{ "ticker": { "uuid": "327017e1-25f4-4480-bbe0-d73cd044d4fc", "symbol": "PNP", "name": "The PNC Financial Services Group, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/327017e1-25f4-4480-bbe0-d73cd044d4fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/327017e1-25f4-4480-bbe0-d73cd044d4fc/" }, "ticker_metadata": { "id": 20053, "uuid": "327017e1-25f4-4480-bbe0-d73cd044d4fc", "symbol": "PNP", "name": "The PNC Financial Services Group, Inc.", "asset_type": "equity", "market_cap": 76379996160, "stock_exchange_id": 8, "industry": "Banks - Regional", "sector": "Financial Services", "description": "The PNC Financial Services Group, Inc. operates as a diversified financial services company in the United States. It operates through three segments: Retail Banking, Corporate & Institutional Banking, and Asset Management Group segments. The Retail Banking segment offers checking, savings, and money market accounts, and time deposit; residential mortgages, home equity loans and lines of credit, auto loans, credit cards, education loans, and personal and small business loans and lines of credit; and brokerage, insurance, and investment and cash management services. This segment serves consumer and small business customers through a network of branches, digital channels, ATMs, and through phone-based customer contact centers. The Corporate & Institutional Banking segment provides secured and unsecured loans, letters of credit, and equipment leases; cash and investment management, receivables and disbursement management, funds transfer, international payment, and access to online/mobile information management and reporting services; asset-backed financing, securities underwriting, loan syndications, mergers and acquisitions and equity capital markets advisory, and customer related services; and commercial loan servicing and technology solutions. It serves mid-sized and large corporations, and government and not-for-profit entities. The Asset Management Group segment offers investment and retirement planning, customized investment management, credit and cash management solutions, and trust management and administration services for high net worth and ultra high net worth individuals, and their families; and multi-generational family planning services. It also offers outsourced chief investment officer, custody, cash and fixed income client solutions, and retirement plan fiduciary investment services for institutional clients. The company was founded in 1865 and is headquartered in Pittsburgh, Pennsylvania.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "327017e1-25f4-4480-bbe0-d73cd044d4fc", "symbol": "PNP", "name": "The PNC Financial Services Group, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/327017e1-25f4-4480-bbe0-d73cd044d4fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/327017e1-25f4-4480-bbe0-d73cd044d4fc/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.74, "value": 0.69, "quality": 0.57, "momentum": 0.43, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 199, "market_cap": 80007058679, "pe_ratio": 11.089, "earnings_yield": 0.0902, "ebitda_to_ev": null, "shareholder_yield": 0.0562, "roe": 0.1134, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.2507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.895605+00:00", "batch_id": "" }, "size": { "price_close": 199, "market_cap": 80007058679, "market_cap_usd": 80007058679, "enterprise_value": 114974058679, "shares_outstanding": 402045521, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.089, "pb_ratio": 1.2574, "ptbv_ratio": 1.2574, "ps_ratio": 3.3635, "pcf_ratio": 11.7295, "pfcf_ratio": 11.7295, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.8335, "ev_fcf": 16.8559, "earnings_yield": 0.0902, "fcf_yield": 0.0593, "price_to_sales": 3.3635, "price_to_book": 1.2574, "price_to_cashflow": 11.7295, "ebitda_to_ev": null, "sales_yield": 0.2069 }, "yield": { "dividend_yield": 0.0336, "buyback_yield": 0.0225, "shareholder_yield": 0.0562, "debt_paydown_yield": 0, "total_yield": 0.0562 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.3033, "ebitda_margin": null, "fcf_margin": 0.2868, "roe": 0.1134, "roa": 0.012, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0394, "cash_conversion": 0.9454, "accruals_ratio": 0.0007, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1162, "revenue_stability_5y": 0.0466, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0032 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1106, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 34967000000, "local_beta": 0.1998, "volatility_252d": 0.2507, "volatility_60d": 0.1673, "max_drawdown_12m": -0.1505, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.109, "revenue_growth_3y_cagr": 0.0301, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1945, "eps_growth_3y_cagr": 0.0471, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4437, "book_value_growth_1y": 0.1289, "revenue_growth": 0.109, "earnings_growth": 0.1945 }, "momentum": { "price_return_1m": 0.0474, "price_return_3m": 0.0246, "price_return_6m": 0.2434, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.2434, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0252, "distance_from_52w_low": 0.2827, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 23787000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 7215000000, "eps_diluted_ttm": 17.9457, "operating_cash_flow_ttm": 6821000000, "capital_expenditure_ttm": null, "fcf_ttm": 6821000000, "dividends_paid_ttm": -2692000000, "share_repurchases_ttm": -1872000000, "shares_issued_ttm": 71000000, "interest_expense_ttm": 10726000000, "cash_and_equivalents": 31699000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 603028000000, "total_debt": 66666000000, "total_equity": 63627000000, "net_working_capital": null, "book_value_per_share": 158.2582, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 158.2582 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 24, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 73, "rank_pcf": 56, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 23, "rank_fcf_yield": 32, "rank_dividend_yield": 25, "rank_shareholder_yield": 23, "rank_total_yield": 34, "rank_roe": 49, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 57, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 31, "quality_composite": 43, "momentum_composite": 57, "growth_composite": 16, "yield_composite": 21, "svqf_composite": 17, "vc1_composite": 41, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.6271, "os_score": 0.74, "value_percentile": 0.69, "quality_percentile": 0.57, "momentum_percentile": 0.43, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8184, "ticker_id": 20053, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.895605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 199, "market_cap": 80007058679, "market_cap_usd": 80007058679, "enterprise_value": 114974058679, "shares_outstanding": 402045521, "fx_rate_to_usd": null, "pe_ratio": 11.08898942, "pb_ratio": 1.2574388, "ptbv_ratio": 1.2574388, "ps_ratio": 3.36347832, "pcf_ratio": 11.7295204, "pfcf_ratio": 11.7295204, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.83348294, "ev_fcf": 16.85589484, "earnings_yield": 0.09017954, "fcf_yield": 0.05932643, "dividend_yield": 0.03364703, "buyback_yield": 0.02251051, "shareholder_yield": 0.05615755, "debt_paydown_yield": 0, "total_yield": 0.05615755, "gross_margin": null, "operating_margin": null, "net_margin": 0.30331694, "ebitda_margin": null, "fcf_margin": 0.28675327, "roe": 0.11339526, "roa": 0.01196462, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03944593, "cash_conversion": 0.94539155, "accruals_ratio": 0.00065337, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.11055208, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 34967000000, "revenue_growth_1y": 0.1089913, "revenue_growth_3y_cagr": 0.03007681, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19445114, "eps_growth_3y_cagr": 0.04712875, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44365482, "book_value_growth_1y": 0.12893135, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.116165, "revenue_stability_5y": 0.046612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04736842, "price_return_3m": 0.02457085, "price_return_6m": 0.24336332, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.02516561, "distance_from_52w_low": 0.28271037, "relative_strength": null, "local_beta": 0.1998, "volatility_252d": 0.250656, "volatility_60d": 0.167294, "max_drawdown_12m": -0.15048543, "revenue_ttm": 23787000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 7215000000, "eps_diluted_ttm": 17.94572909, "operating_cash_flow_ttm": 6821000000, "capital_expenditure_ttm": null, "fcf_ttm": 6821000000, "dividends_paid_ttm": -2692000000, "share_repurchases_ttm": -1872000000, "shares_issued_ttm": 71000000, "interest_expense_ttm": 10726000000, "cash_and_equivalents": 31699000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 603028000000, "total_debt": 66666000000, "total_equity": 63627000000, "net_working_capital": null, "book_value_per_share": 158.25819883, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 158.25819883, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 73, "rank_pcf": 56, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 23, "rank_fcf_yield": 32, "rank_dividend_yield": 25, "rank_shareholder_yield": 23, "rank_total_yield": 34, "rank_roe": 49, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 57, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 43, "momentum_composite": 57, "growth_composite": 16, "yield_composite": 21, "svqf_composite": 17, "vc1_composite": 41, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 199, "os": 0.74, "value": 0.69, "quality": 0.57, "momentum": 0.43, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 11.089, "earnings_yield": 0.0902, "shareholder_yield": 0.0562, "roe": 0.1134, "momentum_12_1": null, "complete_fields": { "id": 8184, "ticker_id": 20053, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.895605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 199, "market_cap": 80007058679, "market_cap_usd": 80007058679, "enterprise_value": 114974058679, "shares_outstanding": 402045521, "fx_rate_to_usd": null, "pe_ratio": 11.08898942, "pb_ratio": 1.2574388, "ptbv_ratio": 1.2574388, "ps_ratio": 3.36347832, "pcf_ratio": 11.7295204, "pfcf_ratio": 11.7295204, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.83348294, "ev_fcf": 16.85589484, "earnings_yield": 0.09017954, "fcf_yield": 0.05932643, "dividend_yield": 0.03364703, "buyback_yield": 0.02251051, "shareholder_yield": 0.05615755, "debt_paydown_yield": 0, "total_yield": 0.05615755, "gross_margin": null, "operating_margin": null, "net_margin": 0.30331694, "ebitda_margin": null, "fcf_margin": 0.28675327, "roe": 0.11339526, "roa": 0.01196462, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03944593, "cash_conversion": 0.94539155, "accruals_ratio": 0.00065337, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.11055208, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 34967000000, "revenue_growth_1y": 0.1089913, "revenue_growth_3y_cagr": 0.03007681, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19445114, "eps_growth_3y_cagr": 0.04712875, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44365482, "book_value_growth_1y": 0.12893135, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.116165, "revenue_stability_5y": 0.046612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04736842, "price_return_3m": 0.02457085, "price_return_6m": 0.24336332, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.02516561, "distance_from_52w_low": 0.28271037, "relative_strength": null, "local_beta": 0.1998, "volatility_252d": 0.250656, "volatility_60d": 0.167294, "max_drawdown_12m": -0.15048543, "revenue_ttm": 23787000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 7215000000, "eps_diluted_ttm": 17.94572909, "operating_cash_flow_ttm": 6821000000, "capital_expenditure_ttm": null, "fcf_ttm": 6821000000, "dividends_paid_ttm": -2692000000, "share_repurchases_ttm": -1872000000, "shares_issued_ttm": 71000000, "interest_expense_ttm": 10726000000, "cash_and_equivalents": 31699000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 603028000000, "total_debt": 66666000000, "total_equity": 63627000000, "net_working_capital": null, "book_value_per_share": 158.25819883, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 158.25819883, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 73, "rank_pcf": 56, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 23, "rank_fcf_yield": 32, "rank_dividend_yield": 25, "rank_shareholder_yield": 23, "rank_total_yield": 34, "rank_roe": 49, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 57, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 43, "momentum_composite": 57, "growth_composite": 16, "yield_composite": 21, "svqf_composite": 17, "vc1_composite": 41, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": 23077000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 6936000000, "net_income_to_common": 6936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": null, "total_assets": 573572000000, "short_term_debt": null, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": null, "total_equity": 60585000000, "shares_outstanding": 390413875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4384000000, "capital_expenditure": null, "free_cash_flow": 4384000000, "dividends_paid": -2635000000, "share_repurchases": -1338000000, "shares_issued": 70000000, "net_debt_issued": -5297000000 }, "complete_fields": { "id": 388780, "ticker_id": 20053, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "6936000000", "grossProfit": null, "totalRevenue": "23077000000", "costOfRevenue": null, "interestExpense": "10897000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "381000000" }, "balance": { "totalDebt": "57101000000", "totalAssets": "573572000000", "longTermDebt": "57101000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "390413875", "totalCurrentAssets": null, "totalShareholderEquity": "60585000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "39713000000" }, "cashflow": { "freeCashFlow": "4384000000", "dividendsPaid": "-2635000000", "issuanceOfDebt": "12130000000", "issuanceOfStock": "70000000", "repaymentOfDebt": "-17427000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4384000000", "repurchaseOfStock": "-1338000000", "capitalExpenditures": null } }, "revenue": 23077000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 381000000, "ebitda": null, "interest_expense": 10897000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6936000000, "net_income_continuing_ops": null, "net_income_to_common": 6936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39713000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 573572000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 57101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60585000000, "shares_outstanding": 390413875, "operating_cash_flow": 4384000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2635000000, "share_repurchases": -1338000000, "shares_issued": 70000000, "net_debt_issued": -5297000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4384000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "6936000000", "grossProfit": null, "totalRevenue": "23077000000", "costOfRevenue": null, "interestExpense": "10897000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "381000000" }, "balance": { "totalDebt": "57101000000", "totalAssets": "573572000000", "longTermDebt": "57101000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "390413875", "totalCurrentAssets": null, "totalShareholderEquity": "60585000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "39713000000" }, "cashflow": { "freeCashFlow": "4384000000", "dividendsPaid": "-2635000000", "issuanceOfDebt": "12130000000", "issuanceOfStock": "70000000", "repaymentOfDebt": "-17427000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4384000000", "repurchaseOfStock": "-1338000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": 20809000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5889000000, "net_income_to_common": 5889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46251000000, "total_current_assets": null, "total_assets": 560038000000, "short_term_debt": null, "long_term_debt": 61673000000, "total_debt": 61673000000, "total_liabilities": null, "total_equity": 54425000000, "shares_outstanding": 395937013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7880000000, "capital_expenditure": null, "free_cash_flow": 7880000000, "dividends_paid": -2537000000, "share_repurchases": -1187000000, "shares_issued": 69000000, "net_debt_issued": -10345000000 }, "complete_fields": { "id": 388785, "ticker_id": 20053, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5889000000", "grossProfit": null, "totalRevenue": "20809000000", "costOfRevenue": null, "interestExpense": "12885000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "259000000" }, "balance": { "totalDebt": "61673000000", "totalAssets": "560038000000", "longTermDebt": "61673000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "395937013", "totalCurrentAssets": null, "totalShareholderEquity": "54425000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "46251000000" }, "cashflow": { "freeCashFlow": "7880000000", "dividendsPaid": "-2537000000", "issuanceOfDebt": "13405000000", "issuanceOfStock": "69000000", "repaymentOfDebt": "-23750000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7880000000", "repurchaseOfStock": "-1187000000", "capitalExpenditures": null } }, "revenue": 20809000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 259000000, "ebitda": null, "interest_expense": 12885000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5889000000, "net_income_continuing_ops": null, "net_income_to_common": 5889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46251000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 560038000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 61673000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61673000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54425000000, "shares_outstanding": 395937013, "operating_cash_flow": 7880000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2537000000, "share_repurchases": -1187000000, "shares_issued": 69000000, "net_debt_issued": -10345000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7880000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5889000000", "grossProfit": null, "totalRevenue": "20809000000", "costOfRevenue": null, "interestExpense": "12885000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "259000000" }, "balance": { "totalDebt": "61673000000", "totalAssets": "560038000000", "longTermDebt": "61673000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "395937013", "totalCurrentAssets": null, "totalShareholderEquity": "54425000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "46251000000" }, "cashflow": { "freeCashFlow": "7880000000", "dividendsPaid": "-2537000000", "issuanceOfDebt": "13405000000", "issuanceOfStock": "69000000", "repaymentOfDebt": "-23750000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7880000000", "repurchaseOfStock": "-1187000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": 21509000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5578000000, "net_income_to_common": 5578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50725000000, "total_current_assets": null, "total_assets": 561580000000, "short_term_debt": null, "long_term_debt": 72737000000, "total_debt": 72737000000, "total_liabilities": null, "total_equity": 51105000000, "shares_outstanding": 398029217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10111000000, "capital_expenditure": null, "free_cash_flow": 10111000000, "dividends_paid": -2461000000, "share_repurchases": -1651000000, "shares_issued": 1556000000, "net_debt_issued": 13612000000 }, "complete_fields": { "id": 388787, "ticker_id": 20053, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5578000000", "grossProfit": null, "totalRevenue": "21509000000", "costOfRevenue": null, "interestExpense": "10392000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217000000" }, "balance": { "totalDebt": "72737000000", "totalAssets": "561580000000", "longTermDebt": "72737000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "398029217", "totalCurrentAssets": null, "totalShareholderEquity": "51105000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "50725000000" }, "cashflow": { "freeCashFlow": "10111000000", "dividendsPaid": "-2461000000", "issuanceOfDebt": "17288000000", "issuanceOfStock": "1556000000", "repaymentOfDebt": "-3676000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10111000000", "repurchaseOfStock": "-1651000000", "capitalExpenditures": null } }, "revenue": 21509000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 217000000, "ebitda": null, "interest_expense": 10392000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5578000000, "net_income_continuing_ops": null, "net_income_to_common": 5578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50725000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 561580000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 72737000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72737000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51105000000, "shares_outstanding": 398029217, "operating_cash_flow": 10111000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2461000000, "share_repurchases": -1651000000, "shares_issued": 1556000000, "net_debt_issued": 13612000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5578000000", "grossProfit": null, "totalRevenue": "21509000000", "costOfRevenue": null, "interestExpense": "10392000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217000000" }, "balance": { "totalDebt": "72737000000", "totalAssets": "561580000000", "longTermDebt": "72737000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "398029217", "totalCurrentAssets": null, "totalShareholderEquity": "51105000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "50725000000" }, "cashflow": { "freeCashFlow": "10111000000", "dividendsPaid": "-2461000000", "issuanceOfDebt": "17288000000", "issuanceOfStock": "1556000000", "repaymentOfDebt": "-3676000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10111000000", "repurchaseOfStock": "-1651000000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": 21114000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 6041000000, "net_income_to_common": 6041000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34363000000, "total_current_assets": null, "total_assets": 557263000000, "short_term_debt": null, "long_term_debt": 58713000000, "total_debt": 58713000000, "total_liabilities": null, "total_equity": 45774000000, "shares_outstanding": 401000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9083000000, "capital_expenditure": null, "free_cash_flow": 9083000000, "dividends_paid": -2391000000, "share_repurchases": -5231000000, "shares_issued": 2293000000, "net_debt_issued": 29985000000 }, "complete_fields": { "id": 388788, "ticker_id": 20053, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "6041000000", "grossProfit": null, "totalRevenue": "21114000000", "costOfRevenue": null, "interestExpense": "2422000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "651000000" }, "balance": { "totalDebt": "58713000000", "totalAssets": "557263000000", "longTermDebt": "58713000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "401000000", "totalCurrentAssets": null, "totalShareholderEquity": "45774000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "34363000000" }, "cashflow": { "freeCashFlow": "9083000000", "dividendsPaid": "-2391000000", "issuanceOfDebt": "38042000000", "issuanceOfStock": "2293000000", "repaymentOfDebt": "-8057000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9083000000", "repurchaseOfStock": "-5231000000", "capitalExpenditures": null } }, "revenue": 21114000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 651000000, "ebitda": null, "interest_expense": 2422000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6041000000, "net_income_continuing_ops": null, "net_income_to_common": 6041000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34363000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 557263000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 58713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58713000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45774000000, "shares_outstanding": 401000000, "operating_cash_flow": 9083000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2391000000, "share_repurchases": -5231000000, "shares_issued": 2293000000, "net_debt_issued": 29985000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9083000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "6041000000", "grossProfit": null, "totalRevenue": "21114000000", "costOfRevenue": null, "interestExpense": "2422000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "651000000" }, "balance": { "totalDebt": "58713000000", "totalAssets": "557263000000", "longTermDebt": "58713000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "401000000", "totalCurrentAssets": null, "totalShareholderEquity": "45774000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "34363000000" }, "cashflow": { "freeCashFlow": "9083000000", "dividendsPaid": "-2391000000", "issuanceOfDebt": "38042000000", "issuanceOfStock": "2293000000", "repaymentOfDebt": "-8057000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9083000000", "repurchaseOfStock": "-5231000000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388789, "ticker_id": 20053, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": 6157000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1760000000, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31699000000, "total_current_assets": null, "total_assets": 603028000000, "short_term_debt": null, "long_term_debt": 66666000000, "total_debt": 66666000000, "total_liabilities": null, "total_equity": 63627000000, "shares_outstanding": 402045521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1928000000, "capital_expenditure": null, "free_cash_flow": 1928000000, "dividends_paid": -696000000, "share_repurchases": -796000000, "shares_issued": 26000000, "net_debt_issued": 8349000000 }, "complete_fields": { "id": 388778, "ticker_id": 20053, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1760000000", "grossProfit": null, "totalRevenue": "6157000000", "costOfRevenue": null, "interestExpense": "2483000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66000000" }, "balance": { "totalDebt": "66666000000", "totalAssets": "603028000000", "longTermDebt": "66666000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "402045521", "totalCurrentAssets": null, "totalShareholderEquity": "63627000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "31699000000" }, "cashflow": { "freeCashFlow": "1928000000", "dividendsPaid": "-696000000", "issuanceOfDebt": "14349000000", "issuanceOfStock": "26000000", "repaymentOfDebt": "-6000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1928000000", "repurchaseOfStock": "-796000000", "capitalExpenditures": null } }, "revenue": 6157000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 66000000, "ebitda": null, "interest_expense": 2483000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1760000000, "net_income_continuing_ops": null, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31699000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 603028000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 66666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63627000000, "shares_outstanding": 402045521, "operating_cash_flow": 1928000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -696000000, "share_repurchases": -796000000, "shares_issued": 26000000, "net_debt_issued": 8349000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1928000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1760000000", "grossProfit": null, "totalRevenue": "6157000000", "costOfRevenue": null, "interestExpense": "2483000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66000000" }, "balance": { "totalDebt": "66666000000", "totalAssets": "603028000000", "longTermDebt": "66666000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "402045521", "totalCurrentAssets": null, "totalShareholderEquity": "63627000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "31699000000" }, "cashflow": { "freeCashFlow": "1928000000", "dividendsPaid": "-696000000", "issuanceOfDebt": "14349000000", "issuanceOfStock": "26000000", "repaymentOfDebt": "-6000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1928000000", "repurchaseOfStock": "-796000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": 6068000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2020000000, "net_income_to_common": 2020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": null, "total_assets": 573572000000, "short_term_debt": null, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": null, "total_equity": 60585000000, "shares_outstanding": 390413875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 757000000, "capital_expenditure": null, "free_cash_flow": 757000000, "dividends_paid": -676000000, "share_repurchases": -406000000, "shares_issued": 9000000, "net_debt_issued": -4747000000 }, "complete_fields": { "id": 388779, "ticker_id": 20053, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2020000000", "grossProfit": null, "totalRevenue": "6068000000", "costOfRevenue": null, "interestExpense": "2649000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108000000" }, "balance": { "totalDebt": "57101000000", "totalAssets": "573572000000", "longTermDebt": "57101000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "390413875", "totalCurrentAssets": null, "totalShareholderEquity": "60585000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "39713000000" }, "cashflow": { "freeCashFlow": "757000000", "dividendsPaid": "-676000000", "issuanceOfDebt": "-770000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-3977000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "757000000", "repurchaseOfStock": "-406000000", "capitalExpenditures": null } }, "revenue": 6068000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 108000000, "ebitda": null, "interest_expense": 2649000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2020000000, "net_income_continuing_ops": null, "net_income_to_common": 2020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39713000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 573572000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 57101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60585000000, "shares_outstanding": 390413875, "operating_cash_flow": 757000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -676000000, "share_repurchases": -406000000, "shares_issued": 9000000, "net_debt_issued": -4747000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 757000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2020000000", "grossProfit": null, "totalRevenue": "6068000000", "costOfRevenue": null, "interestExpense": "2649000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108000000" }, "balance": { "totalDebt": "57101000000", "totalAssets": "573572000000", "longTermDebt": "57101000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "390413875", "totalCurrentAssets": null, "totalShareholderEquity": "60585000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "39713000000" }, "cashflow": { "freeCashFlow": "757000000", "dividendsPaid": "-676000000", "issuanceOfDebt": "-770000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-3977000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "757000000", "repurchaseOfStock": "-406000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": 5900000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1808000000, "net_income_to_common": 1808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38871000000, "total_current_assets": null, "total_assets": 568767000000, "short_term_debt": null, "long_term_debt": 62344000000, "total_debt": 62344000000, "total_liabilities": null, "total_equity": 58990000000, "shares_outstanding": 392381546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2656000000, "capital_expenditure": null, "free_cash_flow": 2656000000, "dividends_paid": -678000000, "share_repurchases": -334000000, "shares_issued": 27000000, "net_debt_issued": 1514000000 }, "complete_fields": { "id": 388781, "ticker_id": 20053, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1808000000", "grossProfit": null, "totalRevenue": "5900000000", "costOfRevenue": null, "interestExpense": "2879000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101000000" }, "balance": { "totalDebt": "62344000000", "totalAssets": "568767000000", "longTermDebt": "62344000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "392381546", "totalCurrentAssets": null, "totalShareholderEquity": "58990000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38871000000" }, "cashflow": { "freeCashFlow": "2656000000", "dividendsPaid": "-678000000", "issuanceOfDebt": "4514000000", "issuanceOfStock": "27000000", "repaymentOfDebt": "-3000000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2656000000", "repurchaseOfStock": "-334000000", "capitalExpenditures": null } }, "revenue": 5900000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 101000000, "ebitda": null, "interest_expense": 2879000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1808000000, "net_income_continuing_ops": null, "net_income_to_common": 1808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38871000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 568767000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 62344000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62344000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58990000000, "shares_outstanding": 392381546, "operating_cash_flow": 2656000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -678000000, "share_repurchases": -334000000, "shares_issued": 27000000, "net_debt_issued": 1514000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2656000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1808000000", "grossProfit": null, "totalRevenue": "5900000000", "costOfRevenue": null, "interestExpense": "2879000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101000000" }, "balance": { "totalDebt": "62344000000", "totalAssets": "568767000000", "longTermDebt": "62344000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "392381546", "totalCurrentAssets": null, "totalShareholderEquity": "58990000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38871000000" }, "cashflow": { "freeCashFlow": "2656000000", "dividendsPaid": "-678000000", "issuanceOfDebt": "4514000000", "issuanceOfStock": "27000000", "repaymentOfDebt": "-3000000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2656000000", "repurchaseOfStock": "-334000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": 5662000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1627000000, "net_income_to_common": 1627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30394000000, "total_current_assets": null, "total_assets": 559107000000, "short_term_debt": null, "long_term_debt": 60424000000, "total_debt": 60424000000, "total_liabilities": null, "total_equity": 57607000000, "shares_outstanding": 393985775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1480000000, "capital_expenditure": null, "free_cash_flow": 1480000000, "dividends_paid": -642000000, "share_repurchases": -336000000, "shares_issued": 9000000, "net_debt_issued": -475000000 }, "complete_fields": { "id": 388782, "ticker_id": 20053, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1627000000", "grossProfit": null, "totalRevenue": "5662000000", "costOfRevenue": null, "interestExpense": "2715000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82000000" }, "balance": { "totalDebt": "60424000000", "totalAssets": "559107000000", "longTermDebt": "60424000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "393985775", "totalCurrentAssets": null, "totalShareholderEquity": "57607000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "30394000000" }, "cashflow": { "freeCashFlow": "1480000000", "dividendsPaid": "-642000000", "issuanceOfDebt": "5225000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-5700000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1480000000", "repurchaseOfStock": "-336000000", "capitalExpenditures": null } }, "revenue": 5662000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 82000000, "ebitda": null, "interest_expense": 2715000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1627000000, "net_income_continuing_ops": null, "net_income_to_common": 1627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30394000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 559107000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 60424000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60424000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57607000000, "shares_outstanding": 393985775, "operating_cash_flow": 1480000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -642000000, "share_repurchases": -336000000, "shares_issued": 9000000, "net_debt_issued": -475000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1480000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1627000000", "grossProfit": null, "totalRevenue": "5662000000", "costOfRevenue": null, "interestExpense": "2715000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82000000" }, "balance": { "totalDebt": "60424000000", "totalAssets": "559107000000", "longTermDebt": "60424000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "393985775", "totalCurrentAssets": null, "totalShareholderEquity": "57607000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "30394000000" }, "cashflow": { "freeCashFlow": "1480000000", "dividendsPaid": "-642000000", "issuanceOfDebt": "5225000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-5700000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1480000000", "repurchaseOfStock": "-336000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": 5447000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1481000000, "net_income_to_common": 1481000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38400000000, "total_current_assets": null, "total_assets": 554722000000, "short_term_debt": null, "long_term_debt": 60722000000, "total_debt": 60722000000, "total_liabilities": null, "total_equity": 56405000000, "shares_outstanding": 395790874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -509000000, "capital_expenditure": null, "free_cash_flow": -509000000, "dividends_paid": -639000000, "share_repurchases": -262000000, "shares_issued": 25000000, "net_debt_issued": -1589000000 }, "complete_fields": { "id": 388783, "ticker_id": 20053, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1481000000", "grossProfit": null, "totalRevenue": "5447000000", "costOfRevenue": null, "interestExpense": "2654000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90000000" }, "balance": { "totalDebt": "60722000000", "totalAssets": "554722000000", "longTermDebt": "60722000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "395790874", "totalCurrentAssets": null, "totalShareholderEquity": "56405000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38400000000" }, "cashflow": { "freeCashFlow": "-509000000", "dividendsPaid": "-639000000", "issuanceOfDebt": "3161000000", "issuanceOfStock": "25000000", "repaymentOfDebt": "-4750000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-509000000", "repurchaseOfStock": "-262000000", "capitalExpenditures": null } }, "revenue": 5447000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 90000000, "ebitda": null, "interest_expense": 2654000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1481000000, "net_income_continuing_ops": null, "net_income_to_common": 1481000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38400000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 554722000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 60722000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60722000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56405000000, "shares_outstanding": 395790874, "operating_cash_flow": -509000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -639000000, "share_repurchases": -262000000, "shares_issued": 25000000, "net_debt_issued": -1589000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -509000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1481000000", "grossProfit": null, "totalRevenue": "5447000000", "costOfRevenue": null, "interestExpense": "2654000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90000000" }, "balance": { "totalDebt": "60722000000", "totalAssets": "554722000000", "longTermDebt": "60722000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "395790874", "totalCurrentAssets": null, "totalShareholderEquity": "56405000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38400000000" }, "cashflow": { "freeCashFlow": "-509000000", "dividendsPaid": "-639000000", "issuanceOfDebt": "3161000000", "issuanceOfStock": "25000000", "repaymentOfDebt": "-4750000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-509000000", "repurchaseOfStock": "-262000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388784, "ticker_id": 20053, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388786, "ticker_id": 20053, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:46.524652+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }