{ "ticker": { "uuid": "3264af35-eb5a-4c64-8c7b-379213ed9bd9", "symbol": "DNA", "name": "Ginkgo Bioworks Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3264af35-eb5a-4c64-8c7b-379213ed9bd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3264af35-eb5a-4c64-8c7b-379213ed9bd9/" }, "ticker_metadata": { "id": 1074, "uuid": "3264af35-eb5a-4c64-8c7b-379213ed9bd9", "symbol": "DNA", "name": "Ginkgo Bioworks Holdings", "asset_type": "equity", "market_cap": 617970000, "stock_exchange_id": 3, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ginkgo Bioworks Holdings (DNA) is a pioneering entity in the synthetic biology landscape, utilizing advanced genetic engineering to craft customized bioengineered organisms across various sectors, including pharmaceuticals, agriculture, and industrial biotech. The company's state-of-the-art platform bolsters cellular design for manufacturing, driving efficiency in product development and production processes. With a strategic emphasis on addressing critical global challenges such as climate change and food security, Ginkgo is uniquely positioned to make substantial contributions across multiple industries while promoting sustainable biotechnology solutions. As the demand for bio-based alternatives intensifies, Ginkgo\u2019s innovative approach and commitment to sustainability offer a promising trajectory for significant growth and impact.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3264af35-eb5a-4c64-8c7b-379213ed9bd9", "symbol": "DNA", "name": "Ginkgo Bioworks Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3264af35-eb5a-4c64-8c7b-379213ed9bd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3264af35-eb5a-4c64-8c7b-379213ed9bd9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.67, "quality": 0.18, "momentum": 0.31, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 8.22, "market_cap": 489611591.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6869, "piotroski_f_score": 2, "momentum_12_1": 0.1765, "volatility_252d": 1.0496 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.538069+00:00", "batch_id": "" }, "size": { "price_close": 8.22, "market_cap": 489611591.88, "market_cap_usd": 489611591.88, "enterprise_value": 345747591.88, "shares_outstanding": 59563454, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1048, "ptbv_ratio": 1.2417, "ps_ratio": 3.4648, "pcf_ratio": null, "pfcf_ratio": -3.4721, "ev_ebitda": null, "ev_ebit": -1.1705, "ev_sales": 2.4467, "ev_fcf": -2.4518, "earnings_yield": null, "fcf_yield": -0.4079, "price_to_sales": 3.4648, "price_to_book": 1.1048, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4087 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7497, "operating_margin": -2.0903, "net_margin": -2.1541, "ebitda_margin": -1.4585, "fcf_margin": -0.9979, "roe": -0.6869, "roa": -0.2946, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1368, "cash_conversion": 0.4633, "accruals_ratio": -0.134, "sbc_to_revenue": 0.5447, "piotroski_f_score": 2, "altman_z_score": -8.3718, "earnings_stability_5y": 0.5271, "revenue_stability_5y": 0.6473, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3312, "net_debt_to_ebitda": 0.698, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.1505, "quick_ratio": 5.1505, "net_debt": -143864000, "local_beta": 0.0043, "volatility_252d": 1.0496, "volatility_60d": 2.1723, "max_drawdown_12m": -0.6326, "risk_adjusted_momentum": 0.1682 }, "growth": { "revenue_growth_1y": -0.4048, "revenue_growth_3y_cagr": -0.2911, "revenue_growth_5y_cagr": 0.1729, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3354, "revenue_growth": -0.4048, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0795, "price_return_3m": 0.2646, "price_return_6m": -0.1114, "price_return_9m": -0.2628, "price_return_12m": 0.083, "price_return_12m_ex1m": 0.1765, "momentum_6m": -0.1114, "momentum_12m": 0.083, "momentum_12_1": 0.1765, "distance_from_52w_high": -0.4907, "distance_from_52w_low": 0.3862, "relative_strength": -0.017 }, "raw_ttm": { "revenue_ttm": 141311000, "gross_profit_ttm": 105940000, "ebit_ttm": -295389000, "ebitda_ttm": -206104000, "net_income_ttm": -304393000, "eps_diluted_ttm": -5.1104, "operating_cash_flow_ttm": -165971000, "capital_expenditure_ttm": 24956000, "fcf_ttm": -141015000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 143864000, "total_current_assets": 409955000, "total_current_liabilities": 79595000, "net_ppe": null, "total_assets": 1033075000, "total_debt": null, "total_equity": 443153000, "net_working_capital": 186496000, "book_value_per_share": 7.44, "retained_earnings": -6232907000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 394293000, "tangible_book_per_share": 6.6197 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 24, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 16, "rank_fcf_margin": 95, "rank_piotroski": 97, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 54 }, "composites": { "value_composite": 33, "quality_composite": 82, "momentum_composite": 69, "growth_composite": 89, "yield_composite": 91, "svqf_composite": 28, "vc1_composite": 33, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.3473, "os_score": 0.44, "value_percentile": 0.67, "quality_percentile": 0.18, "momentum_percentile": 0.31, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4183, "ticker_id": 1074, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.538069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.22, "market_cap": 489611591.88, "market_cap_usd": 489611591.88, "enterprise_value": 345747591.88, "shares_outstanding": 59563454, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.10483646, "ptbv_ratio": 1.24174558, "ps_ratio": 3.46478046, "pcf_ratio": null, "pfcf_ratio": -3.47205327, "ev_ebitda": null, "ev_ebit": -1.17048229, "ev_sales": 2.44671393, "ev_fcf": -2.45184975, "earnings_yield": null, "fcf_yield": -0.40785534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74969394, "operating_margin": -2.09034682, "net_margin": -2.15406444, "ebitda_margin": -1.45851349, "fcf_margin": -0.99790533, "roe": -0.68688015, "roa": -0.29464753, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13678678, "cash_conversion": 0.46326624, "accruals_ratio": -0.13399027, "sbc_to_revenue": 0.54467097, "debt_to_equity": 1.33119261, "net_debt_to_ebitda": 0.69801654, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.15051197, "quick_ratio": 5.15051197, "net_debt": -143864000, "revenue_growth_1y": -0.40479831, "revenue_growth_3y_cagr": -0.29113858, "revenue_growth_5y_cagr": 0.1728935, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33536923, "piotroski_f_score": 2, "altman_z_score": -8.3717678, "earnings_stability_5y": 0.527107, "revenue_stability_5y": 0.647339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07950728, "price_return_3m": 0.26461538, "price_return_6m": -0.11135135, "price_return_9m": -0.26278027, "price_return_12m": 0.08300395, "price_return_12m_ex1m": 0.17654809, "distance_from_52w_high": -0.49070632, "distance_from_52w_low": 0.38617201, "relative_strength": -0.01695963, "local_beta": 0.0043, "volatility_252d": 1.049624, "volatility_60d": 2.172349, "max_drawdown_12m": -0.63258984, "revenue_ttm": 141311000, "gross_profit_ttm": 105940000, "ebit_ttm": -295389000, "ebitda_ttm": -206104000, "net_income_ttm": -304393000, "eps_diluted_ttm": -5.11039874, "operating_cash_flow_ttm": -165971000, "capital_expenditure_ttm": 24956000, "fcf_ttm": -141015000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 143864000, "total_current_assets": 409955000, "total_current_liabilities": 79595000, "net_ppe": null, "total_assets": 1033075000, "total_debt": null, "total_equity": 443153000, "net_working_capital": 186496000, "book_value_per_share": 7.44001515, "retained_earnings": -6232907000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 394293000, "tangible_book_per_share": 6.61971349, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 24, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 16, "rank_fcf_margin": 95, "rank_piotroski": 97, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 54, "value_composite": 33, "quality_composite": 82, "momentum_composite": 69, "growth_composite": 89, "yield_composite": 91, "svqf_composite": 28, "vc1_composite": 33, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.22, "os": 0.44, "value": 0.67, "quality": 0.18, "momentum": 0.31, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6869, "momentum_12_1": 0.1765, "complete_fields": { "id": 4183, "ticker_id": 1074, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.538069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.22, "market_cap": 489611591.88, "market_cap_usd": 489611591.88, "enterprise_value": 345747591.88, "shares_outstanding": 59563454, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.10483646, "ptbv_ratio": 1.24174558, "ps_ratio": 3.46478046, "pcf_ratio": null, "pfcf_ratio": -3.47205327, "ev_ebitda": null, "ev_ebit": -1.17048229, "ev_sales": 2.44671393, "ev_fcf": -2.45184975, "earnings_yield": null, "fcf_yield": -0.40785534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74969394, "operating_margin": -2.09034682, "net_margin": -2.15406444, "ebitda_margin": -1.45851349, "fcf_margin": -0.99790533, "roe": -0.68688015, "roa": -0.29464753, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13678678, "cash_conversion": 0.46326624, "accruals_ratio": -0.13399027, "sbc_to_revenue": 0.54467097, "debt_to_equity": 1.33119261, "net_debt_to_ebitda": 0.69801654, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.15051197, "quick_ratio": 5.15051197, "net_debt": -143864000, "revenue_growth_1y": -0.40479831, "revenue_growth_3y_cagr": -0.29113858, "revenue_growth_5y_cagr": 0.1728935, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33536923, "piotroski_f_score": 2, "altman_z_score": -8.3717678, "earnings_stability_5y": 0.527107, "revenue_stability_5y": 0.647339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07950728, "price_return_3m": 0.26461538, "price_return_6m": -0.11135135, "price_return_9m": -0.26278027, "price_return_12m": 0.08300395, "price_return_12m_ex1m": 0.17654809, "distance_from_52w_high": -0.49070632, "distance_from_52w_low": 0.38617201, "relative_strength": -0.01695963, "local_beta": 0.0043, "volatility_252d": 1.049624, "volatility_60d": 2.172349, "max_drawdown_12m": -0.63258984, "revenue_ttm": 141311000, "gross_profit_ttm": 105940000, "ebit_ttm": -295389000, "ebitda_ttm": -206104000, "net_income_ttm": -304393000, "eps_diluted_ttm": -5.11039874, "operating_cash_flow_ttm": -165971000, "capital_expenditure_ttm": 24956000, "fcf_ttm": -141015000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 143864000, "total_current_assets": 409955000, "total_current_liabilities": 79595000, "net_ppe": null, "total_assets": 1033075000, "total_debt": null, "total_equity": 443153000, "net_working_capital": 186496000, "book_value_per_share": 7.44001515, "retained_earnings": -6232907000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 394293000, "tangible_book_per_share": 6.61971349, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 24, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 16, "rank_fcf_margin": 95, "rank_piotroski": 97, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 54, "value_composite": 33, "quality_composite": 82, "momentum_composite": 69, "growth_composite": 89, "yield_composite": 91, "svqf_composite": 28, "vc1_composite": 33, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 170155000, "cost_of_revenue": 31521000, "gross_profit": 138634000, "ebit": -313600000, "ebitda": -254610000, "pretax_income": -313600000, "tax_provision": -837000, "net_income": -312763000, "net_income_to_common": -312763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167202000, "total_current_assets": 471838000, "total_assets": 1119696000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 611106000, "total_equity": 508590000, "shares_outstanding": 55457676, "goodwill_and_intangibles": 56924000 }, "cash_flow": { "operating_cash_flow": -171059000, "capital_expenditure": 7665000, "free_cash_flow": -163394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251069, "ticker_id": 1074, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-313600000", "ebitda": "-254610000", "netIncome": "-312763000", "grossProfit": "138634000", "depreciation": "None", "totalRevenue": "170155000", "costOfRevenue": "31521000", "interestIncome": "22616000", "incomeBeforeTax": "-313600000", "interestExpense": "0", "operatingIncome": "-315278000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-837000", "reportedCurrency": "USD", "netInterestIncome": "22616000", "nonInterestIncome": "None", "operatingExpenses": "453912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58990000", "sellingGeneralAndAdministrative": "183290000", "netIncomeFromContinuingOperations": "-312763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1119696000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56924000", "reportedCurrency": "USD", "retainedEarnings": "-6150320000", "totalLiabilities": "611106000", "otherCurrentAssets": "25192000", "totalCurrentAssets": "471838000", "currentLongTermDebt": "None", "longTermInvestments": "14875000", "shortTermInvestments": "255418000", "currentNetReceivables": "24026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647858000", "currentAccountsPayable": "10566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528701000", "shortLongTermDebtTotal": "417078000", "totalShareholderEquity": "508590000", "capitalLeaseObligations": "439885000", "otherCurrentLiabilities": "66458000", "totalCurrentLiabilities": "95970000", "otherNonCurrentLiabilities": "22876000", "totalNonCurrentLiabilities": "515136000", "cashAndShortTermInvestments": "167202000", "commonStockSharesOutstanding": "55457676", "intangibleAssetsExcludingGoodwill": "56924000", "cashAndCashEquivalentsAtCarryingValue": "167202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171059000", "capitalExpenditures": "7665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17775000", "cashflowFromInvestment": "-240289000", "stockBasedCompensation": "81546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170155000, "cost_of_revenue": 31521000, "gross_profit": 138634000, "research_and_development": 243773000, "selling_general_admin": 183290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -313600000, "depreciation_amortisation": 58990000, "ebitda": -254610000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -313600000, "tax_provision": -837000, "effective_tax_rate": null, "net_income": -312763000, "net_income_continuing_ops": -312763000, "net_income_to_common": -312763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167202000, "short_term_investments": 255418000, "net_receivables": 24026000, "inventory": null, "other_current_assets": null, "total_current_assets": 471838000, "net_ppe": null, "goodwill": null, "intangible_assets": 56924000, "goodwill_and_intangibles": 56924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647858000, "total_assets": 1119696000, "short_term_debt": 0, "accounts_payable": 10566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515136000, "total_liabilities": 611106000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6150320000, "total_equity": 508590000, "shares_outstanding": 55457676, "operating_cash_flow": -171059000, "stock_based_compensation": 81546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17775000, "free_cash_flow": -163394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-313600000", "ebitda": "-254610000", "netIncome": "-312763000", "grossProfit": "138634000", "depreciation": "None", "totalRevenue": "170155000", "costOfRevenue": "31521000", "interestIncome": "22616000", "incomeBeforeTax": "-313600000", "interestExpense": "0", "operatingIncome": "-315278000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-837000", "reportedCurrency": "USD", "netInterestIncome": "22616000", "nonInterestIncome": "None", "operatingExpenses": "453912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58990000", "sellingGeneralAndAdministrative": "183290000", "netIncomeFromContinuingOperations": "-312763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1119696000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56924000", "reportedCurrency": "USD", "retainedEarnings": "-6150320000", "totalLiabilities": "611106000", "otherCurrentAssets": "25192000", "totalCurrentAssets": "471838000", "currentLongTermDebt": "None", "longTermInvestments": "14875000", "shortTermInvestments": "255418000", "currentNetReceivables": "24026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647858000", "currentAccountsPayable": "10566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528701000", "shortLongTermDebtTotal": "417078000", "totalShareholderEquity": "508590000", "capitalLeaseObligations": "439885000", "otherCurrentLiabilities": "66458000", "totalCurrentLiabilities": "95970000", "otherNonCurrentLiabilities": "22876000", "totalNonCurrentLiabilities": "515136000", "cashAndShortTermInvestments": "167202000", "commonStockSharesOutstanding": "55457676", "intangibleAssetsExcludingGoodwill": "56924000", "cashAndCashEquivalentsAtCarryingValue": "167202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171059000", "capitalExpenditures": "7665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17775000", "cashflowFromInvestment": "-240289000", "stockBasedCompensation": "81546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 227043000, "cost_of_revenue": 38549000, "gross_profit": 188494000, "ebit": -547414000, "ebitda": -484394000, "pretax_income": -547508000, "tax_provision": -479000, "net_income": -547029000, "net_income_to_common": -547029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561572000, "total_current_assets": 602744000, "total_assets": 1377449000, "short_term_debt": 28965000, "long_term_debt": null, "total_debt": 28965000, "total_liabilities": 661391000, "total_equity": 716058000, "shares_outstanding": 51894639, "goodwill_and_intangibles": 72510000 }, "cash_flow": { "operating_cash_flow": -319585000, "capital_expenditure": 62541000, "free_cash_flow": -257044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251074, "ticker_id": 1074, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-547414000", "ebitda": "-484394000", "netIncome": "-547029000", "grossProfit": "188494000", "depreciation": "None", "totalRevenue": "227043000", "costOfRevenue": "38549000", "interestIncome": "38612000", "incomeBeforeTax": "-547508000", "interestExpense": "94000", "operatingIncome": "-559757000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-479000", "reportedCurrency": "USD", "netInterestIncome": "38518000", "nonInterestIncome": "None", "operatingExpenses": "748251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63020000", "sellingGeneralAndAdministrative": "246161000", "netIncomeFromContinuingOperations": "-547029000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1377449000", "longTermDebt": "None", "shortTermDebt": "28965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72510000", "reportedCurrency": "USD", "retainedEarnings": "-5837557000", "totalLiabilities": "661391000", "otherCurrentAssets": "18729000", "totalCurrentAssets": "602744000", "currentLongTermDebt": "None", "longTermInvestments": "48466000", "shortTermInvestments": "0", "currentNetReceivables": "22443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774705000", "currentAccountsPayable": "14169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598155000", "shortLongTermDebtTotal": "467731000", "totalShareholderEquity": "716058000", "capitalLeaseObligations": "467731000", "otherCurrentLiabilities": "33533000", "totalCurrentLiabilities": "107266000", "otherNonCurrentLiabilities": "16576000", "totalNonCurrentLiabilities": "554125000", "cashAndShortTermInvestments": "561572000", "commonStockSharesOutstanding": "51894639", "intangibleAssetsExcludingGoodwill": "72510000", "cashAndCashEquivalentsAtCarryingValue": "561572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-547029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-319585000", "capitalExpenditures": "62541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1739000", "cashflowFromInvestment": "-62236000", "stockBasedCompensation": "112344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227043000, "cost_of_revenue": 38549000, "gross_profit": 188494000, "research_and_development": 424061000, "selling_general_admin": 246161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -547414000, "depreciation_amortisation": 63020000, "ebitda": -484394000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": -547508000, "tax_provision": -479000, "effective_tax_rate": null, "net_income": -547029000, "net_income_continuing_ops": -547029000, "net_income_to_common": -547029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561572000, "short_term_investments": 0, "net_receivables": 22443000, "inventory": null, "other_current_assets": null, "total_current_assets": 602744000, "net_ppe": null, "goodwill": 0, "intangible_assets": 72510000, "goodwill_and_intangibles": 72510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774705000, "total_assets": 1377449000, "short_term_debt": 28965000, "accounts_payable": 14169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554125000, "total_liabilities": 661391000, "total_debt": 28965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5837557000, "total_equity": 716058000, "shares_outstanding": 51894639, "operating_cash_flow": -319585000, "stock_based_compensation": 112344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1739000, "free_cash_flow": -257044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-547414000", "ebitda": "-484394000", "netIncome": "-547029000", "grossProfit": "188494000", "depreciation": "None", "totalRevenue": "227043000", "costOfRevenue": "38549000", "interestIncome": "38612000", "incomeBeforeTax": "-547508000", "interestExpense": "94000", "operatingIncome": "-559757000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-479000", "reportedCurrency": "USD", "netInterestIncome": "38518000", "nonInterestIncome": "None", "operatingExpenses": "748251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63020000", "sellingGeneralAndAdministrative": "246161000", "netIncomeFromContinuingOperations": "-547029000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1377449000", "longTermDebt": "None", "shortTermDebt": "28965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72510000", "reportedCurrency": "USD", "retainedEarnings": "-5837557000", "totalLiabilities": "661391000", "otherCurrentAssets": "18729000", "totalCurrentAssets": "602744000", "currentLongTermDebt": "None", "longTermInvestments": "48466000", "shortTermInvestments": "0", "currentNetReceivables": "22443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774705000", "currentAccountsPayable": "14169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598155000", "shortLongTermDebtTotal": "467731000", "totalShareholderEquity": "716058000", "capitalLeaseObligations": "467731000", "otherCurrentLiabilities": "33533000", "totalCurrentLiabilities": "107266000", "otherNonCurrentLiabilities": "16576000", "totalNonCurrentLiabilities": "554125000", "cashAndShortTermInvestments": "561572000", "commonStockSharesOutstanding": "51894639", "intangibleAssetsExcludingGoodwill": "72510000", "cashAndCashEquivalentsAtCarryingValue": "561572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-547029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-319585000", "capitalExpenditures": "62541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1739000", "cashflowFromInvestment": "-62236000", "stockBasedCompensation": "112344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 251455000, "cost_of_revenue": 54005000, "gross_profit": 197450000, "ebit": -892847000, "ebitda": -821293000, "pretax_income": -892940000, "tax_provision": -71000, "net_income": -892869000, "net_income_to_common": -892869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944073000, "total_current_assets": 1001749000, "total_assets": 1665342000, "short_term_debt": 17474000, "long_term_debt": null, "total_debt": 17474000, "total_liabilities": 568190000, "total_equity": 1097152000, "shares_outstanding": 48610500, "goodwill_and_intangibles": 131979000 }, "cash_flow": { "operating_cash_flow": -295500000, "capital_expenditure": 40801000, "free_cash_flow": -254699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251079, "ticker_id": 1074, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-892847000", "ebitda": "-821293000", "netIncome": "-892869000", "grossProfit": "197450000", "depreciation": "None", "totalRevenue": "251455000", "costOfRevenue": "54005000", "interestIncome": "57217000", "incomeBeforeTax": "-892940000", "interestExpense": "93000", "operatingIncome": "-864406000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "55249000", "nonInterestIncome": "None", "operatingExpenses": "1061856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71554000", "sellingGeneralAndAdministrative": "385025000", "netIncomeFromContinuingOperations": "-854253000" }, "balance": { "goodwill": "49238000", "inventory": "46000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1665342000", "longTermDebt": "None", "shortTermDebt": "17474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82741000", "reportedCurrency": "USD", "retainedEarnings": "-5290528000", "totalLiabilities": "568190000", "otherCurrentAssets": "39731000", "totalCurrentAssets": "1001749000", "currentLongTermDebt": "None", "longTermInvestments": "77911000", "shortTermInvestments": "-654000", "currentNetReceivables": "17899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663593000", "currentAccountsPayable": "9323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "397224000", "shortLongTermDebtTotal": "239309000", "totalShareholderEquity": "1097152000", "capitalLeaseObligations": "241768000", "otherCurrentLiabilities": "88568000", "totalCurrentLiabilities": "163860000", "otherNonCurrentLiabilities": "18733000", "totalNonCurrentLiabilities": "404330000", "cashAndShortTermInvestments": "944073000", "commonStockSharesOutstanding": "48610500", "intangibleAssetsExcludingGoodwill": "82741000", "cashAndCashEquivalentsAtCarryingValue": "944073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-892869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-295500000", "capitalExpenditures": "40801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3216000", "cashflowFromInvestment": "-80693000", "stockBasedCompensation": "229884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251455000, "cost_of_revenue": 54005000, "gross_profit": 197450000, "research_and_development": 580621000, "selling_general_admin": 385025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -892847000, "depreciation_amortisation": 71554000, "ebitda": -821293000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": -892940000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": -892869000, "net_income_continuing_ops": -854253000, "net_income_to_common": -892869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944073000, "short_term_investments": -654000, "net_receivables": 17899000, "inventory": 46000, "other_current_assets": null, "total_current_assets": 1001749000, "net_ppe": null, "goodwill": 49238000, "intangible_assets": 82741000, "goodwill_and_intangibles": 131979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663593000, "total_assets": 1665342000, "short_term_debt": 17474000, "accounts_payable": 9323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404330000, "total_liabilities": 568190000, "total_debt": 17474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5290528000, "total_equity": 1097152000, "shares_outstanding": 48610500, "operating_cash_flow": -295500000, "stock_based_compensation": 229884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3216000, "free_cash_flow": -254699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-892847000", "ebitda": "-821293000", "netIncome": "-892869000", "grossProfit": "197450000", "depreciation": "None", "totalRevenue": "251455000", "costOfRevenue": "54005000", "interestIncome": "57217000", "incomeBeforeTax": "-892940000", "interestExpense": "93000", "operatingIncome": "-864406000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "55249000", "nonInterestIncome": "None", "operatingExpenses": "1061856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71554000", "sellingGeneralAndAdministrative": "385025000", "netIncomeFromContinuingOperations": "-854253000" }, "balance": { "goodwill": "49238000", "inventory": "46000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1665342000", "longTermDebt": "None", "shortTermDebt": "17474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82741000", "reportedCurrency": "USD", "retainedEarnings": "-5290528000", "totalLiabilities": "568190000", "otherCurrentAssets": "39731000", "totalCurrentAssets": "1001749000", "currentLongTermDebt": "None", "longTermInvestments": "77911000", "shortTermInvestments": "-654000", "currentNetReceivables": "17899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663593000", "currentAccountsPayable": "9323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "397224000", "shortLongTermDebtTotal": "239309000", "totalShareholderEquity": "1097152000", "capitalLeaseObligations": "241768000", "otherCurrentLiabilities": "88568000", "totalCurrentLiabilities": "163860000", "otherNonCurrentLiabilities": "18733000", "totalNonCurrentLiabilities": "404330000", "cashAndShortTermInvestments": "944073000", "commonStockSharesOutstanding": "48610500", "intangibleAssetsExcludingGoodwill": "82741000", "cashAndCashEquivalentsAtCarryingValue": "944073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-892869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-295500000", "capitalExpenditures": "40801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3216000", "cashflowFromInvestment": "-80693000", "stockBasedCompensation": "229884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 477706000, "cost_of_revenue": 204216000, "gross_profit": 273490000, "ebit": -2121293000, "ebitda": -2059659000, "pretax_income": -2121399000, "tax_provision": -15027000, "net_income": -2104929000, "net_income_to_common": -2104929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1315792000, "total_current_assets": 1450079000, "total_assets": 2539321000, "short_term_debt": 29332000, "long_term_debt": null, "total_debt": 29332000, "total_liabilities": 803044000, "total_equity": 1736277000, "shares_outstanding": 41995975, "goodwill_and_intangibles": 171251000 }, "cash_flow": { "operating_cash_flow": -252198000, "capital_expenditure": 52271000, "free_cash_flow": -199927000, "dividends_paid": 981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251084, "ticker_id": 1074, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2121293000", "ebitda": "-2059659000", "netIncome": "-2104929000", "grossProfit": "273490000", "depreciation": "None", "totalRevenue": "477706000", "costOfRevenue": "204216000", "interestIncome": "20262000", "incomeBeforeTax": "-2121399000", "interestExpense": "106000", "operatingIncome": "-2208952000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15027000", "reportedCurrency": "USD", "netInterestIncome": "20156000", "nonInterestIncome": "None", "operatingExpenses": "2482442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1052643000", "otherNonOperatingIncome": "87553000", "costofGoodsAndServicesSold": "204216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61634000", "sellingGeneralAndAdministrative": "1429799000", "netIncomeFromContinuingOperations": "-2106372000" }, "balance": { "goodwill": "60210000", "inventory": "4364000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "2539321000", "longTermDebt": "None", "shortTermDebt": "29332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "111041000", "reportedCurrency": "USD", "retainedEarnings": "-4397659000", "totalLiabilities": "803044000", "otherCurrentAssets": "45897000", "totalCurrentAssets": "1450079000", "currentLongTermDebt": "None", "longTermInvestments": "113731000", "shortTermInvestments": "None", "currentNetReceivables": "84026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089242000", "currentAccountsPayable": "10451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "715535000", "shortLongTermDebtTotal": "442588000", "totalShareholderEquity": "1736277000", "capitalLeaseObligations": "413256000", "otherCurrentLiabilities": "85362000", "totalCurrentLiabilities": "172962000", "otherNonCurrentLiabilities": "31191000", "totalNonCurrentLiabilities": "630082000", "cashAndShortTermInvestments": "1315792000", "commonStockSharesOutstanding": "41995975", "intangibleAssetsExcludingGoodwill": "111041000", "cashAndCashEquivalentsAtCarryingValue": "1315792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2106372000", "profitLoss": "None", "dividendPayout": "981000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "164000", "operatingCashflow": "-252198000", "capitalExpenditures": "52271000", "changeInReceivables": "55024000", "changeInExchangeRate": "None", "cashflowFromFinancing": "95337000", "cashflowFromInvestment": "-67394000", "stockBasedCompensation": "1930641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-224255000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477706000, "cost_of_revenue": 204216000, "gross_profit": 273490000, "research_and_development": 1052643000, "selling_general_admin": 1429799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2121293000, "depreciation_amortisation": 61634000, "ebitda": -2059659000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -2121399000, "tax_provision": -15027000, "effective_tax_rate": null, "net_income": -2104929000, "net_income_continuing_ops": -2106372000, "net_income_to_common": -2104929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1315792000, "short_term_investments": null, "net_receivables": 84026000, "inventory": 4364000, "other_current_assets": null, "total_current_assets": 1450079000, "net_ppe": null, "goodwill": 60210000, "intangible_assets": 111041000, "goodwill_and_intangibles": 171251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089242000, "total_assets": 2539321000, "short_term_debt": 29332000, "accounts_payable": 10451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630082000, "total_liabilities": 803044000, "total_debt": 29332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4397659000, "total_equity": 1736277000, "shares_outstanding": 41995975, "operating_cash_flow": -252198000, "stock_based_compensation": 1930641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67394000, "dividends_paid": 981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95337000, "free_cash_flow": -199927000, "net_change_in_cash": -224255000 }, "raw_data": { "income": { "ebit": "-2121293000", "ebitda": "-2059659000", "netIncome": "-2104929000", "grossProfit": "273490000", "depreciation": "None", "totalRevenue": "477706000", "costOfRevenue": "204216000", "interestIncome": "20262000", "incomeBeforeTax": "-2121399000", "interestExpense": "106000", "operatingIncome": "-2208952000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15027000", "reportedCurrency": "USD", "netInterestIncome": "20156000", "nonInterestIncome": "None", "operatingExpenses": "2482442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1052643000", "otherNonOperatingIncome": "87553000", "costofGoodsAndServicesSold": "204216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61634000", "sellingGeneralAndAdministrative": "1429799000", "netIncomeFromContinuingOperations": "-2106372000" }, "balance": { "goodwill": "60210000", "inventory": "4364000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "2539321000", "longTermDebt": "None", "shortTermDebt": "29332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "111041000", "reportedCurrency": "USD", "retainedEarnings": "-4397659000", "totalLiabilities": "803044000", "otherCurrentAssets": "45897000", "totalCurrentAssets": "1450079000", "currentLongTermDebt": "None", "longTermInvestments": "113731000", "shortTermInvestments": "None", "currentNetReceivables": "84026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089242000", "currentAccountsPayable": "10451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "715535000", "shortLongTermDebtTotal": "442588000", "totalShareholderEquity": "1736277000", "capitalLeaseObligations": "413256000", "otherCurrentLiabilities": "85362000", "totalCurrentLiabilities": "172962000", "otherNonCurrentLiabilities": "31191000", "totalNonCurrentLiabilities": "630082000", "cashAndShortTermInvestments": "1315792000", "commonStockSharesOutstanding": "41995975", "intangibleAssetsExcludingGoodwill": "111041000", "cashAndCashEquivalentsAtCarryingValue": "1315792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2106372000", "profitLoss": "None", "dividendPayout": "981000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "164000", "operatingCashflow": "-252198000", "capitalExpenditures": "52271000", "changeInReceivables": "55024000", "changeInExchangeRate": "None", "cashflowFromFinancing": "95337000", "cashflowFromInvestment": "-67394000", "stockBasedCompensation": "1930641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-224255000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 313837000, "cost_of_revenue": 129690000, "gross_profit": 184147000, "ebit": -1835749000, "ebitda": -1806673000, "pretax_income": -1838122000, "tax_provision": -1480000, "net_income": -1830047000, "net_income_to_common": -1830047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1550004000, "total_current_assets": 1723045000, "total_assets": 2070990000, "short_term_debt": 747000, "long_term_debt": null, "total_debt": 747000, "total_liabilities": 503611000, "total_equity": 1505365000, "shares_outstanding": 34009325, "goodwill_and_intangibles": 42954000 }, "cash_flow": { "operating_cash_flow": -253818000, "capital_expenditure": 56521000, "free_cash_flow": -197297000, "dividends_paid": 1509796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251089, "ticker_id": 1074, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1835749000", "ebitda": "-1806673000", "netIncome": "-1830047000", "grossProfit": "184147000", "depreciation": "None", "totalRevenue": "313837000", "costOfRevenue": "129690000", "interestIncome": "837000", "incomeBeforeTax": "-1838122000", "interestExpense": "2373000", "operatingIncome": "-1828467000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1480000", "reportedCurrency": "USD", "netInterestIncome": "-1536000", "nonInterestIncome": "None", "operatingExpenses": "2012614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1149662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29076000", "sellingGeneralAndAdministrative": "862952000", "netIncomeFromContinuingOperations": "-1836642000" }, "balance": { "goodwill": "21312000", "inventory": "3362000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "2070990000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21642000", "reportedCurrency": "USD", "retainedEarnings": "-2297925000", "totalLiabilities": "503611000", "otherCurrentAssets": "19780000", "totalCurrentAssets": "1723045000", "currentLongTermDebt": "None", "longTermInvestments": "102037000", "shortTermInvestments": "None", "currentNetReceivables": "149899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347945000", "currentAccountsPayable": "8189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145770000", "shortLongTermDebtTotal": "23030000", "totalShareholderEquity": "1505365000", "capitalLeaseObligations": "23030000", "otherCurrentLiabilities": "92585000", "totalCurrentLiabilities": "134761000", "otherNonCurrentLiabilities": "194113000", "totalNonCurrentLiabilities": "368850000", "cashAndShortTermInvestments": "1550004000", "commonStockSharesOutstanding": "34009325", "intangibleAssetsExcludingGoodwill": "21642000", "cashAndCashEquivalentsAtCarryingValue": "1550004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1836642000", "profitLoss": "None", "dividendPayout": "1509796000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-626000", "operatingCashflow": "-253818000", "capitalExpenditures": "56521000", "changeInReceivables": "-114094000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1534145000", "cashflowFromInvestment": "-73257000", "stockBasedCompensation": "1606020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1509796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1207070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313837000, "cost_of_revenue": 129690000, "gross_profit": 184147000, "research_and_development": 1149662000, "selling_general_admin": 862952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1835749000, "depreciation_amortisation": 29076000, "ebitda": -1806673000, "interest_expense": 2373000, "interest_income": null, "other_non_operating": null, "pretax_income": -1838122000, "tax_provision": -1480000, "effective_tax_rate": null, "net_income": -1830047000, "net_income_continuing_ops": -1836642000, "net_income_to_common": -1830047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1550004000, "short_term_investments": null, "net_receivables": 149899000, "inventory": 3362000, "other_current_assets": null, "total_current_assets": 1723045000, "net_ppe": null, "goodwill": 21312000, "intangible_assets": 21642000, "goodwill_and_intangibles": 42954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347945000, "total_assets": 2070990000, "short_term_debt": 747000, "accounts_payable": 8189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368850000, "total_liabilities": 503611000, "total_debt": 747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2297925000, "total_equity": 1505365000, "shares_outstanding": 34009325, "operating_cash_flow": -253818000, "stock_based_compensation": 1606020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73257000, "dividends_paid": 1509796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1534145000, "free_cash_flow": -197297000, "net_change_in_cash": 1207070000 }, "raw_data": { "income": { "ebit": "-1835749000", "ebitda": "-1806673000", "netIncome": "-1830047000", "grossProfit": "184147000", "depreciation": "None", "totalRevenue": "313837000", "costOfRevenue": "129690000", "interestIncome": "837000", "incomeBeforeTax": "-1838122000", "interestExpense": "2373000", "operatingIncome": "-1828467000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1480000", "reportedCurrency": "USD", "netInterestIncome": "-1536000", "nonInterestIncome": "None", "operatingExpenses": "2012614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1149662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29076000", "sellingGeneralAndAdministrative": "862952000", "netIncomeFromContinuingOperations": "-1836642000" }, "balance": { "goodwill": "21312000", "inventory": "3362000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "2070990000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21642000", "reportedCurrency": "USD", "retainedEarnings": "-2297925000", "totalLiabilities": "503611000", "otherCurrentAssets": "19780000", "totalCurrentAssets": "1723045000", "currentLongTermDebt": "None", "longTermInvestments": "102037000", "shortTermInvestments": "None", "currentNetReceivables": "149899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347945000", "currentAccountsPayable": "8189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145770000", "shortLongTermDebtTotal": "23030000", "totalShareholderEquity": "1505365000", "capitalLeaseObligations": "23030000", "otherCurrentLiabilities": "92585000", "totalCurrentLiabilities": "134761000", "otherNonCurrentLiabilities": "194113000", "totalNonCurrentLiabilities": "368850000", "cashAndShortTermInvestments": "1550004000", "commonStockSharesOutstanding": "34009325", "intangibleAssetsExcludingGoodwill": "21642000", "cashAndCashEquivalentsAtCarryingValue": "1550004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1836642000", "profitLoss": "None", "dividendPayout": "1509796000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-626000", "operatingCashflow": "-253818000", "capitalExpenditures": "56521000", "changeInReceivables": "-114094000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1534145000", "cashflowFromInvestment": "-73257000", "stockBasedCompensation": "1606020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1509796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1207070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 76657000, "cost_of_revenue": 15611000, "gross_profit": 61046000, "ebit": -122449000, "ebitda": -108585000, "pretax_income": -124834000, "tax_provision": 1889000, "net_income": -126609000, "net_income_to_common": -126609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380801000, "total_current_assets": 426542000, "total_assets": 675153000, "short_term_debt": 485000, "long_term_debt": null, "total_debt": 485000, "total_liabilities": 205101000, "total_equity": 461376000, "shares_outstanding": 31869173, "goodwill_and_intangibles": 5151000 }, "cash_flow": { "operating_cash_flow": -135830000, "capital_expenditure": 57821000, "free_cash_flow": -78009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251094, "ticker_id": 1074, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122449000", "ebitda": "-108585000", "netIncome": "-126609000", "grossProfit": "61046000", "depreciation": "None", "totalRevenue": "76657000", "costOfRevenue": "15611000", "interestIncome": "2582000", "incomeBeforeTax": "-124834000", "interestExpense": "2385000", "operatingIncome": "-137027000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1889000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "198073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13864000", "sellingGeneralAndAdministrative": "38306000", "netIncomeFromContinuingOperations": "-126723000" }, "balance": { "goodwill": "1857000", "inventory": "9272000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "675153000", "longTermDebt": "None", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3294000", "reportedCurrency": "USD", "retainedEarnings": "-467878000", "totalLiabilities": "205101000", "otherCurrentAssets": "14563000", "totalCurrentAssets": "426542000", "currentLongTermDebt": "None", "longTermInvestments": "103124000", "shortTermInvestments": "None", "currentNetReceivables": "21906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248611000", "currentAccountsPayable": "13893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121435000", "shortLongTermDebtTotal": "17003000", "totalShareholderEquity": "461376000", "capitalLeaseObligations": "17003000", "otherCurrentLiabilities": "58843000", "totalCurrentLiabilities": "73221000", "otherNonCurrentLiabilities": "3032000", "totalNonCurrentLiabilities": "131880000", "cashAndShortTermInvestments": "380801000", "commonStockSharesOutstanding": "31869173", "intangibleAssetsExcludingGoodwill": "3294000", "cashAndCashEquivalentsAtCarryingValue": "380801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2736000", "operatingCashflow": "-135830000", "capitalExpenditures": "57821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90318000", "cashflowFromInvestment": "-67121000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76657000, "cost_of_revenue": 15611000, "gross_profit": 61046000, "research_and_development": 159767000, "selling_general_admin": 38306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122449000, "depreciation_amortisation": 13864000, "ebitda": -108585000, "interest_expense": 2385000, "interest_income": null, "other_non_operating": null, "pretax_income": -124834000, "tax_provision": 1889000, "effective_tax_rate": null, "net_income": -126609000, "net_income_continuing_ops": -126723000, "net_income_to_common": -126609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380801000, "short_term_investments": null, "net_receivables": 21906000, "inventory": 9272000, "other_current_assets": null, "total_current_assets": 426542000, "net_ppe": null, "goodwill": 1857000, "intangible_assets": 3294000, "goodwill_and_intangibles": 5151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248611000, "total_assets": 675153000, "short_term_debt": 485000, "accounts_payable": 13893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131880000, "total_liabilities": 205101000, "total_debt": 485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467878000, "total_equity": 461376000, "shares_outstanding": 31869173, "operating_cash_flow": -135830000, "stock_based_compensation": 476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90318000, "free_cash_flow": -78009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122449000", "ebitda": "-108585000", "netIncome": "-126609000", "grossProfit": "61046000", "depreciation": "None", "totalRevenue": "76657000", "costOfRevenue": "15611000", "interestIncome": "2582000", "incomeBeforeTax": "-124834000", "interestExpense": "2385000", "operatingIncome": "-137027000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1889000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "198073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13864000", "sellingGeneralAndAdministrative": "38306000", "netIncomeFromContinuingOperations": "-126723000" }, "balance": { "goodwill": "1857000", "inventory": "9272000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "675153000", "longTermDebt": "None", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3294000", "reportedCurrency": "USD", "retainedEarnings": "-467878000", "totalLiabilities": "205101000", "otherCurrentAssets": "14563000", "totalCurrentAssets": "426542000", "currentLongTermDebt": "None", "longTermInvestments": "103124000", "shortTermInvestments": "None", "currentNetReceivables": "21906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248611000", "currentAccountsPayable": "13893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121435000", "shortLongTermDebtTotal": "17003000", "totalShareholderEquity": "461376000", "capitalLeaseObligations": "17003000", "otherCurrentLiabilities": "58843000", "totalCurrentLiabilities": "73221000", "otherNonCurrentLiabilities": "3032000", "totalNonCurrentLiabilities": "131880000", "cashAndShortTermInvestments": "380801000", "commonStockSharesOutstanding": "31869173", "intangibleAssetsExcludingGoodwill": "3294000", "cashAndCashEquivalentsAtCarryingValue": "380801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2736000", "operatingCashflow": "-135830000", "capitalExpenditures": "57821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90318000", "cashflowFromInvestment": "-67121000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 54184000, "cost_of_revenue": 0, "gross_profit": 54184000, "ebit": -117414000, "ebitda": -106659000, "pretax_income": -119835000, "tax_provision": 22000, "net_income": -119327000, "net_income_to_common": -119327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495287000, "total_current_assets": 511925000, "total_assets": 697318000, "short_term_debt": 598000, "long_term_debt": null, "total_debt": 598000, "total_liabilities": 195465000, "total_equity": 493063000, "shares_outstanding": 28725010, "goodwill_and_intangibles": 5700000 }, "cash_flow": { "operating_cash_flow": -44663000, "capital_expenditure": 22219000, "free_cash_flow": -22444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251098, "ticker_id": 1074, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117414000", "ebitda": "-106659000", "netIncome": "-119327000", "grossProfit": "54184000", "depreciation": "None", "totalRevenue": "54184000", "costOfRevenue": "0", "interestIncome": "5756000", "incomeBeforeTax": "-119835000", "interestExpense": "2421000", "operatingIncome": "-71598000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "3335000", "nonInterestIncome": "None", "operatingExpenses": "125782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10755000", "sellingGeneralAndAdministrative": "29483000", "netIncomeFromContinuingOperations": "-119857000" }, "balance": { "goodwill": "1857000", "inventory": "0", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "697318000", "longTermDebt": "None", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3843000", "reportedCurrency": "USD", "retainedEarnings": "-341269000", "totalLiabilities": "195465000", "otherCurrentAssets": "8960000", "totalCurrentAssets": "511925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185393000", "currentAccountsPayable": "2439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63132000", "shortLongTermDebtTotal": "17365000", "totalShareholderEquity": "493063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37037000", "totalCurrentLiabilities": "40074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155391000", "cashAndShortTermInvestments": "495287000", "commonStockSharesOutstanding": "28725010", "intangibleAssetsExcludingGoodwill": "3843000", "cashAndCashEquivalentsAtCarryingValue": "495287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2222000", "operatingCashflow": "-44663000", "capitalExpenditures": "22219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410385000", "cashflowFromInvestment": "-74602000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54184000, "cost_of_revenue": 0, "gross_profit": 54184000, "research_and_development": 96299000, "selling_general_admin": 29483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117414000, "depreciation_amortisation": 10755000, "ebitda": -106659000, "interest_expense": 2421000, "interest_income": null, "other_non_operating": null, "pretax_income": -119835000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -119327000, "net_income_continuing_ops": -119857000, "net_income_to_common": -119327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495287000, "short_term_investments": null, "net_receivables": 7678000, "inventory": 0, "other_current_assets": null, "total_current_assets": 511925000, "net_ppe": null, "goodwill": 1857000, "intangible_assets": 3843000, "goodwill_and_intangibles": 5700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185393000, "total_assets": 697318000, "short_term_debt": 598000, "accounts_payable": 2439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155391000, "total_liabilities": 195465000, "total_debt": 598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341269000, "total_equity": 493063000, "shares_outstanding": 28725010, "operating_cash_flow": -44663000, "stock_based_compensation": 771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 410385000, "free_cash_flow": -22444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117414000", "ebitda": "-106659000", "netIncome": "-119327000", "grossProfit": "54184000", "depreciation": "None", "totalRevenue": "54184000", "costOfRevenue": "0", "interestIncome": "5756000", "incomeBeforeTax": "-119835000", "interestExpense": "2421000", "operatingIncome": "-71598000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "3335000", "nonInterestIncome": "None", "operatingExpenses": "125782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10755000", "sellingGeneralAndAdministrative": "29483000", "netIncomeFromContinuingOperations": "-119857000" }, "balance": { "goodwill": "1857000", "inventory": "0", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "697318000", "longTermDebt": "None", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3843000", "reportedCurrency": "USD", "retainedEarnings": "-341269000", "totalLiabilities": "195465000", "otherCurrentAssets": "8960000", "totalCurrentAssets": "511925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185393000", "currentAccountsPayable": "2439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63132000", "shortLongTermDebtTotal": "17365000", "totalShareholderEquity": "493063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37037000", "totalCurrentLiabilities": "40074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155391000", "cashAndShortTermInvestments": "495287000", "commonStockSharesOutstanding": "28725010", "intangibleAssetsExcludingGoodwill": "3843000", "cashAndCashEquivalentsAtCarryingValue": "495287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2222000", "operatingCashflow": "-44663000", "capitalExpenditures": "22219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410385000", "cashflowFromInvestment": "-74602000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 19474000, "cost_of_revenue": 15897000, "gross_profit": 3577000, "ebit": -71374000, "ebitda": -58575000, "pretax_income": -76139000, "tax_provision": -80000, "net_income": -82587000, "net_income_to_common": -82587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143864000, "total_current_assets": 409955000, "total_assets": 1033075000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 589922000, "total_equity": 443153000, "shares_outstanding": 59563454, "goodwill_and_intangibles": 48860000 }, "cash_flow": { "operating_cash_flow": -46433000, "capital_expenditure": 1933000, "free_cash_flow": -44500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251067, "ticker_id": 1074, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71374000", "ebitda": "-58575000", "netIncome": "-82587000", "grossProfit": "3577000", "depreciation": "None", "totalRevenue": "19474000", "costOfRevenue": "15897000", "interestIncome": "3596000", "incomeBeforeTax": "-76139000", "interestExpense": "None", "operatingIncome": "-71374000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "3596000", "nonInterestIncome": "None", "operatingExpenses": "74951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12799000", "sellingGeneralAndAdministrative": "37830000", "netIncomeFromContinuingOperations": "-76059000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1033075000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48860000", "reportedCurrency": "USD", "retainedEarnings": "-6232907000", "totalLiabilities": "589922000", "otherCurrentAssets": "16684000", "totalCurrentAssets": "409955000", "currentLongTermDebt": "None", "longTermInvestments": "14599000", "shortTermInvestments": "229592000", "currentNetReceivables": "19815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623120000", "currentAccountsPayable": "16309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410700000", "totalShareholderEquity": "443153000", "capitalLeaseObligations": "410700000", "otherCurrentLiabilities": "48376000", "totalCurrentLiabilities": "79595000", "otherNonCurrentLiabilities": "21732000", "totalNonCurrentLiabilities": "510327000", "cashAndShortTermInvestments": "143864000", "commonStockSharesOutstanding": "59563454", "intangibleAssetsExcludingGoodwill": "48860000", "cashAndCashEquivalentsAtCarryingValue": "143864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46433000", "capitalExpenditures": "1933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "23132000", "stockBasedCompensation": "15853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19474000, "cost_of_revenue": 15897000, "gross_profit": 3577000, "research_and_development": 49920000, "selling_general_admin": 37830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71374000, "depreciation_amortisation": 12799000, "ebitda": -58575000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76139000, "tax_provision": -80000, "effective_tax_rate": null, "net_income": -82587000, "net_income_continuing_ops": -76059000, "net_income_to_common": -82587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143864000, "short_term_investments": 229592000, "net_receivables": 19815000, "inventory": null, "other_current_assets": null, "total_current_assets": 409955000, "net_ppe": null, "goodwill": null, "intangible_assets": 48860000, "goodwill_and_intangibles": 48860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623120000, "total_assets": 1033075000, "short_term_debt": null, "accounts_payable": 16309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 510327000, "total_liabilities": 589922000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6232907000, "total_equity": 443153000, "shares_outstanding": 59563454, "operating_cash_flow": -46433000, "stock_based_compensation": 15853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000, "free_cash_flow": -44500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71374000", "ebitda": "-58575000", "netIncome": "-82587000", "grossProfit": "3577000", "depreciation": "None", "totalRevenue": "19474000", "costOfRevenue": "15897000", "interestIncome": "3596000", "incomeBeforeTax": "-76139000", "interestExpense": "None", "operatingIncome": "-71374000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "3596000", "nonInterestIncome": "None", "operatingExpenses": "74951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12799000", "sellingGeneralAndAdministrative": "37830000", "netIncomeFromContinuingOperations": "-76059000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1033075000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48860000", "reportedCurrency": "USD", "retainedEarnings": "-6232907000", "totalLiabilities": "589922000", "otherCurrentAssets": "16684000", "totalCurrentAssets": "409955000", "currentLongTermDebt": "None", "longTermInvestments": "14599000", "shortTermInvestments": "229592000", "currentNetReceivables": "19815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623120000", "currentAccountsPayable": "16309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410700000", "totalShareholderEquity": "443153000", "capitalLeaseObligations": "410700000", "otherCurrentLiabilities": "48376000", "totalCurrentLiabilities": "79595000", "otherNonCurrentLiabilities": "21732000", "totalNonCurrentLiabilities": "510327000", "cashAndShortTermInvestments": "143864000", "commonStockSharesOutstanding": "59563454", "intangibleAssetsExcludingGoodwill": "48860000", "cashAndCashEquivalentsAtCarryingValue": "143864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46433000", "capitalExpenditures": "1933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "23132000", "stockBasedCompensation": "15853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 33396000, "cost_of_revenue": -8150000, "gross_profit": 41546000, "ebit": -81394000, "ebitda": -34869000, "pretax_income": -81394000, "tax_provision": -643000, "net_income": -80751000, "net_income_to_common": -80751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167202000, "total_current_assets": 471838000, "total_assets": 1119696000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 611106000, "total_equity": 508590000, "shares_outstanding": 55457676, "goodwill_and_intangibles": 56924000 }, "cash_flow": { "operating_cash_flow": -47678000, "capital_expenditure": 15325000, "free_cash_flow": -32353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251068, "ticker_id": 1074, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81394000", "ebitda": "-34869000", "netIncome": "-80751000", "grossProfit": "41546000", "depreciation": "None", "totalRevenue": "33396000", "costOfRevenue": "-8150000", "interestIncome": "4710000", "incomeBeforeTax": "-81394000", "interestExpense": "None", "operatingIncome": "-70752000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-643000", "reportedCurrency": "USD", "netInterestIncome": "4710000", "nonInterestIncome": "None", "operatingExpenses": "112298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-8150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46525000", "sellingGeneralAndAdministrative": "46014000", "netIncomeFromContinuingOperations": "-80751000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1119696000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56924000", "reportedCurrency": "USD", "retainedEarnings": "-6150320000", "totalLiabilities": "611106000", "otherCurrentAssets": "25192000", "totalCurrentAssets": "471838000", "currentLongTermDebt": "None", "longTermInvestments": "14875000", "shortTermInvestments": "255418000", "currentNetReceivables": "24026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647858000", "currentAccountsPayable": "10566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528701000", "shortLongTermDebtTotal": "417078000", "totalShareholderEquity": "508590000", "capitalLeaseObligations": "439885000", "otherCurrentLiabilities": "66458000", "totalCurrentLiabilities": "95970000", "otherNonCurrentLiabilities": "22876000", "totalNonCurrentLiabilities": "515136000", "cashAndShortTermInvestments": "167202000", "commonStockSharesOutstanding": "55457676", "intangibleAssetsExcludingGoodwill": "56924000", "cashAndCashEquivalentsAtCarryingValue": "167202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47678000", "capitalExpenditures": "15325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8141999", "cashflowFromInvestment": "95099000", "stockBasedCompensation": "21027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33396000, "cost_of_revenue": -8150000, "gross_profit": 41546000, "research_and_development": 50127000, "selling_general_admin": 46014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81394000, "depreciation_amortisation": 46525000, "ebitda": -34869000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -81394000, "tax_provision": -643000, "effective_tax_rate": null, "net_income": -80751000, "net_income_continuing_ops": -80751000, "net_income_to_common": -80751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167202000, "short_term_investments": 255418000, "net_receivables": 24026000, "inventory": null, "other_current_assets": null, "total_current_assets": 471838000, "net_ppe": null, "goodwill": null, "intangible_assets": 56924000, "goodwill_and_intangibles": 56924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647858000, "total_assets": 1119696000, "short_term_debt": 0, "accounts_payable": 10566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515136000, "total_liabilities": 611106000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6150320000, "total_equity": 508590000, "shares_outstanding": 55457676, "operating_cash_flow": -47678000, "stock_based_compensation": 21027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8141999, "free_cash_flow": -32353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81394000", "ebitda": "-34869000", "netIncome": "-80751000", "grossProfit": "41546000", "depreciation": "None", "totalRevenue": "33396000", "costOfRevenue": "-8150000", "interestIncome": "4710000", "incomeBeforeTax": "-81394000", "interestExpense": "None", "operatingIncome": "-70752000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-643000", "reportedCurrency": "USD", "netInterestIncome": "4710000", "nonInterestIncome": "None", "operatingExpenses": "112298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-8150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46525000", "sellingGeneralAndAdministrative": "46014000", "netIncomeFromContinuingOperations": "-80751000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1119696000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56924000", "reportedCurrency": "USD", "retainedEarnings": "-6150320000", "totalLiabilities": "611106000", "otherCurrentAssets": "25192000", "totalCurrentAssets": "471838000", "currentLongTermDebt": "None", "longTermInvestments": "14875000", "shortTermInvestments": "255418000", "currentNetReceivables": "24026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647858000", "currentAccountsPayable": "10566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528701000", "shortLongTermDebtTotal": "417078000", "totalShareholderEquity": "508590000", "capitalLeaseObligations": "439885000", "otherCurrentLiabilities": "66458000", "totalCurrentLiabilities": "95970000", "otherNonCurrentLiabilities": "22876000", "totalNonCurrentLiabilities": "515136000", "cashAndShortTermInvestments": "167202000", "commonStockSharesOutstanding": "55457676", "intangibleAssetsExcludingGoodwill": "56924000", "cashAndCashEquivalentsAtCarryingValue": "167202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47678000", "capitalExpenditures": "15325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8141999", "cashflowFromInvestment": "95099000", "stockBasedCompensation": "21027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 38837000, "cost_of_revenue": 12802000, "gross_profit": 26035000, "ebit": -80754000, "ebitda": -66586000, "pretax_income": -80754000, "tax_provision": 1000, "net_income": -80755000, "net_income_to_common": -80755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111065000, "total_current_assets": 506082000, "total_assets": 1189165000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 629382000, "total_equity": 559783000, "shares_outstanding": 55633718, "goodwill_and_intangibles": 61522000 }, "cash_flow": { "operating_cash_flow": -31606000, "capital_expenditure": 7660000, "free_cash_flow": -23946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251070, "ticker_id": 1074, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80754000", "ebitda": "-66586000", "netIncome": "-80755000", "grossProfit": "26035000", "depreciation": "None", "totalRevenue": "38837000", "costOfRevenue": "12802000", "interestIncome": "5742000", "incomeBeforeTax": "-80754000", "interestExpense": "None", "operatingIncome": "-90017000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "5742000", "nonInterestIncome": "None", "operatingExpenses": "116052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14168000", "sellingGeneralAndAdministrative": "44954000", "netIncomeFromContinuingOperations": "-80755000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1189165000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61522000", "reportedCurrency": "USD", "retainedEarnings": "-6069569000", "totalLiabilities": "629382000", "otherCurrentAssets": "22790000", "totalCurrentAssets": "506082000", "currentLongTermDebt": "None", "longTermInvestments": "29891000", "shortTermInvestments": "350797000", "currentNetReceivables": "21430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683083000", "currentAccountsPayable": "10704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544792000", "shortLongTermDebtTotal": "422870000", "totalShareholderEquity": "559783000", "capitalLeaseObligations": "422870000", "otherCurrentLiabilities": "79341000", "totalCurrentLiabilities": "115281000", "otherNonCurrentLiabilities": "17159000", "totalNonCurrentLiabilities": "514101000", "cashAndShortTermInvestments": "111065000", "commonStockSharesOutstanding": "55633718", "intangibleAssetsExcludingGoodwill": "61522000", "cashAndCashEquivalentsAtCarryingValue": "111065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31606000", "capitalExpenditures": "7660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9938000", "cashflowFromInvestment": "-72816000", "stockBasedCompensation": "17841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38837000, "cost_of_revenue": 12802000, "gross_profit": 26035000, "research_and_development": 69353000, "selling_general_admin": 44954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80754000, "depreciation_amortisation": 14168000, "ebitda": -66586000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80754000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -80755000, "net_income_continuing_ops": -80755000, "net_income_to_common": -80755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111065000, "short_term_investments": 350797000, "net_receivables": 21430000, "inventory": null, "other_current_assets": null, "total_current_assets": 506082000, "net_ppe": null, "goodwill": null, "intangible_assets": 61522000, "goodwill_and_intangibles": 61522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683083000, "total_assets": 1189165000, "short_term_debt": 0, "accounts_payable": 10704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514101000, "total_liabilities": 629382000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6069569000, "total_equity": 559783000, "shares_outstanding": 55633718, "operating_cash_flow": -31606000, "stock_based_compensation": 17841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9938000, "free_cash_flow": -23946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80754000", "ebitda": "-66586000", "netIncome": "-80755000", "grossProfit": "26035000", "depreciation": "None", "totalRevenue": "38837000", "costOfRevenue": "12802000", "interestIncome": "5742000", "incomeBeforeTax": "-80754000", "interestExpense": "None", "operatingIncome": "-90017000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "5742000", "nonInterestIncome": "None", "operatingExpenses": "116052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14168000", "sellingGeneralAndAdministrative": "44954000", "netIncomeFromContinuingOperations": "-80755000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1189165000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61522000", "reportedCurrency": "USD", "retainedEarnings": "-6069569000", "totalLiabilities": "629382000", "otherCurrentAssets": "22790000", "totalCurrentAssets": "506082000", "currentLongTermDebt": "None", "longTermInvestments": "29891000", "shortTermInvestments": "350797000", "currentNetReceivables": "21430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683083000", "currentAccountsPayable": "10704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544792000", "shortLongTermDebtTotal": "422870000", "totalShareholderEquity": "559783000", "capitalLeaseObligations": "422870000", "otherCurrentLiabilities": "79341000", "totalCurrentLiabilities": "115281000", "otherNonCurrentLiabilities": "17159000", "totalNonCurrentLiabilities": "514101000", "cashAndShortTermInvestments": "111065000", "commonStockSharesOutstanding": "55633718", "intangibleAssetsExcludingGoodwill": "61522000", "cashAndCashEquivalentsAtCarryingValue": "111065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31606000", "capitalExpenditures": "7660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9938000", "cashflowFromInvestment": "-72816000", "stockBasedCompensation": "17841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 49604000, "cost_of_revenue": 14822000, "gross_profit": 34782000, "ebit": -61867000, "ebitda": -46074000, "pretax_income": -60583000, "tax_provision": -283000, "net_income": -60300000, "net_income_to_common": -60300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203566000, "total_current_assets": 523025000, "total_assets": 1231009000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 618057000, "total_equity": 612952000, "shares_outstanding": 54858982, "goodwill_and_intangibles": 66152000 }, "cash_flow": { "operating_cash_flow": -40254000, "capital_expenditure": 38000, "free_cash_flow": -40216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251071, "ticker_id": 1074, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61867000", "ebitda": "-46074000", "netIncome": "-60300000", "grossProfit": "34782000", "depreciation": "None", "totalRevenue": "49604000", "costOfRevenue": "14822000", "interestIncome": "6083000", "incomeBeforeTax": "-60583000", "interestExpense": "None", "operatingIncome": "-65541000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "6083000", "nonInterestIncome": "None", "operatingExpenses": "100323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15793000", "sellingGeneralAndAdministrative": "43279000", "netIncomeFromContinuingOperations": "-60300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1231009000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66152000", "reportedCurrency": "USD", "retainedEarnings": "-5988814000", "totalLiabilities": "618057000", "otherCurrentAssets": "26208000", "totalCurrentAssets": "523025000", "currentLongTermDebt": "None", "longTermInvestments": "32446000", "shortTermInvestments": "270125000", "currentNetReceivables": "23126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707984000", "currentAccountsPayable": "11202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562150000", "shortLongTermDebtTotal": "428827000", "totalShareholderEquity": "612952000", "capitalLeaseObligations": "428827000", "otherCurrentLiabilities": "57231000", "totalCurrentLiabilities": "96720000", "otherNonCurrentLiabilities": "17944000", "totalNonCurrentLiabilities": "521337000", "cashAndShortTermInvestments": "203566000", "commonStockSharesOutstanding": "54858982", "intangibleAssetsExcludingGoodwill": "66152000", "cashAndCashEquivalentsAtCarryingValue": "203566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40254000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000", "cashflowFromInvestment": "-63888000", "stockBasedCompensation": "22247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49604000, "cost_of_revenue": 14822000, "gross_profit": 34782000, "research_and_development": 53370000, "selling_general_admin": 43279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61867000, "depreciation_amortisation": 15793000, "ebitda": -46074000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -60583000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": -60300000, "net_income_continuing_ops": -60300000, "net_income_to_common": -60300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203566000, "short_term_investments": 270125000, "net_receivables": 23126000, "inventory": null, "other_current_assets": null, "total_current_assets": 523025000, "net_ppe": null, "goodwill": null, "intangible_assets": 66152000, "goodwill_and_intangibles": 66152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 707984000, "total_assets": 1231009000, "short_term_debt": 0, "accounts_payable": 11202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521337000, "total_liabilities": 618057000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5988814000, "total_equity": 612952000, "shares_outstanding": 54858982, "operating_cash_flow": -40254000, "stock_based_compensation": 22247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98000, "free_cash_flow": -40216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61867000", "ebitda": "-46074000", "netIncome": "-60300000", "grossProfit": "34782000", "depreciation": "None", "totalRevenue": "49604000", "costOfRevenue": "14822000", "interestIncome": "6083000", "incomeBeforeTax": "-60583000", "interestExpense": "None", "operatingIncome": "-65541000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "6083000", "nonInterestIncome": "None", "operatingExpenses": "100323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15793000", "sellingGeneralAndAdministrative": "43279000", "netIncomeFromContinuingOperations": "-60300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1231009000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66152000", "reportedCurrency": "USD", "retainedEarnings": "-5988814000", "totalLiabilities": "618057000", "otherCurrentAssets": "26208000", "totalCurrentAssets": "523025000", "currentLongTermDebt": "None", "longTermInvestments": "32446000", "shortTermInvestments": "270125000", "currentNetReceivables": "23126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707984000", "currentAccountsPayable": "11202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562150000", "shortLongTermDebtTotal": "428827000", "totalShareholderEquity": "612952000", "capitalLeaseObligations": "428827000", "otherCurrentLiabilities": "57231000", "totalCurrentLiabilities": "96720000", "otherNonCurrentLiabilities": "17944000", "totalNonCurrentLiabilities": "521337000", "cashAndShortTermInvestments": "203566000", "commonStockSharesOutstanding": "54858982", "intangibleAssetsExcludingGoodwill": "66152000", "cashAndCashEquivalentsAtCarryingValue": "203566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40254000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000", "cashflowFromInvestment": "-63888000", "stockBasedCompensation": "22247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 48318000, "cost_of_revenue": 12047000, "gross_profit": 36271000, "ebit": -83695000, "ebitda": -68329000, "pretax_income": -90869000, "tax_provision": 88000, "net_income": -90957000, "net_income_to_common": -90957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312420000, "total_current_assets": 564534000, "total_assets": 1293463000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 646036000, "total_equity": 647427000, "shares_outstanding": 54241619, "goodwill_and_intangibles": 68756000 }, "cash_flow": { "operating_cash_flow": -51521000, "capital_expenditure": 7622000, "free_cash_flow": -43899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251072, "ticker_id": 1074, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83695000", "ebitda": "-68329000", "netIncome": "-90957000", "grossProfit": "36271000", "depreciation": "None", "totalRevenue": "48318000", "costOfRevenue": "12047000", "interestIncome": "6081000", "incomeBeforeTax": "-90869000", "interestExpense": "None", "operatingIncome": "-88968000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "6081000", "nonInterestIncome": "None", "operatingExpenses": "125239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15366000", "sellingGeneralAndAdministrative": "49043000", "netIncomeFromContinuingOperations": "-90957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1293463000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "68756000", "reportedCurrency": "USD", "retainedEarnings": "-5928514000", "totalLiabilities": "646036000", "otherCurrentAssets": "20442000", "totalCurrentAssets": "564534000", "currentLongTermDebt": "None", "longTermInvestments": "31962000", "shortTermInvestments": "204502000", "currentNetReceivables": "27170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728929000", "currentAccountsPayable": "11267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581222000", "shortLongTermDebtTotal": "434561000", "totalShareholderEquity": "647427000", "capitalLeaseObligations": "434561000", "otherCurrentLiabilities": "70747000", "totalCurrentLiabilities": "115667000", "otherNonCurrentLiabilities": "15430000", "totalNonCurrentLiabilities": "530369000", "cashAndShortTermInvestments": "312420000", "commonStockSharesOutstanding": "54241619", "intangibleAssetsExcludingGoodwill": "68756000", "cashAndCashEquivalentsAtCarryingValue": "312420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51521000", "capitalExpenditures": "7622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-198684000", "stockBasedCompensation": "20431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48318000, "cost_of_revenue": 12047000, "gross_profit": 36271000, "research_and_development": 70923000, "selling_general_admin": 49043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83695000, "depreciation_amortisation": 15366000, "ebitda": -68329000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90869000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": -90957000, "net_income_continuing_ops": -90957000, "net_income_to_common": -90957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312420000, "short_term_investments": 204502000, "net_receivables": 27170000, "inventory": null, "other_current_assets": null, "total_current_assets": 564534000, "net_ppe": null, "goodwill": null, "intangible_assets": 68756000, "goodwill_and_intangibles": 68756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728929000, "total_assets": 1293463000, "short_term_debt": 0, "accounts_payable": 11267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115667000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530369000, "total_liabilities": 646036000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5928514000, "total_equity": 647427000, "shares_outstanding": 54241619, "operating_cash_flow": -51521000, "stock_based_compensation": 20431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207000, "free_cash_flow": -43899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83695000", "ebitda": "-68329000", "netIncome": "-90957000", "grossProfit": "36271000", "depreciation": "None", "totalRevenue": "48318000", "costOfRevenue": "12047000", "interestIncome": "6081000", "incomeBeforeTax": "-90869000", "interestExpense": "None", "operatingIncome": "-88968000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "6081000", "nonInterestIncome": "None", "operatingExpenses": "125239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15366000", "sellingGeneralAndAdministrative": "49043000", "netIncomeFromContinuingOperations": "-90957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1293463000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "68756000", "reportedCurrency": "USD", "retainedEarnings": "-5928514000", "totalLiabilities": "646036000", "otherCurrentAssets": "20442000", "totalCurrentAssets": "564534000", "currentLongTermDebt": "None", "longTermInvestments": "31962000", "shortTermInvestments": "204502000", "currentNetReceivables": "27170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728929000", "currentAccountsPayable": "11267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581222000", "shortLongTermDebtTotal": "434561000", "totalShareholderEquity": "647427000", "capitalLeaseObligations": "434561000", "otherCurrentLiabilities": "70747000", "totalCurrentLiabilities": "115667000", "otherNonCurrentLiabilities": "15430000", "totalNonCurrentLiabilities": "530369000", "cashAndShortTermInvestments": "312420000", "commonStockSharesOutstanding": "54241619", "intangibleAssetsExcludingGoodwill": "68756000", "cashAndCashEquivalentsAtCarryingValue": "312420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51521000", "capitalExpenditures": "7622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-198684000", "stockBasedCompensation": "20431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 43847000, "cost_of_revenue": 9622000, "gross_profit": 34225000, "ebit": -159136000, "ebitda": -143484000, "pretax_income": -107859000, "tax_provision": -325000, "net_income": -107534000, "net_income_to_common": -107534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561572000, "total_current_assets": 602744000, "total_assets": 1377449000, "short_term_debt": 28965000, "long_term_debt": null, "total_debt": 28965000, "total_liabilities": 661391000, "total_equity": 716058000, "shares_outstanding": 51894639, "goodwill_and_intangibles": 72510000 }, "cash_flow": { "operating_cash_flow": -42435000, "capital_expenditure": 13710000, "free_cash_flow": -28725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251073, "ticker_id": 1074, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159136000", "ebitda": "-143484000", "netIncome": "-107534000", "grossProfit": "34225000", "depreciation": "None", "totalRevenue": "43847000", "costOfRevenue": "9622000", "interestIncome": "7337000", "incomeBeforeTax": "-107859000", "interestExpense": "94000", "operatingIncome": "-103606000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-325000", "reportedCurrency": "USD", "netInterestIncome": "7243000", "nonInterestIncome": "None", "operatingExpenses": "137831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15652000", "sellingGeneralAndAdministrative": "57297000", "netIncomeFromContinuingOperations": "-107534000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1377449000", "longTermDebt": "None", "shortTermDebt": "28965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72510000", "reportedCurrency": "USD", "retainedEarnings": "-5837557000", "totalLiabilities": "661391000", "otherCurrentAssets": "18729000", "totalCurrentAssets": "602744000", "currentLongTermDebt": "None", "longTermInvestments": "48466000", "shortTermInvestments": "0", "currentNetReceivables": "22443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774705000", "currentAccountsPayable": "14169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598155000", "shortLongTermDebtTotal": "467731000", "totalShareholderEquity": "716058000", "capitalLeaseObligations": "467731000", "otherCurrentLiabilities": "33533000", "totalCurrentLiabilities": "107266000", "otherNonCurrentLiabilities": "16576000", "totalNonCurrentLiabilities": "554125000", "cashAndShortTermInvestments": "561572000", "commonStockSharesOutstanding": "51894639", "intangibleAssetsExcludingGoodwill": "72510000", "cashAndCashEquivalentsAtCarryingValue": "561572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42435000", "capitalExpenditures": "13710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000", "cashflowFromInvestment": "-13085000", "stockBasedCompensation": "20561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43847000, "cost_of_revenue": 9622000, "gross_profit": 34225000, "research_and_development": 76377000, "selling_general_admin": 57297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159136000, "depreciation_amortisation": 15652000, "ebitda": -143484000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": -107859000, "tax_provision": -325000, "effective_tax_rate": null, "net_income": -107534000, "net_income_continuing_ops": -107534000, "net_income_to_common": -107534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561572000, "short_term_investments": 0, "net_receivables": 22443000, "inventory": null, "other_current_assets": null, "total_current_assets": 602744000, "net_ppe": null, "goodwill": 0, "intangible_assets": 72510000, "goodwill_and_intangibles": 72510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774705000, "total_assets": 1377449000, "short_term_debt": 28965000, "accounts_payable": 14169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554125000, "total_liabilities": 661391000, "total_debt": 28965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5837557000, "total_equity": 716058000, "shares_outstanding": 51894639, "operating_cash_flow": -42435000, "stock_based_compensation": 20561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203000, "free_cash_flow": -28725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159136000", "ebitda": "-143484000", "netIncome": "-107534000", "grossProfit": "34225000", "depreciation": "None", "totalRevenue": "43847000", "costOfRevenue": "9622000", "interestIncome": "7337000", "incomeBeforeTax": "-107859000", "interestExpense": "94000", "operatingIncome": "-103606000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-325000", "reportedCurrency": "USD", "netInterestIncome": "7243000", "nonInterestIncome": "None", "operatingExpenses": "137831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15652000", "sellingGeneralAndAdministrative": "57297000", "netIncomeFromContinuingOperations": "-107534000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1377449000", "longTermDebt": "None", "shortTermDebt": "28965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72510000", "reportedCurrency": "USD", "retainedEarnings": "-5837557000", "totalLiabilities": "661391000", "otherCurrentAssets": "18729000", "totalCurrentAssets": "602744000", "currentLongTermDebt": "None", "longTermInvestments": "48466000", "shortTermInvestments": "0", "currentNetReceivables": "22443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774705000", "currentAccountsPayable": "14169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598155000", "shortLongTermDebtTotal": "467731000", "totalShareholderEquity": "716058000", "capitalLeaseObligations": "467731000", "otherCurrentLiabilities": "33533000", "totalCurrentLiabilities": "107266000", "otherNonCurrentLiabilities": "16576000", "totalNonCurrentLiabilities": "554125000", "cashAndShortTermInvestments": "561572000", "commonStockSharesOutstanding": "51894639", "intangibleAssetsExcludingGoodwill": "72510000", "cashAndCashEquivalentsAtCarryingValue": "561572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42435000", "capitalExpenditures": "13710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000", "cashflowFromInvestment": "-13085000", "stockBasedCompensation": "20561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 89046000, "cost_of_revenue": 9987000, "gross_profit": 79059000, "ebit": -52255000, "ebitda": -35086000, "pretax_income": -56778000, "tax_provision": -375000, "net_income": -56403000, "net_income_to_common": -56403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616214000, "total_current_assets": 662480000, "total_assets": 1480883000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 682940000, "total_equity": 797943000, "shares_outstanding": 52246000, "goodwill_and_intangibles": 79566000 }, "cash_flow": { "operating_cash_flow": -103501000, "capital_expenditure": 15089000, "free_cash_flow": -88412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251075, "ticker_id": 1074, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52255000", "ebitda": "-35086000", "netIncome": "-56403000", "grossProfit": "79059000", "depreciation": "None", "totalRevenue": "89046000", "costOfRevenue": "9987000", "interestIncome": "9251000", "incomeBeforeTax": "-56778000", "interestExpense": "None", "operatingIncome": "-55204000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-375000", "reportedCurrency": "USD", "netInterestIncome": "9251000", "nonInterestIncome": "None", "operatingExpenses": "134263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17169000", "sellingGeneralAndAdministrative": "52292000", "netIncomeFromContinuingOperations": "-56403000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1480883000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79566000", "reportedCurrency": "USD", "retainedEarnings": "-5730023000", "totalLiabilities": "682940000", "otherCurrentAssets": "22324000", "totalCurrentAssets": "662480000", "currentLongTermDebt": "None", "longTermInvestments": "61850000", "shortTermInvestments": "None", "currentNetReceivables": "23942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818403000", "currentAccountsPayable": "15700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616946000", "shortLongTermDebtTotal": "445592000", "totalShareholderEquity": "797943000", "capitalLeaseObligations": "445592000", "otherCurrentLiabilities": "75833000", "totalCurrentLiabilities": "114427000", "otherNonCurrentLiabilities": "17674000", "totalNonCurrentLiabilities": "568513000", "cashAndShortTermInvestments": "616214000", "commonStockSharesOutstanding": "52246000", "intangibleAssetsExcludingGoodwill": "79566000", "cashAndCashEquivalentsAtCarryingValue": "616214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103501000", "capitalExpenditures": "15089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465000", "cashflowFromInvestment": "-10200000", "stockBasedCompensation": "13855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89046000, "cost_of_revenue": 9987000, "gross_profit": 79059000, "research_and_development": 77006000, "selling_general_admin": 52292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52255000, "depreciation_amortisation": 17169000, "ebitda": -35086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56778000, "tax_provision": -375000, "effective_tax_rate": null, "net_income": -56403000, "net_income_continuing_ops": -56403000, "net_income_to_common": -56403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616214000, "short_term_investments": null, "net_receivables": 23942000, "inventory": null, "other_current_assets": null, "total_current_assets": 662480000, "net_ppe": null, "goodwill": 0, "intangible_assets": 79566000, "goodwill_and_intangibles": 79566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818403000, "total_assets": 1480883000, "short_term_debt": 0, "accounts_payable": 15700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114427000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568513000, "total_liabilities": 682940000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5730023000, "total_equity": 797943000, "shares_outstanding": 52246000, "operating_cash_flow": -103501000, "stock_based_compensation": 13855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -465000, "free_cash_flow": -88412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52255000", "ebitda": "-35086000", "netIncome": "-56403000", "grossProfit": "79059000", "depreciation": "None", "totalRevenue": "89046000", "costOfRevenue": "9987000", "interestIncome": "9251000", "incomeBeforeTax": "-56778000", "interestExpense": "None", "operatingIncome": "-55204000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-375000", "reportedCurrency": "USD", "netInterestIncome": "9251000", "nonInterestIncome": "None", "operatingExpenses": "134263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17169000", "sellingGeneralAndAdministrative": "52292000", "netIncomeFromContinuingOperations": "-56403000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1480883000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79566000", "reportedCurrency": "USD", "retainedEarnings": "-5730023000", "totalLiabilities": "682940000", "otherCurrentAssets": "22324000", "totalCurrentAssets": "662480000", "currentLongTermDebt": "None", "longTermInvestments": "61850000", "shortTermInvestments": "None", "currentNetReceivables": "23942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818403000", "currentAccountsPayable": "15700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616946000", "shortLongTermDebtTotal": "445592000", "totalShareholderEquity": "797943000", "capitalLeaseObligations": "445592000", "otherCurrentLiabilities": "75833000", "totalCurrentLiabilities": "114427000", "otherNonCurrentLiabilities": "17674000", "totalNonCurrentLiabilities": "568513000", "cashAndShortTermInvestments": "616214000", "commonStockSharesOutstanding": "52246000", "intangibleAssetsExcludingGoodwill": "79566000", "cashAndCashEquivalentsAtCarryingValue": "616214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103501000", "capitalExpenditures": "15089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465000", "cashflowFromInvestment": "-10200000", "stockBasedCompensation": "13855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 56206000, "cost_of_revenue": 13721000, "gross_profit": 42485000, "ebit": -158021000, "ebitda": -140691000, "pretax_income": -216991000, "tax_provision": 190000, "net_income": -217181000, "net_income_to_common": -217181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730367000, "total_current_assets": 783362000, "total_assets": 1625255000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 792183000, "total_equity": 833072000, "shares_outstanding": 51375600, "goodwill_and_intangibles": 90602000 }, "cash_flow": { "operating_cash_flow": -84390000, "capital_expenditure": 27032000, "free_cash_flow": -57358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251076, "ticker_id": 1074, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158021000", "ebitda": "-140691000", "netIncome": "-217181000", "grossProfit": "42485000", "depreciation": "None", "totalRevenue": "56206000", "costOfRevenue": "13721000", "interestIncome": "10313000", "incomeBeforeTax": "-216991000", "interestExpense": "None", "operatingIncome": "-222945000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "10313000", "nonInterestIncome": "None", "operatingExpenses": "265430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17330000", "sellingGeneralAndAdministrative": "66285000", "netIncomeFromContinuingOperations": "-217181000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "1625255000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "90602000", "reportedCurrency": "USD", "retainedEarnings": "-5673620000", "totalLiabilities": "792183000", "otherCurrentAssets": "34104000", "totalCurrentAssets": "783362000", "currentLongTermDebt": "None", "longTermInvestments": "62235000", "shortTermInvestments": "57796000", "currentNetReceivables": "18891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841893000", "currentAccountsPayable": "23029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452265000", "totalShareholderEquity": "833072000", "capitalLeaseObligations": "452265000", "otherCurrentLiabilities": "117118000", "totalCurrentLiabilities": "166154000", "otherNonCurrentLiabilities": "20895000", "totalNonCurrentLiabilities": "626029000", "cashAndShortTermInvestments": "730367000", "commonStockSharesOutstanding": "51375600", "intangibleAssetsExcludingGoodwill": "90602000", "cashAndCashEquivalentsAtCarryingValue": "730367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84390000", "capitalExpenditures": "27032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226000", "cashflowFromInvestment": "-26841000", "stockBasedCompensation": "37146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56206000, "cost_of_revenue": 13721000, "gross_profit": 42485000, "research_and_development": 134221000, "selling_general_admin": 66285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158021000, "depreciation_amortisation": 17330000, "ebitda": -140691000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -216991000, "tax_provision": 190000, "effective_tax_rate": null, "net_income": -217181000, "net_income_continuing_ops": -217181000, "net_income_to_common": -217181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730367000, "short_term_investments": 57796000, "net_receivables": 18891000, "inventory": null, "other_current_assets": null, "total_current_assets": 783362000, "net_ppe": null, "goodwill": 0, "intangible_assets": 90602000, "goodwill_and_intangibles": 90602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841893000, "total_assets": 1625255000, "short_term_debt": null, "accounts_payable": 23029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626029000, "total_liabilities": 792183000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5673620000, "total_equity": 833072000, "shares_outstanding": 51375600, "operating_cash_flow": -84390000, "stock_based_compensation": 37146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226000, "free_cash_flow": -57358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158021000", "ebitda": "-140691000", "netIncome": "-217181000", "grossProfit": "42485000", "depreciation": "None", "totalRevenue": "56206000", "costOfRevenue": "13721000", "interestIncome": "10313000", "incomeBeforeTax": "-216991000", "interestExpense": "None", "operatingIncome": "-222945000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "10313000", "nonInterestIncome": "None", "operatingExpenses": "265430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17330000", "sellingGeneralAndAdministrative": "66285000", "netIncomeFromContinuingOperations": "-217181000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "1625255000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "90602000", "reportedCurrency": "USD", "retainedEarnings": "-5673620000", "totalLiabilities": "792183000", "otherCurrentAssets": "34104000", "totalCurrentAssets": "783362000", "currentLongTermDebt": "None", "longTermInvestments": "62235000", "shortTermInvestments": "57796000", "currentNetReceivables": "18891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841893000", "currentAccountsPayable": "23029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452265000", "totalShareholderEquity": "833072000", "capitalLeaseObligations": "452265000", "otherCurrentLiabilities": "117118000", "totalCurrentLiabilities": "166154000", "otherNonCurrentLiabilities": "20895000", "totalNonCurrentLiabilities": "626029000", "cashAndShortTermInvestments": "730367000", "commonStockSharesOutstanding": "51375600", "intangibleAssetsExcludingGoodwill": "90602000", "cashAndCashEquivalentsAtCarryingValue": "730367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84390000", "capitalExpenditures": "27032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226000", "cashflowFromInvestment": "-26841000", "stockBasedCompensation": "37146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 37944000, "cost_of_revenue": 9202000, "gross_profit": 28742000, "ebit": -178002000, "ebitda": -165133000, "pretax_income": -165880000, "tax_provision": 31000, "net_income": -165911000, "net_income_to_common": -165911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843768000, "total_current_assets": 903020000, "total_assets": 1581761000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 594491000, "total_equity": 987270000, "shares_outstanding": 49993050, "goodwill_and_intangibles": 125316000 }, "cash_flow": { "operating_cash_flow": -89259000, "capital_expenditure": 6710000, "free_cash_flow": -82549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251077, "ticker_id": 1074, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178002000", "ebitda": "-165133000", "netIncome": "-165911000", "grossProfit": "28742000", "depreciation": "None", "totalRevenue": "37944000", "costOfRevenue": "9202000", "interestIncome": "11711000", "incomeBeforeTax": "-165880000", "interestExpense": "None", "operatingIncome": "-178002000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "11711000", "nonInterestIncome": "None", "operatingExpenses": "206744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12869000", "sellingGeneralAndAdministrative": "70287000", "netIncomeFromContinuingOperations": "-165911000" }, "balance": { "goodwill": "47909000", "inventory": "1", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "1581761000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "77407000", "reportedCurrency": "USD", "retainedEarnings": "-5456439000", "totalLiabilities": "594491000", "otherCurrentAssets": "34693000", "totalCurrentAssets": "903020000", "currentLongTermDebt": "None", "longTermInvestments": "75717000", "shortTermInvestments": "None", "currentNetReceivables": "24559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678741000", "currentAccountsPayable": "26995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234497000", "totalShareholderEquity": "987270000", "capitalLeaseObligations": "234497000", "otherCurrentLiabilities": "108436000", "totalCurrentLiabilities": "169043000", "otherNonCurrentLiabilities": "24884000", "totalNonCurrentLiabilities": "425448000", "cashAndShortTermInvestments": "843768000", "commonStockSharesOutstanding": "49993050", "intangibleAssetsExcludingGoodwill": "77407000", "cashAndCashEquivalentsAtCarryingValue": "843768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89259000", "capitalExpenditures": "6710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-845000", "cashflowFromInvestment": "-12110000", "stockBasedCompensation": "40782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37944000, "cost_of_revenue": 9202000, "gross_profit": 28742000, "research_and_development": 136457000, "selling_general_admin": 70287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178002000, "depreciation_amortisation": 12869000, "ebitda": -165133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -165880000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -165911000, "net_income_continuing_ops": -165911000, "net_income_to_common": -165911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843768000, "short_term_investments": null, "net_receivables": 24559000, "inventory": 1, "other_current_assets": null, "total_current_assets": 903020000, "net_ppe": null, "goodwill": 47909000, "intangible_assets": 77407000, "goodwill_and_intangibles": 125316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 678741000, "total_assets": 1581761000, "short_term_debt": null, "accounts_payable": 26995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425448000, "total_liabilities": 594491000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5456439000, "total_equity": 987270000, "shares_outstanding": 49993050, "operating_cash_flow": -89259000, "stock_based_compensation": 40782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -845000, "free_cash_flow": -82549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178002000", "ebitda": "-165133000", "netIncome": "-165911000", "grossProfit": "28742000", "depreciation": "None", "totalRevenue": "37944000", "costOfRevenue": "9202000", "interestIncome": "11711000", "incomeBeforeTax": "-165880000", "interestExpense": "None", "operatingIncome": "-178002000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "11711000", "nonInterestIncome": "None", "operatingExpenses": "206744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12869000", "sellingGeneralAndAdministrative": "70287000", "netIncomeFromContinuingOperations": "-165911000" }, "balance": { "goodwill": "47909000", "inventory": "1", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "1581761000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "77407000", "reportedCurrency": "USD", "retainedEarnings": "-5456439000", "totalLiabilities": "594491000", "otherCurrentAssets": "34693000", "totalCurrentAssets": "903020000", "currentLongTermDebt": "None", "longTermInvestments": "75717000", "shortTermInvestments": "None", "currentNetReceivables": "24559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678741000", "currentAccountsPayable": "26995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234497000", "totalShareholderEquity": "987270000", "capitalLeaseObligations": "234497000", "otherCurrentLiabilities": "108436000", "totalCurrentLiabilities": "169043000", "otherNonCurrentLiabilities": "24884000", "totalNonCurrentLiabilities": "425448000", "cashAndShortTermInvestments": "843768000", "commonStockSharesOutstanding": "49993050", "intangibleAssetsExcludingGoodwill": "77407000", "cashAndCashEquivalentsAtCarryingValue": "843768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89259000", "capitalExpenditures": "6710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-845000", "cashflowFromInvestment": "-12110000", "stockBasedCompensation": "40782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 34755000, "cost_of_revenue": 6611000, "gross_profit": 28144000, "ebit": -302768000, "ebitda": -288884000, "pretax_income": -211892000, "tax_provision": -198000, "net_income": -211694000, "net_income_to_common": -211694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944073000, "total_current_assets": 1001749000, "total_assets": 1665342000, "short_term_debt": 19933000, "long_term_debt": null, "total_debt": 19933000, "total_liabilities": 568190000, "total_equity": 1097152000, "shares_outstanding": 50032875, "goodwill_and_intangibles": 131979000 }, "cash_flow": { "operating_cash_flow": -57831000, "capital_expenditure": 3446000, "free_cash_flow": -54385000, "dividends_paid": 554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251078, "ticker_id": 1074, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-302768000", "ebitda": "-288884000", "netIncome": "-211694000", "grossProfit": "28144000", "depreciation": "None", "totalRevenue": "34755000", "costOfRevenue": "6611000", "interestIncome": "None", "incomeBeforeTax": "-211892000", "interestExpense": "93000", "operatingIncome": "-178117000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-198000", "reportedCurrency": "USD", "netInterestIncome": "13210000", "nonInterestIncome": "None", "operatingExpenses": "206261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13884000", "sellingGeneralAndAdministrative": "89223000", "netIncomeFromContinuingOperations": "-211694000" }, "balance": { "goodwill": "49238000", "inventory": "46000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "1665342000", "longTermDebt": "None", "shortTermDebt": "19933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82741000", "reportedCurrency": "USD", "retainedEarnings": "-5290528000", "totalLiabilities": "568190000", "otherCurrentAssets": "362000", "totalCurrentAssets": "1001749000", "currentLongTermDebt": "None", "longTermInvestments": "77911000", "shortTermInvestments": "None", "currentNetReceivables": "17899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663593000", "currentAccountsPayable": "9323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241768000", "totalShareholderEquity": "1097152000", "capitalLeaseObligations": "241768000", "otherCurrentLiabilities": "35383000", "totalCurrentLiabilities": "163860000", "otherNonCurrentLiabilities": "18733000", "totalNonCurrentLiabilities": "404330000", "cashAndShortTermInvestments": "944073000", "commonStockSharesOutstanding": "50032875", "intangibleAssetsExcludingGoodwill": "82741000", "cashAndCashEquivalentsAtCarryingValue": "944073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211694000", "profitLoss": "None", "dividendPayout": "554000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10778000", "operatingCashflow": "-57831000", "capitalExpenditures": "3446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632000", "cashflowFromInvestment": "-46674000", "stockBasedCompensation": "42837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34755000, "cost_of_revenue": 6611000, "gross_profit": 28144000, "research_and_development": 117038000, "selling_general_admin": 89223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -302768000, "depreciation_amortisation": 13884000, "ebitda": -288884000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": -211892000, "tax_provision": -198000, "effective_tax_rate": null, "net_income": -211694000, "net_income_continuing_ops": -211694000, "net_income_to_common": -211694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944073000, "short_term_investments": null, "net_receivables": 17899000, "inventory": 46000, "other_current_assets": null, "total_current_assets": 1001749000, "net_ppe": null, "goodwill": 49238000, "intangible_assets": 82741000, "goodwill_and_intangibles": 131979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663593000, "total_assets": 1665342000, "short_term_debt": 19933000, "accounts_payable": 9323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404330000, "total_liabilities": 568190000, "total_debt": 19933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5290528000, "total_equity": 1097152000, "shares_outstanding": 50032875, "operating_cash_flow": -57831000, "stock_based_compensation": 42837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46674000, "dividends_paid": 554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -632000, "free_cash_flow": -54385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-302768000", "ebitda": "-288884000", "netIncome": "-211694000", "grossProfit": "28144000", "depreciation": "None", "totalRevenue": "34755000", "costOfRevenue": "6611000", "interestIncome": "None", "incomeBeforeTax": "-211892000", "interestExpense": "93000", "operatingIncome": "-178117000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-198000", "reportedCurrency": "USD", "netInterestIncome": "13210000", "nonInterestIncome": "None", "operatingExpenses": "206261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13884000", "sellingGeneralAndAdministrative": "89223000", "netIncomeFromContinuingOperations": "-211694000" }, "balance": { "goodwill": "49238000", "inventory": "46000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "1665342000", "longTermDebt": "None", "shortTermDebt": "19933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82741000", "reportedCurrency": "USD", "retainedEarnings": "-5290528000", "totalLiabilities": "568190000", "otherCurrentAssets": "362000", "totalCurrentAssets": "1001749000", "currentLongTermDebt": "None", "longTermInvestments": "77911000", "shortTermInvestments": "None", "currentNetReceivables": "17899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663593000", "currentAccountsPayable": "9323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241768000", "totalShareholderEquity": "1097152000", "capitalLeaseObligations": "241768000", "otherCurrentLiabilities": "35383000", "totalCurrentLiabilities": "163860000", "otherNonCurrentLiabilities": "18733000", "totalNonCurrentLiabilities": "404330000", "cashAndShortTermInvestments": "944073000", "commonStockSharesOutstanding": "50032875", "intangibleAssetsExcludingGoodwill": "82741000", "cashAndCashEquivalentsAtCarryingValue": "944073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211694000", "profitLoss": "None", "dividendPayout": "554000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10778000", "operatingCashflow": "-57831000", "capitalExpenditures": "3446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632000", "cashflowFromInvestment": "-46674000", "stockBasedCompensation": "42837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 55430000, "cost_of_revenue": 6923000, "gross_profit": 48507000, "ebit": -190183000, "ebitda": -169123000, "pretax_income": -302913000, "tax_provision": -22000, "net_income": -302891000, "net_income_to_common": -302891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1049244000, "total_current_assets": 1141846000, "total_assets": 2026392000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 773709000, "total_equity": 1252683000, "shares_outstanding": 48770350, "goodwill_and_intangibles": 158225000 }, "cash_flow": { "operating_cash_flow": -73551000, "capital_expenditure": 4381000, "free_cash_flow": -69170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251080, "ticker_id": 1074, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-190183000", "ebitda": "-169123000", "netIncome": "-302891000", "grossProfit": "48507000", "depreciation": "None", "totalRevenue": "55430000", "costOfRevenue": "6923000", "interestIncome": "21304000", "incomeBeforeTax": "-302913000", "interestExpense": "None", "operatingIncome": "-286393000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "15020000", "nonInterestIncome": "None", "operatingExpenses": "334900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21060000", "sellingGeneralAndAdministrative": "82028000", "netIncomeFromContinuingOperations": "-302891000" }, "balance": { "goodwill": "58057000", "inventory": "70000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "2026392000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "100168000", "reportedCurrency": "USD", "retainedEarnings": "-5078834000", "totalLiabilities": "773709000", "otherCurrentAssets": "29389000", "totalCurrentAssets": "1141846000", "currentLongTermDebt": "None", "longTermInvestments": "85613000", "shortTermInvestments": "-643000", "currentNetReceivables": "63143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884546000", "currentAccountsPayable": "10753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "543209000", "shortLongTermDebtTotal": "403662000", "totalShareholderEquity": "1252683000", "capitalLeaseObligations": "403662000", "otherCurrentLiabilities": "114947000", "totalCurrentLiabilities": "168462000", "otherNonCurrentLiabilities": "19319000", "totalNonCurrentLiabilities": "605247000", "cashAndShortTermInvestments": "1049244000", "commonStockSharesOutstanding": "48770350", "intangibleAssetsExcludingGoodwill": "100168000", "cashAndCashEquivalentsAtCarryingValue": "1049244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8229000", "operatingCashflow": "-73551000", "capitalExpenditures": "4381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000", "cashflowFromInvestment": "-3381000", "stockBasedCompensation": "52573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55430000, "cost_of_revenue": 6923000, "gross_profit": 48507000, "research_and_development": 156662000, "selling_general_admin": 82028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -190183000, "depreciation_amortisation": 21060000, "ebitda": -169123000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -302913000, "tax_provision": -22000, "effective_tax_rate": null, "net_income": -302891000, "net_income_continuing_ops": -302891000, "net_income_to_common": -302891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1049244000, "short_term_investments": -643000, "net_receivables": 63143000, "inventory": 70000, "other_current_assets": null, "total_current_assets": 1141846000, "net_ppe": null, "goodwill": 58057000, "intangible_assets": 100168000, "goodwill_and_intangibles": 158225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884546000, "total_assets": 2026392000, "short_term_debt": 0, "accounts_payable": 10753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605247000, "total_liabilities": 773709000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5078834000, "total_equity": 1252683000, "shares_outstanding": 48770350, "operating_cash_flow": -73551000, "stock_based_compensation": 52573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315000, "free_cash_flow": -69170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-190183000", "ebitda": "-169123000", "netIncome": "-302891000", "grossProfit": "48507000", "depreciation": "None", "totalRevenue": "55430000", "costOfRevenue": "6923000", "interestIncome": "21304000", "incomeBeforeTax": "-302913000", "interestExpense": "None", "operatingIncome": "-286393000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "15020000", "nonInterestIncome": "None", "operatingExpenses": "334900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21060000", "sellingGeneralAndAdministrative": "82028000", "netIncomeFromContinuingOperations": "-302891000" }, "balance": { "goodwill": "58057000", "inventory": "70000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "2026392000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "100168000", "reportedCurrency": "USD", "retainedEarnings": "-5078834000", "totalLiabilities": "773709000", "otherCurrentAssets": "29389000", "totalCurrentAssets": "1141846000", "currentLongTermDebt": "None", "longTermInvestments": "85613000", "shortTermInvestments": "-643000", "currentNetReceivables": "63143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884546000", "currentAccountsPayable": "10753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "543209000", "shortLongTermDebtTotal": "403662000", "totalShareholderEquity": "1252683000", "capitalLeaseObligations": "403662000", "otherCurrentLiabilities": "114947000", "totalCurrentLiabilities": "168462000", "otherNonCurrentLiabilities": "19319000", "totalNonCurrentLiabilities": "605247000", "cashAndShortTermInvestments": "1049244000", "commonStockSharesOutstanding": "48770350", "intangibleAssetsExcludingGoodwill": "100168000", "cashAndCashEquivalentsAtCarryingValue": "1049244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8229000", "operatingCashflow": "-73551000", "capitalExpenditures": "4381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000", "cashflowFromInvestment": "-3381000", "stockBasedCompensation": "52573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "income_statement": { "revenue": 80568000, "cost_of_revenue": 18096000, "gross_profit": 62472000, "ebit": -184151000, "ebitda": -166499000, "pretax_income": -173248000, "tax_provision": 67000, "net_income": -173315000, "net_income_to_common": -173315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105787000, "total_current_assets": 1223453000, "total_assets": 2291999000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 788414000, "total_equity": 1503585000, "shares_outstanding": 48867600, "goodwill_and_intangibles": 163862000 }, "cash_flow": { "operating_cash_flow": -73533000, "capital_expenditure": 13533000, "free_cash_flow": -60000000, "dividends_paid": 554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251081, "ticker_id": 1074, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:58.872609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-184151000", "ebitda": "-166499000", "netIncome": "-173315000", "grossProfit": "62472000", "depreciation": "None", "totalRevenue": "80568000", "costOfRevenue": "18096000", "interestIncome": "14349000", "incomeBeforeTax": "-173248000", "interestExpense": "None", "operatingIncome": "-184151000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "14349000", "nonInterestIncome": "None", "operatingExpenses": "246623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17652000", "sellingGeneralAndAdministrative": "102341000", "netIncomeFromContinuingOperations": "-173315000" }, "balance": { "goodwill": "58829000", "inventory": "391000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "2291999000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "105033000", "reportedCurrency": "USD", "retainedEarnings": "-4775943000", "totalLiabilities": "788414000", "otherCurrentAssets": "48357000", "totalCurrentAssets": "1223453000", "currentLongTermDebt": "None", "longTermInvestments": "119969000", "shortTermInvestments": "-25000", "currentNetReceivables": "68019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068546000", "currentAccountsPayable": "13630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "685674000", "shortLongTermDebtTotal": "410938000", "totalShareholderEquity": "1503585000", "capitalLeaseObligations": "410938000", "otherCurrentLiabilities": "110478000", "totalCurrentLiabilities": "163331000", "otherNonCurrentLiabilities": "20096000", "totalNonCurrentLiabilities": "625083000", "cashAndShortTermInvestments": "1105787000", "commonStockSharesOutstanding": "48867600", "intangibleAssetsExcludingGoodwill": "105033000", "cashAndCashEquivalentsAtCarryingValue": "1105787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173315000", "profitLoss": "None", "dividendPayout": "554000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "694000", "operatingCashflow": "-73533000", "capitalExpenditures": "13533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1381000", "cashflowFromInvestment": "-11224000", "stockBasedCompensation": "61488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80568000, "cost_of_revenue": 18096000, "gross_profit": 62472000, "research_and_development": 144282000, "selling_general_admin": 102341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184151000, "depreciation_amortisation": 17652000, "ebitda": -166499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -173248000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -173315000, "net_income_continuing_ops": -173315000, "net_income_to_common": -173315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105787000, "short_term_investments": -25000, "net_receivables": 68019000, "inventory": 391000, "other_current_assets": null, "total_current_assets": 1223453000, "net_ppe": null, "goodwill": 58829000, "intangible_assets": 105033000, "goodwill_and_intangibles": 163862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068546000, "total_assets": 2291999000, "short_term_debt": 0, "accounts_payable": 13630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625083000, "total_liabilities": 788414000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4775943000, "total_equity": 1503585000, "shares_outstanding": 48867600, "operating_cash_flow": -73533000, "stock_based_compensation": 61488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11224000, "dividends_paid": 554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1381000, "free_cash_flow": -60000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-184151000", "ebitda": "-166499000", "netIncome": "-173315000", "grossProfit": "62472000", "depreciation": "None", "totalRevenue": "80568000", "costOfRevenue": "18096000", "interestIncome": "14349000", "incomeBeforeTax": "-173248000", "interestExpense": "None", "operatingIncome": "-184151000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "14349000", "nonInterestIncome": "None", "operatingExpenses": "246623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17652000", "sellingGeneralAndAdministrative": "102341000", "netIncomeFromContinuingOperations": "-173315000" }, "balance": { "goodwill": "58829000", "inventory": "391000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "2291999000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "105033000", "reportedCurrency": "USD", "retainedEarnings": "-4775943000", "totalLiabilities": "788414000", "otherCurrentAssets": "48357000", "totalCurrentAssets": "1223453000", "currentLongTermDebt": "None", "longTermInvestments": "119969000", "shortTermInvestments": "-25000", "currentNetReceivables": "68019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068546000", "currentAccountsPayable": "13630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "685674000", "shortLongTermDebtTotal": "410938000", "totalShareholderEquity": "1503585000", "capitalLeaseObligations": "410938000", "otherCurrentLiabilities": "110478000", "totalCurrentLiabilities": "163331000", "otherNonCurrentLiabilities": "20096000", "totalNonCurrentLiabilities": "625083000", "cashAndShortTermInvestments": "1105787000", "commonStockSharesOutstanding": "48867600", "intangibleAssetsExcludingGoodwill": "105033000", "cashAndCashEquivalentsAtCarryingValue": "1105787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173315000", "profitLoss": "None", "dividendPayout": "554000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "694000", "operatingCashflow": "-73533000", "capitalExpenditures": "13533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1381000", "cashflowFromInvestment": "-11224000", "stockBasedCompensation": "61488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }