": "None", "incomeBeforeTax": "-124216000", "interestExpense": "5201000", "operatingIncome": "-134724000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18297000", "reportedCurrency": "USD", "netInterestIncome": "-5201000", "nonInterestIncome": "None", "operatingExpenses": "92839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19154000", "otherNonOperatingIncome": "13515000", "costofGoodsAndServicesSold": "46483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3537000", "sellingGeneralAndAdministrative": "42998000", "netIncomeFromContinuingOperations": "-126410000" }, "balance": { "goodwill": "4331000", "inventory": "12976000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "169175000", "longTermDebt": "4727000", "shortTermDebt": "7654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "280000", "reportedCurrency": "USD", "retainedEarnings": "-416527000", "totalLiabilities": "136728000", "otherCurrentAssets": "21377000", "totalCurrentAssets": "142572000", "currentLongTermDebt": "6570000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26603000", "currentAccountsPayable": "12531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12890000", "shortLongTermDebtTotal": "113522000", "totalShareholderEquity": "32447000", "capitalLeaseObligations": "4308000", "otherCurrentLiabilities": "8883000", "totalCurrentLiabilities": "29917000", "otherNonCurrentLiabilities": "102084000", "totalNonCurrentLiabilities": "106811000", "cashAndShortTermInvestments": "104831000", "commonStockSharesOutstanding": "52664349", "intangibleAssetsExcludingGoodwill": "280000", "cashAndCashEquivalentsAtCarryingValue": "104831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124216000", "profitLoss": "None", "dividendPayout": "21173000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10096000", "operatingCashflow": "-116147000", "capitalExpenditures": "15589000", "changeInReceivables": "-1916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123322000", "cashflowFromInvestment": "-23336000", "stockBasedCompensation": "15058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 219000, "cost_of_revenue": 5509000, "gross_profit": -5290000, "ebit": -39069000, "ebitda": -37511000, "pretax_income": -68754000, "tax_provision": -1558000, "net_income": -67196000, "net_income_to_common": -67196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121853000, "total_current_assets": 127367000, "total_assets": 138264000, "short_term_debt": 924000, "long_term_debt": 280000, "total_debt": 1204000, "total_liabilities": 17479000, "total_equity": 120785000, "shares_outstanding": 48943082, "goodwill_and_intangibles": 320000 }, "cash_flow": { "operating_cash_flow": -26559000, "capital_expenditure": 3605000, "free_cash_flow": -22954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64553, "ticker_id": 5875, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39069000", "ebitda": "-37511000", "netIncome": "-67196000", "grossProfit": "-5290000", "depreciation": "None", "totalRevenue": "219000", "costOfRevenue": "5509000", "interestIncome": "None", "incomeBeforeTax": "-68754000", "interestExpense": "23821000", "operatingIncome": "-39069000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1558000", "reportedCurrency": "USD", "netInterestIncome": "-23821000", "nonInterestIncome": "None", "operatingExpenses": "33779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13983000", "otherNonOperatingIncome": "2219000", "costofGoodsAndServicesSold": "5509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1558000", "sellingGeneralAndAdministrative": "18883000", "netIncomeFromContinuingOperations": "-68754000" }, "balance": { "goodwill": "0", "inventory": "214000", "commonStock": "17605000", "currentDebt": "None", "investments": "None", "totalAssets": "138264000", "longTermDebt": "280000", "shortTermDebt": "924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "320000", "reportedCurrency": "USD", "retainedEarnings": "-292311000", "totalLiabilities": "17479000", "otherCurrentAssets": "5300000", "totalCurrentAssets": "127367000", "currentLongTermDebt": "1071000", "longTermInvestments": "3736000", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10897000", "currentAccountsPayable": "5895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5653000", "shortLongTermDebtTotal": "1351000", "totalShareholderEquity": "120785000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "5181000", "totalCurrentLiabilities": "13585000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "3894000", "cashAndShortTermInvestments": "121853000", "commonStockSharesOutstanding": "48943082", "intangibleAssetsExcludingGoodwill": "320000", "cashAndCashEquivalentsAtCarryingValue": "121853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-214000", "operatingCashflow": "-26559000", "capitalExpenditures": "3605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154175000", "cashflowFromInvestment": "-6625000", "stockBasedCompensation": "5081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "120991000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219000, "cost_of_revenue": 5509000, "gross_profit": -5290000, "research_and_development": 13983000, "selling_general_admin": 18883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39069000, "depreciation_amortisation": 1558000, "ebitda": -37511000, "interest_expense": 23821000, "interest_income": null, "other_non_operating": null, "pretax_income": -68754000, "tax_provision": -1558000, "effective_tax_rate": null, "net_income": -67196000, "net_income_continuing_ops": -68754000, "net_income_to_common": -67196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121853000, "short_term_investments": null, "net_receivables": 131000, "inventory": 214000, "other_current_assets": null, "total_current_assets": 127367000, "net_ppe": null, "goodwill": 0, "intangible_assets": 320000, "goodwill_and_intangibles": 320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10897000, "total_assets": 138264000, "short_term_debt": 924000, "accounts_payable": 5895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13585000, "long_term_debt": 280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3894000, "total_liabilities": 17479000, "total_debt": 1204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292311000, "total_equity": 120785000, "shares_outstanding": 48943082, "operating_cash_flow": -26559000, "stock_based_compensation": 5081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154175000, "free_cash_flow": -22954000, "net_change_in_cash": 120991000 }, "raw_data": { "income": { "ebit": "-39069000", "ebitda": "-37511000", "netIncome": "-67196000", "grossProfit": "-5290000", "depreciation": "None", "totalRevenue": "219000", "costOfRevenue": "5509000", "interestIncome": "None", "incomeBeforeTax": "-68754000", "interestExpense": "23821000", "operatingIncome": "-39069000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1558000", "reportedCurrency": "USD", "netInterestIncome": "-23821000", "nonInterestIncome": "None", "operatingExpenses": "33779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13983000", "otherNonOperatingIncome": "2219000", "costofGoodsAndServicesSold": "5509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1558000", "sellingGeneralAndAdministrative": "18883000", "netIncomeFromContinuingOperations": "-68754000" }, "balance": { "goodwill": "0", "inventory": "214000", "commonStock": "17605000", "currentDebt": "None", "investments": "None", "totalAssets": "138264000", "longTermDebt": "280000", "shortTermDebt": "924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "320000", "reportedCurrency": "USD", "retainedEarnings": "-292311000", "totalLiabilities": "17479000", "otherCurrentAssets": "5300000", "totalCurrentAssets": "127367000", "currentLongTermDebt": "1071000", "longTermInvestments": "3736000", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10897000", "currentAccountsPayable": "5895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5653000", "shortLongTermDebtTotal": "1351000", "totalShareholderEquity": "120785000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "5181000", "totalCurrentLiabilities": "13585000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "3894000", "cashAndShortTermInvestments": "121853000", "commonStockSharesOutstanding": "48943082", "intangibleAssetsExcludingGoodwill": "320000", "cashAndCashEquivalentsAtCarryingValue": "121853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-214000", "operatingCashflow": "-26559000", "capitalExpenditures": "3605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154175000", "cashflowFromInvestment": "-6625000", "stockBasedCompensation": "5081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "120991000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 496000, "cost_of_revenue": 8332000, "gross_profit": -7836000, "ebit": -29775000, "ebitda": -27652000, "pretax_income": -79483000, "tax_provision": 53590000, "net_income": -79483000, "net_income_to_common": -79483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862000, "total_current_assets": 5984000, "total_assets": 13057000, "short_term_debt": 76572000, "long_term_debt": null, "total_debt": 76572000, "total_liabilities": 87414000, "total_equity": -74357000, "shares_outstanding": 58996316, "goodwill_and_intangibles": 360000 }, "cash_flow": { "operating_cash_flow": -23834000, "capital_expenditure": 2299000, "free_cash_flow": -21535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64558, "ticker_id": 5875, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29775000", "ebitda": "-27652000", "netIncome": "-79483000", "grossProfit": "-7836000", "depreciation": "None", "totalRevenue": "496000", "costOfRevenue": "8332000", "interestIncome": "2000", "incomeBeforeTax": "-79483000", "interestExpense": "49708000", "operatingIncome": "-26832000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53590000", "reportedCurrency": "USD", "netInterestIncome": "-49706000", "nonInterestIncome": "None", "operatingExpenses": "18996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2123000", "sellingGeneralAndAdministrative": "6589000", "netIncomeFromContinuingOperations": "-79483000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13057000", "longTermDebt": "None", "shortTermDebt": "76572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "360000", "reportedCurrency": "USD", "retainedEarnings": "-204068000", "totalLiabilities": "87414000", "otherCurrentAssets": "736000", "totalCurrentAssets": "5984000", "currentLongTermDebt": "76559000", "longTermInvestments": "589000", "shortTermInvestments": "None", "currentNetReceivables": "4386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7073000", "currentAccountsPayable": "8180999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5316000", "shortLongTermDebtTotal": "76589000", "totalShareholderEquity": "-74357000", "capitalLeaseObligations": "30000", "otherCurrentLiabilities": "1681000", "totalCurrentLiabilities": "86734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "680000", "cashAndShortTermInvestments": "862000", "commonStockSharesOutstanding": "58996316", "intangibleAssetsExcludingGoodwill": "360000", "cashAndCashEquivalentsAtCarryingValue": "862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "634000", "operatingCashflow": "-23834000", "capitalExpenditures": "2299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22098000", "cashflowFromInvestment": "-2900000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496000, "cost_of_revenue": 8332000, "gross_profit": -7836000, "research_and_development": 11755000, "selling_general_admin": 6589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29775000, "depreciation_amortisation": 2123000, "ebitda": -27652000, "interest_expense": 49708000, "interest_income": null, "other_non_operating": null, "pretax_income": -79483000, "tax_provision": 53590000, "effective_tax_rate": null, "net_income": -79483000, "net_income_continuing_ops": -79483000, "net_income_to_common": -79483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862000, "short_term_investments": null, "net_receivables": 4386000, "inventory": 0, "other_current_assets": null, "total_current_assets": 5984000, "net_ppe": null, "goodwill": null, "intangible_assets": 360000, "goodwill_and_intangibles": 360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7073000, "total_assets": 13057000, "short_term_debt": 76572000, "accounts_payable": 8180999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680000, "total_liabilities": 87414000, "total_debt": 76572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204068000, "total_equity": -74357000, "shares_outstanding": 58996316, "operating_cash_flow": -23834000, "stock_based_compensation": 135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22098000, "free_cash_flow": -21535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29775000", "ebitda": "-27652000", "netIncome": "-79483000", "grossProfit": "-7836000", "depreciation": "None", "totalRevenue": "496000", "costOfRevenue": "8332000", "interestIncome": "2000", "incomeBeforeTax": "-79483000", "interestExpense": "49708000", "operatingIncome": "-26832000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53590000", "reportedCurrency": "USD", "netInterestIncome": "-49706000", "nonInterestIncome": "None", "operatingExpenses": "18996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2123000", "sellingGeneralAndAdministrative": "6589000", "netIncomeFromContinuingOperations": "-79483000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13057000", "longTermDebt": "None", "shortTermDebt": "76572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "360000", "reportedCurrency": "USD", "retainedEarnings": "-204068000", "totalLiabilities": "87414000", "otherCurrentAssets": "736000", "totalCurrentAssets": "5984000", "currentLongTermDebt": "76559000", "longTermInvestments": "589000", "shortTermInvestments": "None", "currentNetReceivables": "4386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7073000", "currentAccountsPayable": "8180999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5316000", "shortLongTermDebtTotal": "76589000", "totalShareholderEquity": "-74357000", "capitalLeaseObligations": "30000", "otherCurrentLiabilities": "1681000", "totalCurrentLiabilities": "86734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "680000", "cashAndShortTermInvestments": "862000", "commonStockSharesOutstanding": "58996316", "intangibleAssetsExcludingGoodwill": "360000", "cashAndCashEquivalentsAtCarryingValue": "862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "634000", "operatingCashflow": "-23834000", "capitalExpenditures": "2299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22098000", "cashflowFromInvestment": "-2900000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 9180000, "gross_profit": -9180000, "ebit": -32858000, "ebitda": -30441000, "pretax_income": -28498000, "tax_provision": null, "net_income": -28498000, "net_income_to_common": -28498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5498000, "total_current_assets": 7360000, "total_assets": 15046000, "short_term_debt": 3406000, "long_term_debt": null, "total_debt": 3406000, "total_liabilities": 13872000, "total_equity": 1174000, "shares_outstanding": null, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -24918000, "capital_expenditure": 1697000, "free_cash_flow": -23221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64562, "ticker_id": 5875, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32858000", "ebitda": "-30441000", "netIncome": "-28498000", "grossProfit": "-9180000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "9180000", "interestIncome": "None", "incomeBeforeTax": "-28498000", "interestExpense": "0", "operatingIncome": "-32858000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2417000", "sellingGeneralAndAdministrative": "6679000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "801000", "commonStock": "20211000", "currentDebt": "None", "investments": "None", "totalAssets": "15046000", "longTermDebt": "None", "shortTermDebt": "3406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-124585000", "totalLiabilities": "13872000", "otherCurrentAssets": "1061000", "totalCurrentAssets": "7360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7686000", "currentAccountsPayable": "9154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6542000", "shortLongTermDebtTotal": "3452000", "totalShareholderEquity": "1174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112000", "totalCurrentLiabilities": "12672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1200000", "cashAndShortTermInvestments": "5498000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "5498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-489000", "operatingCashflow": "-24918000", "capitalExpenditures": "1697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30075000", "cashflowFromInvestment": "-1697000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 9180000, "gross_profit": -9180000, "research_and_development": 14574000, "selling_general_admin": 6679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32858000, "depreciation_amortisation": 2417000, "ebitda": -30441000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -28498000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28498000, "net_income_continuing_ops": null, "net_income_to_common": -28498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5498000, "short_term_investments": null, "net_receivables": 701000, "inventory": 801000, "other_current_assets": null, "total_current_assets": 7360000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7686000, "total_assets": 15046000, "short_term_debt": 3406000, "accounts_payable": 9154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1200000, "total_liabilities": 13872000, "total_debt": 3406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124585000, "total_equity": 1174000, "shares_outstanding": null, "operating_cash_flow": -24918000, "stock_based_compensation": 137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30075000, "free_cash_flow": -23221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32858000", "ebitda": "-30441000", "netIncome": "-28498000", "grossProfit": "-9180000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "9180000", "interestIncome": "None", "incomeBeforeTax": "-28498000", "interestExpense": "0", "operatingIncome": "-32858000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2417000", "sellingGeneralAndAdministrative": "6679000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "801000", "commonStock": "20211000", "currentDebt": "None", "investments": "None", "totalAssets": "15046000", "longTermDebt": "None", "shortTermDebt": "3406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-124585000", "totalLiabilities": "13872000", "otherCurrentAssets": "1061000", "totalCurrentAssets": "7360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7686000", "currentAccountsPayable": "9154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6542000", "shortLongTermDebtTotal": "3452000", "totalShareholderEquity": "1174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112000", "totalCurrentLiabilities": "12672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1200000", "cashAndShortTermInvestments": "5498000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "5498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-489000", "operatingCashflow": "-24918000", "capitalExpenditures": "1697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30075000", "cashflowFromInvestment": "-1697000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 56963000, "cost_of_revenue": 101390000, "gross_profit": -44427000, "ebit": -79241000, "ebitda": -73067000, "pretax_income": 508888000, "tax_provision": 5000, "net_income": 508883000, "net_income_to_common": 508883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450430000, "total_current_assets": 589965000, "total_assets": 799324000, "short_term_debt": 1996000, "long_term_debt": 619519000, "total_debt": 621515000, "total_liabilities": 1085098000, "total_equity": -285774000, "shares_outstanding": 544828933, "goodwill_and_intangibles": 5618000 }, "cash_flow": { "operating_cash_flow": -119735000, "capital_expenditure": 35062000, "free_cash_flow": -84673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64526, "ticker_id": 5875, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79241000", "ebitda": "-73067000", "netIncome": "508883000", "grossProfit": "-44427000", "depreciation": "None", "totalRevenue": "56963000", "costOfRevenue": "101390000", "interestIncome": "2787000", "incomeBeforeTax": "508888000", "interestExpense": "12242000", "operatingIncome": "-79241000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-9455000", "nonInterestIncome": "None", "operatingExpenses": "34814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6174000", "sellingGeneralAndAdministrative": "24095000", "netIncomeFromContinuingOperations": "508883000" }, "balance": { "goodwill": "4331000", "inventory": "70806000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "799324000", "longTermDebt": "619519000", "shortTermDebt": "1996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1287000", "reportedCurrency": "USD", "retainedEarnings": "-2026936000", "totalLiabilities": "1085098000", "otherCurrentAssets": "4090000", "totalCurrentAssets": "589965000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64638999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209358999", "currentAccountsPayable": "77079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642889000", "totalShareholderEquity": "-285774000", "capitalLeaseObligations": "23370000", "otherCurrentLiabilities": "39522000", "totalCurrentLiabilities": "125315000", "otherNonCurrentLiabilities": "394000", "totalNonCurrentLiabilities": "959782999", "cashAndShortTermInvestments": "450430000", "commonStockSharesOutstanding": "544828933", "intangibleAssetsExcludingGoodwill": "1287000", "cashAndCashEquivalentsAtCarryingValue": "450430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "571000", "operatingCashflow": "-119735000", "capitalExpenditures": "35062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2673000", "cashflowFromInvestment": "-35138000", "stockBasedCompensation": "5902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56963000, "cost_of_revenue": 101390000, "gross_profit": -44427000, "research_and_development": 10719000, "selling_general_admin": 24095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79241000, "depreciation_amortisation": 6174000, "ebitda": -73067000, "interest_expense": 12242000, "interest_income": null, "other_non_operating": null, "pretax_income": 508888000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 508883000, "net_income_continuing_ops": 508883000, "net_income_to_common": 508883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450430000, "short_term_investments": null, "net_receivables": 64638999, "inventory": 70806000, "other_current_assets": null, "total_current_assets": 589965000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 1287000, "goodwill_and_intangibles": 5618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209358999, "total_assets": 799324000, "short_term_debt": 1996000, "accounts_payable": 77079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125315000, "long_term_debt": 619519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 959782999, "total_liabilities": 1085098000, "total_debt": 621515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2026936000, "total_equity": -285774000, "shares_outstanding": 544828933, "operating_cash_flow": -119735000, "stock_based_compensation": 5902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2673000, "free_cash_flow": -84673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79241000", "ebitda": "-73067000", "netIncome": "508883000", "grossProfit": "-44427000", "depreciation": "None", "totalRevenue": "56963000", "costOfRevenue": "101390000", "interestIncome": "2787000", "incomeBeforeTax": "508888000", "interestExpense": "12242000", "operatingIncome": "-79241000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-9455000", "nonInterestIncome": "None", "operatingExpenses": "34814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6174000", "sellingGeneralAndAdministrative": "24095000", "netIncomeFromContinuingOperations": "508883000" }, "balance": { "goodwill": "4331000", "inventory": "70806000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "799324000", "longTermDebt": "619519000", "shortTermDebt": "1996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1287000", "reportedCurrency": "USD", "retainedEarnings": "-2026936000", "totalLiabilities": "1085098000", "otherCurrentAssets": "4090000", "totalCurrentAssets": "589965000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64638999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209358999", "currentAccountsPayable": "77079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642889000", "totalShareholderEquity": "-285774000", "capitalLeaseObligations": "23370000", "otherCurrentLiabilities": "39522000", "totalCurrentLiabilities": "125315000", "otherNonCurrentLiabilities": "394000", "totalNonCurrentLiabilities": "959782999", "cashAndShortTermInvestments": "450430000", "commonStockSharesOutstanding": "544828933", "intangibleAssetsExcludingGoodwill": "1287000", "cashAndCashEquivalentsAtCarryingValue": "450430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "571000", "operatingCashflow": "-119735000", "capitalExpenditures": "35062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2673000", "cashflowFromInvestment": "-35138000", "stockBasedCompensation": "5902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 57998000, "cost_of_revenue": 112418000, "gross_profit": -54420000, "ebit": -80840000, "ebitda": -75020000, "pretax_income": -120444000, "tax_provision": 9000, "net_income": -120452999, "net_income_to_common": -120452999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602628000, "total_current_assets": 708480000, "total_assets": 885197000, "short_term_debt": 2416000, "long_term_debt": 812894000, "total_debt": 815310000, "total_liabilities": 1762517000, "total_equity": -877320000, "shares_outstanding": 260834731, "goodwill_and_intangibles": 5310000 }, "cash_flow": { "operating_cash_flow": -50264000, "capital_expenditure": 24974000, "free_cash_flow": -25290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64527, "ticker_id": 5875, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80840000", "ebitda": "-75020000", "netIncome": "-120452999", "grossProfit": "-54420000", "depreciation": "None", "totalRevenue": "57998000", "costOfRevenue": "112418000", "interestIncome": "None", "incomeBeforeTax": "-120444000", "interestExpense": "6665000", "operatingIncome": "-80840000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-70136000", "nonInterestIncome": "None", "operatingExpenses": "26420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5820000", "sellingGeneralAndAdministrative": "18841000", "netIncomeFromContinuingOperations": "-120453000" }, "balance": { "goodwill": "4331000", "inventory": "70782000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "885197000", "longTermDebt": "812894000", "shortTermDebt": "2416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "979000", "reportedCurrency": "USD", "retainedEarnings": "-2535819000", "totalLiabilities": "1762517000", "otherCurrentAssets": "3291000", "totalCurrentAssets": "708480000", "currentLongTermDebt": "372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176717000", "currentAccountsPayable": "99915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "834691000", "totalShareholderEquity": "-877320000", "capitalLeaseObligations": "21142000", "otherCurrentLiabilities": "26234000", "totalCurrentLiabilities": "143540000", "otherNonCurrentLiabilities": "427000", "totalNonCurrentLiabilities": "1618977000", "cashAndShortTermInvestments": "602628000", "commonStockSharesOutstanding": "260834731", "intangibleAssetsExcludingGoodwill": "979000", "cashAndCashEquivalentsAtCarryingValue": "602628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18638000", "operatingCashflow": "-50264000", "capitalExpenditures": "24974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573009000", "cashflowFromInvestment": "-24975000", "stockBasedCompensation": "10175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57998000, "cost_of_revenue": 112418000, "gross_profit": -54420000, "research_and_development": 7579000, "selling_general_admin": 18841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80840000, "depreciation_amortisation": 5820000, "ebitda": -75020000, "interest_expense": 6665000, "interest_income": null, "other_non_operating": null, "pretax_income": -120444000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -120452999, "net_income_continuing_ops": -120453000, "net_income_to_common": -120452999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602628000, "short_term_investments": null, "net_receivables": 31779000, "inventory": 70782000, "other_current_assets": null, "total_current_assets": 708480000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 979000, "goodwill_and_intangibles": 5310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176717000, "total_assets": 885197000, "short_term_debt": 2416000, "accounts_payable": 99915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143540000, "long_term_debt": 812894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1618977000, "total_liabilities": 1762517000, "total_debt": 815310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2535819000, "total_equity": -877320000, "shares_outstanding": 260834731, "operating_cash_flow": -50264000, "stock_based_compensation": 10175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 573009000, "free_cash_flow": -25290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80840000", "ebitda": "-75020000", "netIncome": "-120452999", "grossProfit": "-54420000", "depreciation": "None", "totalRevenue": "57998000", "costOfRevenue": "112418000", "interestIncome": "None", "incomeBeforeTax": "-120444000", "interestExpense": "6665000", "operatingIncome": "-80840000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-70136000", "nonInterestIncome": "None", "operatingExpenses": "26420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5820000", "sellingGeneralAndAdministrative": "18841000", "netIncomeFromContinuingOperations": "-120453000" }, "balance": { "goodwill": "4331000", "inventory": "70782000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "885197000", "longTermDebt": "812894000", "shortTermDebt": "2416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "979000", "reportedCurrency": "USD", "retainedEarnings": "-2535819000", "totalLiabilities": "1762517000", "otherCurrentAssets": "3291000", "totalCurrentAssets": "708480000", "currentLongTermDebt": "372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176717000", "currentAccountsPayable": "99915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "834691000", "totalShareholderEquity": "-877320000", "capitalLeaseObligations": "21142000", "otherCurrentLiabilities": "26234000", "totalCurrentLiabilities": "143540000", "otherNonCurrentLiabilities": "427000", "totalNonCurrentLiabilities": "1618977000", "cashAndShortTermInvestments": "602628000", "commonStockSharesOutstanding": "260834731", "intangibleAssetsExcludingGoodwill": "979000", "cashAndCashEquivalentsAtCarryingValue": "602628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18638000", "operatingCashflow": "-50264000", "capitalExpenditures": "24974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573009000", "cashflowFromInvestment": "-24975000", "stockBasedCompensation": "10175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 30512000, "cost_of_revenue": 64437000, "gross_profit": -33925000, "ebit": -637383000, "ebitda": -634033000, "pretax_income": -641389000, "tax_provision": 4000, "net_income": -641393000, "net_income_to_common": -641393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58733000, "total_current_assets": 188735000, "total_assets": 328210000, "short_term_debt": 730000, "long_term_debt": 447724000, "total_debt": 448454000, "total_liabilities": 2648575000, "total_equity": -2320365000, "shares_outstanding": 271618045, "goodwill_and_intangibles": 5410000 }, "cash_flow": { "operating_cash_flow": -65879999, "capital_expenditure": 16845000, "free_cash_flow": -49034999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64529, "ticker_id": 5875, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-637383000", "ebitda": "-634033000", "netIncome": "-641393000", "grossProfit": "-33925000", "depreciation": "None", "totalRevenue": "30512000", "costOfRevenue": "64437000", "interestIncome": "848000", "incomeBeforeTax": "-641389000", "interestExpense": "4006000", "operatingIncome": "-61221000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-4006000", "nonInterestIncome": "None", "operatingExpenses": "27296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3350000", "sellingGeneralAndAdministrative": "19786000", "netIncomeFromContinuingOperations": "-641393000" }, "balance": { "goodwill": "4331000", "inventory": "47554000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "328210000", "longTermDebt": "447724000", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1079000", "reportedCurrency": "USD", "retainedEarnings": "-2415366000", "totalLiabilities": "2648575000", "otherCurrentAssets": "53401000", "totalCurrentAssets": "188735000", "currentLongTermDebt": "730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139475000", "currentAccountsPayable": "51643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448454000", "totalShareholderEquity": "-2320365000", "capitalLeaseObligations": "2592000", "otherCurrentLiabilities": "34277000", "totalCurrentLiabilities": "103353000", "otherNonCurrentLiabilities": "382000", "totalNonCurrentLiabilities": "2545222000", "cashAndShortTermInvestments": "58733000", "commonStockSharesOutstanding": "271618045", "intangibleAssetsExcludingGoodwill": "1079000", "cashAndCashEquivalentsAtCarryingValue": "58733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1332487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6614000", "operatingCashflow": "-65879999", "capitalExpenditures": "16845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27259000", "cashflowFromInvestment": "-17757000", "stockBasedCompensation": "4963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30512000, "cost_of_revenue": 64437000, "gross_profit": -33925000, "research_and_development": 6925000, "selling_general_admin": 19786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -637383000, "depreciation_amortisation": 3350000, "ebitda": -634033000, "interest_expense": 4006000, "interest_income": null, "other_non_operating": null, "pretax_income": -641389000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -641393000, "net_income_continuing_ops": -641393000, "net_income_to_common": -641393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58733000, "short_term_investments": null, "net_receivables": 29047000, "inventory": 47554000, "other_current_assets": null, "total_current_assets": 188735000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 1079000, "goodwill_and_intangibles": 5410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139475000, "total_assets": 328210000, "short_term_debt": 730000, "accounts_payable": 51643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103353000, "long_term_debt": 447724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2545222000, "total_liabilities": 2648575000, "total_debt": 448454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2415366000, "total_equity": -2320365000, "shares_outstanding": 271618045, "operating_cash_flow": -65879999, "stock_based_compensation": 4963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27259000, "free_cash_flow": -49034999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-637383000", "ebitda": "-634033000", "netIncome": "-641393000", "grossProfit": "-33925000", "depreciation": "None", "totalRevenue": "30512000", "costOfRevenue": "64437000", "interestIncome": "848000", "incomeBeforeTax": "-641389000", "interestExpense": "4006000", "operatingIncome": "-61221000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-4006000", "nonInterestIncome": "None", "operatingExpenses": "27296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3350000", "sellingGeneralAndAdministrative": "19786000", "netIncomeFromContinuingOperations": "-641393000" }, "balance": { "goodwill": "4331000", "inventory": "47554000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "328210000", "longTermDebt": "447724000", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1079000", "reportedCurrency": "USD", "retainedEarnings": "-2415366000", "totalLiabilities": "2648575000", "otherCurrentAssets": "53401000", "totalCurrentAssets": "188735000", "currentLongTermDebt": "730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139475000", "currentAccountsPayable": "51643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448454000", "totalShareholderEquity": "-2320365000", "capitalLeaseObligations": "2592000", "otherCurrentLiabilities": "34277000", "totalCurrentLiabilities": "103353000", "otherNonCurrentLiabilities": "382000", "totalNonCurrentLiabilities": "2545222000", "cashAndShortTermInvestments": "58733000", "commonStockSharesOutstanding": "271618045", "intangibleAssetsExcludingGoodwill": "1079000", "cashAndCashEquivalentsAtCarryingValue": "58733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1332487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6614000", "operatingCashflow": "-65879999", "capitalExpenditures": "16845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27259000", "cashflowFromInvestment": "-17757000", "stockBasedCompensation": "4963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 15236000, "cost_of_revenue": 46189000, "gross_profit": -30953000, "ebit": -63642000, "ebitda": -60722000, "pretax_income": -222931000, "tax_provision": 6000, "net_income": -222937000, "net_income_to_common": -222937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120225000, "total_current_assets": 232277000, "total_assets": 360995000, "short_term_debt": 3268000, "long_term_debt": 444204000, "total_debt": 447472000, "total_liabilities": 1463962000, "total_equity": -1102967000, "shares_outstanding": 237741328, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": -66122000, "capital_expenditure": 7041000, "free_cash_flow": -59081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64530, "ticker_id": 5875, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63642000", "ebitda": "-60722000", "netIncome": "-222937000", "grossProfit": "-30953000", "depreciation": "None", "totalRevenue": "15236000", "costOfRevenue": "46189000", "interestIncome": "None", "incomeBeforeTax": "-222931000", "interestExpense": "6639000", "operatingIncome": "-63847000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-6639000", "nonInterestIncome": "None", "operatingExpenses": "32894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2920000", "sellingGeneralAndAdministrative": "25488000", "netIncomeFromContinuingOperations": "-222937000" }, "balance": { "goodwill": "4331000", "inventory": "41128000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "360995000", "longTermDebt": "444204000", "shortTermDebt": "3268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "-1773973000", "totalLiabilities": "1463962000", "otherCurrentAssets": "46484000", "totalCurrentAssets": "232277000", "currentLongTermDebt": "1073000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128718000", "currentAccountsPayable": "39728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448343000", "totalShareholderEquity": "-1102967000", "capitalLeaseObligations": "3066000", "otherCurrentLiabilities": "23818000", "totalCurrentLiabilities": "104252000", "otherNonCurrentLiabilities": "190000", "totalNonCurrentLiabilities": "1359710000", "cashAndShortTermInvestments": "120225000", "commonStockSharesOutstanding": "237741328", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "120225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6011000", "operatingCashflow": "-66122000", "capitalExpenditures": "7041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144658000", "cashflowFromInvestment": "-7041000", "stockBasedCompensation": "7127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15236000, "cost_of_revenue": 46189000, "gross_profit": -30953000, "research_and_development": 7201000, "selling_general_admin": 25488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63642000, "depreciation_amortisation": 2920000, "ebitda": -60722000, "interest_expense": 6639000, "interest_income": null, "other_non_operating": null, "pretax_income": -222931000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -222937000, "net_income_continuing_ops": -222937000, "net_income_to_common": -222937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120225000, "short_term_investments": null, "net_receivables": 24440000, "inventory": 41128000, "other_current_assets": null, "total_current_assets": 232277000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 192000, "goodwill_and_intangibles": 4523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128718000, "total_assets": 360995000, "short_term_debt": 3268000, "accounts_payable": 39728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104252000, "long_term_debt": 444204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1359710000, "total_liabilities": 1463962000, "total_debt": 447472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1773973000, "total_equity": -1102967000, "shares_outstanding": 237741328, "operating_cash_flow": -66122000, "stock_based_compensation": 7127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144658000, "free_cash_flow": -59081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63642000", "ebitda": "-60722000", "netIncome": "-222937000", "grossProfit": "-30953000", "depreciation": "None", "totalRevenue": "15236000", "costOfRevenue": "46189000", "interestIncome": "None", "incomeBeforeTax": "-222931000", "interestExpense": "6639000", "operatingIncome": "-63847000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-6639000", "nonInterestIncome": "None", "operatingExpenses": "32894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2920000", "sellingGeneralAndAdministrative": "25488000", "netIncomeFromContinuingOperations": "-222937000" }, "balance": { "goodwill": "4331000", "inventory": "41128000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "360995000", "longTermDebt": "444204000", "shortTermDebt": "3268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "-1773973000", "totalLiabilities": "1463962000", "otherCurrentAssets": "46484000", "totalCurrentAssets": "232277000", "currentLongTermDebt": "1073000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128718000", "currentAccountsPayable": "39728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448343000", "totalShareholderEquity": "-1102967000", "capitalLeaseObligations": "3066000", "otherCurrentLiabilities": "23818000", "totalCurrentLiabilities": "104252000", "otherNonCurrentLiabilities": "190000", "totalNonCurrentLiabilities": "1359710000", "cashAndShortTermInvestments": "120225000", "commonStockSharesOutstanding": "237741328", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "120225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6011000", "operatingCashflow": "-66122000", "capitalExpenditures": "7041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144658000", "cashflowFromInvestment": "-7041000", "stockBasedCompensation": "7127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 10457000, "cost_of_revenue": 34996000, "gross_profit": -24539000, "ebit": -52371000, "ebitda": -49705000, "pretax_income": 15141000, "tax_provision": 5000, "net_income": 15136000, "net_income_to_common": 15136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82553000, "total_current_assets": 185501000, "total_assets": 263283000, "short_term_debt": 3391000, "long_term_debt": 324042000, "total_debt": 327433000, "total_liabilities": 1205466000, "total_equity": -942183000, "shares_outstanding": 436368000, "goodwill_and_intangibles": 4547000 }, "cash_flow": { "operating_cash_flow": -28924000, "capital_expenditure": 4918000, "free_cash_flow": -24006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64531, "ticker_id": 5875, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52371000", "ebitda": "-49705000", "netIncome": "15136000", "grossProfit": "-24539000", "depreciation": "None", "totalRevenue": "10457000", "costOfRevenue": "34996000", "interestIncome": "814000", "incomeBeforeTax": "15141000", "interestExpense": "5945000", "operatingIncome": "-52932000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5945000", "nonInterestIncome": "None", "operatingExpenses": "28393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2666000", "sellingGeneralAndAdministrative": "20995000", "netIncomeFromContinuingOperations": "15136000" }, "balance": { "goodwill": "4331000", "inventory": "40315000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "263283000", "longTermDebt": "324042000", "shortTermDebt": "3391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "216000", "reportedCurrency": "USD", "retainedEarnings": "-1546580000", "totalLiabilities": "1205466000", "otherCurrentAssets": "38357000", "totalCurrentAssets": "185501000", "currentLongTermDebt": "1472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77782000", "currentAccountsPayable": "24286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328601000", "totalShareholderEquity": "-942183000", "capitalLeaseObligations": "3087000", "otherCurrentLiabilities": "23334000", "totalCurrentLiabilities": "90695000", "otherNonCurrentLiabilities": "65000", "totalNonCurrentLiabilities": "1114771000", "cashAndShortTermInvestments": "82553000", "commonStockSharesOutstanding": "436368000", "intangibleAssetsExcludingGoodwill": "216000", "cashAndCashEquivalentsAtCarryingValue": "82553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6101000", "operatingCashflow": "-28924000", "capitalExpenditures": "4918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42162000", "cashflowFromInvestment": "-4918000", "stockBasedCompensation": "7574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10457000, "cost_of_revenue": 34996000, "gross_profit": -24539000, "research_and_development": 6837000, "selling_general_admin": 20995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52371000, "depreciation_amortisation": 2666000, "ebitda": -49705000, "interest_expense": 5945000, "interest_income": null, "other_non_operating": null, "pretax_income": 15141000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 15136000, "net_income_continuing_ops": 15136000, "net_income_to_common": 15136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82553000, "short_term_investments": null, "net_receivables": 24276000, "inventory": 40315000, "other_current_assets": null, "total_current_assets": 185501000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 216000, "goodwill_and_intangibles": 4547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77782000, "total_assets": 263283000, "short_term_debt": 3391000, "accounts_payable": 24286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90695000, "long_term_debt": 324042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114771000, "total_liabilities": 1205466000, "total_debt": 327433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1546580000, "total_equity": -942183000, "shares_outstanding": 436368000, "operating_cash_flow": -28924000, "stock_based_compensation": 7574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42162000, "free_cash_flow": -24006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52371000", "ebitda": "-49705000", "netIncome": "15136000", "grossProfit": "-24539000", "depreciation": "None", "totalRevenue": "10457000", "costOfRevenue": "34996000", "interestIncome": "814000", "incomeBeforeTax": "15141000", "interestExpense": "5945000", "operatingIncome": "-52932000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5945000", "nonInterestIncome": "None", "operatingExpenses": "28393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2666000", "sellingGeneralAndAdministrative": "20995000", "netIncomeFromContinuingOperations": "15136000" }, "balance": { "goodwill": "4331000", "inventory": "40315000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "263283000", "longTermDebt": "324042000", "shortTermDebt": "3391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "216000", "reportedCurrency": "USD", "retainedEarnings": "-1546580000", "totalLiabilities": "1205466000", "otherCurrentAssets": "38357000", "totalCurrentAssets": "185501000", "currentLongTermDebt": "1472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77782000", "currentAccountsPayable": "24286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328601000", "totalShareholderEquity": "-942183000", "capitalLeaseObligations": "3087000", "otherCurrentLiabilities": "23334000", "totalCurrentLiabilities": "90695000", "otherNonCurrentLiabilities": "65000", "totalNonCurrentLiabilities": "1114771000", "cashAndShortTermInvestments": "82553000", "commonStockSharesOutstanding": "436368000", "intangibleAssetsExcludingGoodwill": "216000", "cashAndCashEquivalentsAtCarryingValue": "82553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6101000", "operatingCashflow": "-28924000", "capitalExpenditures": "4918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42162000", "cashflowFromInvestment": "-4918000", "stockBasedCompensation": "7574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 7253000, "cost_of_revenue": 30753000, "gross_profit": -23500000, "ebit": -262213000, "ebitda": -259314000, "pretax_income": -268120000, "tax_provision": 4000, "net_income": -268124000, "net_income_to_common": -268124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74292000, "total_current_assets": 179912000, "total_assets": 260318000, "short_term_debt": 3893000, "long_term_debt": 314882000, "total_debt": 318775000, "total_liabilities": 1330781000, "total_equity": -1070463000, "shares_outstanding": 216898374, "goodwill_and_intangibles": 4571000 }, "cash_flow": { "operating_cash_flow": -42684000, "capital_expenditure": 13124000, "free_cash_flow": -29560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64532, "ticker_id": 5875, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262213000", "ebitda": "-259314000", "netIncome": "-268124000", "grossProfit": "-23500000", "depreciation": "None", "totalRevenue": "7253000", "costOfRevenue": "30753000", "interestIncome": "None", "incomeBeforeTax": "-268120000", "interestExpense": "5907000", "operatingIncome": "-51701000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-5248000", "nonInterestIncome": "None", "operatingExpenses": "28201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899000", "sellingGeneralAndAdministrative": "16716000", "netIncomeFromContinuingOperations": "-268124000" }, "balance": { "goodwill": "4331000", "inventory": "32826000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "260318000", "longTermDebt": "314882000", "shortTermDebt": "3893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "-1561716000", "totalLiabilities": "1330781000", "otherCurrentAssets": "32646000", "totalCurrentAssets": "179912000", "currentLongTermDebt": "2014000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80406000", "currentAccountsPayable": "16723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320403000", "totalShareholderEquity": "-1070463000", "capitalLeaseObligations": "3507000", "otherCurrentLiabilities": "22320000", "totalCurrentLiabilities": "64975000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "1265806000", "cashAndShortTermInvestments": "74292000", "commonStockSharesOutstanding": "216898374", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "74292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11660000", "operatingCashflow": "-42684000", "capitalExpenditures": "13124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128549000", "cashflowFromInvestment": "-13124000", "stockBasedCompensation": "7840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7253000, "cost_of_revenue": 30753000, "gross_profit": -23500000, "research_and_development": 5880000, "selling_general_admin": 16716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262213000, "depreciation_amortisation": 2899000, "ebitda": -259314000, "interest_expense": 5907000, "interest_income": null, "other_non_operating": null, "pretax_income": -268120000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -268124000, "net_income_continuing_ops": -268124000, "net_income_to_common": -268124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74292000, "short_term_investments": null, "net_receivables": 40148000, "inventory": 32826000, "other_current_assets": null, "total_current_assets": 179912000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 240000, "goodwill_and_intangibles": 4571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80406000, "total_assets": 260318000, "short_term_debt": 3893000, "accounts_payable": 16723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64975000, "long_term_debt": 314882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1265806000, "total_liabilities": 1330781000, "total_debt": 318775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1561716000, "total_equity": -1070463000, "shares_outstanding": 216898374, "operating_cash_flow": -42684000, "stock_based_compensation": 7840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128549000, "free_cash_flow": -29560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-262213000", "ebitda": "-259314000", "netIncome": "-268124000", "grossProfit": "-23500000", "depreciation": "None", "totalRevenue": "7253000", "costOfRevenue": "30753000", "interestIncome": "None", "incomeBeforeTax": "-268120000", "interestExpense": "5907000", "operatingIncome": "-51701000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-5248000", "nonInterestIncome": "None", "operatingExpenses": "28201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899000", "sellingGeneralAndAdministrative": "16716000", "netIncomeFromContinuingOperations": "-268124000" }, "balance": { "goodwill": "4331000", "inventory": "32826000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "260318000", "longTermDebt": "314882000", "shortTermDebt": "3893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "-1561716000", "totalLiabilities": "1330781000", "otherCurrentAssets": "32646000", "totalCurrentAssets": "179912000", "currentLongTermDebt": "2014000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80406000", "currentAccountsPayable": "16723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320403000", "totalShareholderEquity": "-1070463000", "capitalLeaseObligations": "3507000", "otherCurrentLiabilities": "22320000", "totalCurrentLiabilities": "64975000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "1265806000", "cashAndShortTermInvestments": "74292000", "commonStockSharesOutstanding": "216898374", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "74292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11660000", "operatingCashflow": "-42684000", "capitalExpenditures": "13124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128549000", "cashflowFromInvestment": "-13124000", "stockBasedCompensation": "7840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 854000, "cost_of_revenue": 25764000, "gross_profit": -24910000, "ebit": -50134000, "ebitda": -47455000, "pretax_income": -342882000, "tax_provision": -16000, "net_income": -342866000, "net_income_to_common": -342866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23015000, "total_current_assets": 149210000, "total_assets": 216841000, "short_term_debt": 4255000, "long_term_debt": 184893000, "total_debt": 189148000, "total_liabilities": 790597000, "total_equity": -573756000, "shares_outstanding": 216898374, "goodwill_and_intangibles": 4568000 }, "cash_flow": { "operating_cash_flow": -44445000, "capital_expenditure": 9763000, "free_cash_flow": -34682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64534, "ticker_id": 5875, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50134000", "ebitda": "-47455000", "netIncome": "-342866000", "grossProfit": "-24910000", "depreciation": "None", "totalRevenue": "854000", "costOfRevenue": "25764000", "interestIncome": "None", "incomeBeforeTax": "-342882000", "interestExpense": "5424000", "operatingIncome": "-53326000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-5424000", "nonInterestIncome": "None", "operatingExpenses": "28416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "17796000", "netIncomeFromContinuingOperations": "-342866000" }, "balance": { "goodwill": "4331000", "inventory": "25908000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "216841000", "longTermDebt": "184893000", "shortTermDebt": "4255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-1293592000", "totalLiabilities": "790597000", "otherCurrentAssets": "17648000", "totalCurrentAssets": "149210000", "currentLongTermDebt": "2536000", "longTermInvestments": "None", "shortTermInvestments": "2625000", "currentNetReceivables": "82639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67631000", "currentAccountsPayable": "24345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191158000", "totalShareholderEquity": "-573756000", "capitalLeaseObligations": "3729000", "otherCurrentLiabilities": "37809000", "totalCurrentLiabilities": "75130000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "715467000", "cashAndShortTermInvestments": "23015000", "commonStockSharesOutstanding": "216898374", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "23015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8069000", "operatingCashflow": "-44445000", "capitalExpenditures": "9763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27261000", "cashflowFromInvestment": "-9763000", "stockBasedCompensation": "6142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 854000, "cost_of_revenue": 25764000, "gross_profit": -24910000, "research_and_development": 7428000, "selling_general_admin": 17796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50134000, "depreciation_amortisation": 2679000, "ebitda": -47455000, "interest_expense": 5424000, "interest_income": null, "other_non_operating": null, "pretax_income": -342882000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -342866000, "net_income_continuing_ops": -342866000, "net_income_to_common": -342866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23015000, "short_term_investments": 2625000, "net_receivables": 82639000, "inventory": 25908000, "other_current_assets": null, "total_current_assets": 149210000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 237000, "goodwill_and_intangibles": 4568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67631000, "total_assets": 216841000, "short_term_debt": 4255000, "accounts_payable": 24345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75130000, "long_term_debt": 184893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 715467000, "total_liabilities": 790597000, "total_debt": 189148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1293592000, "total_equity": -573756000, "shares_outstanding": 216898374, "operating_cash_flow": -44445000, "stock_based_compensation": 6142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27261000, "free_cash_flow": -34682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50134000", "ebitda": "-47455000", "netIncome": "-342866000", "grossProfit": "-24910000", "depreciation": "None", "totalRevenue": "854000", "costOfRevenue": "25764000", "interestIncome": "None", "incomeBeforeTax": "-342882000", "interestExpense": "5424000", "operatingIncome": "-53326000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-5424000", "nonInterestIncome": "None", "operatingExpenses": "28416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "17796000", "netIncomeFromContinuingOperations": "-342866000" }, "balance": { "goodwill": "4331000", "inventory": "25908000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "216841000", "longTermDebt": "184893000", "shortTermDebt": "4255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "237000", "reportedCurrency": "USD", "retainedEarnings": "-1293592000", "totalLiabilities": "790597000", "otherCurrentAssets": "17648000", "totalCurrentAssets": "149210000", "currentLongTermDebt": "2536000", "longTermInvestments": "None", "shortTermInvestments": "2625000", "currentNetReceivables": "82639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67631000", "currentAccountsPayable": "24345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191158000", "totalShareholderEquity": "-573756000", "capitalLeaseObligations": "3729000", "otherCurrentLiabilities": "37809000", "totalCurrentLiabilities": "75130000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "715467000", "cashAndShortTermInvestments": "23015000", "commonStockSharesOutstanding": "216898374", "intangibleAssetsExcludingGoodwill": "237000", "cashAndCashEquivalentsAtCarryingValue": "23015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8069000", "operatingCashflow": "-44445000", "capitalExpenditures": "9763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27261000", "cashflowFromInvestment": "-9763000", "stockBasedCompensation": "6142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 898000, "cost_of_revenue": 14121000, "gross_profit": -13223000, "ebit": -21758000, "ebitda": -20077000, "pretax_income": -28164000, "tax_provision": 8000, "net_income": -28172000, "net_income_to_common": -28172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52454000, "total_current_assets": 183546000, "total_assets": 248776000, "short_term_debt": 4698000, "long_term_debt": 150240000, "total_debt": 154938000, "total_liabilities": 439595000, "total_equity": -190819000, "shares_outstanding": 211137189, "goodwill_and_intangibles": 4591000 }, "cash_flow": { "operating_cash_flow": -26333000, "capital_expenditure": 6257000, "free_cash_flow": -20076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64535, "ticker_id": 5875, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21758000", "ebitda": "-20077000", "netIncome": "-28172000", "grossProfit": "-13223000", "depreciation": "None", "totalRevenue": "898000", "costOfRevenue": "14121000", "interestIncome": "None", "incomeBeforeTax": "-28164000", "interestExpense": "8427000", "operatingIncome": "-29037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-11691000", "nonInterestIncome": "None", "operatingExpenses": "15814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1681000", "sellingGeneralAndAdministrative": "11293000", "netIncomeFromContinuingOperations": "-28172000" }, "balance": { "goodwill": "4331000", "inventory": "17839000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "248776000", "longTermDebt": "150240000", "shortTermDebt": "4698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "260000", "reportedCurrency": "USD", "retainedEarnings": "-950726000", "totalLiabilities": "439595000", "otherCurrentAssets": "12501000", "totalCurrentAssets": "183546000", "currentLongTermDebt": "3041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65230000", "currentAccountsPayable": "24112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157416000", "totalShareholderEquity": "-190819000", "capitalLeaseObligations": "4135000", "otherCurrentLiabilities": "34864000", "totalCurrentLiabilities": "68488000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "371107000", "cashAndShortTermInvestments": "52454000", "commonStockSharesOutstanding": "211137189", "intangibleAssetsExcludingGoodwill": "260000", "cashAndCashEquivalentsAtCarryingValue": "52454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3446000", "operatingCashflow": "-26333000", "capitalExpenditures": "6257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43913000", "cashflowFromInvestment": "-6257000", "stockBasedCompensation": "1857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898000, "cost_of_revenue": 14121000, "gross_profit": -13223000, "research_and_development": 4250000, "selling_general_admin": 11293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21758000, "depreciation_amortisation": 1681000, "ebitda": -20077000, "interest_expense": 8427000, "interest_income": null, "other_non_operating": null, "pretax_income": -28164000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -28172000, "net_income_continuing_ops": -28172000, "net_income_to_common": -28172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52454000, "short_term_investments": null, "net_receivables": 100752000, "inventory": 17839000, "other_current_assets": null, "total_current_assets": 183546000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 260000, "goodwill_and_intangibles": 4591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65230000, "total_assets": 248776000, "short_term_debt": 4698000, "accounts_payable": 24112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68488000, "long_term_debt": 150240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371107000, "total_liabilities": 439595000, "total_debt": 154938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -950726000, "total_equity": -190819000, "shares_outstanding": 211137189, "operating_cash_flow": -26333000, "stock_based_compensation": 1857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43913000, "free_cash_flow": -20076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21758000", "ebitda": "-20077000", "netIncome": "-28172000", "grossProfit": "-13223000", "depreciation": "None", "totalRevenue": "898000", "costOfRevenue": "14121000", "interestIncome": "None", "incomeBeforeTax": "-28164000", "interestExpense": "8427000", "operatingIncome": "-29037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-11691000", "nonInterestIncome": "None", "operatingExpenses": "15814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1681000", "sellingGeneralAndAdministrative": "11293000", "netIncomeFromContinuingOperations": "-28172000" }, "balance": { "goodwill": "4331000", "inventory": "17839000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "248776000", "longTermDebt": "150240000", "shortTermDebt": "4698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "260000", "reportedCurrency": "USD", "retainedEarnings": "-950726000", "totalLiabilities": "439595000", "otherCurrentAssets": "12501000", "totalCurrentAssets": "183546000", "currentLongTermDebt": "3041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65230000", "currentAccountsPayable": "24112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157416000", "totalShareholderEquity": "-190819000", "capitalLeaseObligations": "4135000", "otherCurrentLiabilities": "34864000", "totalCurrentLiabilities": "68488000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "371107000", "cashAndShortTermInvestments": "52454000", "commonStockSharesOutstanding": "211137189", "intangibleAssetsExcludingGoodwill": "260000", "cashAndCashEquivalentsAtCarryingValue": "52454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3446000", "operatingCashflow": "-26333000", "capitalExpenditures": "6257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43913000", "cashflowFromInvestment": "-6257000", "stockBasedCompensation": "1857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 6601000, "cost_of_revenue": 28229000, "gross_profit": -21628000, "ebit": -41070000, "ebitda": -39885000, "pretax_income": -46683000, "tax_provision": 25000, "net_income": -46708000, "net_income_to_common": -46708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31773000, "total_current_assets": 87018000, "total_assets": 155682000, "short_term_debt": 5032000, "long_term_debt": 202172000, "total_debt": 207204000, "total_liabilities": 303355000, "total_equity": -147673000, "shares_outstanding": 201306905, "goodwill_and_intangibles": 4613000 }, "cash_flow": { "operating_cash_flow": -40474000, "capital_expenditure": 4042000, "free_cash_flow": -36432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64536, "ticker_id": 5875, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41070000", "ebitda": "-39885000", "netIncome": "-46708000", "grossProfit": "-21628000", "depreciation": "None", "totalRevenue": "6601000", "costOfRevenue": "28229000", "interestIncome": "None", "incomeBeforeTax": "-46683000", "interestExpense": "9118000", "operatingIncome": "-41135000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-9118000", "nonInterestIncome": "None", "operatingExpenses": "19507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000", "sellingGeneralAndAdministrative": "14242000", "netIncomeFromContinuingOperations": "-46708000" }, "balance": { "goodwill": "4331000", "inventory": "14393000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "155682000", "longTermDebt": "202172000", "shortTermDebt": "5032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "282000", "reportedCurrency": "USD", "retainedEarnings": "-922554000", "totalLiabilities": "303355000", "otherCurrentAssets": "13526000", "totalCurrentAssets": "87018000", "currentLongTermDebt": "3458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68664000", "currentAccountsPayable": "18339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210126000", "totalShareholderEquity": "-147673000", "capitalLeaseObligations": "4496000", "otherCurrentLiabilities": "38722000", "totalCurrentLiabilities": "64921000", "otherNonCurrentLiabilities": "1604000", "totalNonCurrentLiabilities": "238434000", "cashAndShortTermInvestments": "31773000", "commonStockSharesOutstanding": "201306905", "intangibleAssetsExcludingGoodwill": "282000", "cashAndCashEquivalentsAtCarryingValue": "31773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2677000", "operatingCashflow": "-40474000", "capitalExpenditures": "4042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6111000", "cashflowFromInvestment": "-4042000", "stockBasedCompensation": "2941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6601000, "cost_of_revenue": 28229000, "gross_profit": -21628000, "research_and_development": 5200000, "selling_general_admin": 14242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41070000, "depreciation_amortisation": 1185000, "ebitda": -39885000, "interest_expense": 9118000, "interest_income": null, "other_non_operating": null, "pretax_income": -46683000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -46708000, "net_income_continuing_ops": -46708000, "net_income_to_common": -46708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31773000, "short_term_investments": null, "net_receivables": 27326000, "inventory": 14393000, "other_current_assets": null, "total_current_assets": 87018000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 282000, "goodwill_and_intangibles": 4613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68664000, "total_assets": 155682000, "short_term_debt": 5032000, "accounts_payable": 18339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64921000, "long_term_debt": 202172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238434000, "total_liabilities": 303355000, "total_debt": 207204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -922554000, "total_equity": -147673000, "shares_outstanding": 201306905, "operating_cash_flow": -40474000, "stock_based_compensation": 2941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6111000, "free_cash_flow": -36432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41070000", "ebitda": "-39885000", "netIncome": "-46708000", "grossProfit": "-21628000", "depreciation": "None", "totalRevenue": "6601000", "costOfRevenue": "28229000", "interestIncome": "None", "incomeBeforeTax": "-46683000", "interestExpense": "9118000", "operatingIncome": "-41135000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-9118000", "nonInterestIncome": "None", "operatingExpenses": "19507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000", "sellingGeneralAndAdministrative": "14242000", "netIncomeFromContinuingOperations": "-46708000" }, "balance": { "goodwill": "4331000", "inventory": "14393000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "155682000", "longTermDebt": "202172000", "shortTermDebt": "5032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "282000", "reportedCurrency": "USD", "retainedEarnings": "-922554000", "totalLiabilities": "303355000", "otherCurrentAssets": "13526000", "totalCurrentAssets": "87018000", "currentLongTermDebt": "3458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68664000", "currentAccountsPayable": "18339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210126000", "totalShareholderEquity": "-147673000", "capitalLeaseObligations": "4496000", "otherCurrentLiabilities": "38722000", "totalCurrentLiabilities": "64921000", "otherNonCurrentLiabilities": "1604000", "totalNonCurrentLiabilities": "238434000", "cashAndShortTermInvestments": "31773000", "commonStockSharesOutstanding": "201306905", "intangibleAssetsExcludingGoodwill": "282000", "cashAndCashEquivalentsAtCarryingValue": "31773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2677000", "operatingCashflow": "-40474000", "capitalExpenditures": "4042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6111000", "cashflowFromInvestment": "-4042000", "stockBasedCompensation": "2941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 6610000, "cost_of_revenue": 30350000, "gross_profit": -23740000, "ebit": -42230000, "ebitda": -39807000, "pretax_income": -41202000, "tax_provision": 6000, "net_income": -41208000, "net_income_to_common": -41208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69473000, "total_current_assets": 122331000, "total_assets": 186492000, "short_term_debt": 4828000, "long_term_debt": 200527000, "total_debt": 205355000, "total_liabilities": 297292000, "total_equity": -110800000, "shares_outstanding": 199133827, "goodwill_and_intangibles": 4626000 }, "cash_flow": { "operating_cash_flow": -37440000, "capital_expenditure": 8275000, "free_cash_flow": -29165000, "dividends_paid": 15142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64537, "ticker_id": 5875, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42230000", "ebitda": "-39807000", "netIncome": "-41208000", "grossProfit": "-23740000", "depreciation": "None", "totalRevenue": "6610000", "costOfRevenue": "30350000", "interestIncome": "None", "incomeBeforeTax": "-41202000", "interestExpense": "8565000", "operatingIncome": "-42238000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-8565000", "nonInterestIncome": "None", "operatingExpenses": "18498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2423000", "sellingGeneralAndAdministrative": "13955000", "netIncomeFromContinuingOperations": "-41208000" }, "balance": { "goodwill": "4331000", "inventory": "17070000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "186492000", "longTermDebt": "200527000", "shortTermDebt": "4828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "295000", "reportedCurrency": "USD", "retainedEarnings": "-875846000", "totalLiabilities": "297292000", "otherCurrentAssets": "15259000", "totalCurrentAssets": "122331000", "currentLongTermDebt": "3332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64161000", "currentAccountsPayable": "20540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208705000", "totalShareholderEquity": "-110800000", "capitalLeaseObligations": "4846000", "otherCurrentLiabilities": "32432000", "totalCurrentLiabilities": "60870000", "otherNonCurrentLiabilities": "1544000", "totalNonCurrentLiabilities": "236422000", "cashAndShortTermInvestments": "69473000", "commonStockSharesOutstanding": "199133827", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "69473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41208000", "profitLoss": "None", "dividendPayout": "15142000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3498000", "operatingCashflow": "-37440000", "capitalExpenditures": "8275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57311000", "cashflowFromInvestment": "-8275000", "stockBasedCompensation": "3934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6610000, "cost_of_revenue": 30350000, "gross_profit": -23740000, "research_and_development": 5009000, "selling_general_admin": 13955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42230000, "depreciation_amortisation": 2423000, "ebitda": -39807000, "interest_expense": 8565000, "interest_income": null, "other_non_operating": null, "pretax_income": -41202000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -41208000, "net_income_continuing_ops": -41208000, "net_income_to_common": -41208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69473000, "short_term_investments": null, "net_receivables": 20529000, "inventory": 17070000, "other_current_assets": null, "total_current_assets": 122331000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 295000, "goodwill_and_intangibles": 4626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64161000, "total_assets": 186492000, "short_term_debt": 4828000, "accounts_payable": 20540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60870000, "long_term_debt": 200527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236422000, "total_liabilities": 297292000, "total_debt": 205355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -875846000, "total_equity": -110800000, "shares_outstanding": 199133827, "operating_cash_flow": -37440000, "stock_based_compensation": 3934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8275000, "dividends_paid": 15142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57311000, "free_cash_flow": -29165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42230000", "ebitda": "-39807000", "netIncome": "-41208000", "grossProfit": "-23740000", "depreciation": "None", "totalRevenue": "6610000", "costOfRevenue": "30350000", "interestIncome": "None", "incomeBeforeTax": "-41202000", "interestExpense": "8565000", "operatingIncome": "-42238000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-8565000", "nonInterestIncome": "None", "operatingExpenses": "18498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2423000", "sellingGeneralAndAdministrative": "13955000", "netIncomeFromContinuingOperations": "-41208000" }, "balance": { "goodwill": "4331000", "inventory": "17070000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "186492000", "longTermDebt": "200527000", "shortTermDebt": "4828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "295000", "reportedCurrency": "USD", "retainedEarnings": "-875846000", "totalLiabilities": "297292000", "otherCurrentAssets": "15259000", "totalCurrentAssets": "122331000", "currentLongTermDebt": "3332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64161000", "currentAccountsPayable": "20540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208705000", "totalShareholderEquity": "-110800000", "capitalLeaseObligations": "4846000", "otherCurrentLiabilities": "32432000", "totalCurrentLiabilities": "60870000", "otherNonCurrentLiabilities": "1544000", "totalNonCurrentLiabilities": "236422000", "cashAndShortTermInvestments": "69473000", "commonStockSharesOutstanding": "199133827", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "69473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41208000", "profitLoss": "None", "dividendPayout": "15142000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3498000", "operatingCashflow": "-37440000", "capitalExpenditures": "8275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57311000", "cashflowFromInvestment": "-8275000", "stockBasedCompensation": "3934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 684000, "cost_of_revenue": 21262000, "gross_profit": -20578000, "ebit": 24202000, "ebitda": 26623000, "pretax_income": 14945000, "tax_provision": 13000, "net_income": 14932000, "net_income_to_common": 14932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57970000, "total_current_assets": 108493000, "total_assets": 154078000, "short_term_debt": 4602000, "long_term_debt": 204053000, "total_debt": 208655000, "total_liabilities": 282408999, "total_equity": -128330999, "shares_outstanding": 156325284, "goodwill_and_intangibles": 4640000 }, "cash_flow": { "operating_cash_flow": -31996000, "capital_expenditure": 11086000, "free_cash_flow": -20910000, "dividends_paid": 87000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64539, "ticker_id": 5875, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24202000", "ebitda": "26623000", "netIncome": "14932000", "grossProfit": "-20578000", "depreciation": "None", "totalRevenue": "684000", "costOfRevenue": "21262000", "interestIncome": "None", "incomeBeforeTax": "14945000", "interestExpense": "9443000", "operatingIncome": "-37837000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-9443000", "nonInterestIncome": "None", "operatingExpenses": "17259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421000", "sellingGeneralAndAdministrative": "13076000", "netIncomeFromContinuingOperations": "14932000" }, "balance": { "goodwill": "4331000", "inventory": "20568000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "154078000", "longTermDebt": "204053000", "shortTermDebt": "4602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "309000", "reportedCurrency": "USD", "retainedEarnings": "-834638000", "totalLiabilities": "282408999", "otherCurrentAssets": "25976000", "totalCurrentAssets": "108493000", "currentLongTermDebt": "3211000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45585000", "currentAccountsPayable": "13827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212126000", "totalShareholderEquity": "-128330999", "capitalLeaseObligations": "4769000", "otherCurrentLiabilities": "28355000", "totalCurrentLiabilities": "46784000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "235624999", "cashAndShortTermInvestments": "57970000", "commonStockSharesOutstanding": "156325284", "intangibleAssetsExcludingGoodwill": "309000", "cashAndCashEquivalentsAtCarryingValue": "57970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14932000", "profitLoss": "None", "dividendPayout": "87000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3938000", "operatingCashflow": "-31996000", "capitalExpenditures": "11086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77995000", "cashflowFromInvestment": "-11086000", "stockBasedCompensation": "4456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 684000, "cost_of_revenue": 21262000, "gross_profit": -20578000, "research_and_development": 3228000, "selling_general_admin": 13076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24202000, "depreciation_amortisation": 2421000, "ebitda": 26623000, "interest_expense": 9443000, "interest_income": null, "other_non_operating": null, "pretax_income": 14945000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": 14932000, "net_income_continuing_ops": 14932000, "net_income_to_common": 14932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57970000, "short_term_investments": null, "net_receivables": 3979000, "inventory": 20568000, "other_current_assets": null, "total_current_assets": 108493000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 309000, "goodwill_and_intangibles": 4640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45585000, "total_assets": 154078000, "short_term_debt": 4602000, "accounts_payable": 13827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46784000, "long_term_debt": 204053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235624999, "total_liabilities": 282408999, "total_debt": 208655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -834638000, "total_equity": -128330999, "shares_outstanding": 156325284, "operating_cash_flow": -31996000, "stock_based_compensation": 4456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11086000, "dividends_paid": 87000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77995000, "free_cash_flow": -20910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24202000", "ebitda": "26623000", "netIncome": "14932000", "grossProfit": "-20578000", "depreciation": "None", "totalRevenue": "684000", "costOfRevenue": "21262000", "interestIncome": "None", "incomeBeforeTax": "14945000", "interestExpense": "9443000", "operatingIncome": "-37837000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-9443000", "nonInterestIncome": "None", "operatingExpenses": "17259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421000", "sellingGeneralAndAdministrative": "13076000", "netIncomeFromContinuingOperations": "14932000" }, "balance": { "goodwill": "4331000", "inventory": "20568000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "154078000", "longTermDebt": "204053000", "shortTermDebt": "4602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "309000", "reportedCurrency": "USD", "retainedEarnings": "-834638000", "totalLiabilities": "282408999", "otherCurrentAssets": "25976000", "totalCurrentAssets": "108493000", "currentLongTermDebt": "3211000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45585000", "currentAccountsPayable": "13827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212126000", "totalShareholderEquity": "-128330999", "capitalLeaseObligations": "4769000", "otherCurrentLiabilities": "28355000", "totalCurrentLiabilities": "46784000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "235624999", "cashAndShortTermInvestments": "57970000", "commonStockSharesOutstanding": "156325284", "intangibleAssetsExcludingGoodwill": "309000", "cashAndCashEquivalentsAtCarryingValue": "57970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14932000", "profitLoss": "None", "dividendPayout": "87000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3938000", "operatingCashflow": "-31996000", "capitalExpenditures": "11086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77995000", "cashflowFromInvestment": "-11086000", "stockBasedCompensation": "4456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "income_statement": { "revenue": 249000, "cost_of_revenue": 11246000, "gross_profit": -10997000, "ebit": -29161000, "ebitda": -26707000, "pretax_income": -131627999, "tax_provision": 2000, "net_income": -131630000, "net_income_to_common": -131630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 63971000, "total_assets": 108950000, "short_term_debt": 4339000, "long_term_debt": 229521000, "total_debt": 233860000, "total_liabilities": 338491000, "total_equity": -229541000, "shares_outstanding": 117320802, "goodwill_and_intangibles": 4660000 }, "cash_flow": { "operating_cash_flow": -45104000, "capital_expenditure": 7203000, "free_cash_flow": -37901000, "dividends_paid": 15055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64540, "ticker_id": 5875, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:39.167248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29161000", "ebitda": "-26707000", "netIncome": "-131630000", "grossProfit": "-10997000", "depreciation": "None", "totalRevenue": "249000", "costOfRevenue": "11246000", "interestIncome": "None", "incomeBeforeTax": "-131627999", "interestExpense": "19644000", "operatingIncome": "-34597000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-19644000", "nonInterestIncome": "None", "operatingExpenses": "23600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5026000", "otherNonOperatingIncome": "-2754000", "costofGoodsAndServicesSold": "11246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2454000", "sellingGeneralAndAdministrative": "13138000", "netIncomeFromContinuingOperations": "-131630000" }, "balance": { "goodwill": "4331000", "inventory": "29919000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "108950000", "longTermDebt": "229521000", "shortTermDebt": "4339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "329000", "reportedCurrency": "USD", "retainedEarnings": "-849570000", "totalLiabilities": "338491000", "otherCurrentAssets": "3589000", "totalCurrentAssets": "63971000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44979000", "currentAccountsPayable": "15401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23881000", "shortLongTermDebtTotal": "237673000", "totalShareholderEquity": "-229541000", "capitalLeaseObligations": "5059000", "otherCurrentLiabilities": "20922000", "totalCurrentLiabilities": "43041000", "otherNonCurrentLiabilities": "65929000", "totalNonCurrentLiabilities": "295450000", "cashAndShortTermInvestments": "26606000", "commonStockSharesOutstanding": "117320802", "intangibleAssetsExcludingGoodwill": "329000", "cashAndCashEquivalentsAtCarryingValue": "26606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131630000", "profitLoss": "None", "dividendPayout": "15055000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2555000", "operatingCashflow": "-45104000", "capitalExpenditures": "7203000", "changeInReceivables": "2139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60157000", "cashflowFromInvestment": "-7203000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249000, "cost_of_revenue": 11246000, "gross_profit": -10997000, "research_and_development": 5026000, "selling_general_admin": 13138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29161000, "depreciation_amortisation": 2454000, "ebitda": -26707000, "interest_expense": 19644000, "interest_income": null, "other_non_operating": null, "pretax_income": -131627999, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -131630000, "net_income_continuing_ops": -131630000, "net_income_to_common": -131630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26606000, "short_term_investments": null, "net_receivables": 3857000, "inventory": 29919000, "other_current_assets": null, "total_current_assets": 63971000, "net_ppe": null, "goodwill": 4331000, "intangible_assets": 329000, "goodwill_and_intangibles": 4660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44979000, "total_assets": 108950000, "short_term_debt": 4339000, "accounts_payable": 15401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43041000, "long_term_debt": 229521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295450000, "total_liabilities": 338491000, "total_debt": 233860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -849570000, "total_equity": -229541000, "shares_outstanding": 117320802, "operating_cash_flow": -45104000, "stock_based_compensation": 2304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7203000, "dividends_paid": 15055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60157000, "free_cash_flow": -37901000, "net_change_in_cash": 7850000 }, "raw_data": { "income": { "ebit": "-29161000", "ebitda": "-26707000", "netIncome": "-131630000", "grossProfit": "-10997000", "depreciation": "None", "totalRevenue": "249000", "costOfRevenue": "11246000", "interestIncome": "None", "incomeBeforeTax": "-131627999", "interestExpense": "19644000", "operatingIncome": "-34597000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-19644000", "nonInterestIncome": "None", "operatingExpenses": "23600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5026000", "otherNonOperatingIncome": "-2754000", "costofGoodsAndServicesSold": "11246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2454000", "sellingGeneralAndAdministrative": "13138000", "netIncomeFromContinuingOperations": "-131630000" }, "balance": { "goodwill": "4331000", "inventory": "29919000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "108950000", "longTermDebt": "229521000", "shortTermDebt": "4339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "329000", "reportedCurrency": "USD", "retainedEarnings": "-849570000", "totalLiabilities": "338491000", "otherCurrentAssets": "3589000", "totalCurrentAssets": "63971000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44979000", "currentAccountsPayable": "15401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23881000", "shortLongTermDebtTotal": "237673000", "totalShareholderEquity": "-229541000", "capitalLeaseObligations": "5059000", "otherCurrentLiabilities": "20922000", "totalCurrentLiabilities": "43041000", "otherNonCurrentLiabilities": "65929000", "totalNonCurrentLiabilities": "295450000", "cashAndShortTermInvestments": "26606000", "commonStockSharesOutstanding": "117320802", "intangibleAssetsExcludingGoodwill": "329000", "cashAndCashEquivalentsAtCarryingValue": "26606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131630000", "profitLoss": "None", "dividendPayout": "15055000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2555000", "operatingCashflow": "-45104000", "capitalExpenditures": "7203000", "changeInReceivables": "2139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60157000", "cashflowFromInvestment": "-7203000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }