{ "ticker": { "uuid": "32863dfe-9dea-4ff0-af3f-1d21ee56dd88", "symbol": "MYE", "name": "Myers Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/32863dfe-9dea-4ff0-af3f-1d21ee56dd88/", "api_url": "https://sharemaestro.com/factors/api/tickers/32863dfe-9dea-4ff0-af3f-1d21ee56dd88/" }, "latest_snapshot": { "ticker": { "uuid": "32863dfe-9dea-4ff0-af3f-1d21ee56dd88", "symbol": "MYE", "name": "Myers Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/32863dfe-9dea-4ff0-af3f-1d21ee56dd88/", "api_url": "https://sharemaestro.com/factors/api/tickers/32863dfe-9dea-4ff0-af3f-1d21ee56dd88/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.32, "quality": 0.77, "momentum": 0.94, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 31.44, "market_cap": 1180802203.68, "pe_ratio": 28.1666, "earnings_yield": 0.0553, "ebitda_to_ev": 0.0811, "shareholder_yield": 0.0175, "roe": 0.1451, "piotroski_f_score": 6, "momentum_12_1": 1.1747, "volatility_252d": 0.3257 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.1666, "ev_ebitda": 12.3354, "earnings_yield": 0.0553, "fcf_yield": 0.0782, "shareholder_yield": 0.0175 }, "quality": { "roe": 0.1451, "roic": 0.1062, "gross_margin": 0.3316, "fcf_margin": 0.1494, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0626, "eps_growth_1y": 2.9914, "fcf_growth_1y": 0.22 }, "momentum": { "price_return_12m": 1.1273, "momentum_12_1": 1.1747, "relative_strength": 0.959 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.77, "momentum_percentile": 0.94, "growth_composite": 73, "yield_composite": 34, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.6, "os": 0.91, "value": 0.73, "quality": 0.78, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.1444, "earnings_yield": 0.0689, "shareholder_yield": 0.0233, "roe": 0.1451, "momentum_12_1": 0.6855 }, { "week_end_date": "2026-06-14", "price": 26.96, "os": 0.9, "value": 0.67, "quality": 0.8, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.1574, "earnings_yield": 0.0623, "shareholder_yield": 0.0204, "roe": 0.1451, "momentum_12_1": 0.5556 }, { "week_end_date": "2026-06-21", "price": 27.41, "os": 0.89, "value": 0.66, "quality": 0.77, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.5562, "earnings_yield": 0.0615, "shareholder_yield": 0.0201, "roe": 0.1451, "momentum_12_1": 0.5989 }, { "week_end_date": "2026-06-28", "price": 32.14, "os": 0.72, "value": 0.32, "quality": 0.78, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.7938, "earnings_yield": 0.0544, "shareholder_yield": 0.0171, "roe": 0.1451, "momentum_12_1": 0.5873 }, { "week_end_date": "2026-07-05", "price": 31.54, "os": 0.71, "value": 0.33, "quality": 0.79, "momentum": 0.91, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 28.2562, "earnings_yield": 0.0552, "shareholder_yield": 0.0175, "roe": 0.1451, "momentum_12_1": 0.562 }, { "week_end_date": "2026-07-12", "price": 30.84, "os": 0.69, "value": 0.34, "quality": 0.77, "momentum": 0.88, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 27.6291, "earnings_yield": 0.0562, "shareholder_yield": 0.0179, "roe": 0.1451, "momentum_12_1": 0.7973 }, { "week_end_date": "2026-07-19", "price": 31.11, "os": 0.71, "value": 0.32, "quality": 0.77, "momentum": 0.94, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 27.871, "earnings_yield": 0.0558, "shareholder_yield": 0.0177, "roe": 0.1451, "momentum_12_1": 0.9269 }, { "week_end_date": "2026-07-26", "price": 31.44, "os": 0.7, "value": 0.32, "quality": 0.77, "momentum": 0.94, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 28.1666, "earnings_yield": 0.0553, "shareholder_yield": 0.0175, "roe": 0.1451, "momentum_12_1": 1.1747 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825742000, "cost_of_revenue": 549688000, "gross_profit": 276054000, "ebit": 74556000, "ebitda": 113833000, "pretax_income": 45135000, "tax_provision": 10207000, "net_income": 34928000, "net_income_to_common": 34928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37561592, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 86761000, "capital_expenditure": 19553000, "free_cash_flow": 106314000, "dividends_paid": 20494000, "share_repurchases": -2525000, "shares_issued": 1122000, "net_debt_issued": -31621000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825742000, "cost_of_revenue": 549688000, "gross_profit": 276054000, "ebit": 74556000, "ebitda": 113833000, "pretax_income": 45135000, "tax_provision": 10207000, "net_income": 34928000, "net_income_to_common": 34928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37561592, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 86761000, "capital_expenditure": 19553000, "free_cash_flow": 106314000, "dividends_paid": 20494000, "share_repurchases": -2525000, "shares_issued": 1122000, "net_debt_issued": -31621000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825742000, "cost_of_revenue": 549688000, "gross_profit": 276054000, "ebit": 74556000, "ebitda": 113833000, "pretax_income": 45135000, "tax_provision": 10207000, "net_income": 34928000, "net_income_to_common": 34928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37561592, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 86761000, "capital_expenditure": 19553000, "free_cash_flow": 106314000, "dividends_paid": 20494000, "share_repurchases": -2525000, "shares_issued": 1122000, "net_debt_issued": -31621000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825742000, "cost_of_revenue": 549688000, "gross_profit": 276054000, "ebit": 74556000, "ebitda": 113833000, "pretax_income": 45135000, "tax_provision": 10207000, "net_income": 34928000, "net_income_to_common": 34928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37561592, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 86761000, "capital_expenditure": 19553000, "free_cash_flow": 106314000, "dividends_paid": 20494000, "share_repurchases": -2525000, "shares_issued": 1122000, "net_debt_issued": -31621000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825742000, "cost_of_revenue": 549688000, "gross_profit": 276054000, "ebit": 74556000, "ebitda": 113833000, "pretax_income": 45135000, "tax_provision": 10207000, "net_income": 34928000, "net_income_to_common": 34928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37561592, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 86761000, "capital_expenditure": 19553000, "free_cash_flow": 106314000, "dividends_paid": 20494000, "share_repurchases": -2525000, "shares_issued": 1122000, "net_debt_issued": -31621000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825742000, "cost_of_revenue": 549688000, "gross_profit": 276054000, "ebit": 74556000, "ebitda": 113833000, "pretax_income": 45135000, "tax_provision": 10207000, "net_income": 34928000, "net_income_to_common": 34928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37561592, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 86761000, "capital_expenditure": 19553000, "free_cash_flow": 106314000, "dividends_paid": 20494000, "share_repurchases": -2525000, "shares_issued": 1122000, "net_debt_issued": -31621000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825742000, "cost_of_revenue": 549688000, "gross_profit": 276054000, "ebit": 74556000, "ebitda": 113833000, "pretax_income": 45135000, "tax_provision": 10207000, "net_income": 34928000, "net_income_to_common": 34928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37561592, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 86761000, "capital_expenditure": 19553000, "free_cash_flow": 106314000, "dividends_paid": 20494000, "share_repurchases": -2525000, "shares_issued": 1122000, "net_debt_issued": -31621000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 836281000, "cost_of_revenue": 565476000, "gross_profit": 270805000, "ebit": 44480000, "ebitda": 82873000, "pretax_income": 13543000, "tax_provision": 6342000, "net_income": 7201000, "net_income_to_common": 7201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32222000, "total_current_assets": 259307000, "total_assets": 860815000, "short_term_debt": 26867000, "long_term_debt": 355310000, "total_debt": 413871000, "total_liabilities": 583303000, "total_equity": 277512000, "shares_outstanding": 37404000, "goodwill_and_intangibles": 421853000 }, "cash_flow": { "operating_cash_flow": 79292000, "capital_expenditure": 24435000, "free_cash_flow": 103727000, "dividends_paid": 20432000, "share_repurchases": 0, "shares_issued": 3342000, "net_debt_issued": 323407000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164580000, "cost_of_revenue": 111733000, "gross_profit": 52847000, "ebit": 24852000, "ebitda": 34017000, "pretax_income": 18160000, "tax_provision": 4361000, "net_income": 13799000, "net_income_to_common": 13799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44592000, "total_current_assets": 300032000, "total_assets": 836734000, "short_term_debt": 46178000, "long_term_debt": 291910000, "total_debt": 360138000, "total_liabilities": 547856000, "total_equity": 288878000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 383911000 }, "cash_flow": { "operating_cash_flow": 26204000, "capital_expenditure": 2774000, "free_cash_flow": 28978000, "dividends_paid": 5147000, "share_repurchases": 0, "shares_issued": 292000, "net_debt_issued": -15160000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164580000, "cost_of_revenue": 111733000, "gross_profit": 52847000, "ebit": 24852000, "ebitda": 34017000, "pretax_income": 18160000, "tax_provision": 4361000, "net_income": 13799000, "net_income_to_common": 13799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44592000, "total_current_assets": 300032000, "total_assets": 836734000, "short_term_debt": 46178000, "long_term_debt": 291910000, "total_debt": 360138000, "total_liabilities": 547856000, "total_equity": 288878000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 383911000 }, "cash_flow": { "operating_cash_flow": 26204000, "capital_expenditure": 2774000, "free_cash_flow": 28978000, "dividends_paid": 5147000, "share_repurchases": 0, "shares_issued": 292000, "net_debt_issued": -15160000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164580000, "cost_of_revenue": 111733000, "gross_profit": 52847000, "ebit": 24852000, "ebitda": 34017000, "pretax_income": 18160000, "tax_provision": 4361000, "net_income": 13799000, "net_income_to_common": 13799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44592000, "total_current_assets": 300032000, "total_assets": 836734000, "short_term_debt": 46178000, "long_term_debt": 291910000, "total_debt": 360138000, "total_liabilities": 547856000, "total_equity": 288878000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 383911000 }, "cash_flow": { "operating_cash_flow": 26204000, "capital_expenditure": 2774000, "free_cash_flow": 28978000, "dividends_paid": 5147000, "share_repurchases": 0, "shares_issued": 292000, "net_debt_issued": -15160000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164580000, "cost_of_revenue": 111733000, "gross_profit": 52847000, "ebit": 24852000, "ebitda": 34017000, "pretax_income": 18160000, "tax_provision": 4361000, "net_income": 13799000, "net_income_to_common": 13799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44592000, "total_current_assets": 300032000, "total_assets": 836734000, "short_term_debt": 46178000, "long_term_debt": 291910000, "total_debt": 360138000, "total_liabilities": 547856000, "total_equity": 288878000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 383911000 }, "cash_flow": { "operating_cash_flow": 26204000, "capital_expenditure": 2774000, "free_cash_flow": 28978000, "dividends_paid": 5147000, "share_repurchases": 0, "shares_issued": 292000, "net_debt_issued": -15160000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164580000, "cost_of_revenue": 111733000, "gross_profit": 52847000, "ebit": 24852000, "ebitda": 34017000, "pretax_income": 18160000, "tax_provision": 4361000, "net_income": 13799000, "net_income_to_common": 13799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44592000, "total_current_assets": 300032000, "total_assets": 836734000, "short_term_debt": 46178000, "long_term_debt": 291910000, "total_debt": 360138000, "total_liabilities": 547856000, "total_equity": 288878000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 383911000 }, "cash_flow": { "operating_cash_flow": 26204000, "capital_expenditure": 2774000, "free_cash_flow": 28978000, "dividends_paid": 5147000, "share_repurchases": 0, "shares_issued": 292000, "net_debt_issued": -15160000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164580000, "cost_of_revenue": 111733000, "gross_profit": 52847000, "ebit": 24852000, "ebitda": 34017000, "pretax_income": 18160000, "tax_provision": 4361000, "net_income": 13799000, "net_income_to_common": 13799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44592000, "total_current_assets": 300032000, "total_assets": 836734000, "short_term_debt": 46178000, "long_term_debt": 291910000, "total_debt": 360138000, "total_liabilities": 547856000, "total_equity": 288878000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 383911000 }, "cash_flow": { "operating_cash_flow": 26204000, "capital_expenditure": 2774000, "free_cash_flow": 28978000, "dividends_paid": 5147000, "share_repurchases": 0, "shares_issued": 292000, "net_debt_issued": -15160000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164580000, "cost_of_revenue": 111733000, "gross_profit": 52847000, "ebit": 24852000, "ebitda": 34017000, "pretax_income": 18160000, "tax_provision": 4361000, "net_income": 13799000, "net_income_to_common": 13799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44592000, "total_current_assets": 300032000, "total_assets": 836734000, "short_term_debt": 46178000, "long_term_debt": 291910000, "total_debt": 360138000, "total_liabilities": 547856000, "total_equity": 288878000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 383911000 }, "cash_flow": { "operating_cash_flow": 26204000, "capital_expenditure": 2774000, "free_cash_flow": 28978000, "dividends_paid": 5147000, "share_repurchases": 0, "shares_issued": 292000, "net_debt_issued": -15160000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203974000, "cost_of_revenue": 136230000, "gross_profit": 67744000, "ebit": 20238000, "ebitda": 29863000, "pretax_income": 13064000, "tax_provision": 1734000, "net_income": 11330000, "net_income_to_common": 11330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 22561000, "capital_expenditure": 3618000, "free_cash_flow": 26179000, "dividends_paid": 5055000, "share_repurchases": -504000, "shares_issued": 256000, "net_debt_issued": -16157000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203974000, "cost_of_revenue": 136230000, "gross_profit": 67744000, "ebit": 20238000, "ebitda": 29863000, "pretax_income": 13064000, "tax_provision": 1734000, "net_income": 11330000, "net_income_to_common": 11330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 22561000, "capital_expenditure": 3618000, "free_cash_flow": 26179000, "dividends_paid": 5055000, "share_repurchases": -504000, "shares_issued": 256000, "net_debt_issued": -16157000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203974000, "cost_of_revenue": 136230000, "gross_profit": 67744000, "ebit": 20238000, "ebitda": 29863000, "pretax_income": 13064000, "tax_provision": 1734000, "net_income": 11330000, "net_income_to_common": 11330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 22561000, "capital_expenditure": 3618000, "free_cash_flow": 26179000, "dividends_paid": 5055000, "share_repurchases": -504000, "shares_issued": 256000, "net_debt_issued": -16157000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203974000, "cost_of_revenue": 136230000, "gross_profit": 67744000, "ebit": 20238000, "ebitda": 29863000, "pretax_income": 13064000, "tax_provision": 1734000, "net_income": 11330000, "net_income_to_common": 11330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 22561000, "capital_expenditure": 3618000, "free_cash_flow": 26179000, "dividends_paid": 5055000, "share_repurchases": -504000, "shares_issued": 256000, "net_debt_issued": -16157000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203974000, "cost_of_revenue": 136230000, "gross_profit": 67744000, "ebit": 20238000, "ebitda": 29863000, "pretax_income": 13064000, "tax_provision": 1734000, "net_income": 11330000, "net_income_to_common": 11330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45050000, "total_current_assets": 281459000, "total_assets": 851321000, "short_term_debt": 41973000, "long_term_debt": 311210000, "total_debt": 378667000, "total_liabilities": 557095000, "total_equity": 294226000, "shares_outstanding": 37646478, "goodwill_and_intangibles": 407465000 }, "cash_flow": { "operating_cash_flow": 22561000, "capital_expenditure": 3618000, "free_cash_flow": 26179000, "dividends_paid": 5055000, "share_repurchases": -504000, "shares_issued": 256000, "net_debt_issued": -16157000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }