{ "ticker": { "uuid": "32854f5c-3ca7-48ff-be5a-7b9943125727", "symbol": "MCRI", "name": "Monarch Casino & Resort Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/32854f5c-3ca7-48ff-be5a-7b9943125727/", "api_url": "https://sharemaestro.com/factors/api/tickers/32854f5c-3ca7-48ff-be5a-7b9943125727/" }, "ticker_metadata": { "id": 7082, "uuid": "32854f5c-3ca7-48ff-be5a-7b9943125727", "symbol": "MCRI", "name": "Monarch Casino & Resort Inc", "asset_type": "equity", "market_cap": 2134557000, "stock_exchange_id": 2, "industry": "Resorts & Casinos", "sector": "Consumer Cyclical", "description": "Monarch Casino & Resort, Inc., owns and operates the Atlantis Casino Resort Spa, a hotel / casino in Reno, Nevada. The company is headquartered in Reno, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "32854f5c-3ca7-48ff-be5a-7b9943125727", "symbol": "MCRI", "name": "Monarch Casino & Resort Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/32854f5c-3ca7-48ff-be5a-7b9943125727/", "api_url": "https://sharemaestro.com/factors/api/tickers/32854f5c-3ca7-48ff-be5a-7b9943125727/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.24, "quality": 0.97, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 122.7, "market_cap": 2233262700, "pe_ratio": 20.4661, "earnings_yield": 0.0489, "ebitda_to_ev": 0.0909, "shareholder_yield": 0.0097, "roe": 0.1985, "piotroski_f_score": 7, "momentum_12_1": 0.414, "volatility_252d": 0.3296 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.428811+00:00", "batch_id": "" }, "size": { "price_close": 122.7, "market_cap": 2233262700, "market_cap_usd": 2233262700, "enterprise_value": 2114123700, "shares_outstanding": 18201000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.4661, "pb_ratio": 4.0616, "ptbv_ratio": 4.2696, "ps_ratio": 4.0146, "pcf_ratio": 12.6316, "pfcf_ratio": 11.2306, "ev_ebitda": 11.0009, "ev_ebit": 15.004, "ev_sales": 3.8005, "ev_fcf": 10.6315, "earnings_yield": 0.0489, "fcf_yield": 0.0941, "price_to_sales": 4.0146, "price_to_book": 4.0616, "price_to_cashflow": 12.6316, "ebitda_to_ev": 0.0909, "sales_yield": 0.2631 }, "yield": { "dividend_yield": 0.0097, "buyback_yield": 0, "shareholder_yield": 0.0097, "debt_paydown_yield": null, "total_yield": 0.0097 }, "quality": { "gross_margin": 0.5162, "operating_margin": 0.2533, "net_margin": 0.1962, "ebitda_margin": 0.3455, "fcf_margin": 0.3575, "roe": 0.1985, "roa": 0.1505, "roic": 0.2562, "roc_greenblatt": null, "asset_turnover": 0.7671, "cash_conversion": 1.8224, "accruals_ratio": -0.0933, "sbc_to_revenue": 0.0148, "piotroski_f_score": 7, "altman_z_score": 10.242, "earnings_stability_5y": 0.3666, "revenue_stability_5y": 0.3454, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.396, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3189, "net_debt_to_ebitda": -0.6199, "debt_to_assets": 0.0014, "interest_coverage": 72.7434, "current_ratio": 0.9755, "quick_ratio": 0.9201, "net_debt": -119139000, "local_beta": 0, "volatility_252d": 0.3296, "volatility_60d": 0.5886, "max_drawdown_12m": -0.141, "risk_adjusted_momentum": 1.2561 }, "growth": { "revenue_growth_1y": 0.0577, "revenue_growth_3y_cagr": 0.0449, "revenue_growth_5y_cagr": 0.2421, "eps_growth_1y": 0.4675, "eps_growth_3y_cagr": 0.0504, "eps_growth_5y_cagr": 0.3376, "fcf_growth_1y": 0.0548, "book_value_growth_1y": 0.0515, "revenue_growth": 0.0577, "earnings_growth": 0.4675 }, "momentum": { "price_return_1m": 0.037, "price_return_3m": 0.2452, "price_return_6m": 0.2819, "price_return_9m": 0.2119, "price_return_12m": 0.4663, "price_return_12m_ex1m": 0.414, "momentum_6m": 0.2819, "momentum_12m": 0.4663, "momentum_12_1": 0.414, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4954, "relative_strength": 0.3084 }, "raw_ttm": { "revenue_ttm": 556281000, "gross_profit_ttm": 287160999, "ebit_ttm": 140904000, "ebitda_ttm": 192178000, "net_income_ttm": 109120000, "eps_diluted_ttm": 5.9953, "operating_cash_flow_ttm": 176799000, "capital_expenditure_ttm": 22056000, "fcf_ttm": 198855000, "dividends_paid_ttm": 21718000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1937000, "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_current_liabilities": 150567000, "net_ppe": null, "total_assets": 725174000, "total_debt": 986000, "total_equity": 549849000, "net_working_capital": -122827000, "book_value_per_share": 30.2098, "retained_earnings": 620078000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 523066000, "tangible_book_per_share": 28.7383 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 73, "rank_ptbv": 64, "rank_ps": 73, "rank_pcf": 56, "rank_ev_ebitda": 44, "rank_ev_ebit": 57, "rank_earnings_yield": 54, "rank_fcf_yield": 42, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 19, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 43, "rank_fcf_margin": 23, "rank_piotroski": 13, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 27 }, "composites": { "value_composite": 76, "quality_composite": 3, "momentum_composite": 18, "growth_composite": 9, "yield_composite": 31, "svqf_composite": 77, "vc1_composite": 78, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.4825, "os_score": 0.66, "value_percentile": 0.24, "quality_percentile": 0.97, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1993, "ticker_id": 7082, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.428811+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.7, "market_cap": 2233262700, "market_cap_usd": 2233262700, "enterprise_value": 2114123700, "shares_outstanding": 18201000, "fx_rate_to_usd": null, "pe_ratio": 20.46611712, "pb_ratio": 4.06159273, "ptbv_ratio": 4.26956197, "ps_ratio": 4.01463056, "pcf_ratio": 12.6316478, "pfcf_ratio": 11.23060874, "ev_ebitda": 11.00086222, "ev_ebit": 15.0040006, "ev_sales": 3.80046002, "ev_fcf": 10.63148374, "earnings_yield": 0.04886125, "fcf_yield": 0.09406025, "dividend_yield": 0.00972479, "buyback_yield": 0, "shareholder_yield": 0.00972479, "debt_paydown_yield": null, "total_yield": 0.00972479, "gross_margin": 0.51621572, "operating_margin": 0.25329645, "net_margin": 0.19615985, "ebitda_margin": 0.34546929, "fcf_margin": 0.35747221, "roe": 0.19845448, "roa": 0.15047423, "roic": 0.25618912, "roc_greenblatt": null, "asset_turnover": 0.76710003, "cash_conversion": 1.82235154, "accruals_ratio": -0.09332795, "sbc_to_revenue": 0.0147803, "debt_to_equity": 0.31886027, "net_debt_to_ebitda": -0.61994089, "debt_to_assets": 0.00135967, "interest_coverage": 72.74341766, "current_ratio": 0.97550592, "quick_ratio": 0.92013522, "net_debt": -119139000, "revenue_growth_1y": 0.05772328, "revenue_growth_3y_cagr": 0.04486964, "revenue_growth_5y_cagr": 0.24205525, "eps_growth_1y": 0.46749509, "eps_growth_3y_cagr": 0.05042881, "eps_growth_5y_cagr": 0.33761686, "fcf_growth_1y": 0.05484975, "book_value_growth_1y": 0.0515035, "piotroski_f_score": 7, "altman_z_score": 10.24201125, "earnings_stability_5y": 0.366582, "revenue_stability_5y": 0.345381, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03703841, "price_return_3m": 0.24517962, "price_return_6m": 0.28194948, "price_return_9m": 0.21185305, "price_return_12m": 0.46634926, "price_return_12m_ex1m": 0.41397776, "distance_from_52w_high": 0, "distance_from_52w_low": 0.49539317, "relative_strength": 0.30840821, "local_beta": 0, "volatility_252d": 0.329569, "volatility_60d": 0.588574, "max_drawdown_12m": -0.14095092, "revenue_ttm": 556281000, "gross_profit_ttm": 287160999, "ebit_ttm": 140904000, "ebitda_ttm": 192178000, "net_income_ttm": 109120000, "eps_diluted_ttm": 5.99527498, "operating_cash_flow_ttm": 176799000, "capital_expenditure_ttm": 22056000, "fcf_ttm": 198855000, "dividends_paid_ttm": 21718000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1937000, "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_current_liabilities": 150567000, "net_ppe": null, "total_assets": 725174000, "total_debt": 986000, "total_equity": 549849000, "net_working_capital": -122827000, "book_value_per_share": 30.20982364, "retained_earnings": 620078000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 523066000, "tangible_book_per_share": 28.73831108, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 73, "rank_ptbv": 64, "rank_ps": 73, "rank_pcf": 56, "rank_ev_ebitda": 44, "rank_ev_ebit": 57, "rank_earnings_yield": 54, "rank_fcf_yield": 42, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 19, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 43, "rank_fcf_margin": 23, "rank_piotroski": 13, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 27, "value_composite": 76, "quality_composite": 3, "momentum_composite": 18, "growth_composite": 9, "yield_composite": 31, "svqf_composite": 77, "vc1_composite": 78, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.7, "os": 0.66, "value": 0.24, "quality": 0.97, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 20.4661, "earnings_yield": 0.0489, "shareholder_yield": 0.0097, "roe": 0.1985, "momentum_12_1": 0.414, "complete_fields": { "id": 1993, "ticker_id": 7082, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.428811+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.7, "market_cap": 2233262700, "market_cap_usd": 2233262700, "enterprise_value": 2114123700, "shares_outstanding": 18201000, "fx_rate_to_usd": null, "pe_ratio": 20.46611712, "pb_ratio": 4.06159273, "ptbv_ratio": 4.26956197, "ps_ratio": 4.01463056, "pcf_ratio": 12.6316478, "pfcf_ratio": 11.23060874, "ev_ebitda": 11.00086222, "ev_ebit": 15.0040006, "ev_sales": 3.80046002, "ev_fcf": 10.63148374, "earnings_yield": 0.04886125, "fcf_yield": 0.09406025, "dividend_yield": 0.00972479, "buyback_yield": 0, "shareholder_yield": 0.00972479, "debt_paydown_yield": null, "total_yield": 0.00972479, "gross_margin": 0.51621572, "operating_margin": 0.25329645, "net_margin": 0.19615985, "ebitda_margin": 0.34546929, "fcf_margin": 0.35747221, "roe": 0.19845448, "roa": 0.15047423, "roic": 0.25618912, "roc_greenblatt": null, "asset_turnover": 0.76710003, "cash_conversion": 1.82235154, "accruals_ratio": -0.09332795, "sbc_to_revenue": 0.0147803, "debt_to_equity": 0.31886027, "net_debt_to_ebitda": -0.61994089, "debt_to_assets": 0.00135967, "interest_coverage": 72.74341766, "current_ratio": 0.97550592, "quick_ratio": 0.92013522, "net_debt": -119139000, "revenue_growth_1y": 0.05772328, "revenue_growth_3y_cagr": 0.04486964, "revenue_growth_5y_cagr": 0.24205525, "eps_growth_1y": 0.46749509, "eps_growth_3y_cagr": 0.05042881, "eps_growth_5y_cagr": 0.33761686, "fcf_growth_1y": 0.05484975, "book_value_growth_1y": 0.0515035, "piotroski_f_score": 7, "altman_z_score": 10.24201125, "earnings_stability_5y": 0.366582, "revenue_stability_5y": 0.345381, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03703841, "price_return_3m": 0.24517962, "price_return_6m": 0.28194948, "price_return_9m": 0.21185305, "price_return_12m": 0.46634926, "price_return_12m_ex1m": 0.41397776, "distance_from_52w_high": 0, "distance_from_52w_low": 0.49539317, "relative_strength": 0.30840821, "local_beta": 0, "volatility_252d": 0.329569, "volatility_60d": 0.588574, "max_drawdown_12m": -0.14095092, "revenue_ttm": 556281000, "gross_profit_ttm": 287160999, "ebit_ttm": 140904000, "ebitda_ttm": 192178000, "net_income_ttm": 109120000, "eps_diluted_ttm": 5.99527498, "operating_cash_flow_ttm": 176799000, "capital_expenditure_ttm": 22056000, "fcf_ttm": 198855000, "dividends_paid_ttm": 21718000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1937000, "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_current_liabilities": 150567000, "net_ppe": null, "total_assets": 725174000, "total_debt": 986000, "total_equity": 549849000, "net_working_capital": -122827000, "book_value_per_share": 30.20982364, "retained_earnings": 620078000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 523066000, "tangible_book_per_share": 28.73831108, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 73, "rank_ptbv": 64, "rank_ps": 73, "rank_pcf": 56, "rank_ev_ebitda": 44, "rank_ev_ebit": 57, "rank_earnings_yield": 54, "rank_fcf_yield": 42, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 19, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 43, "rank_fcf_margin": 23, "rank_piotroski": 13, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 27, "value_composite": 76, "quality_composite": 3, "momentum_composite": 18, "growth_composite": 9, "yield_composite": 31, "svqf_composite": 77, "vc1_composite": 78, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 545125000, "cost_of_revenue": 299094000, "gross_profit": 246031000, "ebit": 131368999, "ebitda": 185824985, "pretax_income": 129431999, "tax_provision": 28040000, "net_income": 101392000, "net_income_to_common": 101392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": null, "total_debt": 1018999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 164749000, "capital_expenditure": 36324000, "free_cash_flow": 201073000, "dividends_paid": 21894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118123, "ticker_id": 7082, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131368999", "ebitda": "185824985", "netIncome": "101392000", "grossProfit": "246031000", "depreciation": "None", "totalRevenue": "545125000", "costOfRevenue": "299094000", "interestIncome": "None", "incomeBeforeTax": "129431999", "interestExpense": "1937000", "operatingIncome": "136655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28040000", "reportedCurrency": "USD", "netInterestIncome": "1937000", "nonInterestIncome": "None", "operatingExpenses": "109376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54455986", "sellingGeneralAndAdministrative": "109376000", "netIncomeFromContinuingOperations": "101392000" }, "balance": { "goodwill": "25111000", "inventory": "9089000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "712849000", "longTermDebt": "None", "shortTermDebt": "1018999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1817000", "reportedCurrency": "USD", "retainedEarnings": "597848000", "totalLiabilities": "175179000", "otherCurrentAssets": "9615999", "totalCurrentAssets": "129252999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583596000", "currentAccountsPayable": "95133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25576999", "totalShareholderEquity": "537670000", "capitalLeaseObligations": "13298000", "otherCurrentLiabilities": "54049000", "totalCurrentLiabilities": "150201000", "otherNonCurrentLiabilities": "1073000", "totalNonCurrentLiabilities": "24978000", "cashAndShortTermInvestments": "96468000", "commonStockSharesOutstanding": "18736000", "intangibleAssetsExcludingGoodwill": "1817000", "cashAndCashEquivalentsAtCarryingValue": "96468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101392000", "profitLoss": "None", "dividendPayout": "21894000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "207000", "operatingCashflow": "164749000", "capitalExpenditures": "36324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89866000", "cashflowFromInvestment": "-37175000", "stockBasedCompensation": "8396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545125000, "cost_of_revenue": 299094000, "gross_profit": 246031000, "research_and_development": null, "selling_general_admin": 109376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131368999, "depreciation_amortisation": 54455986, "ebitda": 185824985, "interest_expense": 1937000, "interest_income": null, "other_non_operating": null, "pretax_income": 129431999, "tax_provision": 28040000, "effective_tax_rate": null, "net_income": 101392000, "net_income_continuing_ops": 101392000, "net_income_to_common": 101392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96468000, "short_term_investments": null, "net_receivables": 14080000, "inventory": 9089000, "other_current_assets": null, "total_current_assets": 129252999, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 1817000, "goodwill_and_intangibles": 26928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583596000, "total_assets": 712849000, "short_term_debt": 1018999, "accounts_payable": 95133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24978000, "total_liabilities": 175179000, "total_debt": 1018999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597848000, "total_equity": 537670000, "shares_outstanding": 18736000, "operating_cash_flow": 164749000, "stock_based_compensation": 8396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37175000, "dividends_paid": 21894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89866000, "free_cash_flow": 201073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131368999", "ebitda": "185824985", "netIncome": "101392000", "grossProfit": "246031000", "depreciation": "None", "totalRevenue": "545125000", "costOfRevenue": "299094000", "interestIncome": "None", "incomeBeforeTax": "129431999", "interestExpense": "1937000", "operatingIncome": "136655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28040000", "reportedCurrency": "USD", "netInterestIncome": "1937000", "nonInterestIncome": "None", "operatingExpenses": "109376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54455986", "sellingGeneralAndAdministrative": "109376000", "netIncomeFromContinuingOperations": "101392000" }, "balance": { "goodwill": "25111000", "inventory": "9089000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "712849000", "longTermDebt": "None", "shortTermDebt": "1018999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1817000", "reportedCurrency": "USD", "retainedEarnings": "597848000", "totalLiabilities": "175179000", "otherCurrentAssets": "9615999", "totalCurrentAssets": "129252999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583596000", "currentAccountsPayable": "95133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25576999", "totalShareholderEquity": "537670000", "capitalLeaseObligations": "13298000", "otherCurrentLiabilities": "54049000", "totalCurrentLiabilities": "150201000", "otherNonCurrentLiabilities": "1073000", "totalNonCurrentLiabilities": "24978000", "cashAndShortTermInvestments": "96468000", "commonStockSharesOutstanding": "18736000", "intangibleAssetsExcludingGoodwill": "1817000", "cashAndCashEquivalentsAtCarryingValue": "96468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101392000", "profitLoss": "None", "dividendPayout": "21894000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "207000", "operatingCashflow": "164749000", "capitalExpenditures": "36324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89866000", "cashflowFromInvestment": "-37175000", "stockBasedCompensation": "8396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 522186000, "cost_of_revenue": 241370000, "gross_profit": 280816000, "ebit": 92503000, "ebitda": 143862000, "pretax_income": 92399000, "tax_provision": 19630000, "net_income": 72769000, "net_income_to_common": 72769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58760000, "total_current_assets": 90422000, "total_assets": 691583000, "short_term_debt": 921000, "long_term_debt": null, "total_debt": 921000, "total_liabilities": 173835000, "total_equity": 517748000, "shares_outstanding": 18971000, "goodwill_and_intangibles": 25456000 }, "cash_flow": { "operating_cash_flow": 140711000, "capital_expenditure": 47432000, "free_cash_flow": 188143000, "dividends_paid": 22265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118128, "ticker_id": 7082, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92503000", "ebitda": "143862000", "netIncome": "72769000", "grossProfit": "280816000", "depreciation": "None", "totalRevenue": "522186000", "costOfRevenue": "241370000", "interestIncome": "None", "incomeBeforeTax": "92399000", "interestExpense": "104000", "operatingIncome": "92503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19630000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "188313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51359000", "sellingGeneralAndAdministrative": "98886000", "netIncomeFromContinuingOperations": "72769000" }, "balance": { "goodwill": "25111000", "inventory": "9296000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "691583000", "longTermDebt": "None", "shortTermDebt": "921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "518350000", "totalLiabilities": "173835000", "otherCurrentAssets": "10586000", "totalCurrentAssets": "90422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601161000", "currentAccountsPayable": "41243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14064000", "totalShareholderEquity": "517748000", "capitalLeaseObligations": "14064000", "otherCurrentLiabilities": "97119000", "totalCurrentLiabilities": "146463000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "27372000", "cashAndShortTermInvestments": "58760000", "commonStockSharesOutstanding": "18971000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "58760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72769000", "profitLoss": "None", "dividendPayout": "22265000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1682000", "operatingCashflow": "140711000", "capitalExpenditures": "47432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81525000", "cashflowFromInvestment": "-43787000", "stockBasedCompensation": "7864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522186000, "cost_of_revenue": 241370000, "gross_profit": 280816000, "research_and_development": null, "selling_general_admin": 98886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92503000, "depreciation_amortisation": 51359000, "ebitda": 143862000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": 92399000, "tax_provision": 19630000, "effective_tax_rate": null, "net_income": 72769000, "net_income_continuing_ops": 72769000, "net_income_to_common": 72769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58760000, "short_term_investments": null, "net_receivables": 11780000, "inventory": 9296000, "other_current_assets": null, "total_current_assets": 90422000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 345000, "goodwill_and_intangibles": 25456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601161000, "total_assets": 691583000, "short_term_debt": 921000, "accounts_payable": 41243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146463000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27372000, "total_liabilities": 173835000, "total_debt": 921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 518350000, "total_equity": 517748000, "shares_outstanding": 18971000, "operating_cash_flow": 140711000, "stock_based_compensation": 7864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43787000, "dividends_paid": 22265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81525000, "free_cash_flow": 188143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92503000", "ebitda": "143862000", "netIncome": "72769000", "grossProfit": "280816000", "depreciation": "None", "totalRevenue": "522186000", "costOfRevenue": "241370000", "interestIncome": "None", "incomeBeforeTax": "92399000", "interestExpense": "104000", "operatingIncome": "92503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19630000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "188313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51359000", "sellingGeneralAndAdministrative": "98886000", "netIncomeFromContinuingOperations": "72769000" }, "balance": { "goodwill": "25111000", "inventory": "9296000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "691583000", "longTermDebt": "None", "shortTermDebt": "921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "518350000", "totalLiabilities": "173835000", "otherCurrentAssets": "10586000", "totalCurrentAssets": "90422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601161000", "currentAccountsPayable": "41243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14064000", "totalShareholderEquity": "517748000", "capitalLeaseObligations": "14064000", "otherCurrentLiabilities": "97119000", "totalCurrentLiabilities": "146463000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "27372000", "cashAndShortTermInvestments": "58760000", "commonStockSharesOutstanding": "18971000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "58760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72769000", "profitLoss": "None", "dividendPayout": "22265000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1682000", "operatingCashflow": "140711000", "capitalExpenditures": "47432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81525000", "cashflowFromInvestment": "-43787000", "stockBasedCompensation": "7864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 501478000, "cost_of_revenue": 232303000, "gross_profit": 269175000, "ebit": 110152000, "ebitda": 157446000, "pretax_income": 108527000, "tax_provision": 26079000, "net_income": 82448000, "net_income_to_common": 82448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43361000, "total_current_assets": 74966000, "total_assets": 680873000, "short_term_debt": 897000, "long_term_debt": 5500000, "total_debt": 6397000, "total_liabilities": 167733000, "total_equity": 513140000, "shares_outstanding": 19618000, "goodwill_and_intangibles": 25410000 }, "cash_flow": { "operating_cash_flow": 173046000, "capital_expenditure": 49005000, "free_cash_flow": 222051000, "dividends_paid": 112819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118133, "ticker_id": 7082, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110152000", "ebitda": "157446000", "netIncome": "82448000", "grossProfit": "269175000", "depreciation": "None", "totalRevenue": "501478000", "costOfRevenue": "232303000", "interestIncome": "None", "incomeBeforeTax": "108527000", "interestExpense": "1625000", "operatingIncome": "110152000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26079000", "reportedCurrency": "USD", "netInterestIncome": "-1625000", "nonInterestIncome": "None", "operatingExpenses": "159023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47294000", "sellingGeneralAndAdministrative": "96819000", "netIncomeFromContinuingOperations": "82448000" }, "balance": { "goodwill": "25111000", "inventory": "7614000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "680873000", "longTermDebt": "5500000", "shortTermDebt": "897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299000", "reportedCurrency": "USD", "retainedEarnings": "467846000", "totalLiabilities": "167733000", "otherCurrentAssets": "10995000", "totalCurrentAssets": "74966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605907000", "currentAccountsPayable": "23092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20418000", "totalShareholderEquity": "513140000", "capitalLeaseObligations": "14918000", "otherCurrentLiabilities": "92482000", "totalCurrentLiabilities": "123367000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "44366000", "cashAndShortTermInvestments": "43361000", "commonStockSharesOutstanding": "19618000", "intangibleAssetsExcludingGoodwill": "299000", "cashAndCashEquivalentsAtCarryingValue": "43361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82448000", "profitLoss": "None", "dividendPayout": "112819000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "173046000", "capitalExpenditures": "49005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117238000", "cashflowFromInvestment": "-51226000", "stockBasedCompensation": "7476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501478000, "cost_of_revenue": 232303000, "gross_profit": 269175000, "research_and_development": null, "selling_general_admin": 96819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110152000, "depreciation_amortisation": 47294000, "ebitda": 157446000, "interest_expense": 1625000, "interest_income": null, "other_non_operating": null, "pretax_income": 108527000, "tax_provision": 26079000, "effective_tax_rate": null, "net_income": 82448000, "net_income_continuing_ops": 82448000, "net_income_to_common": 82448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43361000, "short_term_investments": null, "net_receivables": 12996000, "inventory": 7614000, "other_current_assets": null, "total_current_assets": 74966000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 299000, "goodwill_and_intangibles": 25410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605907000, "total_assets": 680873000, "short_term_debt": 897000, "accounts_payable": 23092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123367000, "long_term_debt": 5500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44366000, "total_liabilities": 167733000, "total_debt": 6397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467846000, "total_equity": 513140000, "shares_outstanding": 19618000, "operating_cash_flow": 173046000, "stock_based_compensation": 7476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51226000, "dividends_paid": 112819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117238000, "free_cash_flow": 222051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110152000", "ebitda": "157446000", "netIncome": "82448000", "grossProfit": "269175000", "depreciation": "None", "totalRevenue": "501478000", "costOfRevenue": "232303000", "interestIncome": "None", "incomeBeforeTax": "108527000", "interestExpense": "1625000", "operatingIncome": "110152000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26079000", "reportedCurrency": "USD", "netInterestIncome": "-1625000", "nonInterestIncome": "None", "operatingExpenses": "159023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47294000", "sellingGeneralAndAdministrative": "96819000", "netIncomeFromContinuingOperations": "82448000" }, "balance": { "goodwill": "25111000", "inventory": "7614000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "680873000", "longTermDebt": "5500000", "shortTermDebt": "897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299000", "reportedCurrency": "USD", "retainedEarnings": "467846000", "totalLiabilities": "167733000", "otherCurrentAssets": "10995000", "totalCurrentAssets": "74966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605907000", "currentAccountsPayable": "23092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20418000", "totalShareholderEquity": "513140000", "capitalLeaseObligations": "14918000", "otherCurrentLiabilities": "92482000", "totalCurrentLiabilities": "123367000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "44366000", "cashAndShortTermInvestments": "43361000", "commonStockSharesOutstanding": "19618000", "intangibleAssetsExcludingGoodwill": "299000", "cashAndCashEquivalentsAtCarryingValue": "43361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82448000", "profitLoss": "None", "dividendPayout": "112819000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "173046000", "capitalExpenditures": "49005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117238000", "cashflowFromInvestment": "-51226000", "stockBasedCompensation": "7476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 477870000, "cost_of_revenue": 218278000, "gross_profit": 259592000, "ebit": 111433000, "ebitda": 154875000, "pretax_income": 109022000, "tax_provision": 21543000, "net_income": 87479000, "net_income_to_common": 87479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38779000, "total_current_assets": 89429000, "total_assets": 692942000, "short_term_debt": 7332000, "long_term_debt": null, "total_debt": 7332000, "total_liabilities": 153988000, "total_equity": 538954000, "shares_outstanding": 19578000, "goodwill_and_intangibles": 25463000 }, "cash_flow": { "operating_cash_flow": 139768000, "capital_expenditure": 39477000, "free_cash_flow": 179245000, "dividends_paid": 9841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118138, "ticker_id": 7082, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111433000", "ebitda": "154875000", "netIncome": "87479000", "grossProfit": "259592000", "depreciation": "None", "totalRevenue": "477870000", "costOfRevenue": "218278000", "interestIncome": "None", "incomeBeforeTax": "109022000", "interestExpense": "2420000", "operatingIncome": "111442000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21543000", "reportedCurrency": "USD", "netInterestIncome": "-2420000", "nonInterestIncome": "None", "operatingExpenses": "148150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43442000", "sellingGeneralAndAdministrative": "88502000", "netIncomeFromContinuingOperations": "87479000" }, "balance": { "goodwill": "25111000", "inventory": "7558000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "692942000", "longTermDebt": "None", "shortTermDebt": "7332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "352000", "reportedCurrency": "USD", "retainedEarnings": "498217000", "totalLiabilities": "153988000", "otherCurrentAssets": "8537000", "totalCurrentAssets": "89429000", "currentLongTermDebt": "6693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603513000", "currentAccountsPayable": "14418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "578050000", "shortLongTermDebtTotal": "20560000", "totalShareholderEquity": "538954000", "capitalLeaseObligations": "13867000", "otherCurrentLiabilities": "95994000", "totalCurrentLiabilities": "117744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36244000", "cashAndShortTermInvestments": "38779000", "commonStockSharesOutstanding": "19578000", "intangibleAssetsExcludingGoodwill": "352000", "cashAndCashEquivalentsAtCarryingValue": "38779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87479000", "profitLoss": "None", "dividendPayout": "9841000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-399000", "operatingCashflow": "139768000", "capitalExpenditures": "39477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86544000", "cashflowFromInvestment": "-47971000", "stockBasedCompensation": "5175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477870000, "cost_of_revenue": 218278000, "gross_profit": 259592000, "research_and_development": null, "selling_general_admin": 88502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111433000, "depreciation_amortisation": 43442000, "ebitda": 154875000, "interest_expense": 2420000, "interest_income": null, "other_non_operating": null, "pretax_income": 109022000, "tax_provision": 21543000, "effective_tax_rate": null, "net_income": 87479000, "net_income_continuing_ops": 87479000, "net_income_to_common": 87479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38779000, "short_term_investments": null, "net_receivables": 34555000, "inventory": 7558000, "other_current_assets": null, "total_current_assets": 89429000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 352000, "goodwill_and_intangibles": 25463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603513000, "total_assets": 692942000, "short_term_debt": 7332000, "accounts_payable": 14418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36244000, "total_liabilities": 153988000, "total_debt": 7332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498217000, "total_equity": 538954000, "shares_outstanding": 19578000, "operating_cash_flow": 139768000, "stock_based_compensation": 5175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47971000, "dividends_paid": 9841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86544000, "free_cash_flow": 179245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111433000", "ebitda": "154875000", "netIncome": "87479000", "grossProfit": "259592000", "depreciation": "None", "totalRevenue": "477870000", "costOfRevenue": "218278000", "interestIncome": "None", "incomeBeforeTax": "109022000", "interestExpense": "2420000", "operatingIncome": "111442000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21543000", "reportedCurrency": "USD", "netInterestIncome": "-2420000", "nonInterestIncome": "None", "operatingExpenses": "148150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43442000", "sellingGeneralAndAdministrative": "88502000", "netIncomeFromContinuingOperations": "87479000" }, "balance": { "goodwill": "25111000", "inventory": "7558000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "692942000", "longTermDebt": "None", "shortTermDebt": "7332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "352000", "reportedCurrency": "USD", "retainedEarnings": "498217000", "totalLiabilities": "153988000", "otherCurrentAssets": "8537000", "totalCurrentAssets": "89429000", "currentLongTermDebt": "6693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603513000", "currentAccountsPayable": "14418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "578050000", "shortLongTermDebtTotal": "20560000", "totalShareholderEquity": "538954000", "capitalLeaseObligations": "13867000", "otherCurrentLiabilities": "95994000", "totalCurrentLiabilities": "117744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36244000", "cashAndShortTermInvestments": "38779000", "commonStockSharesOutstanding": "19578000", "intangibleAssetsExcludingGoodwill": "352000", "cashAndCashEquivalentsAtCarryingValue": "38779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87479000", "profitLoss": "None", "dividendPayout": "9841000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-399000", "operatingCashflow": "139768000", "capitalExpenditures": "39477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86544000", "cashflowFromInvestment": "-47971000", "stockBasedCompensation": "5175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 395377000, "cost_of_revenue": 177716000, "gross_profit": 217661000, "ebit": 89877000, "ebitda": 128289000, "pretax_income": 85371000, "tax_provision": 16883000, "net_income": 68488000, "net_income_to_common": 68488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33526000, "total_current_assets": 84064000, "total_assets": 690459000, "short_term_debt": 20745000, "long_term_debt": 68152000, "total_debt": 88897000, "total_liabilities": 242445000, "total_equity": 448014000, "shares_outstanding": 19427000, "goodwill_and_intangibles": 25588000 }, "cash_flow": { "operating_cash_flow": 128103000, "capital_expenditure": 46928000, "free_cash_flow": 175031000, "dividends_paid": 7399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118143, "ticker_id": 7082, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89877000", "ebitda": "128289000", "netIncome": "68488000", "grossProfit": "217661000", "depreciation": "None", "totalRevenue": "395377000", "costOfRevenue": "177716000", "interestIncome": "None", "incomeBeforeTax": "85371000", "interestExpense": "4506000", "operatingIncome": "89877000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16883000", "reportedCurrency": "USD", "netInterestIncome": "-4506000", "nonInterestIncome": "None", "operatingExpenses": "127784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4506000", "costofGoodsAndServicesSold": "177716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38412000", "sellingGeneralAndAdministrative": "75127000", "netIncomeFromContinuingOperations": "68488000" }, "balance": { "goodwill": "25111000", "inventory": "7159000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "690459000", "longTermDebt": "68152000", "shortTermDebt": "20745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "477000", "reportedCurrency": "USD", "retainedEarnings": "410738000", "totalLiabilities": "242445000", "otherCurrentAssets": "7552000", "totalCurrentAssets": "84064000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606395000", "currentAccountsPayable": "18575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580807000", "shortLongTermDebtTotal": "102395000", "totalShareholderEquity": "448014000", "capitalLeaseObligations": "14243000", "otherCurrentLiabilities": "101858000", "totalCurrentLiabilities": "141178000", "otherNonCurrentLiabilities": "13498000", "totalNonCurrentLiabilities": "101267000", "cashAndShortTermInvestments": "33526000", "commonStockSharesOutstanding": "19427000", "intangibleAssetsExcludingGoodwill": "477000", "cashAndCashEquivalentsAtCarryingValue": "33526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68488000", "profitLoss": "None", "dividendPayout": "7399000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "664000", "operatingCashflow": "128103000", "capitalExpenditures": "46928000", "changeInReceivables": "-5390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85101000", "cashflowFromInvestment": "-37786000", "stockBasedCompensation": "4060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395377000, "cost_of_revenue": 177716000, "gross_profit": 217661000, "research_and_development": null, "selling_general_admin": 75127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89877000, "depreciation_amortisation": 38412000, "ebitda": 128289000, "interest_expense": 4506000, "interest_income": null, "other_non_operating": null, "pretax_income": 85371000, "tax_provision": 16883000, "effective_tax_rate": null, "net_income": 68488000, "net_income_continuing_ops": 68488000, "net_income_to_common": 68488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33526000, "short_term_investments": null, "net_receivables": 35827000, "inventory": 7159000, "other_current_assets": null, "total_current_assets": 84064000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 477000, "goodwill_and_intangibles": 25588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606395000, "total_assets": 690459000, "short_term_debt": 20745000, "accounts_payable": 18575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141178000, "long_term_debt": 68152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101267000, "total_liabilities": 242445000, "total_debt": 88897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410738000, "total_equity": 448014000, "shares_outstanding": 19427000, "operating_cash_flow": 128103000, "stock_based_compensation": 4060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37786000, "dividends_paid": 7399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85101000, "free_cash_flow": 175031000, "net_change_in_cash": 5216000 }, "raw_data": { "income": { "ebit": "89877000", "ebitda": "128289000", "netIncome": "68488000", "grossProfit": "217661000", "depreciation": "None", "totalRevenue": "395377000", "costOfRevenue": "177716000", "interestIncome": "None", "incomeBeforeTax": "85371000", "interestExpense": "4506000", "operatingIncome": "89877000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16883000", "reportedCurrency": "USD", "netInterestIncome": "-4506000", "nonInterestIncome": "None", "operatingExpenses": "127784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4506000", "costofGoodsAndServicesSold": "177716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38412000", "sellingGeneralAndAdministrative": "75127000", "netIncomeFromContinuingOperations": "68488000" }, "balance": { "goodwill": "25111000", "inventory": "7159000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "690459000", "longTermDebt": "68152000", "shortTermDebt": "20745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "477000", "reportedCurrency": "USD", "retainedEarnings": "410738000", "totalLiabilities": "242445000", "otherCurrentAssets": "7552000", "totalCurrentAssets": "84064000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606395000", "currentAccountsPayable": "18575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580807000", "shortLongTermDebtTotal": "102395000", "totalShareholderEquity": "448014000", "capitalLeaseObligations": "14243000", "otherCurrentLiabilities": "101858000", "totalCurrentLiabilities": "141178000", "otherNonCurrentLiabilities": "13498000", "totalNonCurrentLiabilities": "101267000", "cashAndShortTermInvestments": "33526000", "commonStockSharesOutstanding": "19427000", "intangibleAssetsExcludingGoodwill": "477000", "cashAndCashEquivalentsAtCarryingValue": "33526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68488000", "profitLoss": "None", "dividendPayout": "7399000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "664000", "operatingCashflow": "128103000", "capitalExpenditures": "46928000", "changeInReceivables": "-5390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85101000", "cashflowFromInvestment": "-37786000", "stockBasedCompensation": "4060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 184413000, "cost_of_revenue": 84712000, "gross_profit": 99701000, "ebit": 15271000, "ebitda": 32595000, "pretax_income": 14998000, "tax_provision": -8680000, "net_income": 23678000, "net_income_to_common": 23678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28310000, "total_current_assets": 73156000, "total_assets": 671877000, "short_term_debt": 13313000, "long_term_debt": 167162000, "total_debt": 180475000, "total_liabilities": 303810000, "total_equity": 368067000, "shares_outstanding": 18877000, "goodwill_and_intangibles": 26084000 }, "cash_flow": { "operating_cash_flow": 31444000, "capital_expenditure": 88667000, "free_cash_flow": 120111000, "dividends_paid": 668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118148, "ticker_id": 7082, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15271000", "ebitda": "32595000", "netIncome": "23678000", "grossProfit": "99701000", "depreciation": "None", "totalRevenue": "184413000", "costOfRevenue": "84712000", "interestIncome": "None", "incomeBeforeTax": "14998000", "interestExpense": "273000", "operatingIncome": "15271000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8680000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "84430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-273000", "costofGoodsAndServicesSold": "84712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17324000", "sellingGeneralAndAdministrative": "55895000", "netIncomeFromContinuingOperations": "23678000" }, "balance": { "goodwill": "25111000", "inventory": "7823000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "671877000", "longTermDebt": "167162000", "shortTermDebt": "13313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "973000", "reportedCurrency": "USD", "retainedEarnings": "342250000", "totalLiabilities": "303810000", "otherCurrentAssets": "33923000", "totalCurrentAssets": "73156000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598721000", "currentAccountsPayable": "11655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572507000", "shortLongTermDebtTotal": "194459000", "totalShareholderEquity": "368067000", "capitalLeaseObligations": "14797000", "otherCurrentLiabilities": "84476000", "totalCurrentLiabilities": "109444000", "otherNonCurrentLiabilities": "13984000", "totalNonCurrentLiabilities": "194366000", "cashAndShortTermInvestments": "28310000", "commonStockSharesOutstanding": "18877000", "intangibleAssetsExcludingGoodwill": "973000", "cashAndCashEquivalentsAtCarryingValue": "28310000", "accumulatedDepreciationAmortizationPPE": "-229767000" }, "cashflow": { "netIncome": "23678000", "profitLoss": "None", "dividendPayout": "668000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1088000", "operatingCashflow": "31444000", "capitalExpenditures": "88667000", "changeInReceivables": "1563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17280000", "cashflowFromInvestment": "-46393000", "stockBasedCompensation": "3855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32229000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184413000, "cost_of_revenue": 84712000, "gross_profit": 99701000, "research_and_development": null, "selling_general_admin": 55895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15271000, "depreciation_amortisation": 17324000, "ebitda": 32595000, "interest_expense": 273000, "interest_income": null, "other_non_operating": null, "pretax_income": 14998000, "tax_provision": -8680000, "effective_tax_rate": null, "net_income": 23678000, "net_income_continuing_ops": 23678000, "net_income_to_common": 23678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28310000, "short_term_investments": null, "net_receivables": 3100000, "inventory": 7823000, "other_current_assets": null, "total_current_assets": 73156000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 973000, "goodwill_and_intangibles": 26084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598721000, "total_assets": 671877000, "short_term_debt": 13313000, "accounts_payable": 11655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109444000, "long_term_debt": 167162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194366000, "total_liabilities": 303810000, "total_debt": 180475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342250000, "total_equity": 368067000, "shares_outstanding": 18877000, "operating_cash_flow": 31444000, "stock_based_compensation": 3855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46393000, "dividends_paid": 668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17280000, "free_cash_flow": 120111000, "net_change_in_cash": -32229000 }, "raw_data": { "income": { "ebit": "15271000", "ebitda": "32595000", "netIncome": "23678000", "grossProfit": "99701000", "depreciation": "None", "totalRevenue": "184413000", "costOfRevenue": "84712000", "interestIncome": "None", "incomeBeforeTax": "14998000", "interestExpense": "273000", "operatingIncome": "15271000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8680000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "84430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-273000", "costofGoodsAndServicesSold": "84712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17324000", "sellingGeneralAndAdministrative": "55895000", "netIncomeFromContinuingOperations": "23678000" }, "balance": { "goodwill": "25111000", "inventory": "7823000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "671877000", "longTermDebt": "167162000", "shortTermDebt": "13313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "973000", "reportedCurrency": "USD", "retainedEarnings": "342250000", "totalLiabilities": "303810000", "otherCurrentAssets": "33923000", "totalCurrentAssets": "73156000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598721000", "currentAccountsPayable": "11655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572507000", "shortLongTermDebtTotal": "194459000", "totalShareholderEquity": "368067000", "capitalLeaseObligations": "14797000", "otherCurrentLiabilities": "84476000", "totalCurrentLiabilities": "109444000", "otherNonCurrentLiabilities": "13984000", "totalNonCurrentLiabilities": "194366000", "cashAndShortTermInvestments": "28310000", "commonStockSharesOutstanding": "18877000", "intangibleAssetsExcludingGoodwill": "973000", "cashAndCashEquivalentsAtCarryingValue": "28310000", "accumulatedDepreciationAmortizationPPE": "-229767000" }, "cashflow": { "netIncome": "23678000", "profitLoss": "None", "dividendPayout": "668000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1088000", "operatingCashflow": "31444000", "capitalExpenditures": "88667000", "changeInReceivables": "1563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17280000", "cashflowFromInvestment": "-46393000", "stockBasedCompensation": "3855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32229000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 249166000, "cost_of_revenue": 122292000, "gross_profit": 126874000, "ebit": 39575000, "ebitda": 54450000, "pretax_income": 39576000, "tax_provision": 7760000, "net_income": 31816000, "net_income_to_common": 31816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60539000, "total_current_assets": 79155000, "total_assets": 616648000, "short_term_debt": 20000000, "long_term_debt": 175400000, "total_debt": 195400000, "total_liabilities": 275447000, "total_equity": 341201000, "shares_outstanding": 18684000, "goodwill_and_intangibles": 26649000 }, "cash_flow": { "operating_cash_flow": 63246000, "capital_expenditure": 125367000, "free_cash_flow": 188613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118153, "ticker_id": 7082, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39575000", "ebitda": "54450000", "netIncome": "31816000", "grossProfit": "126874000", "depreciation": "None", "totalRevenue": "249166000", "costOfRevenue": "122292000", "interestIncome": "1000", "incomeBeforeTax": "39576000", "interestExpense": "1000", "operatingIncome": "39575000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7760000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "87299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000", "costofGoodsAndServicesSold": "122292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14875000", "sellingGeneralAndAdministrative": "64312000", "netIncomeFromContinuingOperations": "31816000" }, "balance": { "goodwill": "25111000", "inventory": "6735000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "616648000", "longTermDebt": "175400000", "shortTermDebt": "20000000", "treasuryStock": "-12777000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1538000", "reportedCurrency": "USD", "retainedEarnings": "318572000", "totalLiabilities": "275447000", "otherCurrentAssets": "6238000", "totalCurrentAssets": "79155000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537493000", "currentAccountsPayable": "24565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501483000", "shortLongTermDebtTotal": "195415000", "totalShareholderEquity": "341201000", "capitalLeaseObligations": "15588000", "otherCurrentLiabilities": "-22999000", "totalCurrentLiabilities": "79465000", "otherNonCurrentLiabilities": "14797000", "totalNonCurrentLiabilities": "195982000", "cashAndShortTermInvestments": "60539000", "commonStockSharesOutstanding": "18684000", "intangibleAssetsExcludingGoodwill": "1538000", "cashAndCashEquivalentsAtCarryingValue": "60539000", "accumulatedDepreciationAmortizationPPE": "-220021000" }, "cashflow": { "netIncome": "31816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3043000", "operatingCashflow": "63246000", "capitalExpenditures": "125367000", "changeInReceivables": "1093000", "changeInExchangeRate": "None", "cashflowFromFinancing": "101750000", "cashflowFromInvestment": "-134919000", "stockBasedCompensation": "8203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249166000, "cost_of_revenue": 122292000, "gross_profit": 126874000, "research_and_development": null, "selling_general_admin": 64312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39575000, "depreciation_amortisation": 14875000, "ebitda": 54450000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 39576000, "tax_provision": 7760000, "effective_tax_rate": null, "net_income": 31816000, "net_income_continuing_ops": 31816000, "net_income_to_common": 31816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60539000, "short_term_investments": null, "net_receivables": 5643000, "inventory": 6735000, "other_current_assets": null, "total_current_assets": 79155000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 1538000, "goodwill_and_intangibles": 26649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537493000, "total_assets": 616648000, "short_term_debt": 20000000, "accounts_payable": 24565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79465000, "long_term_debt": 175400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195982000, "total_liabilities": 275447000, "total_debt": 195400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 318572000, "total_equity": 341201000, "shares_outstanding": 18684000, "operating_cash_flow": 63246000, "stock_based_compensation": 8203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101750000, "free_cash_flow": 188613000, "net_change_in_cash": 30077000 }, "raw_data": { "income": { "ebit": "39575000", "ebitda": "54450000", "netIncome": "31816000", "grossProfit": "126874000", "depreciation": "None", "totalRevenue": "249166000", "costOfRevenue": "122292000", "interestIncome": "1000", "incomeBeforeTax": "39576000", "interestExpense": "1000", "operatingIncome": "39575000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7760000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "87299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000", "costofGoodsAndServicesSold": "122292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14875000", "sellingGeneralAndAdministrative": "64312000", "netIncomeFromContinuingOperations": "31816000" }, "balance": { "goodwill": "25111000", "inventory": "6735000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "616648000", "longTermDebt": "175400000", "shortTermDebt": "20000000", "treasuryStock": "-12777000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1538000", "reportedCurrency": "USD", "retainedEarnings": "318572000", "totalLiabilities": "275447000", "otherCurrentAssets": "6238000", "totalCurrentAssets": "79155000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537493000", "currentAccountsPayable": "24565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501483000", "shortLongTermDebtTotal": "195415000", "totalShareholderEquity": "341201000", "capitalLeaseObligations": "15588000", "otherCurrentLiabilities": "-22999000", "totalCurrentLiabilities": "79465000", "otherNonCurrentLiabilities": "14797000", "totalNonCurrentLiabilities": "195982000", "cashAndShortTermInvestments": "60539000", "commonStockSharesOutstanding": "18684000", "intangibleAssetsExcludingGoodwill": "1538000", "cashAndCashEquivalentsAtCarryingValue": "60539000", "accumulatedDepreciationAmortizationPPE": "-220021000" }, "cashflow": { "netIncome": "31816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3043000", "operatingCashflow": "63246000", "capitalExpenditures": "125367000", "changeInReceivables": "1093000", "changeInExchangeRate": "None", "cashflowFromFinancing": "101750000", "cashflowFromInvestment": "-134919000", "stockBasedCompensation": "8203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 240315000, "cost_of_revenue": 117058000, "gross_profit": 123257000, "ebit": 42826000, "ebitda": 57443000, "pretax_income": 42649000, "tax_provision": 8551000, "net_income": 34098000, "net_income_to_common": 34098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30462000, "total_current_assets": 46681000, "total_assets": 455127000, "short_term_debt": null, "long_term_debt": 94500000, "total_debt": 94500000, "total_liabilities": 153945000, "total_equity": 301182000, "shares_outstanding": 18574000, "goodwill_and_intangibles": 27815000 }, "cash_flow": { "operating_cash_flow": 58756000, "capital_expenditure": 137074000, "free_cash_flow": 195830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118158, "ticker_id": 7082, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42826000", "ebitda": "57443000", "netIncome": "34098000", "grossProfit": "123257000", "depreciation": "None", "totalRevenue": "240315000", "costOfRevenue": "117058000", "interestIncome": "177000", "incomeBeforeTax": "42649000", "interestExpense": "177000", "operatingIncome": "42826000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8551000", "reportedCurrency": "USD", "netInterestIncome": "-177000", "nonInterestIncome": "None", "operatingExpenses": "80419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14617000", "sellingGeneralAndAdministrative": "60902000", "netIncomeFromContinuingOperations": "34098000" }, "balance": { "goodwill": "25111000", "inventory": "3692000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "455127000", "longTermDebt": "94500000", "shortTermDebt": "None", "treasuryStock": "-15876000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2704000", "reportedCurrency": "USD", "retainedEarnings": "286756000", "totalLiabilities": "153945000", "otherCurrentAssets": "5508000", "totalCurrentAssets": "46681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408446000", "currentAccountsPayable": "11182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374324000", "shortLongTermDebtTotal": "94500000", "totalShareholderEquity": "301182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45475000", "totalCurrentLiabilities": "59445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94500000", "cashAndShortTermInvestments": "30462000", "commonStockSharesOutstanding": "18574000", "intangibleAssetsExcludingGoodwill": "2704000", "cashAndCashEquivalentsAtCarryingValue": "30462000", "accumulatedDepreciationAmortizationPPE": "-206657000" }, "cashflow": { "netIncome": "34098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-357000", "operatingCashflow": "58756000", "capitalExpenditures": "137074000", "changeInReceivables": "92000", "changeInExchangeRate": "None", "cashflowFromFinancing": "68300000", "cashflowFromInvestment": "-125745000", "stockBasedCompensation": "5468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240315000, "cost_of_revenue": 117058000, "gross_profit": 123257000, "research_and_development": 0, "selling_general_admin": 60902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42826000, "depreciation_amortisation": 14617000, "ebitda": 57443000, "interest_expense": 177000, "interest_income": null, "other_non_operating": null, "pretax_income": 42649000, "tax_provision": 8551000, "effective_tax_rate": null, "net_income": 34098000, "net_income_continuing_ops": 34098000, "net_income_to_common": 34098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30462000, "short_term_investments": null, "net_receivables": 7019000, "inventory": 3692000, "other_current_assets": null, "total_current_assets": 46681000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 2704000, "goodwill_and_intangibles": 27815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408446000, "total_assets": 455127000, "short_term_debt": null, "accounts_payable": 11182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59445000, "long_term_debt": 94500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94500000, "total_liabilities": 153945000, "total_debt": 94500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286756000, "total_equity": 301182000, "shares_outstanding": 18574000, "operating_cash_flow": 58756000, "stock_based_compensation": 5468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68300000, "free_cash_flow": 195830000, "net_change_in_cash": 1311000 }, "raw_data": { "income": { "ebit": "42826000", "ebitda": "57443000", "netIncome": "34098000", "grossProfit": "123257000", "depreciation": "None", "totalRevenue": "240315000", "costOfRevenue": "117058000", "interestIncome": "177000", "incomeBeforeTax": "42649000", "interestExpense": "177000", "operatingIncome": "42826000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8551000", "reportedCurrency": "USD", "netInterestIncome": "-177000", "nonInterestIncome": "None", "operatingExpenses": "80419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14617000", "sellingGeneralAndAdministrative": "60902000", "netIncomeFromContinuingOperations": "34098000" }, "balance": { "goodwill": "25111000", "inventory": "3692000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "455127000", "longTermDebt": "94500000", "shortTermDebt": "None", "treasuryStock": "-15876000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2704000", "reportedCurrency": "USD", "retainedEarnings": "286756000", "totalLiabilities": "153945000", "otherCurrentAssets": "5508000", "totalCurrentAssets": "46681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408446000", "currentAccountsPayable": "11182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374324000", "shortLongTermDebtTotal": "94500000", "totalShareholderEquity": "301182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45475000", "totalCurrentLiabilities": "59445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94500000", "cashAndShortTermInvestments": "30462000", "commonStockSharesOutstanding": "18574000", "intangibleAssetsExcludingGoodwill": "2704000", "cashAndCashEquivalentsAtCarryingValue": "30462000", "accumulatedDepreciationAmortizationPPE": "-206657000" }, "cashflow": { "netIncome": "34098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-357000", "operatingCashflow": "58756000", "capitalExpenditures": "137074000", "changeInReceivables": "92000", "changeInExchangeRate": "None", "cashflowFromFinancing": "68300000", "cashflowFromInvestment": "-125745000", "stockBasedCompensation": "5468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 136550000, "cost_of_revenue": 72265000, "gross_profit": 64285000, "ebit": 36531000, "ebitda": 46998000, "pretax_income": 35544000, "tax_provision": 7952000, "net_income": 27592000, "net_income_to_common": 27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_assets": 725174000, "short_term_debt": 986000, "long_term_debt": null, "total_debt": 986000, "total_liabilities": 175325000, "total_equity": 549849000, "shares_outstanding": 18201000, "goodwill_and_intangibles": 26783000 }, "cash_flow": { "operating_cash_flow": 48512000, "capital_expenditure": 5551000, "free_cash_flow": 54063000, "dividends_paid": 5362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118121, "ticker_id": 7082, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36531000", "ebitda": "46998000", "netIncome": "27592000", "grossProfit": "64285000", "depreciation": "None", "totalRevenue": "136550000", "costOfRevenue": "72265000", "interestIncome": "None", "incomeBeforeTax": "35544000", "interestExpense": "None", "operatingIncome": "36531000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7952000", "reportedCurrency": "USD", "netInterestIncome": "598000", "nonInterestIncome": "None", "operatingExpenses": "27754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10467000", "sellingGeneralAndAdministrative": "27754000", "netIncomeFromContinuingOperations": "27592000" }, "balance": { "goodwill": "25111000", "inventory": "8337000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "725174000", "longTermDebt": "None", "shortTermDebt": "986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1672000", "reportedCurrency": "USD", "retainedEarnings": "620078000", "totalLiabilities": "175325000", "otherCurrentAssets": "8714000", "totalCurrentAssets": "146879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578295000", "currentAccountsPayable": "93590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13045000", "totalShareholderEquity": "549849000", "capitalLeaseObligations": "13045000", "otherCurrentLiabilities": "51052000", "totalCurrentLiabilities": "150567000", "otherNonCurrentLiabilities": "1073000", "totalNonCurrentLiabilities": "24758000", "cashAndShortTermInvestments": "120125000", "commonStockSharesOutstanding": "18201000", "intangibleAssetsExcludingGoodwill": "1672000", "cashAndCashEquivalentsAtCarryingValue": "120125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27592000", "profitLoss": "None", "dividendPayout": "5362000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "752000", "operatingCashflow": "48512000", "capitalExpenditures": "5551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17366000", "cashflowFromInvestment": "-7489000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136550000, "cost_of_revenue": 72265000, "gross_profit": 64285000, "research_and_development": null, "selling_general_admin": 27754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36531000, "depreciation_amortisation": 10467000, "ebitda": 46998000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35544000, "tax_provision": 7952000, "effective_tax_rate": null, "net_income": 27592000, "net_income_continuing_ops": 27592000, "net_income_to_common": 27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120125000, "short_term_investments": null, "net_receivables": 9703000, "inventory": 8337000, "other_current_assets": null, "total_current_assets": 146879000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 1672000, "goodwill_and_intangibles": 26783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578295000, "total_assets": 725174000, "short_term_debt": 986000, "accounts_payable": 93590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24758000, "total_liabilities": 175325000, "total_debt": 986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620078000, "total_equity": 549849000, "shares_outstanding": 18201000, "operating_cash_flow": 48512000, "stock_based_compensation": 1953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7489000, "dividends_paid": 5362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17366000, "free_cash_flow": 54063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36531000", "ebitda": "46998000", "netIncome": "27592000", "grossProfit": "64285000", "depreciation": "None", "totalRevenue": "136550000", "costOfRevenue": "72265000", "interestIncome": "None", "incomeBeforeTax": "35544000", "interestExpense": "None", "operatingIncome": "36531000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7952000", "reportedCurrency": "USD", "netInterestIncome": "598000", "nonInterestIncome": "None", "operatingExpenses": "27754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10467000", "sellingGeneralAndAdministrative": "27754000", "netIncomeFromContinuingOperations": "27592000" }, "balance": { "goodwill": "25111000", "inventory": "8337000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "725174000", "longTermDebt": "None", "shortTermDebt": "986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1672000", "reportedCurrency": "USD", "retainedEarnings": "620078000", "totalLiabilities": "175325000", "otherCurrentAssets": "8714000", "totalCurrentAssets": "146879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578295000", "currentAccountsPayable": "93590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13045000", "totalShareholderEquity": "549849000", "capitalLeaseObligations": "13045000", "otherCurrentLiabilities": "51052000", "totalCurrentLiabilities": "150567000", "otherNonCurrentLiabilities": "1073000", "totalNonCurrentLiabilities": "24758000", "cashAndShortTermInvestments": "120125000", "commonStockSharesOutstanding": "18201000", "intangibleAssetsExcludingGoodwill": "1672000", "cashAndCashEquivalentsAtCarryingValue": "120125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27592000", "profitLoss": "None", "dividendPayout": "5362000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "752000", "operatingCashflow": "48512000", "capitalExpenditures": "5551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17366000", "cashflowFromInvestment": "-7489000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 140003000, "cost_of_revenue": 62622000, "gross_profit": 77381000, "ebit": 29759000, "ebitda": 42939000, "pretax_income": 29759000, "tax_provision": 6815000, "net_income": 22944000, "net_income_to_common": 22944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": null, "total_debt": 1018999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 38137000, "capital_expenditure": 5925000, "free_cash_flow": 44062000, "dividends_paid": 5358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118122, "ticker_id": 7082, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29759000", "ebitda": "42939000", "netIncome": "22944000", "grossProfit": "77381000", "depreciation": "None", "totalRevenue": "140003000", "costOfRevenue": "62622000", "interestIncome": "None", "incomeBeforeTax": "29759000", "interestExpense": "654000", "operatingIncome": "29105000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6815000", "reportedCurrency": "USD", "netInterestIncome": "654000", "nonInterestIncome": "None", "operatingExpenses": "48276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13180000", "sellingGeneralAndAdministrative": "27892000", "netIncomeFromContinuingOperations": "22944000" }, "balance": { "goodwill": "25111000", "inventory": "9089000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "712849000", "longTermDebt": "None", "shortTermDebt": "1018999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1817000", "reportedCurrency": "USD", "retainedEarnings": "597848000", "totalLiabilities": "175179000", "otherCurrentAssets": "9615999", "totalCurrentAssets": "129252999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583596000", "currentAccountsPayable": "95133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25576999", "totalShareholderEquity": "537670000", "capitalLeaseObligations": "13298000", "otherCurrentLiabilities": "54049000", "totalCurrentLiabilities": "150201000", "otherNonCurrentLiabilities": "1073000", "totalNonCurrentLiabilities": "24978000", "cashAndShortTermInvestments": "96468000", "commonStockSharesOutstanding": "18736000", "intangibleAssetsExcludingGoodwill": "1817000", "cashAndCashEquivalentsAtCarryingValue": "96468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22944000", "profitLoss": "None", "dividendPayout": "5358000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-610000", "operatingCashflow": "38137000", "capitalExpenditures": "5925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45966000", "cashflowFromInvestment": "-3342000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140003000, "cost_of_revenue": 62622000, "gross_profit": 77381000, "research_and_development": null, "selling_general_admin": 27892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29759000, "depreciation_amortisation": 13180000, "ebitda": 42939000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": 29759000, "tax_provision": 6815000, "effective_tax_rate": null, "net_income": 22944000, "net_income_continuing_ops": 22944000, "net_income_to_common": 22944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96468000, "short_term_investments": null, "net_receivables": 14080000, "inventory": 9089000, "other_current_assets": null, "total_current_assets": 129252999, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 1817000, "goodwill_and_intangibles": 26928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583596000, "total_assets": 712849000, "short_term_debt": 1018999, "accounts_payable": 95133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24978000, "total_liabilities": 175179000, "total_debt": 1018999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597848000, "total_equity": 537670000, "shares_outstanding": 18736000, "operating_cash_flow": 38137000, "stock_based_compensation": 2316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3342000, "dividends_paid": 5358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45966000, "free_cash_flow": 44062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29759000", "ebitda": "42939000", "netIncome": "22944000", "grossProfit": "77381000", "depreciation": "None", "totalRevenue": "140003000", "costOfRevenue": "62622000", "interestIncome": "None", "incomeBeforeTax": "29759000", "interestExpense": "654000", "operatingIncome": "29105000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6815000", "reportedCurrency": "USD", "netInterestIncome": "654000", "nonInterestIncome": "None", "operatingExpenses": "48276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13180000", "sellingGeneralAndAdministrative": "27892000", "netIncomeFromContinuingOperations": "22944000" }, "balance": { "goodwill": "25111000", "inventory": "9089000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "712849000", "longTermDebt": "None", "shortTermDebt": "1018999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1817000", "reportedCurrency": "USD", "retainedEarnings": "597848000", "totalLiabilities": "175179000", "otherCurrentAssets": "9615999", "totalCurrentAssets": "129252999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583596000", "currentAccountsPayable": "95133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25576999", "totalShareholderEquity": "537670000", "capitalLeaseObligations": "13298000", "otherCurrentLiabilities": "54049000", "totalCurrentLiabilities": "150201000", "otherNonCurrentLiabilities": "1073000", "totalNonCurrentLiabilities": "24978000", "cashAndShortTermInvestments": "96468000", "commonStockSharesOutstanding": "18736000", "intangibleAssetsExcludingGoodwill": "1817000", "cashAndCashEquivalentsAtCarryingValue": "96468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22944000", "profitLoss": "None", "dividendPayout": "5358000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-610000", "operatingCashflow": "38137000", "capitalExpenditures": "5925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45966000", "cashflowFromInvestment": "-3342000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 142814000, "cost_of_revenue": 76592000, "gross_profit": 66221999, "ebit": 39323000, "ebitda": 53379000, "pretax_income": 38748000, "tax_provision": 7172000, "net_income": 31576000, "net_income_to_common": 31576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107639000, "total_current_assets": 134015000, "total_assets": 725384000, "short_term_debt": 1015000, "long_term_debt": null, "total_debt": 1015000, "total_liabilities": 167008000, "total_equity": 558376000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26838000 }, "cash_flow": { "operating_cash_flow": 56022000, "capital_expenditure": 2476000, "free_cash_flow": 58498000, "dividends_paid": 5497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118124, "ticker_id": 7082, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39323000", "ebitda": "53379000", "netIncome": "31576000", "grossProfit": "66221999", "depreciation": "None", "totalRevenue": "142814000", "costOfRevenue": "76592000", "interestIncome": "None", "incomeBeforeTax": "38748000", "interestExpense": "575000", "operatingIncome": "38173000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7172000", "reportedCurrency": "USD", "netInterestIncome": "575000", "nonInterestIncome": "None", "operatingExpenses": "28049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14056000", "sellingGeneralAndAdministrative": "27508000", "netIncomeFromContinuingOperations": "31576000" }, "balance": { "goodwill": "25111000", "inventory": "8479000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "725384000", "longTermDebt": "None", "shortTermDebt": "1015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1727000", "reportedCurrency": "USD", "retainedEarnings": "580262000", "totalLiabilities": "167008000", "otherCurrentAssets": "8947000", "totalCurrentAssets": "134015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591369000", "currentAccountsPayable": "40583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13557000", "totalShareholderEquity": "558376000", "capitalLeaseObligations": "13557000", "otherCurrentLiabilities": "98587000", "totalCurrentLiabilities": "140237000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "26771000", "cashAndShortTermInvestments": "107639000", "commonStockSharesOutstanding": "18736000", "intangibleAssetsExcludingGoodwill": "1727000", "cashAndCashEquivalentsAtCarryingValue": "107639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31576000", "profitLoss": "None", "dividendPayout": "5497000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-112000", "operatingCashflow": "56022000", "capitalExpenditures": "2476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14525000", "cashflowFromInvestment": "-5448000", "stockBasedCompensation": "2078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142814000, "cost_of_revenue": 76592000, "gross_profit": 66221999, "research_and_development": null, "selling_general_admin": 27508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39323000, "depreciation_amortisation": 14056000, "ebitda": 53379000, "interest_expense": 575000, "interest_income": null, "other_non_operating": null, "pretax_income": 38748000, "tax_provision": 7172000, "effective_tax_rate": null, "net_income": 31576000, "net_income_continuing_ops": 31576000, "net_income_to_common": 31576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107639000, "short_term_investments": null, "net_receivables": 8950000, "inventory": 8479000, "other_current_assets": null, "total_current_assets": 134015000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 1727000, "goodwill_and_intangibles": 26838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591369000, "total_assets": 725384000, "short_term_debt": 1015000, "accounts_payable": 40583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26771000, "total_liabilities": 167008000, "total_debt": 1015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 580262000, "total_equity": 558376000, "shares_outstanding": 18736000, "operating_cash_flow": 56022000, "stock_based_compensation": 2078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5448000, "dividends_paid": 5497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14525000, "free_cash_flow": 58498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39323000", "ebitda": "53379000", "netIncome": "31576000", "grossProfit": "66221999", "depreciation": "None", "totalRevenue": "142814000", "costOfRevenue": "76592000", "interestIncome": "None", "incomeBeforeTax": "38748000", "interestExpense": "575000", "operatingIncome": "38173000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7172000", "reportedCurrency": "USD", "netInterestIncome": "575000", "nonInterestIncome": "None", "operatingExpenses": "28049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14056000", "sellingGeneralAndAdministrative": "27508000", "netIncomeFromContinuingOperations": "31576000" }, "balance": { "goodwill": "25111000", "inventory": "8479000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "725384000", "longTermDebt": "None", "shortTermDebt": "1015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1727000", "reportedCurrency": "USD", "retainedEarnings": "580262000", "totalLiabilities": "167008000", "otherCurrentAssets": "8947000", "totalCurrentAssets": "134015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591369000", "currentAccountsPayable": "40583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13557000", "totalShareholderEquity": "558376000", "capitalLeaseObligations": "13557000", "otherCurrentLiabilities": "98587000", "totalCurrentLiabilities": "140237000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "26771000", "cashAndShortTermInvestments": "107639000", "commonStockSharesOutstanding": "18736000", "intangibleAssetsExcludingGoodwill": "1727000", "cashAndCashEquivalentsAtCarryingValue": "107639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31576000", "profitLoss": "None", "dividendPayout": "5497000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-112000", "operatingCashflow": "56022000", "capitalExpenditures": "2476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14525000", "cashflowFromInvestment": "-5448000", "stockBasedCompensation": "2078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 136914000, "cost_of_revenue": 57641000, "gross_profit": 79273000, "ebit": 35291000, "ebitda": 48862000, "pretax_income": 35291000, "tax_provision": 8283000, "net_income": 27008000, "net_income_to_common": 27008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71590000, "total_current_assets": 102537000, "total_assets": 705786000, "short_term_debt": 1011000, "long_term_debt": null, "total_debt": 1011000, "total_liabilities": 166539000, "total_equity": 539247000, "shares_outstanding": 18723000, "goodwill_and_intangibles": 26903000 }, "cash_flow": { "operating_cash_flow": 34128000, "capital_expenditure": 8104000, "free_cash_flow": 42232000, "dividends_paid": 5501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118125, "ticker_id": 7082, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35291000", "ebitda": "48862000", "netIncome": "27008000", "grossProfit": "79273000", "depreciation": "None", "totalRevenue": "136914000", "costOfRevenue": "57641000", "interestIncome": "392000", "incomeBeforeTax": "35291000", "interestExpense": "708000", "operatingIncome": "34899000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8283000", "reportedCurrency": "USD", "netInterestIncome": "392000", "nonInterestIncome": "None", "operatingExpenses": "44374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13571000", "sellingGeneralAndAdministrative": "26786000", "netIncomeFromContinuingOperations": "27008000" }, "balance": { "goodwill": "25111000", "inventory": "8367000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "705786000", "longTermDebt": "None", "shortTermDebt": "1011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1792000", "reportedCurrency": "USD", "retainedEarnings": "554183000", "totalLiabilities": "166539000", "otherCurrentAssets": "7628000", "totalCurrentAssets": "102537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603249000", "currentAccountsPayable": "39177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13801000", "totalShareholderEquity": "539247000", "capitalLeaseObligations": "13801000", "otherCurrentLiabilities": "99332000", "totalCurrentLiabilities": "139520000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "27019000", "cashAndShortTermInvestments": "71590000", "commonStockSharesOutstanding": "18723000", "intangibleAssetsExcludingGoodwill": "1792000", "cashAndCashEquivalentsAtCarryingValue": "71590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27008000", "profitLoss": "None", "dividendPayout": "5501000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "34128000", "capitalExpenditures": "8104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25271000", "cashflowFromInvestment": "-12357000", "stockBasedCompensation": "1875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136914000, "cost_of_revenue": 57641000, "gross_profit": 79273000, "research_and_development": null, "selling_general_admin": 26786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35291000, "depreciation_amortisation": 13571000, "ebitda": 48862000, "interest_expense": 708000, "interest_income": null, "other_non_operating": null, "pretax_income": 35291000, "tax_provision": 8283000, "effective_tax_rate": null, "net_income": 27008000, "net_income_continuing_ops": 27008000, "net_income_to_common": 27008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71590000, "short_term_investments": null, "net_receivables": 14952000, "inventory": 8367000, "other_current_assets": null, "total_current_assets": 102537000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 1792000, "goodwill_and_intangibles": 26903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603249000, "total_assets": 705786000, "short_term_debt": 1011000, "accounts_payable": 39177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27019000, "total_liabilities": 166539000, "total_debt": 1011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554183000, "total_equity": 539247000, "shares_outstanding": 18723000, "operating_cash_flow": 34128000, "stock_based_compensation": 1875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12357000, "dividends_paid": 5501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25271000, "free_cash_flow": 42232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35291000", "ebitda": "48862000", "netIncome": "27008000", "grossProfit": "79273000", "depreciation": "None", "totalRevenue": "136914000", "costOfRevenue": "57641000", "interestIncome": "392000", "incomeBeforeTax": "35291000", "interestExpense": "708000", "operatingIncome": "34899000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8283000", "reportedCurrency": "USD", "netInterestIncome": "392000", "nonInterestIncome": "None", "operatingExpenses": "44374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13571000", "sellingGeneralAndAdministrative": "26786000", "netIncomeFromContinuingOperations": "27008000" }, "balance": { "goodwill": "25111000", "inventory": "8367000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "705786000", "longTermDebt": "None", "shortTermDebt": "1011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1792000", "reportedCurrency": "USD", "retainedEarnings": "554183000", "totalLiabilities": "166539000", "otherCurrentAssets": "7628000", "totalCurrentAssets": "102537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603249000", "currentAccountsPayable": "39177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13801000", "totalShareholderEquity": "539247000", "capitalLeaseObligations": "13801000", "otherCurrentLiabilities": "99332000", "totalCurrentLiabilities": "139520000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "27019000", "cashAndShortTermInvestments": "71590000", "commonStockSharesOutstanding": "18723000", "intangibleAssetsExcludingGoodwill": "1792000", "cashAndCashEquivalentsAtCarryingValue": "71590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27008000", "profitLoss": "None", "dividendPayout": "5501000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "34128000", "capitalExpenditures": "8104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25271000", "cashflowFromInvestment": "-12357000", "stockBasedCompensation": "1875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 125394000, "cost_of_revenue": 59200000, "gross_profit": 66194000, "ebit": 25318000, "ebitda": 38533000, "pretax_income": 25634000, "tax_provision": 5770000, "net_income": 19864000, "net_income_to_common": 19864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75090000, "total_current_assets": 103311000, "total_assets": 712086000, "short_term_debt": 890000, "long_term_debt": null, "total_debt": 890000, "total_liabilities": 176451000, "total_equity": 535635000, "shares_outstanding": 18829000, "goodwill_and_intangibles": 25404000 }, "cash_flow": { "operating_cash_flow": 36462000, "capital_expenditure": 19819000, "free_cash_flow": 56281000, "dividends_paid": 5538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118126, "ticker_id": 7082, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25318000", "ebitda": "38533000", "netIncome": "19864000", "grossProfit": "66194000", "depreciation": "None", "totalRevenue": "125394000", "costOfRevenue": "59200000", "interestIncome": "None", "incomeBeforeTax": "25634000", "interestExpense": "None", "operatingIncome": "25318000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5770000", "reportedCurrency": "USD", "netInterestIncome": "316000", "nonInterestIncome": "None", "operatingExpenses": "40876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13215000", "sellingGeneralAndAdministrative": "27190000", "netIncomeFromContinuingOperations": "19864000" }, "balance": { "goodwill": "25111000", "inventory": "8264000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "712086000", "longTermDebt": "None", "shortTermDebt": "890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "293000", "reportedCurrency": "USD", "retainedEarnings": "532676000", "totalLiabilities": "176451000", "otherCurrentAssets": "7933000", "totalCurrentAssets": "103311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608775000", "currentAccountsPayable": "38803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13815000", "totalShareholderEquity": "535635000", "capitalLeaseObligations": "13815000", "otherCurrentLiabilities": "109604000", "totalCurrentLiabilities": "149297000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "27154000", "cashAndShortTermInvestments": "75090000", "commonStockSharesOutstanding": "18829000", "intangibleAssetsExcludingGoodwill": "293000", "cashAndCashEquivalentsAtCarryingValue": "75090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19864000", "profitLoss": "None", "dividendPayout": "5538000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1032000", "operatingCashflow": "36462000", "capitalExpenditures": "19819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4104000", "cashflowFromInvestment": "-16027999", "stockBasedCompensation": "2127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125394000, "cost_of_revenue": 59200000, "gross_profit": 66194000, "research_and_development": null, "selling_general_admin": 27190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25318000, "depreciation_amortisation": 13215000, "ebitda": 38533000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25634000, "tax_provision": 5770000, "effective_tax_rate": null, "net_income": 19864000, "net_income_continuing_ops": 19864000, "net_income_to_common": 19864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75090000, "short_term_investments": null, "net_receivables": 12024000, "inventory": 8264000, "other_current_assets": null, "total_current_assets": 103311000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 293000, "goodwill_and_intangibles": 25404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608775000, "total_assets": 712086000, "short_term_debt": 890000, "accounts_payable": 38803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27154000, "total_liabilities": 176451000, "total_debt": 890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532676000, "total_equity": 535635000, "shares_outstanding": 18829000, "operating_cash_flow": 36462000, "stock_based_compensation": 2127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16027999, "dividends_paid": 5538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4104000, "free_cash_flow": 56281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25318000", "ebitda": "38533000", "netIncome": "19864000", "grossProfit": "66194000", "depreciation": "None", "totalRevenue": "125394000", "costOfRevenue": "59200000", "interestIncome": "None", "incomeBeforeTax": "25634000", "interestExpense": "None", "operatingIncome": "25318000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5770000", "reportedCurrency": "USD", "netInterestIncome": "316000", "nonInterestIncome": "None", "operatingExpenses": "40876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13215000", "sellingGeneralAndAdministrative": "27190000", "netIncomeFromContinuingOperations": "19864000" }, "balance": { "goodwill": "25111000", "inventory": "8264000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "712086000", "longTermDebt": "None", "shortTermDebt": "890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "293000", "reportedCurrency": "USD", "retainedEarnings": "532676000", "totalLiabilities": "176451000", "otherCurrentAssets": "7933000", "totalCurrentAssets": "103311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608775000", "currentAccountsPayable": "38803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13815000", "totalShareholderEquity": "535635000", "capitalLeaseObligations": "13815000", "otherCurrentLiabilities": "109604000", "totalCurrentLiabilities": "149297000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "27154000", "cashAndShortTermInvestments": "75090000", "commonStockSharesOutstanding": "18829000", "intangibleAssetsExcludingGoodwill": "293000", "cashAndCashEquivalentsAtCarryingValue": "75090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19864000", "profitLoss": "None", "dividendPayout": "5538000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1032000", "operatingCashflow": "36462000", "capitalExpenditures": "19819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4104000", "cashflowFromInvestment": "-16027999", "stockBasedCompensation": "2127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 134513000, "cost_of_revenue": 61671000, "gross_profit": 72842000, "ebit": 3903000, "ebitda": 17268000, "pretax_income": 4148000, "tax_provision": -63000, "net_income": 4211000, "net_income_to_common": 4211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58760000, "total_current_assets": 90422000, "total_assets": 691583000, "short_term_debt": 921000, "long_term_debt": null, "total_debt": 921000, "total_liabilities": 173835000, "total_equity": 517748000, "shares_outstanding": 18758000, "goodwill_and_intangibles": 25456000 }, "cash_flow": { "operating_cash_flow": 37801000, "capital_expenditure": 11560000, "free_cash_flow": 49361000, "dividends_paid": 5523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118127, "ticker_id": 7082, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3903000", "ebitda": "17268000", "netIncome": "4211000", "grossProfit": "72842000", "depreciation": "None", "totalRevenue": "134513000", "costOfRevenue": "61671000", "interestIncome": "None", "incomeBeforeTax": "4148000", "interestExpense": "259000", "operatingIncome": "3903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-63000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "68939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13365000", "sellingGeneralAndAdministrative": "18437000", "netIncomeFromContinuingOperations": "4211000" }, "balance": { "goodwill": "25111000", "inventory": "9296000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "691583000", "longTermDebt": "None", "shortTermDebt": "921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "518350000", "totalLiabilities": "173835000", "otherCurrentAssets": "10586000", "totalCurrentAssets": "90422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601161000", "currentAccountsPayable": "41243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14064000", "totalShareholderEquity": "517748000", "capitalLeaseObligations": "14064000", "otherCurrentLiabilities": "97119000", "totalCurrentLiabilities": "146463000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "27372000", "cashAndShortTermInvestments": "58760000", "commonStockSharesOutstanding": "18758000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "58760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13890000", "profitLoss": "None", "dividendPayout": "5523000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1637000", "operatingCashflow": "37801000", "capitalExpenditures": "11560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9016000", "cashflowFromInvestment": "-9405000", "stockBasedCompensation": "1523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134513000, "cost_of_revenue": 61671000, "gross_profit": 72842000, "research_and_development": null, "selling_general_admin": 18437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3903000, "depreciation_amortisation": 13365000, "ebitda": 17268000, "interest_expense": 259000, "interest_income": null, "other_non_operating": null, "pretax_income": 4148000, "tax_provision": -63000, "effective_tax_rate": null, "net_income": 4211000, "net_income_continuing_ops": 4211000, "net_income_to_common": 4211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58760000, "short_term_investments": null, "net_receivables": 11780000, "inventory": 9296000, "other_current_assets": null, "total_current_assets": 90422000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 345000, "goodwill_and_intangibles": 25456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601161000, "total_assets": 691583000, "short_term_debt": 921000, "accounts_payable": 41243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146463000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27372000, "total_liabilities": 173835000, "total_debt": 921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 518350000, "total_equity": 517748000, "shares_outstanding": 18758000, "operating_cash_flow": 37801000, "stock_based_compensation": 1523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9405000, "dividends_paid": 5523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9016000, "free_cash_flow": 49361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3903000", "ebitda": "17268000", "netIncome": "4211000", "grossProfit": "72842000", "depreciation": "None", "totalRevenue": "134513000", "costOfRevenue": "61671000", "interestIncome": "None", "incomeBeforeTax": "4148000", "interestExpense": "259000", "operatingIncome": "3903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-63000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "68939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13365000", "sellingGeneralAndAdministrative": "18437000", "netIncomeFromContinuingOperations": "4211000" }, "balance": { "goodwill": "25111000", "inventory": "9296000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "691583000", "longTermDebt": "None", "shortTermDebt": "921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "518350000", "totalLiabilities": "173835000", "otherCurrentAssets": "10586000", "totalCurrentAssets": "90422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601161000", "currentAccountsPayable": "41243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14064000", "totalShareholderEquity": "517748000", "capitalLeaseObligations": "14064000", "otherCurrentLiabilities": "97119000", "totalCurrentLiabilities": "146463000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "27372000", "cashAndShortTermInvestments": "58760000", "commonStockSharesOutstanding": "18758000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "58760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13890000", "profitLoss": "None", "dividendPayout": "5523000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1637000", "operatingCashflow": "37801000", "capitalExpenditures": "11560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9016000", "cashflowFromInvestment": "-9405000", "stockBasedCompensation": "1523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 137873000, "cost_of_revenue": 62091000, "gross_profit": 75782000, "ebit": 35277000, "ebitda": 48380000, "pretax_income": 35132000, "tax_provision": 7531000, "net_income": 27601000, "net_income_to_common": 27601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39380000, "total_current_assets": 68334000, "total_assets": 671140000, "short_term_debt": 7945000, "long_term_debt": null, "total_debt": 7945000, "total_liabilities": 157860000, "total_equity": 513280000, "shares_outstanding": 18746000, "goodwill_and_intangibles": 25288000 }, "cash_flow": { "operating_cash_flow": 40317000, "capital_expenditure": 4898000, "free_cash_flow": 45215000, "dividends_paid": 5513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118129, "ticker_id": 7082, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35277000", "ebitda": "48380000", "netIncome": "27601000", "grossProfit": "75782000", "depreciation": "None", "totalRevenue": "137873000", "costOfRevenue": "62091000", "interestIncome": "None", "incomeBeforeTax": "35132000", "interestExpense": "145000", "operatingIncome": "35277000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7531000", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "40505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13103000", "sellingGeneralAndAdministrative": "27177000", "netIncomeFromContinuingOperations": "27601000" }, "balance": { "goodwill": "25111000", "inventory": "7659000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "671140000", "longTermDebt": "None", "shortTermDebt": "7945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "177000", "reportedCurrency": "USD", "retainedEarnings": "519662000", "totalLiabilities": "157860000", "otherCurrentAssets": "9354000", "totalCurrentAssets": "68334000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602806000", "currentAccountsPayable": "13318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21301000", "totalShareholderEquity": "513280000", "capitalLeaseObligations": "14301000", "otherCurrentLiabilities": "98836000", "totalCurrentLiabilities": "120099000", "otherNonCurrentLiabilities": "1321000", "totalNonCurrentLiabilities": "37761000", "cashAndShortTermInvestments": "39380000", "commonStockSharesOutstanding": "18746000", "intangibleAssetsExcludingGoodwill": "177000", "cashAndCashEquivalentsAtCarryingValue": "39380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27601000", "profitLoss": "None", "dividendPayout": "5513000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "440000", "operatingCashflow": "40317000", "capitalExpenditures": "4898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30727000", "cashflowFromInvestment": "-3718000", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137873000, "cost_of_revenue": 62091000, "gross_profit": 75782000, "research_and_development": null, "selling_general_admin": 27177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35277000, "depreciation_amortisation": 13103000, "ebitda": 48380000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": 35132000, "tax_provision": 7531000, "effective_tax_rate": null, "net_income": 27601000, "net_income_continuing_ops": 27601000, "net_income_to_common": 27601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39380000, "short_term_investments": null, "net_receivables": 11941000, "inventory": 7659000, "other_current_assets": null, "total_current_assets": 68334000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 177000, "goodwill_and_intangibles": 25288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602806000, "total_assets": 671140000, "short_term_debt": 7945000, "accounts_payable": 13318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37761000, "total_liabilities": 157860000, "total_debt": 7945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 519662000, "total_equity": 513280000, "shares_outstanding": 18746000, "operating_cash_flow": 40317000, "stock_based_compensation": 2038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3718000, "dividends_paid": 5513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30727000, "free_cash_flow": 45215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35277000", "ebitda": "48380000", "netIncome": "27601000", "grossProfit": "75782000", "depreciation": "None", "totalRevenue": "137873000", "costOfRevenue": "62091000", "interestIncome": "None", "incomeBeforeTax": "35132000", "interestExpense": "145000", "operatingIncome": "35277000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7531000", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "40505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13103000", "sellingGeneralAndAdministrative": "27177000", "netIncomeFromContinuingOperations": "27601000" }, "balance": { "goodwill": "25111000", "inventory": "7659000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "671140000", "longTermDebt": "None", "shortTermDebt": "7945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "177000", "reportedCurrency": "USD", "retainedEarnings": "519662000", "totalLiabilities": "157860000", "otherCurrentAssets": "9354000", "totalCurrentAssets": "68334000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602806000", "currentAccountsPayable": "13318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21301000", "totalShareholderEquity": "513280000", "capitalLeaseObligations": "14301000", "otherCurrentLiabilities": "98836000", "totalCurrentLiabilities": "120099000", "otherNonCurrentLiabilities": "1321000", "totalNonCurrentLiabilities": "37761000", "cashAndShortTermInvestments": "39380000", "commonStockSharesOutstanding": "18746000", "intangibleAssetsExcludingGoodwill": "177000", "cashAndCashEquivalentsAtCarryingValue": "39380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27601000", "profitLoss": "None", "dividendPayout": "5513000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "440000", "operatingCashflow": "40317000", "capitalExpenditures": "4898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30727000", "cashflowFromInvestment": "-3718000", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 128143000, "cost_of_revenue": 59795000, "gross_profit": 68348000, "ebit": 29513000, "ebitda": 41917000, "pretax_income": 29302000, "tax_provision": 6620000, "net_income": 22682000, "net_income_to_common": 22682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33508000, "total_current_assets": 60956000, "total_assets": 672376000, "short_term_debt": 23938000, "long_term_debt": null, "total_debt": 23938000, "total_liabilities": 174009000, "total_equity": 498367000, "shares_outstanding": 19090000, "goodwill_and_intangibles": 25329000 }, "cash_flow": { "operating_cash_flow": 24306000, "capital_expenditure": 13352000, "free_cash_flow": 37658000, "dividends_paid": 5553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118130, "ticker_id": 7082, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29513000", "ebitda": "41917000", "netIncome": "22682000", "grossProfit": "68348000", "depreciation": "None", "totalRevenue": "128143000", "costOfRevenue": "59795000", "interestIncome": "None", "incomeBeforeTax": "29302000", "interestExpense": "211000", "operatingIncome": "29513000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6620000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "38835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12404000", "sellingGeneralAndAdministrative": "26198000", "netIncomeFromContinuingOperations": "22682000" }, "balance": { "goodwill": "25111000", "inventory": "8099000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "672376000", "longTermDebt": "None", "shortTermDebt": "23938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "218000", "reportedCurrency": "USD", "retainedEarnings": "497574000", "totalLiabilities": "174009000", "otherCurrentAssets": "7908000", "totalCurrentAssets": "60956000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611420000", "currentAccountsPayable": "17398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37475000", "totalShareholderEquity": "498367000", "capitalLeaseObligations": "14475000", "otherCurrentLiabilities": "94731000", "totalCurrentLiabilities": "136067000", "otherNonCurrentLiabilities": "1321000", "totalNonCurrentLiabilities": "37942000", "cashAndShortTermInvestments": "33508000", "commonStockSharesOutstanding": "19090000", "intangibleAssetsExcludingGoodwill": "218000", "cashAndCashEquivalentsAtCarryingValue": "33508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22682000", "profitLoss": "None", "dividendPayout": "5553000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-733000", "operatingCashflow": "24306000", "capitalExpenditures": "13352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17501000", "cashflowFromInvestment": "-12781000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128143000, "cost_of_revenue": 59795000, "gross_profit": 68348000, "research_and_development": null, "selling_general_admin": 26198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29513000, "depreciation_amortisation": 12404000, "ebitda": 41917000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": 29302000, "tax_provision": 6620000, "effective_tax_rate": null, "net_income": 22682000, "net_income_continuing_ops": 22682000, "net_income_to_common": 22682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33508000, "short_term_investments": null, "net_receivables": 11441000, "inventory": 8099000, "other_current_assets": null, "total_current_assets": 60956000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 218000, "goodwill_and_intangibles": 25329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611420000, "total_assets": 672376000, "short_term_debt": 23938000, "accounts_payable": 17398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37942000, "total_liabilities": 174009000, "total_debt": 23938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 497574000, "total_equity": 498367000, "shares_outstanding": 19090000, "operating_cash_flow": 24306000, "stock_based_compensation": 1773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12781000, "dividends_paid": 5553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17501000, "free_cash_flow": 37658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29513000", "ebitda": "41917000", "netIncome": "22682000", "grossProfit": "68348000", "depreciation": "None", "totalRevenue": "128143000", "costOfRevenue": "59795000", "interestIncome": "None", "incomeBeforeTax": "29302000", "interestExpense": "211000", "operatingIncome": "29513000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6620000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "38835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12404000", "sellingGeneralAndAdministrative": "26198000", "netIncomeFromContinuingOperations": "22682000" }, "balance": { "goodwill": "25111000", "inventory": "8099000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "672376000", "longTermDebt": "None", "shortTermDebt": "23938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "218000", "reportedCurrency": "USD", "retainedEarnings": "497574000", "totalLiabilities": "174009000", "otherCurrentAssets": "7908000", "totalCurrentAssets": "60956000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611420000", "currentAccountsPayable": "17398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37475000", "totalShareholderEquity": "498367000", "capitalLeaseObligations": "14475000", "otherCurrentLiabilities": "94731000", "totalCurrentLiabilities": "136067000", "otherNonCurrentLiabilities": "1321000", "totalNonCurrentLiabilities": "37942000", "cashAndShortTermInvestments": "33508000", "commonStockSharesOutstanding": "19090000", "intangibleAssetsExcludingGoodwill": "218000", "cashAndCashEquivalentsAtCarryingValue": "33508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22682000", "profitLoss": "None", "dividendPayout": "5553000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-733000", "operatingCashflow": "24306000", "capitalExpenditures": "13352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17501000", "cashflowFromInvestment": "-12781000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 121657000, "cost_of_revenue": 70300000, "gross_profit": 51357000, "ebit": 23817000, "ebitda": 36304000, "pretax_income": 23817000, "tax_provision": 5542000, "net_income": 18275000, "net_income_to_common": 18275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39484000, "total_current_assets": 66462000, "total_assets": 677265000, "short_term_debt": 6419000, "long_term_debt": null, "total_debt": 6419000, "total_liabilities": 168352000, "total_equity": 508913000, "shares_outstanding": 19659000, "goodwill_and_intangibles": 25369000 }, "cash_flow": { "operating_cash_flow": 18713000, "capital_expenditure": 17622000, "free_cash_flow": 36335000, "dividends_paid": 5676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118131, "ticker_id": 7082, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23817000", "ebitda": "36304000", "netIncome": "18275000", "grossProfit": "51357000", "depreciation": "None", "totalRevenue": "121657000", "costOfRevenue": "70300000", "interestIncome": "None", "incomeBeforeTax": "23817000", "interestExpense": "7000", "operatingIncome": "24283000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5542000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "27074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12487000", "sellingGeneralAndAdministrative": "27074000", "netIncomeFromContinuingOperations": "18275000" }, "balance": { "goodwill": "25111000", "inventory": "7366000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "677265000", "longTermDebt": "None", "shortTermDebt": "6419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "258000", "reportedCurrency": "USD", "retainedEarnings": "480445000", "totalLiabilities": "168352000", "otherCurrentAssets": "9347000", "totalCurrentAssets": "66462000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610803000", "currentAccountsPayable": "21448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20198000", "totalShareholderEquity": "508913000", "capitalLeaseObligations": "14698000", "otherCurrentLiabilities": "97765000", "totalCurrentLiabilities": "130168000", "otherNonCurrentLiabilities": "1321000", "totalNonCurrentLiabilities": "38184000", "cashAndShortTermInvestments": "39484000", "commonStockSharesOutstanding": "19659000", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "39484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18275000", "profitLoss": "None", "dividendPayout": "5676000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "248000", "operatingCashflow": "18713000", "capitalExpenditures": "17622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4707000", "cashflowFromInvestment": "-17883000", "stockBasedCompensation": "1778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121657000, "cost_of_revenue": 70300000, "gross_profit": 51357000, "research_and_development": null, "selling_general_admin": 27074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23817000, "depreciation_amortisation": 12487000, "ebitda": 36304000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 23817000, "tax_provision": 5542000, "effective_tax_rate": null, "net_income": 18275000, "net_income_continuing_ops": 18275000, "net_income_to_common": 18275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39484000, "short_term_investments": null, "net_receivables": 10265000, "inventory": 7366000, "other_current_assets": null, "total_current_assets": 66462000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 258000, "goodwill_and_intangibles": 25369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610803000, "total_assets": 677265000, "short_term_debt": 6419000, "accounts_payable": 21448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38184000, "total_liabilities": 168352000, "total_debt": 6419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 480445000, "total_equity": 508913000, "shares_outstanding": 19659000, "operating_cash_flow": 18713000, "stock_based_compensation": 1778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17883000, "dividends_paid": 5676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4707000, "free_cash_flow": 36335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23817000", "ebitda": "36304000", "netIncome": "18275000", "grossProfit": "51357000", "depreciation": "None", "totalRevenue": "121657000", "costOfRevenue": "70300000", "interestIncome": "None", "incomeBeforeTax": "23817000", "interestExpense": "7000", "operatingIncome": "24283000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5542000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "27074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12487000", "sellingGeneralAndAdministrative": "27074000", "netIncomeFromContinuingOperations": "18275000" }, "balance": { "goodwill": "25111000", "inventory": "7366000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "677265000", "longTermDebt": "None", "shortTermDebt": "6419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "258000", "reportedCurrency": "USD", "retainedEarnings": "480445000", "totalLiabilities": "168352000", "otherCurrentAssets": "9347000", "totalCurrentAssets": "66462000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610803000", "currentAccountsPayable": "21448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20198000", "totalShareholderEquity": "508913000", "capitalLeaseObligations": "14698000", "otherCurrentLiabilities": "97765000", "totalCurrentLiabilities": "130168000", "otherNonCurrentLiabilities": "1321000", "totalNonCurrentLiabilities": "38184000", "cashAndShortTermInvestments": "39484000", "commonStockSharesOutstanding": "19659000", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "39484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18275000", "profitLoss": "None", "dividendPayout": "5676000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "248000", "operatingCashflow": "18713000", "capitalExpenditures": "17622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4707000", "cashflowFromInvestment": "-17883000", "stockBasedCompensation": "1778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 128186000, "cost_of_revenue": 71248000, "gross_profit": 56938000, "ebit": 25494000, "ebitda": 37636000, "pretax_income": 25494000, "tax_provision": 7292000, "net_income": 18202000, "net_income_to_common": 18202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43361000, "total_current_assets": 74966000, "total_assets": 680873000, "short_term_debt": 897000, "long_term_debt": 5500000, "total_debt": 6397000, "total_liabilities": 167733000, "total_equity": 513140000, "shares_outstanding": 19595000, "goodwill_and_intangibles": 25410000 }, "cash_flow": { "operating_cash_flow": 38637000, "capital_expenditure": 16841000, "free_cash_flow": 55478000, "dividends_paid": 5726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118132, "ticker_id": 7082, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25494000", "ebitda": "37636000", "netIncome": "18202000", "grossProfit": "56938000", "depreciation": "None", "totalRevenue": "128186000", "costOfRevenue": "71248000", "interestIncome": "None", "incomeBeforeTax": "25494000", "interestExpense": "111000", "operatingIncome": "28281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7292000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "28657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12142000", "sellingGeneralAndAdministrative": "19657000", "netIncomeFromContinuingOperations": "18202000" }, "balance": { "goodwill": "25111000", "inventory": "7614000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "680873000", "longTermDebt": "5500000", "shortTermDebt": "897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299000", "reportedCurrency": "USD", "retainedEarnings": "467846000", "totalLiabilities": "167733000", "otherCurrentAssets": "10995000", "totalCurrentAssets": "74966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605907000", "currentAccountsPayable": "23092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20418000", "totalShareholderEquity": "513140000", "capitalLeaseObligations": "14918000", "otherCurrentLiabilities": "92482000", "totalCurrentLiabilities": "123367000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "44366000", "cashAndShortTermInvestments": "43361000", "commonStockSharesOutstanding": "19595000", "intangibleAssetsExcludingGoodwill": "299000", "cashAndCashEquivalentsAtCarryingValue": "43361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18202000", "profitLoss": "None", "dividendPayout": "5726000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-430000", "operatingCashflow": "38637000", "capitalExpenditures": "16841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12589000", "cashflowFromInvestment": "-16605000", "stockBasedCompensation": "2580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128186000, "cost_of_revenue": 71248000, "gross_profit": 56938000, "research_and_development": null, "selling_general_admin": 19657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25494000, "depreciation_amortisation": 12142000, "ebitda": 37636000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": 25494000, "tax_provision": 7292000, "effective_tax_rate": null, "net_income": 18202000, "net_income_continuing_ops": 18202000, "net_income_to_common": 18202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43361000, "short_term_investments": null, "net_receivables": 12996000, "inventory": 7614000, "other_current_assets": null, "total_current_assets": 74966000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 299000, "goodwill_and_intangibles": 25410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605907000, "total_assets": 680873000, "short_term_debt": 897000, "accounts_payable": 23092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123367000, "long_term_debt": 5500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44366000, "total_liabilities": 167733000, "total_debt": 6397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467846000, "total_equity": 513140000, "shares_outstanding": 19595000, "operating_cash_flow": 38637000, "stock_based_compensation": 2580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16605000, "dividends_paid": 5726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12589000, "free_cash_flow": 55478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25494000", "ebitda": "37636000", "netIncome": "18202000", "grossProfit": "56938000", "depreciation": "None", "totalRevenue": "128186000", "costOfRevenue": "71248000", "interestIncome": "None", "incomeBeforeTax": "25494000", "interestExpense": "111000", "operatingIncome": "28281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7292000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "28657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12142000", "sellingGeneralAndAdministrative": "19657000", "netIncomeFromContinuingOperations": "18202000" }, "balance": { "goodwill": "25111000", "inventory": "7614000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "680873000", "longTermDebt": "5500000", "shortTermDebt": "897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299000", "reportedCurrency": "USD", "retainedEarnings": "467846000", "totalLiabilities": "167733000", "otherCurrentAssets": "10995000", "totalCurrentAssets": "74966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605907000", "currentAccountsPayable": "23092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20418000", "totalShareholderEquity": "513140000", "capitalLeaseObligations": "14918000", "otherCurrentLiabilities": "92482000", "totalCurrentLiabilities": "123367000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "44366000", "cashAndShortTermInvestments": "43361000", "commonStockSharesOutstanding": "19595000", "intangibleAssetsExcludingGoodwill": "299000", "cashAndCashEquivalentsAtCarryingValue": "43361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18202000", "profitLoss": "None", "dividendPayout": "5726000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-430000", "operatingCashflow": "38637000", "capitalExpenditures": "16841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12589000", "cashflowFromInvestment": "-16605000", "stockBasedCompensation": "2580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 132965000, "cost_of_revenue": 58799000, "gross_profit": 74166000, "ebit": 31902000, "ebitda": 44099000, "pretax_income": 31533000, "tax_provision": 7370000, "net_income": 24163000, "net_income_to_common": 24163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33918000, "total_current_assets": 62688000, "total_assets": 664265000, "short_term_debt": 883000, "long_term_debt": 8000000, "total_debt": 8883000, "total_liabilities": 161818000, "total_equity": 502447000, "shares_outstanding": 19608000, "goodwill_and_intangibles": 25451000 }, "cash_flow": { "operating_cash_flow": 46494000, "capital_expenditure": 8962000, "free_cash_flow": 55456000, "dividends_paid": 5744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118134, "ticker_id": 7082, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31902000", "ebitda": "44099000", "netIncome": "24163000", "grossProfit": "74166000", "depreciation": "None", "totalRevenue": "132965000", "costOfRevenue": "58799000", "interestIncome": "None", "incomeBeforeTax": "31533000", "interestExpense": "369000", "operatingIncome": "31902000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7370000", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "42264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12197000", "sellingGeneralAndAdministrative": "27091000", "netIncomeFromContinuingOperations": "24163000" }, "balance": { "goodwill": "25111000", "inventory": "7184000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "664265000", "longTermDebt": "8000000", "shortTermDebt": "883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "340000", "reportedCurrency": "USD", "retainedEarnings": "455370000", "totalLiabilities": "161818000", "otherCurrentAssets": "10619000", "totalCurrentAssets": "62688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601577000", "currentAccountsPayable": "19536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576126000", "shortLongTermDebtTotal": "23134000", "totalShareholderEquity": "502447000", "capitalLeaseObligations": "15134000", "otherCurrentLiabilities": "96132000", "totalCurrentLiabilities": "116551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45267000", "cashAndShortTermInvestments": "33918000", "commonStockSharesOutstanding": "19608000", "intangibleAssetsExcludingGoodwill": "340000", "cashAndCashEquivalentsAtCarryingValue": "33918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24163000", "profitLoss": "None", "dividendPayout": "5744000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "46494000", "capitalExpenditures": "8962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38674000", "cashflowFromInvestment": "-9002000", "stockBasedCompensation": "2146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132965000, "cost_of_revenue": 58799000, "gross_profit": 74166000, "research_and_development": null, "selling_general_admin": 27091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31902000, "depreciation_amortisation": 12197000, "ebitda": 44099000, "interest_expense": 369000, "interest_income": null, "other_non_operating": null, "pretax_income": 31533000, "tax_provision": 7370000, "effective_tax_rate": null, "net_income": 24163000, "net_income_continuing_ops": 24163000, "net_income_to_common": 24163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33918000, "short_term_investments": null, "net_receivables": 10967000, "inventory": 7184000, "other_current_assets": null, "total_current_assets": 62688000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 340000, "goodwill_and_intangibles": 25451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601577000, "total_assets": 664265000, "short_term_debt": 883000, "accounts_payable": 19536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116551000, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45267000, "total_liabilities": 161818000, "total_debt": 8883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 455370000, "total_equity": 502447000, "shares_outstanding": 19608000, "operating_cash_flow": 46494000, "stock_based_compensation": 2146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9002000, "dividends_paid": 5744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38674000, "free_cash_flow": 55456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31902000", "ebitda": "44099000", "netIncome": "24163000", "grossProfit": "74166000", "depreciation": "None", "totalRevenue": "132965000", "costOfRevenue": "58799000", "interestIncome": "None", "incomeBeforeTax": "31533000", "interestExpense": "369000", "operatingIncome": "31902000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7370000", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "42264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12197000", "sellingGeneralAndAdministrative": "27091000", "netIncomeFromContinuingOperations": "24163000" }, "balance": { "goodwill": "25111000", "inventory": "7184000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "664265000", "longTermDebt": "8000000", "shortTermDebt": "883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "340000", "reportedCurrency": "USD", "retainedEarnings": "455370000", "totalLiabilities": "161818000", "otherCurrentAssets": "10619000", "totalCurrentAssets": "62688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601577000", "currentAccountsPayable": "19536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576126000", "shortLongTermDebtTotal": "23134000", "totalShareholderEquity": "502447000", "capitalLeaseObligations": "15134000", "otherCurrentLiabilities": "96132000", "totalCurrentLiabilities": "116551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45267000", "cashAndShortTermInvestments": "33918000", "commonStockSharesOutstanding": "19608000", "intangibleAssetsExcludingGoodwill": "340000", "cashAndCashEquivalentsAtCarryingValue": "33918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24163000", "profitLoss": "None", "dividendPayout": "5744000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "46494000", "capitalExpenditures": "8962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38674000", "cashflowFromInvestment": "-9002000", "stockBasedCompensation": "2146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "income_statement": { "revenue": 123683000, "cost_of_revenue": 57876000, "gross_profit": 65807000, "ebit": 29703000, "ebitda": 41326000, "pretax_income": 28928000, "tax_provision": 6515000, "net_income": 22413000, "net_income_to_common": 22413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35100000, "total_current_assets": 61933000, "total_assets": 665221000, "short_term_debt": 660000, "long_term_debt": 41000000, "total_debt": 41660000, "total_liabilities": 183409000, "total_equity": 481812000, "shares_outstanding": 19618000, "goodwill_and_intangibles": 25493000 }, "cash_flow": { "operating_cash_flow": 26381000, "capital_expenditure": 8425000, "free_cash_flow": 34806000, "dividends_paid": 5741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118135, "ticker_id": 7082, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:44.935425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29703000", "ebitda": "41326000", "netIncome": "22413000", "grossProfit": "65807000", "depreciation": "None", "totalRevenue": "123683000", "costOfRevenue": "57876000", "interestIncome": "None", "incomeBeforeTax": "28928000", "interestExpense": "780000", "operatingIncome": "29708000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6515000", "reportedCurrency": "USD", "netInterestIncome": "-780000", "nonInterestIncome": "None", "operatingExpenses": "36099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-780000", "costofGoodsAndServicesSold": "57876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11623000", "sellingGeneralAndAdministrative": "24955000", "netIncomeFromContinuingOperations": "22413000" }, "balance": { "goodwill": "25111000", "inventory": "7166000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "665221000", "longTermDebt": "41000000", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "382000", "reportedCurrency": "USD", "retainedEarnings": "436951000", "totalLiabilities": "183409000", "otherCurrentAssets": "11607000", "totalCurrentAssets": "61933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603288000", "currentAccountsPayable": "15034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577795000", "shortLongTermDebtTotal": "54554000", "totalShareholderEquity": "481812000", "capitalLeaseObligations": "13554000", "otherCurrentLiabilities": "90805000", "totalCurrentLiabilities": "106499000", "otherNonCurrentLiabilities": "12894000", "totalNonCurrentLiabilities": "76910000", "cashAndShortTermInvestments": "35100000", "commonStockSharesOutstanding": "19618000", "intangibleAssetsExcludingGoodwill": "382000", "cashAndCashEquivalentsAtCarryingValue": "35100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22413000", "profitLoss": "None", "dividendPayout": "5741000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "26381000", "capitalExpenditures": "8425000", "changeInReceivables": "-87000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15283000", "cashflowFromInvestment": "-10428000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123683000, "cost_of_revenue": 57876000, "gross_profit": 65807000, "research_and_development": null, "selling_general_admin": 24955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29703000, "depreciation_amortisation": 11623000, "ebitda": 41326000, "interest_expense": 780000, "interest_income": null, "other_non_operating": null, "pretax_income": 28928000, "tax_provision": 6515000, "effective_tax_rate": null, "net_income": 22413000, "net_income_continuing_ops": 22413000, "net_income_to_common": 22413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35100000, "short_term_investments": null, "net_receivables": 8060000, "inventory": 7166000, "other_current_assets": null, "total_current_assets": 61933000, "net_ppe": null, "goodwill": 25111000, "intangible_assets": 382000, "goodwill_and_intangibles": 25493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603288000, "total_assets": 665221000, "short_term_debt": 660000, "accounts_payable": 15034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106499000, "long_term_debt": 41000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76910000, "total_liabilities": 183409000, "total_debt": 41660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436951000, "total_equity": 481812000, "shares_outstanding": 19618000, "operating_cash_flow": 26381000, "stock_based_compensation": 1276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10428000, "dividends_paid": 5741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15283000, "free_cash_flow": 34806000, "net_change_in_cash": 670000 }, "raw_data": { "income": { "ebit": "29703000", "ebitda": "41326000", "netIncome": "22413000", "grossProfit": "65807000", "depreciation": "None", "totalRevenue": "123683000", "costOfRevenue": "57876000", "interestIncome": "None", "incomeBeforeTax": "28928000", "interestExpense": "780000", "operatingIncome": "29708000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6515000", "reportedCurrency": "USD", "netInterestIncome": "-780000", "nonInterestIncome": "None", "operatingExpenses": "36099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-780000", "costofGoodsAndServicesSold": "57876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11623000", "sellingGeneralAndAdministrative": "24955000", "netIncomeFromContinuingOperations": "22413000" }, "balance": { "goodwill": "25111000", "inventory": "7166000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "665221000", "longTermDebt": "41000000", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "382000", "reportedCurrency": "USD", "retainedEarnings": "436951000", "totalLiabilities": "183409000", "otherCurrentAssets": "11607000", "totalCurrentAssets": "61933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603288000", "currentAccountsPayable": "15034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577795000", "shortLongTermDebtTotal": "54554000", "totalShareholderEquity": "481812000", "capitalLeaseObligations": "13554000", "otherCurrentLiabilities": "90805000", "totalCurrentLiabilities": "106499000", "otherNonCurrentLiabilities": "12894000", "totalNonCurrentLiabilities": "76910000", "cashAndShortTermInvestments": "35100000", "commonStockSharesOutstanding": "19618000", "intangibleAssetsExcludingGoodwill": "382000", "cashAndCashEquivalentsAtCarryingValue": "35100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22413000", "profitLoss": "None", "dividendPayout": "5741000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "26381000", "capitalExpenditures": "8425000", "changeInReceivables": "-87000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15283000", "cashflowFromInvestment": "-10428000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }