{ "ticker": { "uuid": "3268a25a-56f3-41e0-a152-62de4daa8421", "symbol": "KCPSUGIND", "name": "K.C.P. Sugar and Industries Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/3268a25a-56f3-41e0-a152-62de4daa8421/", "api_url": "https://sharemaestro.com/factors/api/tickers/3268a25a-56f3-41e0-a152-62de4daa8421/" }, "ticker_metadata": { "id": 13953, "uuid": "3268a25a-56f3-41e0-a152-62de4daa8421", "symbol": "KCPSUGIND", "name": "K.C.P. Sugar and Industries Corporation Limited", "asset_type": "equity", "market_cap": 2619356160, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "K.C.P. Sugar and Industries Corporation Limited, together with its subsidiaries, manufactures and sells sugar and related products in India. The company offers bio-fertilizers, rectified spirit, extra-neutral alcohol, ethanol, surgical sprit, organic manure, anhydrous alcohol, mycorrhiza vam, calcium lactate, and carbon dioxide. It also manufactures liquid\u0096solid separation equipment for industrial and environmental applications; processes urad dal; and provides research services in the areas of agriculture, chemical, and biotechnology. In addition, the company operates a cogeneration plant. It also exports its products. K.C.P. Sugar and Industries Corporation Limited was incorporated in 1995 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3268a25a-56f3-41e0-a152-62de4daa8421", "symbol": "KCPSUGIND", "name": "K.C.P. Sugar and Industries Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/3268a25a-56f3-41e0-a152-62de4daa8421/", "api_url": "https://sharemaestro.com/factors/api/tickers/3268a25a-56f3-41e0-a152-62de4daa8421/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.79, "quality": 0.01, "momentum": 0.11, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 23.96, "market_cap": 2716705684.61, "pe_ratio": 24.4075, "earnings_yield": 0.041, "ebitda_to_ev": 0.0765, "shareholder_yield": 0, "roe": 0.0242, "piotroski_f_score": 3, "momentum_12_1": -0.263, "volatility_252d": 0.2529 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.966450+00:00", "batch_id": "" }, "size": { "price_close": 23.96, "market_cap": 2716705684.615, "market_cap_usd": 2716705684.615, "enterprise_value": 3845306903.615, "shares_outstanding": 113385050, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.4075, "pb_ratio": 0.5912, "ptbv_ratio": 0.5912, "ps_ratio": 1.0451, "pcf_ratio": null, "pfcf_ratio": -5.4043, "ev_ebitda": 13.0685, "ev_ebit": -75.5419, "ev_sales": 1.4793, "ev_fcf": -7.6495, "earnings_yield": 0.041, "fcf_yield": -0.1307, "price_to_sales": 1.0451, "price_to_book": 0.5912, "price_to_cashflow": null, "ebitda_to_ev": 0.0765, "sales_yield": 0.676 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3012, "operating_margin": -0.0196, "net_margin": 0.0428, "ebitda_margin": 0.1132, "fcf_margin": -0.1934, "roe": 0.0242, "roa": 0.0169, "roic": -0.0067, "roc_greenblatt": null, "asset_turnover": 0.394, "cash_conversion": -4.5163, "accruals_ratio": 0.0851, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 7.5212, "revenue_stability_5y": 0.1196, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1187, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8356, "debt_to_assets": 0.1936, "interest_coverage": -0.6571, "current_ratio": 2.7402, "quick_ratio": 2.7402, "net_debt": 1128601219, "local_beta": 0.6195, "volatility_252d": 0.2529, "volatility_60d": 0.5491, "max_drawdown_12m": -0.3853, "risk_adjusted_momentum": -1.04 }, "growth": { "revenue_growth_1y": -0.1627, "revenue_growth_3y_cagr": -0.0349, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2263, "eps_growth_3y_cagr": -0.4238, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.0698, "book_value_growth_1y": 0.0205, "revenue_growth": -0.1627, "earnings_growth": -0.2263 }, "momentum": { "price_return_1m": -0.1119, "price_return_3m": 0.0564, "price_return_6m": -0.0958, "price_return_9m": -0.2902, "price_return_12m": -0.3455, "price_return_12m_ex1m": -0.263, "momentum_6m": -0.0958, "momentum_12m": -0.3455, "momentum_12_1": -0.263, "distance_from_52w_high": -0.3348, "distance_from_52w_low": 0.0822, "relative_strength": -0.2378 }, "raw_ttm": { "revenue_ttm": 2599468000, "gross_profit_ttm": 783054000, "ebit_ttm": -50903000, "ebitda_ttm": 294242000, "net_income_ttm": 111306000, "eps_diluted_ttm": 0.9817, "operating_cash_flow_ttm": -450369755, "capital_expenditure_ttm": -52319908, "fcf_ttm": -502689663, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77463000, "cash_and_equivalents": 148493055, "total_current_assets": 3503350491, "total_current_liabilities": 1278516169, "net_ppe": null, "total_assets": 6597554463, "total_debt": 1277094274, "total_equity": 4595112482, "net_working_capital": 2997911541, "book_value_per_share": 40.5266, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.5266 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 46, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 4, "rank_earnings_yield": 46, "rank_fcf_yield": 94, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 86, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 70, "rank_fcf_margin": 87, "rank_piotroski": 91, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86 }, "composites": { "value_composite": 21, "quality_composite": 99, "momentum_composite": 89, "growth_composite": 96, "yield_composite": 83, "svqf_composite": 34, "vc1_composite": 21, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.0889, "os_score": 0.33, "value_percentile": 0.79, "quality_percentile": 0.01, "momentum_percentile": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6335, "ticker_id": 13953, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.966450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.96, "market_cap": 2716705684.615, "market_cap_usd": 2716705684.615, "enterprise_value": 3845306903.615, "shares_outstanding": 113385050, "fx_rate_to_usd": null, "pe_ratio": 24.40754034, "pb_ratio": 0.59121636, "ptbv_ratio": 0.59121636, "ps_ratio": 1.04510065, "pcf_ratio": null, "pfcf_ratio": -5.40433966, "ev_ebitda": 13.0685181, "ev_ebit": -75.54185222, "ev_sales": 1.47926687, "ev_fcf": -7.64946484, "earnings_yield": 0.04097095, "fcf_yield": -0.1307281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30123625, "operating_margin": -0.01958208, "net_margin": 0.04281876, "ebitda_margin": 0.11319316, "fcf_margin": -0.19338175, "roe": 0.02422269, "roa": 0.0168708, "roic": -0.00667001, "roc_greenblatt": null, "asset_turnover": 0.39400478, "cash_conversion": -4.5162854, "accruals_ratio": 0.08513393, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.83562244, "debt_to_assets": 0.19357086, "interest_coverage": -0.65712663, "current_ratio": 2.74016909, "quick_ratio": 2.74016909, "net_debt": 1128601219, "revenue_growth_1y": -0.16269881, "revenue_growth_3y_cagr": -0.03487495, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22634901, "eps_growth_3y_cagr": -0.4237667, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.06980251, "book_value_growth_1y": 0.0205034, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 7.521204, "revenue_stability_5y": 0.1196, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1119348, "price_return_3m": 0.05643735, "price_return_6m": -0.09584909, "price_return_9m": -0.29020912, "price_return_12m": -0.34549245, "price_return_12m_ex1m": -0.26299606, "distance_from_52w_high": -0.33480438, "distance_from_52w_low": 0.08220416, "relative_strength": -0.23781271, "local_beta": 0.6195, "volatility_252d": 0.25289, "volatility_60d": 0.549089, "max_drawdown_12m": -0.3853326, "revenue_ttm": 2599468000, "gross_profit_ttm": 783054000, "ebit_ttm": -50903000, "ebitda_ttm": 294242000, "net_income_ttm": 111306000, "eps_diluted_ttm": 0.98166381, "operating_cash_flow_ttm": -450369755, "capital_expenditure_ttm": -52319908, "fcf_ttm": -502689663, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77463000, "cash_and_equivalents": 148493055, "total_current_assets": 3503350491, "total_current_liabilities": 1278516169, "net_ppe": null, "total_assets": 6597554463, "total_debt": 1277094274, "total_equity": 4595112482, "net_working_capital": 2997911541, "book_value_per_share": 40.52661689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.52661689, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 4, "rank_earnings_yield": 46, "rank_fcf_yield": 94, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 86, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 70, "rank_fcf_margin": 87, "rank_piotroski": 91, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86, "value_composite": 21, "quality_composite": 99, "momentum_composite": 89, "growth_composite": 96, "yield_composite": 83, "svqf_composite": 34, "vc1_composite": 21, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.96, "os": 0.33, "value": 0.79, "quality": 0.01, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.4075, "earnings_yield": 0.041, "shareholder_yield": 0, "roe": 0.0242, "momentum_12_1": -0.263, "complete_fields": { "id": 6335, "ticker_id": 13953, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.966450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.96, "market_cap": 2716705684.615, "market_cap_usd": 2716705684.615, "enterprise_value": 3845306903.615, "shares_outstanding": 113385050, "fx_rate_to_usd": null, "pe_ratio": 24.40754034, "pb_ratio": 0.59121636, "ptbv_ratio": 0.59121636, "ps_ratio": 1.04510065, "pcf_ratio": null, "pfcf_ratio": -5.40433966, "ev_ebitda": 13.0685181, "ev_ebit": -75.54185222, "ev_sales": 1.47926687, "ev_fcf": -7.64946484, "earnings_yield": 0.04097095, "fcf_yield": -0.1307281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30123625, "operating_margin": -0.01958208, "net_margin": 0.04281876, "ebitda_margin": 0.11319316, "fcf_margin": -0.19338175, "roe": 0.02422269, "roa": 0.0168708, "roic": -0.00667001, "roc_greenblatt": null, "asset_turnover": 0.39400478, "cash_conversion": -4.5162854, "accruals_ratio": 0.08513393, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.83562244, "debt_to_assets": 0.19357086, "interest_coverage": -0.65712663, "current_ratio": 2.74016909, "quick_ratio": 2.74016909, "net_debt": 1128601219, "revenue_growth_1y": -0.16269881, "revenue_growth_3y_cagr": -0.03487495, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22634901, "eps_growth_3y_cagr": -0.4237667, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.06980251, "book_value_growth_1y": 0.0205034, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 7.521204, "revenue_stability_5y": 0.1196, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1119348, "price_return_3m": 0.05643735, "price_return_6m": -0.09584909, "price_return_9m": -0.29020912, "price_return_12m": -0.34549245, "price_return_12m_ex1m": -0.26299606, "distance_from_52w_high": -0.33480438, "distance_from_52w_low": 0.08220416, "relative_strength": -0.23781271, "local_beta": 0.6195, "volatility_252d": 0.25289, "volatility_60d": 0.549089, "max_drawdown_12m": -0.3853326, "revenue_ttm": 2599468000, "gross_profit_ttm": 783054000, "ebit_ttm": -50903000, "ebitda_ttm": 294242000, "net_income_ttm": 111306000, "eps_diluted_ttm": 0.98166381, "operating_cash_flow_ttm": -450369755, "capital_expenditure_ttm": -52319908, "fcf_ttm": -502689663, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77463000, "cash_and_equivalents": 148493055, "total_current_assets": 3503350491, "total_current_liabilities": 1278516169, "net_ppe": null, "total_assets": 6597554463, "total_debt": 1277094274, "total_equity": 4595112482, "net_working_capital": 2997911541, "book_value_per_share": 40.52661689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.52661689, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 4, "rank_earnings_yield": 46, "rank_fcf_yield": 94, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 86, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 70, "rank_fcf_margin": 87, "rank_piotroski": 91, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86, "value_composite": 21, "quality_composite": 99, "momentum_composite": 89, "growth_composite": 96, "yield_composite": 83, "svqf_composite": 34, "vc1_composite": 21, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": 2599468030, "cost_of_revenue": 1816414319, "gross_profit": 783053711, "ebit": -50901835, "ebitda": 294242972, "pretax_income": null, "tax_provision": null, "net_income": 111307388, "net_income_to_common": 111307388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148493055, "total_current_assets": 3503350491, "total_assets": 6597554463, "short_term_debt": 921570274, "long_term_debt": 355524000, "total_debt": 1277094274, "total_liabilities": null, "total_equity": 4595112482, "shares_outstanding": 113385050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -450369755, "capital_expenditure": -52319908, "free_cash_flow": -502689663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370873, "ticker_id": 13953, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "294242972", "netIncome": "111307388", "grossProfit": "783053711", "totalRevenue": "2599468030", "costOfRevenue": "1816414319", "interestExpense": "77462640", "operatingIncome": "-50901835", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59529238" }, "balance": { "totalDebt": "1277094274", "totalAssets": "6597554463", "longTermDebt": "355524000", "shortTermDebt": "921570274", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3503350491", "totalShareholderEquity": "4595112482", "totalCurrentLiabilities": "1278516169", "cashAndShortTermInvestments": "148493055" }, "cashflow": { "freeCashFlow": "-502689663", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-450369755", "repurchaseOfStock": null, "capitalExpenditures": "-52319908" } }, "revenue": 2599468030, "cost_of_revenue": 1816414319, "gross_profit": 783053711, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50901835, "depreciation_amortisation": 59529238, "ebitda": 294242972, "interest_expense": 77462640, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111307388, "net_income_continuing_ops": null, "net_income_to_common": 111307388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148493055, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3503350491, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6597554463, "short_term_debt": 921570274, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1278516169, "long_term_debt": 355524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1277094274, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4595112482, "shares_outstanding": 113385050, "operating_cash_flow": -450369755, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52319908, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -502689663, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "294242972", "netIncome": "111307388", "grossProfit": "783053711", "totalRevenue": "2599468030", "costOfRevenue": "1816414319", "interestExpense": "77462640", "operatingIncome": "-50901835", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59529238" }, "balance": { "totalDebt": "1277094274", "totalAssets": "6597554463", "longTermDebt": "355524000", "shortTermDebt": "921570274", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3503350491", "totalShareholderEquity": "4595112482", "totalCurrentLiabilities": "1278516169", "cashAndShortTermInvestments": "148493055" }, "cashflow": { "freeCashFlow": "-502689663", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-450369755", "repurchaseOfStock": null, "capitalExpenditures": "-52319908" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": 3104579399, "cost_of_revenue": 2192385887, "gross_profit": 912193512, "ebit": 57657974, "ebitda": 431992842, "pretax_income": null, "tax_provision": null, "net_income": 143872869, "net_income_to_common": 143872869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201413000, "total_current_assets": 3173102000, "total_assets": 6186882000, "short_term_debt": 659976000, "long_term_debt": 333258000, "total_debt": 993234000, "total_liabilities": null, "total_equity": 4502790000, "shares_outstanding": 113385050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296599445, "capital_expenditure": -53731026, "free_cash_flow": 242868419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370878, "ticker_id": 13953, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "431992842", "netIncome": "143872869", "grossProfit": "912193512", "totalRevenue": "3104579399", "costOfRevenue": "2192385887", "interestExpense": "91079594", "operatingIncome": "57657974", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "737000", "depreciationAndAmortization": "60687714" }, "balance": { "totalDebt": "993234000", "totalAssets": "6186882000", "longTermDebt": "333258000", "shortTermDebt": "659976000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3173102000", "totalShareholderEquity": "4502790000", "totalCurrentLiabilities": "1034137000", "cashAndShortTermInvestments": "201413000" }, "cashflow": { "freeCashFlow": "242868419", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "296599445", "repurchaseOfStock": null, "capitalExpenditures": "-53731026" } }, "revenue": 3104579399, "cost_of_revenue": 2192385887, "gross_profit": 912193512, "research_and_development": 737000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57657974, "depreciation_amortisation": 60687714, "ebitda": 431992842, "interest_expense": 91079594, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143872869, "net_income_continuing_ops": null, "net_income_to_common": 143872869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3173102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6186882000, "short_term_debt": 659976000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034137000, "long_term_debt": 333258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 993234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4502790000, "shares_outstanding": 113385050, "operating_cash_flow": 296599445, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53731026, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 242868419, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "431992842", "netIncome": "143872869", "grossProfit": "912193512", "totalRevenue": "3104579399", "costOfRevenue": "2192385887", "interestExpense": "91079594", "operatingIncome": "57657974", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "737000", "depreciationAndAmortization": "60687714" }, "balance": { "totalDebt": "993234000", "totalAssets": "6186882000", "longTermDebt": "333258000", "shortTermDebt": "659976000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3173102000", "totalShareholderEquity": "4502790000", "totalCurrentLiabilities": "1034137000", "cashAndShortTermInvestments": "201413000" }, "cashflow": { "freeCashFlow": "242868419", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "296599445", "repurchaseOfStock": null, "capitalExpenditures": "-53731026" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": 3454967000, "cost_of_revenue": 2524806000, "gross_profit": 930161000, "ebit": 169096000, "ebitda": 948163000, "pretax_income": null, "tax_provision": null, "net_income": 661595000, "net_income_to_common": 661595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229542000, "total_current_assets": 3691135000, "total_assets": 6657674000, "short_term_debt": 1137827000, "long_term_debt": 328895000, "total_debt": 1466722000, "total_liabilities": null, "total_equity": 4386789000, "shares_outstanding": 113385050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424604000, "capital_expenditure": -68325000, "free_cash_flow": 356279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370880, "ticker_id": 13953, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "948163000", "netIncome": "661595000", "grossProfit": "930161000", "totalRevenue": "3454967000", "costOfRevenue": "2524806000", "interestExpense": "100701000", "operatingIncome": "169096000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1083000", "depreciationAndAmortization": "58838000" }, "balance": { "totalDebt": "1466722000", "totalAssets": "6657674000", "longTermDebt": "328895000", "shortTermDebt": "1137827000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3691135000", "totalShareholderEquity": "4386789000", "totalCurrentLiabilities": "1705866000", "cashAndShortTermInvestments": "229542000" }, "cashflow": { "freeCashFlow": "356279000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "424604000", "repurchaseOfStock": null, "capitalExpenditures": "-68325000" } }, "revenue": 3454967000, "cost_of_revenue": 2524806000, "gross_profit": 930161000, "research_and_development": 1083000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169096000, "depreciation_amortisation": 58838000, "ebitda": 948163000, "interest_expense": 100701000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 661595000, "net_income_continuing_ops": null, "net_income_to_common": 661595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229542000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3691135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6657674000, "short_term_debt": 1137827000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1705866000, "long_term_debt": 328895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1466722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4386789000, "shares_outstanding": 113385050, "operating_cash_flow": 424604000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 356279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "948163000", "netIncome": "661595000", "grossProfit": "930161000", "totalRevenue": "3454967000", "costOfRevenue": "2524806000", "interestExpense": "100701000", "operatingIncome": "169096000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1083000", "depreciationAndAmortization": "58838000" }, "balance": { "totalDebt": "1466722000", "totalAssets": "6657674000", "longTermDebt": "328895000", "shortTermDebt": "1137827000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3691135000", "totalShareholderEquity": "4386789000", "totalCurrentLiabilities": "1705866000", "cashAndShortTermInvestments": "229542000" }, "cashflow": { "freeCashFlow": "356279000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "424604000", "repurchaseOfStock": null, "capitalExpenditures": "-68325000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": 2891570000, "cost_of_revenue": 2024518000, "gross_profit": 867052000, "ebit": 31396000, "ebitda": 891923000, "pretax_income": null, "tax_provision": null, "net_income": 581740000, "net_income_to_common": 581740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379470000, "total_current_assets": 3898749000, "total_assets": 6278655000, "short_term_debt": 1408572000, "long_term_debt": 427394000, "total_debt": 1835966000, "total_liabilities": null, "total_equity": 3728481000, "shares_outstanding": 113385050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71731000, "capital_expenditure": -89539000, "free_cash_flow": -17808000, "dividends_paid": -11338505, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49659945 }, "complete_fields": { "id": 370881, "ticker_id": 13953, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "891923000", "netIncome": "581740000", "grossProfit": "867052000", "totalRevenue": "2891570000", "costOfRevenue": "2024518000", "interestExpense": "134848000", "operatingIncome": "31396000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "267000", "depreciationAndAmortization": "54987000" }, "balance": { "totalDebt": "1835966000", "totalAssets": "6278655000", "longTermDebt": "427394000", "shortTermDebt": "1408572000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3898749000", "totalShareholderEquity": "3728481000", "totalCurrentLiabilities": "1959961000", "cashAndShortTermInvestments": "379470000" }, "cashflow": { "freeCashFlow": "-17808000", "dividendsPaid": "-11338505", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-49659945", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "71731000", "repurchaseOfStock": null, "capitalExpenditures": "-89539000" } }, "revenue": 2891570000, "cost_of_revenue": 2024518000, "gross_profit": 867052000, "research_and_development": 267000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31396000, "depreciation_amortisation": 54987000, "ebitda": 891923000, "interest_expense": 134848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 581740000, "net_income_continuing_ops": null, "net_income_to_common": 581740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3898749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6278655000, "short_term_debt": 1408572000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1959961000, "long_term_debt": 427394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1835966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3728481000, "shares_outstanding": 113385050, "operating_cash_flow": 71731000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11338505, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49659945, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "891923000", "netIncome": "581740000", "grossProfit": "867052000", "totalRevenue": "2891570000", "costOfRevenue": "2024518000", "interestExpense": "134848000", "operatingIncome": "31396000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "267000", "depreciationAndAmortization": "54987000" }, "balance": { "totalDebt": "1835966000", "totalAssets": "6278655000", "longTermDebt": "427394000", "shortTermDebt": "1408572000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3898749000", "totalShareholderEquity": "3728481000", "totalCurrentLiabilities": "1959961000", "cashAndShortTermInvestments": "379470000" }, "cashflow": { "freeCashFlow": "-17808000", "dividendsPaid": "-11338505", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-49659945", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "71731000", "repurchaseOfStock": null, "capitalExpenditures": "-89539000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -11338505, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -807879952 }, "complete_fields": { "id": 370882, "ticker_id": 13953, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "244000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-11338505", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-807879952", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 244000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11338505, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -807879952, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "244000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-11338505", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-807879952", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": 687968000, "cost_of_revenue": 283567000, "gross_profit": 404401000, "ebit": -71676000, "ebitda": -137525000, "pretax_income": null, "tax_provision": null, "net_income": -151960000, "net_income_to_common": -151960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148493055, "total_current_assets": 3503350491, "total_assets": 6597554463, "short_term_debt": 921570274, "long_term_debt": 355524000, "total_debt": 1277094274, "total_liabilities": null, "total_equity": 4595112482, "shares_outstanding": 113385050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370872, "ticker_id": 13953, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-137525000", "netIncome": "-151960000", "grossProfit": "404401000", "totalRevenue": "687968000", "costOfRevenue": "283567000", "interestExpense": "26185000", "operatingIncome": "-71676000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23220000" }, "balance": { "totalDebt": "1277094274", "totalAssets": "6597554463", "longTermDebt": "355524000", "shortTermDebt": "921570274", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3503350491", "totalShareholderEquity": "4595112482", "totalCurrentLiabilities": "1278516169", "cashAndShortTermInvestments": "148493055" } }, "revenue": 687968000, "cost_of_revenue": 283567000, "gross_profit": 404401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71676000, "depreciation_amortisation": 23220000, "ebitda": -137525000, "interest_expense": 26185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -151960000, "net_income_continuing_ops": null, "net_income_to_common": -151960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148493055, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3503350491, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6597554463, "short_term_debt": 921570274, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1278516169, "long_term_debt": 355524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1277094274, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4595112482, "shares_outstanding": 113385050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-137525000", "netIncome": "-151960000", "grossProfit": "404401000", "totalRevenue": "687968000", "costOfRevenue": "283567000", "interestExpense": "26185000", "operatingIncome": "-71676000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23220000" }, "balance": { "totalDebt": "1277094274", "totalAssets": "6597554463", "longTermDebt": "355524000", "shortTermDebt": "921570274", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3503350491", "totalShareholderEquity": "4595112482", "totalCurrentLiabilities": "1278516169", "cashAndShortTermInvestments": "148493055" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": 645799000, "cost_of_revenue": 429820000, "gross_profit": 215979000, "ebit": 14033000, "ebitda": 116151000, "pretax_income": null, "tax_provision": null, "net_income": 67542000, "net_income_to_common": 67542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370874, "ticker_id": 13953, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116151000", "netIncome": "67542000", "grossProfit": "215979000", "totalRevenue": "645799000", "costOfRevenue": "429820000", "interestExpense": "9891000", "operatingIncome": "14033000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16583000" } }, "revenue": 645799000, "cost_of_revenue": 429820000, "gross_profit": 215979000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14033000, "depreciation_amortisation": 16583000, "ebitda": 116151000, "interest_expense": 9891000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67542000, "net_income_continuing_ops": null, "net_income_to_common": 67542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116151000", "netIncome": "67542000", "grossProfit": "215979000", "totalRevenue": "645799000", "costOfRevenue": "429820000", "interestExpense": "9891000", "operatingIncome": "14033000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16583000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": 671992000, "cost_of_revenue": 553637000, "gross_profit": 118355000, "ebit": 17369000, "ebitda": 41143000, "pretax_income": null, "tax_provision": null, "net_income": 4202000, "net_income_to_common": 4202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135990000, "total_current_assets": 2648993000, "total_assets": 5866097000, "short_term_debt": 127871000, "long_term_debt": 482971000, "total_debt": 610842000, "total_liabilities": null, "total_equity": 4687878000, "shares_outstanding": 113385050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370875, "ticker_id": 13953, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41143000", "netIncome": "4202000", "grossProfit": "118355000", "totalRevenue": "671992000", "costOfRevenue": "553637000", "interestExpense": "20251000", "operatingIncome": "17369000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11649000" }, "balance": { "totalDebt": "610842000", "totalAssets": "5866097000", "longTermDebt": "482971000", "shortTermDebt": "127871000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "2648993000", "totalShareholderEquity": "4687878000", "totalCurrentLiabilities": "315723000", "cashAndShortTermInvestments": "135990000" } }, "revenue": 671992000, "cost_of_revenue": 553637000, "gross_profit": 118355000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17369000, "depreciation_amortisation": 11649000, "ebitda": 41143000, "interest_expense": 20251000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4202000, "net_income_continuing_ops": null, "net_income_to_common": 4202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2648993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5866097000, "short_term_debt": 127871000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315723000, "long_term_debt": 482971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 610842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4687878000, "shares_outstanding": 113385050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41143000", "netIncome": "4202000", "grossProfit": "118355000", "totalRevenue": "671992000", "costOfRevenue": "553637000", "interestExpense": "20251000", "operatingIncome": "17369000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11649000" }, "balance": { "totalDebt": "610842000", "totalAssets": "5866097000", "longTermDebt": "482971000", "shortTermDebt": "127871000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "2648993000", "totalShareholderEquity": "4687878000", "totalCurrentLiabilities": "315723000", "cashAndShortTermInvestments": "135990000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": 593709000, "cost_of_revenue": 549390000, "gross_profit": 44319000, "ebit": -10629000, "ebitda": 274473000, "pretax_income": null, "tax_provision": null, "net_income": 191522000, "net_income_to_common": 191522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370876, "ticker_id": 13953, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "274473000", "netIncome": "191522000", "grossProfit": "44319000", "totalRevenue": "593709000", "costOfRevenue": "549390000", "interestExpense": "21136000", "operatingIncome": "-10629000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8077000" } }, "revenue": 593709000, "cost_of_revenue": 549390000, "gross_profit": 44319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10629000, "depreciation_amortisation": 8077000, "ebitda": 274473000, "interest_expense": 21136000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191522000, "net_income_continuing_ops": null, "net_income_to_common": 191522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "274473000", "netIncome": "191522000", "grossProfit": "44319000", "totalRevenue": "593709000", "costOfRevenue": "549390000", "interestExpense": "21136000", "operatingIncome": "-10629000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8077000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": 639915000, "cost_of_revenue": 148566887, "gross_profit": 491349000, "ebit": 272454000, "ebitda": -231598000, "pretax_income": null, "tax_provision": null, "net_income": -222176000, "net_income_to_common": -222176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201413000, "total_current_assets": 3173102000, "total_assets": 6186882000, "short_term_debt": 659976000, "long_term_debt": 333258000, "total_debt": 993234000, "total_liabilities": null, "total_equity": 4502790000, "shares_outstanding": 113385050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370877, "ticker_id": 13953, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-231598000", "netIncome": "-222176000", "grossProfit": "491349000", "totalRevenue": "639915000", "costOfRevenue": "148566887", "interestExpense": "22939000", "operatingIncome": "272454000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28886000" }, "balance": { "totalDebt": "993234000", "totalAssets": "6186882000", "longTermDebt": "333258000", "shortTermDebt": "659976000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3173102000", "totalShareholderEquity": "4502790000", "totalCurrentLiabilities": "1034137000", "cashAndShortTermInvestments": "201413000" } }, "revenue": 639915000, "cost_of_revenue": 148566887, "gross_profit": 491349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272454000, "depreciation_amortisation": 28886000, "ebitda": -231598000, "interest_expense": 22939000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -222176000, "net_income_continuing_ops": null, "net_income_to_common": -222176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3173102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6186882000, "short_term_debt": 659976000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034137000, "long_term_debt": 333258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 993234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4502790000, "shares_outstanding": 113385050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-231598000", "netIncome": "-222176000", "grossProfit": "491349000", "totalRevenue": "639915000", "costOfRevenue": "148566887", "interestExpense": "22939000", "operatingIncome": "272454000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28886000" }, "balance": { "totalDebt": "993234000", "totalAssets": "6186882000", "longTermDebt": "333258000", "shortTermDebt": "659976000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "3173102000", "totalShareholderEquity": "4502790000", "totalCurrentLiabilities": "1034137000", "cashAndShortTermInvestments": "201413000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329106000, "total_current_assets": 2888484000, "total_assets": 6532698000, "short_term_debt": 412181000, "long_term_debt": 336525000, "total_debt": 748706000, "total_liabilities": null, "total_equity": 5128055000, "shares_outstanding": 113385050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370879, "ticker_id": 13953, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:47.799532+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "748706000", "totalAssets": "6532698000", "longTermDebt": "336525000", "shortTermDebt": "412181000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "2888484000", "totalShareholderEquity": "5128055000", "totalCurrentLiabilities": "744597000", "cashAndShortTermInvestments": "329106000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2888484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6532698000, "short_term_debt": 412181000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 744597000, "long_term_debt": 336525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 748706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5128055000, "shares_outstanding": 113385050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "748706000", "totalAssets": "6532698000", "longTermDebt": "336525000", "shortTermDebt": "412181000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "113385050", "totalCurrentAssets": "2888484000", "totalShareholderEquity": "5128055000", "totalCurrentLiabilities": "744597000", "cashAndShortTermInvestments": "329106000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }