{ "ticker": { "uuid": "32854f5c-3ca7-48ff-be5a-7b9943125727", "symbol": "MCRI", "name": "Monarch Casino & Resort Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/32854f5c-3ca7-48ff-be5a-7b9943125727/", "api_url": "https://sharemaestro.com/factors/api/tickers/32854f5c-3ca7-48ff-be5a-7b9943125727/" }, "latest_snapshot": { "ticker": { "uuid": "32854f5c-3ca7-48ff-be5a-7b9943125727", "symbol": "MCRI", "name": "Monarch Casino & Resort Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/32854f5c-3ca7-48ff-be5a-7b9943125727/", "api_url": "https://sharemaestro.com/factors/api/tickers/32854f5c-3ca7-48ff-be5a-7b9943125727/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.67, "value": 0.32, "quality": 0.95, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 119.54, "market_cap": 2142458160.34, "pe_ratio": 18.6894, "earnings_yield": 0.0628, "ebitda_to_ev": 0.0868, "shareholder_yield": 0.0407, "roe": 0.1988, "piotroski_f_score": 7, "momentum_12_1": 0.2979, "volatility_252d": 0.2603 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.6894, "ev_ebitda": 11.5181, "earnings_yield": 0.0628, "fcf_yield": 0.0997, "shareholder_yield": 0.0407 }, "quality": { "roe": 0.1988, "roic": 0.2513, "gross_margin": 0.4584, "fcf_margin": 0.3578, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.051, "eps_growth_1y": 0.4569, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.159, "momentum_12_1": 0.2979, "relative_strength": -0.0573 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.95, "momentum_percentile": 0.69, "growth_composite": 9, "yield_composite": 64, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.7, "os": 0.74, "value": 0.32, "quality": 0.97, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 19.9584, "earnings_yield": 0.0676, "shareholder_yield": 0.0461, "roe": 0.1985, "momentum_12_1": 0.4175 }, { "week_end_date": "2026-06-14", "price": 129.02, "os": 0.69, "value": 0.29, "quality": 0.97, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 20.9865, "earnings_yield": 0.0641, "shareholder_yield": 0.0438, "roe": 0.1985, "momentum_12_1": 0.4376 }, { "week_end_date": "2026-06-21", "price": 130.66, "os": 0.7, "value": 0.28, "quality": 0.96, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 21.2532, "earnings_yield": 0.0633, "shareholder_yield": 0.0433, "roe": 0.1985, "momentum_12_1": 0.3886 }, { "week_end_date": "2026-06-28", "price": 133.87, "os": 0.68, "value": 0.29, "quality": 0.97, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 21.7754, "earnings_yield": 0.0617, "shareholder_yield": 0.0423, "roe": 0.1985, "momentum_12_1": 0.392 }, { "week_end_date": "2026-07-05", "price": 129.94, "os": 0.73, "value": 0.31, "quality": 0.96, "momentum": 0.82, "confidence": 0.991, "coverage": 1, "pe_ratio": 21.1361, "earnings_yield": 0.0636, "shareholder_yield": 0.0435, "roe": 0.1985, "momentum_12_1": 0.3824 }, { "week_end_date": "2026-07-12", "price": 123.86, "os": 0.78, "value": 0.33, "quality": 0.97, "momentum": 0.87, "confidence": 0.98, "coverage": 1, "pe_ratio": 20.1471, "earnings_yield": 0.0669, "shareholder_yield": 0.0457, "roe": 0.1985, "momentum_12_1": 0.5064 }, { "week_end_date": "2026-07-19", "price": 123.03, "os": 0.68, "value": 0.32, "quality": 0.97, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 20.0121, "earnings_yield": 0.0674, "shareholder_yield": 0.046, "roe": 0.1985, "momentum_12_1": 0.257 }, { "week_end_date": "2026-07-26", "price": 119.54, "os": 0.67, "value": 0.32, "quality": 0.95, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 18.6894, "earnings_yield": 0.0628, "shareholder_yield": 0.0407, "roe": 0.1988, "momentum_12_1": 0.2979 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545125000, "cost_of_revenue": 299094000, "gross_profit": 246031000, "ebit": 131368999, "ebitda": 185824985, "pretax_income": 129431999, "tax_provision": 28040000, "net_income": 101392000, "net_income_to_common": 101392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": null, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 164749000, "capital_expenditure": 36324000, "free_cash_flow": 201073000, "dividends_paid": 21894000, "share_repurchases": -72725000, "shares_issued": 7056000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545125000, "cost_of_revenue": 299094000, "gross_profit": 246031000, "ebit": 131368999, "ebitda": 185824985, "pretax_income": 129431999, "tax_provision": 28040000, "net_income": 101392000, "net_income_to_common": 101392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": null, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 164749000, "capital_expenditure": 36324000, "free_cash_flow": 201073000, "dividends_paid": 21894000, "share_repurchases": -72725000, "shares_issued": 7056000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545125000, "cost_of_revenue": 299094000, "gross_profit": 246031000, "ebit": 131368999, "ebitda": 185824985, "pretax_income": 129431999, "tax_provision": 28040000, "net_income": 101392000, "net_income_to_common": 101392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": null, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 164749000, "capital_expenditure": 36324000, "free_cash_flow": 201073000, "dividends_paid": 21894000, "share_repurchases": -72725000, "shares_issued": 7056000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545125000, "cost_of_revenue": 299094000, "gross_profit": 246031000, "ebit": 131368999, "ebitda": 185824985, "pretax_income": 129431999, "tax_provision": 28040000, "net_income": 101392000, "net_income_to_common": 101392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": null, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 164749000, "capital_expenditure": 36324000, "free_cash_flow": 201073000, "dividends_paid": 21894000, "share_repurchases": -72725000, "shares_issued": 7056000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545125000, "cost_of_revenue": 299094000, "gross_profit": 246031000, "ebit": 131368999, "ebitda": 185824985, "pretax_income": 129431999, "tax_provision": 28040000, "net_income": 101392000, "net_income_to_common": 101392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": null, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 164749000, "capital_expenditure": 36324000, "free_cash_flow": 201073000, "dividends_paid": 21894000, "share_repurchases": -72725000, "shares_issued": 7056000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545125000, "cost_of_revenue": 299094000, "gross_profit": 246031000, "ebit": 131368999, "ebitda": 185824985, "pretax_income": 129431999, "tax_provision": 28040000, "net_income": 101392000, "net_income_to_common": 101392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": null, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 164749000, "capital_expenditure": 36324000, "free_cash_flow": 201073000, "dividends_paid": 21894000, "share_repurchases": -72725000, "shares_issued": 7056000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545125000, "cost_of_revenue": 299094000, "gross_profit": 246031000, "ebit": 131368999, "ebitda": 185824985, "pretax_income": 129431999, "tax_provision": 28040000, "net_income": 101392000, "net_income_to_common": 101392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": null, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 164749000, "capital_expenditure": 36324000, "free_cash_flow": 201073000, "dividends_paid": 21894000, "share_repurchases": -72725000, "shares_issued": 7056000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522186000, "cost_of_revenue": 241370000, "gross_profit": 280816000, "ebit": 92503000, "ebitda": 143862000, "pretax_income": 92399000, "tax_provision": 19630000, "net_income": 72769000, "net_income_to_common": 72769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58760000, "total_current_assets": 90422000, "total_assets": 691583000, "short_term_debt": 921000, "long_term_debt": null, "total_debt": 14064000, "total_liabilities": 173835000, "total_equity": 517748000, "shares_outstanding": 18971000, "goodwill_and_intangibles": 25456000 }, "cash_flow": { "operating_cash_flow": 140711000, "capital_expenditure": 47432000, "free_cash_flow": 188143000, "dividends_paid": 22265000, "share_repurchases": -59968000, "shares_issued": 8221000, "net_debt_issued": -5500000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142597000, "cost_of_revenue": 92899000, "gross_profit": 49698000, "ebit": 22121000, "ebitda": 32785000, "pretax_income": 39365000, "tax_provision": -6842000, "net_income": 32523000, "net_income_to_common": 32523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138261000, "total_current_assets": 168851000, "total_assets": 741161000, "short_term_debt": 953000, "long_term_debt": null, "total_debt": 12791000, "total_liabilities": 164392000, "total_equity": 576769000, "shares_outstanding": 18237000, "goodwill_and_intangibles": 27270000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136550000, "cost_of_revenue": 72265000, "gross_profit": 64285000, "ebit": 35544000, "ebitda": 46011000, "pretax_income": 35544000, "tax_provision": 7952000, "net_income": 27592000, "net_income_to_common": 27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_assets": 725174000, "short_term_debt": 986000, "long_term_debt": 12059000, "total_debt": 13045000, "total_liabilities": 175325000, "total_equity": 549849000, "shares_outstanding": 18201000, "goodwill_and_intangibles": 26783000 }, "cash_flow": { "operating_cash_flow": 48512000, "capital_expenditure": 5551000, "free_cash_flow": 54063000, "dividends_paid": 5362000, "share_repurchases": -17731000, "shares_issued": 5727000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136550000, "cost_of_revenue": 72265000, "gross_profit": 64285000, "ebit": 35544000, "ebitda": 46011000, "pretax_income": 35544000, "tax_provision": 7952000, "net_income": 27592000, "net_income_to_common": 27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_assets": 725174000, "short_term_debt": 986000, "long_term_debt": 12059000, "total_debt": 13045000, "total_liabilities": 175325000, "total_equity": 549849000, "shares_outstanding": 18201000, "goodwill_and_intangibles": 26783000 }, "cash_flow": { "operating_cash_flow": 48512000, "capital_expenditure": 5551000, "free_cash_flow": 54063000, "dividends_paid": 5362000, "share_repurchases": -17731000, "shares_issued": 5727000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136550000, "cost_of_revenue": 72265000, "gross_profit": 64285000, "ebit": 35544000, "ebitda": 46011000, "pretax_income": 35544000, "tax_provision": 7952000, "net_income": 27592000, "net_income_to_common": 27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_assets": 725174000, "short_term_debt": 986000, "long_term_debt": 12059000, "total_debt": 13045000, "total_liabilities": 175325000, "total_equity": 549849000, "shares_outstanding": 18201000, "goodwill_and_intangibles": 26783000 }, "cash_flow": { "operating_cash_flow": 48512000, "capital_expenditure": 5551000, "free_cash_flow": 54063000, "dividends_paid": 5362000, "share_repurchases": -17731000, "shares_issued": 5727000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136550000, "cost_of_revenue": 72265000, "gross_profit": 64285000, "ebit": 35544000, "ebitda": 46011000, "pretax_income": 35544000, "tax_provision": 7952000, "net_income": 27592000, "net_income_to_common": 27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_assets": 725174000, "short_term_debt": 986000, "long_term_debt": 12059000, "total_debt": 13045000, "total_liabilities": 175325000, "total_equity": 549849000, "shares_outstanding": 18201000, "goodwill_and_intangibles": 26783000 }, "cash_flow": { "operating_cash_flow": 48512000, "capital_expenditure": 5551000, "free_cash_flow": 54063000, "dividends_paid": 5362000, "share_repurchases": -17731000, "shares_issued": 5727000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136550000, "cost_of_revenue": 72265000, "gross_profit": 64285000, "ebit": 35544000, "ebitda": 46011000, "pretax_income": 35544000, "tax_provision": 7952000, "net_income": 27592000, "net_income_to_common": 27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_assets": 725174000, "short_term_debt": 986000, "long_term_debt": 12059000, "total_debt": 13045000, "total_liabilities": 175325000, "total_equity": 549849000, "shares_outstanding": 18201000, "goodwill_and_intangibles": 26783000 }, "cash_flow": { "operating_cash_flow": 48512000, "capital_expenditure": 5551000, "free_cash_flow": 54063000, "dividends_paid": 5362000, "share_repurchases": -17731000, "shares_issued": 5727000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136550000, "cost_of_revenue": 72265000, "gross_profit": 64285000, "ebit": 35544000, "ebitda": 46011000, "pretax_income": 35544000, "tax_provision": 7952000, "net_income": 27592000, "net_income_to_common": 27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_assets": 725174000, "short_term_debt": 986000, "long_term_debt": 12059000, "total_debt": 13045000, "total_liabilities": 175325000, "total_equity": 549849000, "shares_outstanding": 18201000, "goodwill_and_intangibles": 26783000 }, "cash_flow": { "operating_cash_flow": 48512000, "capital_expenditure": 5551000, "free_cash_flow": 54063000, "dividends_paid": 5362000, "share_repurchases": -17731000, "shares_issued": 5727000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136550000, "cost_of_revenue": 72265000, "gross_profit": 64285000, "ebit": 36531000, "ebitda": 46998000, "pretax_income": 35544000, "tax_provision": 7952000, "net_income": 27592000, "net_income_to_common": 27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120125000, "total_current_assets": 146879000, "total_assets": 725174000, "short_term_debt": 986000, "long_term_debt": 12059000, "total_debt": 13045000, "total_liabilities": 175325000, "total_equity": 549849000, "shares_outstanding": 18201000, "goodwill_and_intangibles": 26783000 }, "cash_flow": { "operating_cash_flow": 48512000, "capital_expenditure": 5551000, "free_cash_flow": 54063000, "dividends_paid": 5362000, "share_repurchases": -17731000, "shares_issued": 5727000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140003000, "cost_of_revenue": 62622000, "gross_profit": 77381000, "ebit": 29759000, "ebitda": 42939000, "pretax_income": 29759000, "tax_provision": 6815000, "net_income": 22944000, "net_income_to_common": 22944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": 12279000, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 38137000, "capital_expenditure": 5925000, "free_cash_flow": 44062000, "dividends_paid": 5358000, "share_repurchases": -41405000, "shares_issued": 797000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140003000, "cost_of_revenue": 62622000, "gross_profit": 77381000, "ebit": 29759000, "ebitda": 42939000, "pretax_income": 29759000, "tax_provision": 6815000, "net_income": 22944000, "net_income_to_common": 22944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": 12279000, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 38137000, "capital_expenditure": 5925000, "free_cash_flow": 44062000, "dividends_paid": 5358000, "share_repurchases": -41405000, "shares_issued": 797000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140003000, "cost_of_revenue": 62622000, "gross_profit": 77381000, "ebit": 29759000, "ebitda": 42939000, "pretax_income": 29759000, "tax_provision": 6815000, "net_income": 22944000, "net_income_to_common": 22944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": 12279000, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 38137000, "capital_expenditure": 5925000, "free_cash_flow": 44062000, "dividends_paid": 5358000, "share_repurchases": -41405000, "shares_issued": 797000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140003000, "cost_of_revenue": 62622000, "gross_profit": 77381000, "ebit": 29759000, "ebitda": 42939000, "pretax_income": 29759000, "tax_provision": 6815000, "net_income": 22944000, "net_income_to_common": 22944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96468000, "total_current_assets": 129252999, "total_assets": 712849000, "short_term_debt": 1018999, "long_term_debt": 12279000, "total_debt": 25576999, "total_liabilities": 175179000, "total_equity": 537670000, "shares_outstanding": 18736000, "goodwill_and_intangibles": 26928000 }, "cash_flow": { "operating_cash_flow": 38137000, "capital_expenditure": 5925000, "free_cash_flow": 44062000, "dividends_paid": 5358000, "share_repurchases": -41405000, "shares_issued": 797000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }