{ "ticker": { "uuid": "327f9040-04ff-4596-a57c-65494241e331", "symbol": "VRRM", "name": "Verra Mobility Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/327f9040-04ff-4596-a57c-65494241e331/", "api_url": "https://sharemaestro.com/factors/api/tickers/327f9040-04ff-4596-a57c-65494241e331/" }, "latest_snapshot": { "ticker": { "uuid": "327f9040-04ff-4596-a57c-65494241e331", "symbol": "VRRM", "name": "Verra Mobility Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/327f9040-04ff-4596-a57c-65494241e331/", "api_url": "https://sharemaestro.com/factors/api/tickers/327f9040-04ff-4596-a57c-65494241e331/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.87, "value": 0.96, "quality": 0.99, "momentum": 0, "coverage": 0.939, "confidence": 0.91, "delta": 2 }, "headline_factors": { "price": 4.12, "market_cap": 625855410.36, "pe_ratio": 4.7761, "earnings_yield": 0.3893, "ebitda_to_ev": 0.5698, "shareholder_yield": 0.2915, "roe": 0.4818, "piotroski_f_score": 8, "momentum_12_1": -0.8198, "volatility_252d": 0.7196 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.7761, "ev_ebitda": 1.7551, "earnings_yield": 0.3893, "fcf_yield": 0.5547, "shareholder_yield": 0.2915 }, "quality": { "roe": 0.4818, "roic": 0.5845, "gross_margin": 0.9746, "fcf_margin": 0.3696, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0971, "eps_growth_1y": 2.7831, "fcf_growth_1y": 0.0976 }, "momentum": { "price_return_12m": -0.8328, "momentum_12_1": -0.8198, "relative_strength": -1.0289 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.99, "momentum_percentile": 0, "growth_composite": 9, "yield_composite": 7, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.31, "os": 0.87, "value": 0.96, "quality": 0.99, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.9964, "earnings_yield": 0.3728, "shareholder_yield": 0.2786, "roe": 0.4818, "momentum_12_1": -0.4132 }, { "week_end_date": "2026-06-14", "price": 4.67, "os": 0.87, "value": 0.96, "quality": 0.99, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.4137, "earnings_yield": 0.3451, "shareholder_yield": 0.2572, "roe": 0.4818, "momentum_12_1": -0.4528 }, { "week_end_date": "2026-06-21", "price": 4.44, "os": 0.87, "value": 0.96, "quality": 0.99, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.1471, "earnings_yield": 0.3623, "shareholder_yield": 0.2705, "roe": 0.4818, "momentum_12_1": -0.4419 }, { "week_end_date": "2026-06-28", "price": 4.5, "os": 0.87, "value": 0.96, "quality": 0.99, "momentum": 0, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.2167, "earnings_yield": 0.3576, "shareholder_yield": 0.2669, "roe": 0.4818, "momentum_12_1": -0.8224 }, { "week_end_date": "2026-07-05", "price": 4.3, "os": 0.87, "value": 0.96, "quality": 0.99, "momentum": 0, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 4.9848, "earnings_yield": 0.3736, "shareholder_yield": 0.2793, "roe": 0.4818, "momentum_12_1": -0.832 }, { "week_end_date": "2026-07-12", "price": 4.12, "os": 0.89, "value": 0.96, "quality": 0.99, "momentum": 0.04, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 4.7761, "earnings_yield": 0.3893, "shareholder_yield": 0.2915, "roe": 0.4818, "momentum_12_1": -0.8119 }, { "week_end_date": "2026-07-19", "price": 4.12, "os": 0.87, "value": 0.96, "quality": 0.99, "momentum": 0, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 4.7761, "earnings_yield": 0.3893, "shareholder_yield": 0.2915, "roe": 0.4818, "momentum_12_1": -0.8198 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 979079000, "cost_of_revenue": 30318000, "gross_profit": 948761000, "ebit": 259600000, "ebitda": 375915000, "pretax_income": 194982000, "tax_provision": 58349000, "net_income": 136633000, "net_income_to_common": 136633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 161292000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 255802000, "capital_expenditure": 119094000, "free_cash_flow": 374896000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 1087000, "net_debt_issued": -8486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 979079000, "cost_of_revenue": 30318000, "gross_profit": 948761000, "ebit": 259600000, "ebitda": 375915000, "pretax_income": 194982000, "tax_provision": 58349000, "net_income": 136633000, "net_income_to_common": 136633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 161292000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 255802000, "capital_expenditure": 119094000, "free_cash_flow": 374896000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 1087000, "net_debt_issued": -8486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 979079000, "cost_of_revenue": 30318000, "gross_profit": 948761000, "ebit": 259600000, "ebitda": 375915000, "pretax_income": 194982000, "tax_provision": 58349000, "net_income": 136633000, "net_income_to_common": 136633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 161292000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 255802000, "capital_expenditure": 119094000, "free_cash_flow": 374896000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 1087000, "net_debt_issued": -8486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 979079000, "cost_of_revenue": 30318000, "gross_profit": 948761000, "ebit": 259600000, "ebitda": 375915000, "pretax_income": 194982000, "tax_provision": 58349000, "net_income": 136633000, "net_income_to_common": 136633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 161292000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 255802000, "capital_expenditure": 119094000, "free_cash_flow": 374896000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 1087000, "net_debt_issued": -8486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 979079000, "cost_of_revenue": 30318000, "gross_profit": 948761000, "ebit": 259600000, "ebitda": 375915000, "pretax_income": 194982000, "tax_provision": 58349000, "net_income": 136633000, "net_income_to_common": 136633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 161292000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 255802000, "capital_expenditure": 119094000, "free_cash_flow": 374896000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 1087000, "net_debt_issued": -8486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 979079000, "cost_of_revenue": 30318000, "gross_profit": 948761000, "ebit": 259600000, "ebitda": 375915000, "pretax_income": 194982000, "tax_provision": 58349000, "net_income": 136633000, "net_income_to_common": 136633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 161292000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 255802000, "capital_expenditure": 119094000, "free_cash_flow": 374896000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 1087000, "net_debt_issued": -8486000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 879207000, "cost_of_revenue": 18988000, "gross_profit": 860219000, "ebit": 153010000, "ebitda": 262082000, "pretax_income": 79108000, "tax_provision": 47660000, "net_income": 31448000, "net_income_to_common": 31448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77560000, "total_current_assets": 393999000, "total_assets": 1614489000, "short_term_debt": 6925000, "long_term_debt": 1034211000, "total_debt": 1066893000, "total_liabilities": 1349364000, "total_equity": 265125000, "shares_outstanding": 167717000, "goodwill_and_intangibles": 967912000 }, "cash_flow": { "operating_cash_flow": 223642000, "capital_expenditure": 70856000, "free_cash_flow": 294498000, "dividends_paid": null, "share_repurchases": -199979000, "shares_issued": 4288000, "net_debt_issued": -9019000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 879207000, "cost_of_revenue": 18988000, "gross_profit": 860219000, "ebit": 153010000, "ebitda": 262082000, "pretax_income": 79108000, "tax_provision": 47660000, "net_income": 31448000, "net_income_to_common": 31448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77560000, "total_current_assets": 393999000, "total_assets": 1614489000, "short_term_debt": 6925000, "long_term_debt": 1034211000, "total_debt": 1066893000, "total_liabilities": 1349364000, "total_equity": 265125000, "shares_outstanding": 167717000, "goodwill_and_intangibles": 967912000 }, "cash_flow": { "operating_cash_flow": 223642000, "capital_expenditure": 70856000, "free_cash_flow": 294498000, "dividends_paid": null, "share_repurchases": -199979000, "shares_issued": 4288000, "net_debt_issued": -9019000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 223568000, "cost_of_revenue": 7391000, "gross_profit": 216177000, "ebit": 55894000, "ebitda": 85185000, "pretax_income": 40487000, "tax_provision": 13743000, "net_income": 26744000, "net_income_to_common": 26744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46894000, "total_current_assets": 438868000, "total_assets": 1655998000, "short_term_debt": 34130000, "long_term_debt": 1021487000, "total_debt": 73614000, "total_liabilities": 1383998000, "total_equity": 272000000, "shares_outstanding": 153689000, "goodwill_and_intangibles": 894538000 }, "cash_flow": { "operating_cash_flow": 40262000, "capital_expenditure": 31199000, "free_cash_flow": 71461000, "dividends_paid": null, "share_repurchases": -50237000, "shares_issued": 336000, "net_debt_issued": 24278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 223568000, "cost_of_revenue": 7391000, "gross_profit": 216177000, "ebit": 55894000, "ebitda": 85185000, "pretax_income": 40487000, "tax_provision": 13743000, "net_income": 26744000, "net_income_to_common": 26744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46894000, "total_current_assets": 438868000, "total_assets": 1655998000, "short_term_debt": 34130000, "long_term_debt": 1021487000, "total_debt": 73614000, "total_liabilities": 1383998000, "total_equity": 272000000, "shares_outstanding": 153689000, "goodwill_and_intangibles": 894538000 }, "cash_flow": { "operating_cash_flow": 40262000, "capital_expenditure": 31199000, "free_cash_flow": 71461000, "dividends_paid": null, "share_repurchases": -50237000, "shares_issued": 336000, "net_debt_issued": 24278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 223568000, "cost_of_revenue": 7391000, "gross_profit": 216177000, "ebit": 55894000, "ebitda": 85185000, "pretax_income": 40487000, "tax_provision": 13743000, "net_income": 26744000, "net_income_to_common": 26744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46894000, "total_current_assets": 438868000, "total_assets": 1655998000, "short_term_debt": 34130000, "long_term_debt": 1021487000, "total_debt": 73614000, "total_liabilities": 1383998000, "total_equity": 272000000, "shares_outstanding": 153689000, "goodwill_and_intangibles": 894538000 }, "cash_flow": { "operating_cash_flow": 40262000, "capital_expenditure": 31199000, "free_cash_flow": 71461000, "dividends_paid": null, "share_repurchases": -50237000, "shares_issued": 336000, "net_debt_issued": 24278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 223568000, "cost_of_revenue": 7391000, "gross_profit": 216177000, "ebit": 55894000, "ebitda": 85185000, "pretax_income": 40487000, "tax_provision": 13743000, "net_income": 26744000, "net_income_to_common": 26744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46894000, "total_current_assets": 438868000, "total_assets": 1655998000, "short_term_debt": 34130000, "long_term_debt": 1021487000, "total_debt": 73614000, "total_liabilities": 1383998000, "total_equity": 272000000, "shares_outstanding": 153689000, "goodwill_and_intangibles": 894538000 }, "cash_flow": { "operating_cash_flow": 40262000, "capital_expenditure": 31199000, "free_cash_flow": 71461000, "dividends_paid": null, "share_repurchases": -50237000, "shares_issued": 336000, "net_debt_issued": 24278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 223568000, "cost_of_revenue": 7391000, "gross_profit": 216177000, "ebit": 55894000, "ebitda": 85185000, "pretax_income": 40487000, "tax_provision": 13743000, "net_income": 26744000, "net_income_to_common": 26744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46894000, "total_current_assets": 438868000, "total_assets": 1655998000, "short_term_debt": 34130000, "long_term_debt": 1021487000, "total_debt": 73614000, "total_liabilities": 1383998000, "total_equity": 272000000, "shares_outstanding": 153689000, "goodwill_and_intangibles": 894538000 }, "cash_flow": { "operating_cash_flow": 40262000, "capital_expenditure": 31199000, "free_cash_flow": 71461000, "dividends_paid": null, "share_repurchases": -50237000, "shares_issued": 336000, "net_debt_issued": 24278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 223568000, "cost_of_revenue": 7391000, "gross_profit": 216177000, "ebit": 51800000, "ebitda": 81091000, "pretax_income": 40487000, "tax_provision": 13743000, "net_income": 26744000, "net_income_to_common": 26744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46894000, "total_current_assets": 438868000, "total_assets": 1655998000, "short_term_debt": 34130000, "long_term_debt": 1021487000, "total_debt": 73614000, "total_liabilities": 1383998000, "total_equity": 272000000, "shares_outstanding": 153689000, "goodwill_and_intangibles": 894538000 }, "cash_flow": { "operating_cash_flow": 40262000, "capital_expenditure": 31199000, "free_cash_flow": 71461000, "dividends_paid": null, "share_repurchases": -50237000, "shares_issued": 336000, "net_debt_issued": 24278000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257862000, "cost_of_revenue": -5318000, "gross_profit": 263180000, "ebit": 47871000, "ebitda": 77635000, "pretax_income": 32882000, "tax_provision": 14002000, "net_income": 18880000, "net_income_to_common": 18880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 159713000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 39974000, "capital_expenditure": 34226000, "free_cash_flow": 74200000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 33000, "net_debt_issued": -31513000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257862000, "cost_of_revenue": -5318000, "gross_profit": 263180000, "ebit": 47871000, "ebitda": 77635000, "pretax_income": 32882000, "tax_provision": 14002000, "net_income": 18880000, "net_income_to_common": 18880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 159713000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 39974000, "capital_expenditure": 34226000, "free_cash_flow": 74200000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 33000, "net_debt_issued": -31513000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257862000, "cost_of_revenue": -5318000, "gross_profit": 263180000, "ebit": 47871000, "ebitda": 77635000, "pretax_income": 32882000, "tax_provision": 14002000, "net_income": 18880000, "net_income_to_common": 18880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 159713000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 39974000, "capital_expenditure": 34226000, "free_cash_flow": 74200000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 33000, "net_debt_issued": -31513000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257862000, "cost_of_revenue": -5318000, "gross_profit": 263180000, "ebit": 47871000, "ebitda": 77635000, "pretax_income": 32882000, "tax_provision": 14002000, "net_income": 18880000, "net_income_to_common": 18880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 159713000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 39974000, "capital_expenditure": 34226000, "free_cash_flow": 74200000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 33000, "net_debt_issued": -31513000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257862000, "cost_of_revenue": -5318000, "gross_profit": 263180000, "ebit": 47871000, "ebitda": 77635000, "pretax_income": 32882000, "tax_provision": 14002000, "net_income": 18880000, "net_income_to_common": 18880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 159713000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 39974000, "capital_expenditure": 34226000, "free_cash_flow": 74200000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 33000, "net_debt_issued": -31513000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257862000, "cost_of_revenue": -5318000, "gross_profit": 263180000, "ebit": 47871000, "ebitda": 77635000, "pretax_income": 32882000, "tax_provision": 14002000, "net_income": 18880000, "net_income_to_common": 18880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65272000, "total_current_assets": 440902000, "total_assets": 1645662000, "short_term_debt": 6888000, "long_term_debt": 1021157000, "total_debt": 38226000, "total_liabilities": 1352702000, "total_equity": 292960000, "shares_outstanding": 159713000, "goodwill_and_intangibles": 910251000 }, "cash_flow": { "operating_cash_flow": 39974000, "capital_expenditure": 34226000, "free_cash_flow": 74200000, "dividends_paid": null, "share_repurchases": -133447000, "shares_issued": 33000, "net_debt_issued": -31513000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }