{ "ticker": { "uuid": "328b9785-e0cf-4d94-8bac-0eddb93a9e49", "symbol": "GLXY", "name": "Galaxy Digital Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/328b9785-e0cf-4d94-8bac-0eddb93a9e49/", "api_url": "https://sharemaestro.com/factors/api/tickers/328b9785-e0cf-4d94-8bac-0eddb93a9e49/" }, "ticker_metadata": { "id": 6292, "uuid": "328b9785-e0cf-4d94-8bac-0eddb93a9e49", "symbol": "GLXY", "name": "Galaxy Digital Holdings Ltd", "asset_type": "equity", "market_cap": 11533244000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Galaxy Digital Inc. engages in the digital asset and data center infrastructure businesses. The company is headquartered in New York, New York with offices across North America, Europe, the Middle East and Asia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "328b9785-e0cf-4d94-8bac-0eddb93a9e49", "symbol": "GLXY", "name": "Galaxy Digital Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/328b9785-e0cf-4d94-8bac-0eddb93a9e49/", "api_url": "https://sharemaestro.com/factors/api/tickers/328b9785-e0cf-4d94-8bac-0eddb93a9e49/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.81, "quality": 0.03, "momentum": 0.77, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 25.14, "market_cap": 4828749812.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1327, "shareholder_yield": 0.0039, "roe": -0.0369, "piotroski_f_score": 1, "momentum_12_1": 0.513, "volatility_252d": 0.9074 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.352023+00:00", "batch_id": "" }, "size": { "price_close": 25.14, "market_cap": 4828749812.64, "market_cap_usd": 4828749812.64, "enterprise_value": 7031845812.64, "shares_outstanding": 192074376, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6653, "ptbv_ratio": null, "ps_ratio": 0.0822, "pcf_ratio": null, "pfcf_ratio": 5.2179, "ev_ebitda": 7.5352, "ev_ebit": 7.7539, "ev_sales": 0.1198, "ev_fcf": 7.5986, "earnings_yield": null, "fcf_yield": 0.1316, "price_to_sales": 0.0822, "price_to_book": 2.6653, "price_to_cashflow": null, "ebitda_to_ev": 0.1327, "sales_yield": 8.3496 }, "yield": { "dividend_yield": 0.0039, "buyback_yield": 0, "shareholder_yield": 0.0039, "debt_paydown_yield": null, "total_yield": 0.0039 }, "quality": { "gross_margin": 0.0245, "operating_margin": 0.0154, "net_margin": -0.0011, "ebitda_margin": 0.0159, "fcf_margin": 0.0158, "roe": -0.0369, "roa": -0.0067, "roic": 0.1694, "roc_greenblatt": null, "asset_turnover": 5.876, "cash_conversion": -13.8283, "accruals_ratio": 0.0456, "sbc_to_revenue": 0.0012, "piotroski_f_score": 1, "altman_z_score": 6.9552, "earnings_stability_5y": 6.0756, "revenue_stability_5y": 0.9343, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1442, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.9815, "net_debt_to_ebitda": 2.3608, "debt_to_assets": 0.3116, "interest_coverage": 14.4518, "current_ratio": 1.6991, "quick_ratio": 1.6991, "net_debt": 2203096000, "local_beta": -0.0017, "volatility_252d": 0.9074, "volatility_60d": 1.9775, "max_drawdown_12m": -0.557, "risk_adjusted_momentum": 0.5654 }, "growth": { "revenue_growth_1y": 0.2517, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7157, "book_value_growth_1y": -0.3341, "revenue_growth": 0.2517, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1684, "price_return_3m": 0.2231, "price_return_6m": -0.0145, "price_return_9m": 0.0702, "price_return_12m": 0.2583, "price_return_12m_ex1m": 0.513, "momentum_6m": -0.0145, "momentum_12m": 0.2583, "momentum_12_1": 0.513, "distance_from_52w_high": -0.3687, "distance_from_52w_low": 0.4252, "relative_strength": 0.1003 }, "raw_ttm": { "revenue_ttm": 58712750000, "gross_profit_ttm": 1440865999, "ebit_ttm": 906880000, "ebitda_ttm": 933197000, "net_income_ttm": -66922000, "eps_diluted_ttm": -0.3484, "operating_cash_flow_ttm": -523011752, "capital_expenditure_ttm": 1448431128, "fcf_ttm": 925419376, "dividends_paid_ttm": 18863000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62752000, "cash_and_equivalents": 910691000, "total_current_assets": 6940614000, "total_current_liabilities": 4084893000, "net_ppe": null, "total_assets": 9991981000, "total_debt": 3113787000, "total_equity": 1811707000, "net_working_capital": 2377758000, "book_value_per_share": 9.4323, "retained_earnings": 250767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -994475000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 34, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 76, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 96, "rank_fcf_margin": 85, "rank_piotroski": 99, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 43 }, "composites": { "value_composite": 19, "quality_composite": 97, "momentum_composite": 23, "growth_composite": 20, "yield_composite": 69, "svqf_composite": 49, "vc1_composite": 19, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.1559, "os_score": 0.73, "value_percentile": 0.81, "quality_percentile": 0.03, "momentum_percentile": 0.77, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1257, "ticker_id": 6292, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.352023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.14, "market_cap": 4828749812.64, "market_cap_usd": 4828749812.64, "enterprise_value": 7031845812.64, "shares_outstanding": 192074376, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.66530394, "ptbv_ratio": null, "ps_ratio": 0.08224363, "pcf_ratio": null, "pfcf_ratio": 5.21790438, "ev_ebitda": 7.53522119, "ev_ebit": 7.75388785, "ev_sales": 0.11976693, "ev_fcf": 7.59855045, "earnings_yield": null, "fcf_yield": 0.13160405, "dividend_yield": 0.00390639, "buyback_yield": 0, "shareholder_yield": 0.00390639, "debt_paydown_yield": null, "total_yield": 0.00390639, "gross_margin": 0.02454094, "operating_margin": 0.01544605, "net_margin": -0.00113982, "ebitda_margin": 0.01589428, "fcf_margin": 0.01576181, "roe": -0.03693864, "roa": -0.00669757, "roic": 0.16941304, "roc_greenblatt": null, "asset_turnover": 5.87598695, "cash_conversion": -13.82832814, "accruals_ratio": 0.04564558, "sbc_to_revenue": 0.00118243, "debt_to_equity": 3.98153013, "net_debt_to_ebitda": 2.36080485, "debt_to_assets": 0.31162859, "interest_coverage": 14.4518103, "current_ratio": 1.69909322, "quick_ratio": 1.69909322, "net_debt": 2203096000, "revenue_growth_1y": 0.25172226, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.71570947, "book_value_growth_1y": -0.33413817, "piotroski_f_score": 1, "altman_z_score": 6.95524483, "earnings_stability_5y": 6.075564, "revenue_stability_5y": 0.934276, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16837579, "price_return_3m": 0.22306008, "price_return_6m": -0.01450412, "price_return_9m": 0.07024266, "price_return_12m": 0.25825826, "price_return_12m_ex1m": 0.51301301, "distance_from_52w_high": -0.36865897, "distance_from_52w_low": 0.42517007, "relative_strength": 0.10031721, "local_beta": -0.0017, "volatility_252d": 0.907413, "volatility_60d": 1.977494, "max_drawdown_12m": -0.55700653, "revenue_ttm": 58712750000, "gross_profit_ttm": 1440865999, "ebit_ttm": 906880000, "ebitda_ttm": 933197000, "net_income_ttm": -66922000, "eps_diluted_ttm": -0.34841712, "operating_cash_flow_ttm": -523011752, "capital_expenditure_ttm": 1448431128, "fcf_ttm": 925419376, "dividends_paid_ttm": 18863000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62752000, "cash_and_equivalents": 910691000, "total_current_assets": 6940614000, "total_current_liabilities": 4084893000, "net_ppe": null, "total_assets": 9991981000, "total_debt": 3113787000, "total_equity": 1811707000, "net_working_capital": 2377758000, "book_value_per_share": 9.43232011, "retained_earnings": 250767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -994475000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 34, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 76, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 96, "rank_fcf_margin": 85, "rank_piotroski": 99, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 43, "value_composite": 19, "quality_composite": 97, "momentum_composite": 23, "growth_composite": 20, "yield_composite": 69, "svqf_composite": 49, "vc1_composite": 19, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.14, "os": 0.73, "value": 0.81, "quality": 0.03, "momentum": 0.77, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0039, "roe": -0.0369, "momentum_12_1": 0.513, "complete_fields": { "id": 1257, "ticker_id": 6292, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.352023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.14, "market_cap": 4828749812.64, "market_cap_usd": 4828749812.64, "enterprise_value": 7031845812.64, "shares_outstanding": 192074376, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.66530394, "ptbv_ratio": null, "ps_ratio": 0.08224363, "pcf_ratio": null, "pfcf_ratio": 5.21790438, "ev_ebitda": 7.53522119, "ev_ebit": 7.75388785, "ev_sales": 0.11976693, "ev_fcf": 7.59855045, "earnings_yield": null, "fcf_yield": 0.13160405, "dividend_yield": 0.00390639, "buyback_yield": 0, "shareholder_yield": 0.00390639, "debt_paydown_yield": null, "total_yield": 0.00390639, "gross_margin": 0.02454094, "operating_margin": 0.01544605, "net_margin": -0.00113982, "ebitda_margin": 0.01589428, "fcf_margin": 0.01576181, "roe": -0.03693864, "roa": -0.00669757, "roic": 0.16941304, "roc_greenblatt": null, "asset_turnover": 5.87598695, "cash_conversion": -13.82832814, "accruals_ratio": 0.04564558, "sbc_to_revenue": 0.00118243, "debt_to_equity": 3.98153013, "net_debt_to_ebitda": 2.36080485, "debt_to_assets": 0.31162859, "interest_coverage": 14.4518103, "current_ratio": 1.69909322, "quick_ratio": 1.69909322, "net_debt": 2203096000, "revenue_growth_1y": 0.25172226, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.71570947, "book_value_growth_1y": -0.33413817, "piotroski_f_score": 1, "altman_z_score": 6.95524483, "earnings_stability_5y": 6.075564, "revenue_stability_5y": 0.934276, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16837579, "price_return_3m": 0.22306008, "price_return_6m": -0.01450412, "price_return_9m": 0.07024266, "price_return_12m": 0.25825826, "price_return_12m_ex1m": 0.51301301, "distance_from_52w_high": -0.36865897, "distance_from_52w_low": 0.42517007, "relative_strength": 0.10031721, "local_beta": -0.0017, "volatility_252d": 0.907413, "volatility_60d": 1.977494, "max_drawdown_12m": -0.55700653, "revenue_ttm": 58712750000, "gross_profit_ttm": 1440865999, "ebit_ttm": 906880000, "ebitda_ttm": 933197000, "net_income_ttm": -66922000, "eps_diluted_ttm": -0.34841712, "operating_cash_flow_ttm": -523011752, "capital_expenditure_ttm": 1448431128, "fcf_ttm": 925419376, "dividends_paid_ttm": 18863000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62752000, "cash_and_equivalents": 910691000, "total_current_assets": 6940614000, "total_current_liabilities": 4084893000, "net_ppe": null, "total_assets": 9991981000, "total_debt": 3113787000, "total_equity": 1811707000, "net_working_capital": 2377758000, "book_value_per_share": 9.43232011, "retained_earnings": 250767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -994475000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 34, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 76, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 96, "rank_fcf_margin": 85, "rank_piotroski": 99, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 43, "value_composite": 19, "quality_composite": 97, "momentum_composite": 23, "growth_composite": 20, "yield_composite": 69, "svqf_composite": 49, "vc1_composite": 19, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 61355667000, "cost_of_revenue": 60209900000, "gross_profit": 1145767000, "ebit": 575108000, "ebitda": 609176000, "pretax_income": -270679000, "tax_provision": -29330000, "net_income": -84863000, "net_income_to_common": -84863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1446223000, "total_current_assets": 8515938000, "total_assets": 11348081000, "short_term_debt": 2842332000, "long_term_debt": 2488617000, "total_debt": 5330949000, "total_liabilities": 8313304000, "total_equity": 1924864000, "shares_outstanding": 159201378, "goodwill_and_intangibles": 3592739000 }, "cash_flow": { "operating_cash_flow": -256471000, "capital_expenditure": 1192534000, "free_cash_flow": 936063000, "dividends_paid": 49308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81947, "ticker_id": 6292, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575108000", "ebitda": "609176000", "netIncome": "-84863000", "grossProfit": "1145767000", "depreciation": "None", "totalRevenue": "61355667000", "costOfRevenue": "60209900000", "interestIncome": "None", "incomeBeforeTax": "-270679000", "interestExpense": "59247000", "operatingIncome": "575108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-29330000", "reportedCurrency": "USD", "netInterestIncome": "-59247000", "nonInterestIncome": "None", "operatingExpenses": "570659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60209900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34068000", "sellingGeneralAndAdministrative": "257920000", "netIncomeFromContinuingOperations": "-241349000" }, "balance": { "goodwill": "66523000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "11348081000", "longTermDebt": "2488617000", "shortTermDebt": "2842332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3526216000", "reportedCurrency": "USD", "retainedEarnings": "342921000", "totalLiabilities": "8313304000", "otherCurrentAssets": "183541000", "totalCurrentAssets": "8515938000", "currentLongTermDebt": "2842332000", "longTermInvestments": "1023236000", "shortTermInvestments": "5223906000", "currentNetReceivables": "1662268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832143000", "currentAccountsPayable": "277663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5330949000", "totalShareholderEquity": "1924864000", "capitalLeaseObligations": "8636000", "otherCurrentLiabilities": "2191523000", "totalCurrentLiabilities": "5311518000", "otherNonCurrentLiabilities": "111939000", "totalNonCurrentLiabilities": "3001786000", "cashAndShortTermInvestments": "1446223000", "commonStockSharesOutstanding": "159201378", "intangibleAssetsExcludingGoodwill": "3526216000", "cashAndCashEquivalentsAtCarryingValue": "1446223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241349000", "profitLoss": "None", "dividendPayout": "49308000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256471000", "capitalExpenditures": "1192534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2391352000", "cashflowFromInvestment": "-1290579000", "stockBasedCompensation": "65519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61355667000, "cost_of_revenue": 60209900000, "gross_profit": 1145767000, "research_and_development": 46939000, "selling_general_admin": 257920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575108000, "depreciation_amortisation": 34068000, "ebitda": 609176000, "interest_expense": 59247000, "interest_income": null, "other_non_operating": null, "pretax_income": -270679000, "tax_provision": -29330000, "effective_tax_rate": null, "net_income": -84863000, "net_income_continuing_ops": -241349000, "net_income_to_common": -84863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1446223000, "short_term_investments": 5223906000, "net_receivables": 1662268000, "inventory": null, "other_current_assets": null, "total_current_assets": 8515938000, "net_ppe": null, "goodwill": 66523000, "intangible_assets": 3526216000, "goodwill_and_intangibles": 3592739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2832143000, "total_assets": 11348081000, "short_term_debt": 2842332000, "accounts_payable": 277663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5311518000, "long_term_debt": 2488617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3001786000, "total_liabilities": 8313304000, "total_debt": 5330949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342921000, "total_equity": 1924864000, "shares_outstanding": 159201378, "operating_cash_flow": -256471000, "stock_based_compensation": 65519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1192534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1290579000, "dividends_paid": 49308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2391352000, "free_cash_flow": 936063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "575108000", "ebitda": "609176000", "netIncome": "-84863000", "grossProfit": "1145767000", "depreciation": "None", "totalRevenue": "61355667000", "costOfRevenue": "60209900000", "interestIncome": "None", "incomeBeforeTax": "-270679000", "interestExpense": "59247000", "operatingIncome": "575108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-29330000", "reportedCurrency": "USD", "netInterestIncome": "-59247000", "nonInterestIncome": "None", "operatingExpenses": "570659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60209900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34068000", "sellingGeneralAndAdministrative": "257920000", "netIncomeFromContinuingOperations": "-241349000" }, "balance": { "goodwill": "66523000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "11348081000", "longTermDebt": "2488617000", "shortTermDebt": "2842332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3526216000", "reportedCurrency": "USD", "retainedEarnings": "342921000", "totalLiabilities": "8313304000", "otherCurrentAssets": "183541000", "totalCurrentAssets": "8515938000", "currentLongTermDebt": "2842332000", "longTermInvestments": "1023236000", "shortTermInvestments": "5223906000", "currentNetReceivables": "1662268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832143000", "currentAccountsPayable": "277663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5330949000", "totalShareholderEquity": "1924864000", "capitalLeaseObligations": "8636000", "otherCurrentLiabilities": "2191523000", "totalCurrentLiabilities": "5311518000", "otherNonCurrentLiabilities": "111939000", "totalNonCurrentLiabilities": "3001786000", "cashAndShortTermInvestments": "1446223000", "commonStockSharesOutstanding": "159201378", "intangibleAssetsExcludingGoodwill": "3526216000", "cashAndCashEquivalentsAtCarryingValue": "1446223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241349000", "profitLoss": "None", "dividendPayout": "49308000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256471000", "capitalExpenditures": "1192534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2391352000", "cashflowFromInvestment": "-1290579000", "stockBasedCompensation": "65519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 43757790000, "cost_of_revenue": 42456748000, "gross_profit": 1301042000, "ebit": 721460000, "ebitda": 768352000, "pretax_income": 452002000, "tax_provision": -16939000, "net_income": 116265000, "net_income_to_common": 116265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739250000, "total_current_assets": 5880890000, "total_assets": 7119855000, "short_term_debt": 2105260000, "long_term_debt": 845186000, "total_debt": 2950446000, "total_liabilities": 4925503000, "total_equity": 2194352000, "shares_outstanding": 120847366, "goodwill_and_intangibles": 95388000 }, "cash_flow": { "operating_cash_flow": -18548000, "capital_expenditure": 59025000, "free_cash_flow": 40477000, "dividends_paid": 55258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81952, "ticker_id": 6292, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "721460000", "ebitda": "768352000", "netIncome": "116265000", "grossProfit": "1301042000", "depreciation": "None", "totalRevenue": "43757790000", "costOfRevenue": "42456748000", "interestIncome": "7708000", "incomeBeforeTax": "452002000", "interestExpense": "30804000", "operatingIncome": "721460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16939000", "reportedCurrency": "USD", "netInterestIncome": "7708000", "nonInterestIncome": "None", "operatingExpenses": "579582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42456748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46892000", "sellingGeneralAndAdministrative": "3194000", "netIncomeFromContinuingOperations": "78856000" }, "balance": { "goodwill": "58037000", "inventory": "None", "commonStock": "2194352000", "currentDebt": "None", "investments": "None", "totalAssets": "7119855000", "longTermDebt": "845186000", "shortTermDebt": "2105260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37351000", "reportedCurrency": "USD", "retainedEarnings": "342920000", "totalLiabilities": "4925503000", "otherCurrentAssets": "234545000", "totalCurrentAssets": "5880890000", "currentLongTermDebt": "2105260000", "longTermInvestments": "1004918000", "shortTermInvestments": "3742058000", "currentNetReceivables": "1165037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238964999", "currentAccountsPayable": "27880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957382000", "totalShareholderEquity": "2194352000", "capitalLeaseObligations": "6936000", "otherCurrentLiabilities": "1710916000", "totalCurrentLiabilities": "3887925000", "otherNonCurrentLiabilities": "142462000", "totalNonCurrentLiabilities": "1037577999", "cashAndShortTermInvestments": "739250000", "commonStockSharesOutstanding": "120847366", "intangibleAssetsExcludingGoodwill": "37351000", "cashAndCashEquivalentsAtCarryingValue": "739250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78856000", "profitLoss": "None", "dividendPayout": "55258000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18548000", "capitalExpenditures": "59025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104835000", "cashflowFromInvestment": "-85308000", "stockBasedCompensation": "74857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43757790000, "cost_of_revenue": 42456748000, "gross_profit": 1301042000, "research_and_development": null, "selling_general_admin": 3194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 721460000, "depreciation_amortisation": 46892000, "ebitda": 768352000, "interest_expense": 30804000, "interest_income": null, "other_non_operating": null, "pretax_income": 452002000, "tax_provision": -16939000, "effective_tax_rate": null, "net_income": 116265000, "net_income_continuing_ops": 78856000, "net_income_to_common": 116265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739250000, "short_term_investments": 3742058000, "net_receivables": 1165037000, "inventory": null, "other_current_assets": null, "total_current_assets": 5880890000, "net_ppe": null, "goodwill": 58037000, "intangible_assets": 37351000, "goodwill_and_intangibles": 95388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238964999, "total_assets": 7119855000, "short_term_debt": 2105260000, "accounts_payable": 27880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3887925000, "long_term_debt": 845186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037577999, "total_liabilities": 4925503000, "total_debt": 2950446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342920000, "total_equity": 2194352000, "shares_outstanding": 120847366, "operating_cash_flow": -18548000, "stock_based_compensation": 74857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85308000, "dividends_paid": 55258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104835000, "free_cash_flow": 40477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "721460000", "ebitda": "768352000", "netIncome": "116265000", "grossProfit": "1301042000", "depreciation": "None", "totalRevenue": "43757790000", "costOfRevenue": "42456748000", "interestIncome": "7708000", "incomeBeforeTax": "452002000", "interestExpense": "30804000", "operatingIncome": "721460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16939000", "reportedCurrency": "USD", "netInterestIncome": "7708000", "nonInterestIncome": "None", "operatingExpenses": "579582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42456748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46892000", "sellingGeneralAndAdministrative": "3194000", "netIncomeFromContinuingOperations": "78856000" }, "balance": { "goodwill": "58037000", "inventory": "None", "commonStock": "2194352000", "currentDebt": "None", "investments": "None", "totalAssets": "7119855000", "longTermDebt": "845186000", "shortTermDebt": "2105260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37351000", "reportedCurrency": "USD", "retainedEarnings": "342920000", "totalLiabilities": "4925503000", "otherCurrentAssets": "234545000", "totalCurrentAssets": "5880890000", "currentLongTermDebt": "2105260000", "longTermInvestments": "1004918000", "shortTermInvestments": "3742058000", "currentNetReceivables": "1165037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238964999", "currentAccountsPayable": "27880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957382000", "totalShareholderEquity": "2194352000", "capitalLeaseObligations": "6936000", "otherCurrentLiabilities": "1710916000", "totalCurrentLiabilities": "3887925000", "otherNonCurrentLiabilities": "142462000", "totalNonCurrentLiabilities": "1037577999", "cashAndShortTermInvestments": "739250000", "commonStockSharesOutstanding": "120847366", "intangibleAssetsExcludingGoodwill": "37351000", "cashAndCashEquivalentsAtCarryingValue": "739250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78856000", "profitLoss": "None", "dividendPayout": "55258000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18548000", "capitalExpenditures": "59025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104835000", "cashflowFromInvestment": "-85308000", "stockBasedCompensation": "74857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 51626779000, "cost_of_revenue": 51733446000, "gross_profit": -106667000, "ebit": -2157000, "ebitda": -2157000, "pretax_income": 493230000, "tax_provision": 38469000, "net_income": 454761000, "net_income_to_common": 454761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833000, "total_current_assets": 89230000, "total_assets": 875236000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 94201000, "total_equity": 781035000, "shares_outstanding": 127039052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16517000, "capital_expenditure": 45613000, "free_cash_flow": 29096000, "dividends_paid": 22405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81957, "ticker_id": 6292, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2157000", "ebitda": "-2157000", "netIncome": "454761000", "grossProfit": "-106667000", "depreciation": "None", "totalRevenue": "51626779000", "costOfRevenue": "51733446000", "interestIncome": "5116000", "incomeBeforeTax": "493230000", "interestExpense": "27285000", "operatingIncome": "-2157000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38469000", "reportedCurrency": "USD", "netInterestIncome": "5116000", "nonInterestIncome": "None", "operatingExpenses": "2157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51733446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2157000", "netIncomeFromContinuingOperations": "454761000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422195000", "currentDebt": "None", "investments": "None", "totalAssets": "875236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "264064000", "totalLiabilities": "94201000", "otherCurrentAssets": "None", "totalCurrentAssets": "89230000", "currentLongTermDebt": "None", "longTermInvestments": "763851000", "shortTermInvestments": "None", "currentNetReceivables": "88397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786006000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "781035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "57217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36984000", "cashAndShortTermInvestments": "833000", "commonStockSharesOutstanding": "127039052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454761000", "profitLoss": "None", "dividendPayout": "22405000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16517000", "capitalExpenditures": "45613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439000", "cashflowFromInvestment": "6862000", "stockBasedCompensation": "81654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51626779000, "cost_of_revenue": 51733446000, "gross_profit": -106667000, "research_and_development": null, "selling_general_admin": 2157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2157000, "depreciation_amortisation": null, "ebitda": -2157000, "interest_expense": 27285000, "interest_income": null, "other_non_operating": null, "pretax_income": 493230000, "tax_provision": 38469000, "effective_tax_rate": null, "net_income": 454761000, "net_income_continuing_ops": 454761000, "net_income_to_common": 454761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833000, "short_term_investments": null, "net_receivables": 88397000, "inventory": null, "other_current_assets": null, "total_current_assets": 89230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786006000, "total_assets": 875236000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36984000, "total_liabilities": 94201000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264064000, "total_equity": 781035000, "shares_outstanding": 127039052, "operating_cash_flow": -16517000, "stock_based_compensation": 81654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6862000, "dividends_paid": 22405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439000, "free_cash_flow": 29096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2157000", "ebitda": "-2157000", "netIncome": "454761000", "grossProfit": "-106667000", "depreciation": "None", "totalRevenue": "51626779000", "costOfRevenue": "51733446000", "interestIncome": "5116000", "incomeBeforeTax": "493230000", "interestExpense": "27285000", "operatingIncome": "-2157000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38469000", "reportedCurrency": "USD", "netInterestIncome": "5116000", "nonInterestIncome": "None", "operatingExpenses": "2157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51733446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2157000", "netIncomeFromContinuingOperations": "454761000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422195000", "currentDebt": "None", "investments": "None", "totalAssets": "875236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "264064000", "totalLiabilities": "94201000", "otherCurrentAssets": "None", "totalCurrentAssets": "89230000", "currentLongTermDebt": "None", "longTermInvestments": "763851000", "shortTermInvestments": "None", "currentNetReceivables": "88397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786006000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "781035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "57217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36984000", "cashAndShortTermInvestments": "833000", "commonStockSharesOutstanding": "127039052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454761000", "profitLoss": "None", "dividendPayout": "22405000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16517000", "capitalExpenditures": "45613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439000", "cashflowFromInvestment": "6862000", "stockBasedCompensation": "81654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2479000, "ebitda": -2479000, "pretax_income": -578581000, "tax_provision": -55905000, "net_income": -522676000, "net_income_to_common": -522676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10049000, "total_current_assets": 78914000, "total_assets": 394275000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 94967000, "total_equity": 299308000, "shares_outstanding": 104835527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76774000, "capital_expenditure": 0, "free_cash_flow": -76774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81962, "ticker_id": 6292, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2479000", "ebitda": "-2479000", "netIncome": "-522676000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1913000", "incomeBeforeTax": "-578581000", "interestExpense": "None", "operatingIncome": "-2479000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-55905000", "reportedCurrency": "USD", "netInterestIncome": "1913000", "nonInterestIncome": "None", "operatingExpenses": "2479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2479000", "netIncomeFromContinuingOperations": "-522676000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "419871000", "currentDebt": "None", "investments": "None", "totalAssets": "394275000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190696000", "totalLiabilities": "94967000", "otherCurrentAssets": "None", "totalCurrentAssets": "78914000", "currentLongTermDebt": "None", "longTermInvestments": "257810000", "shortTermInvestments": "None", "currentNetReceivables": "68865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315361000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "299308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "56806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38161000", "cashAndShortTermInvestments": "10049000", "commonStockSharesOutstanding": "104835527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-522676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76774000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47400000", "cashflowFromInvestment": "107400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2479000, "depreciation_amortisation": null, "ebitda": -2479000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -578581000, "tax_provision": -55905000, "effective_tax_rate": null, "net_income": -522676000, "net_income_continuing_ops": -522676000, "net_income_to_common": -522676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10049000, "short_term_investments": null, "net_receivables": 68865000, "inventory": null, "other_current_assets": null, "total_current_assets": 78914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315361000, "total_assets": 394275000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38161000, "total_liabilities": 94967000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190696000, "total_equity": 299308000, "shares_outstanding": 104835527, "operating_cash_flow": -76774000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47400000, "free_cash_flow": -76774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2479000", "ebitda": "-2479000", "netIncome": "-522676000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1913000", "incomeBeforeTax": "-578581000", "interestExpense": "None", "operatingIncome": "-2479000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-55905000", "reportedCurrency": "USD", "netInterestIncome": "1913000", "nonInterestIncome": "None", "operatingExpenses": "2479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2479000", "netIncomeFromContinuingOperations": "-522676000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "419871000", "currentDebt": "None", "investments": "None", "totalAssets": "394275000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190696000", "totalLiabilities": "94967000", "otherCurrentAssets": "None", "totalCurrentAssets": "78914000", "currentLongTermDebt": "None", "longTermInvestments": "257810000", "shortTermInvestments": "None", "currentNetReceivables": "68865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315361000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "299308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "56806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38161000", "cashAndShortTermInvestments": "10049000", "commonStockSharesOutstanding": "104835527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-522676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76774000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47400000", "cashflowFromInvestment": "107400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4252000, "ebitda": -4252000, "pretax_income": 504037000, "tax_provision": 101955000, "net_income": 402082000, "net_income_to_common": 402082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26823000, "total_current_assets": 47314000, "total_assets": 888777000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 102484000, "total_equity": 786293000, "shares_outstanding": 94195024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19547000, "capital_expenditure": 0, "free_cash_flow": -19547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81967, "ticker_id": 6292, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4252000", "ebitda": "-4252000", "netIncome": "402082000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "504037000", "interestExpense": "None", "operatingIncome": "-4252000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "101955000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4252000", "netIncomeFromContinuingOperations": "402082000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "417395000", "currentDebt": "None", "investments": "None", "totalAssets": "888777000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "331979000", "totalLiabilities": "102484000", "otherCurrentAssets": "None", "totalCurrentAssets": "47314000", "currentLongTermDebt": "None", "longTermInvestments": "841463000", "shortTermInvestments": "None", "currentNetReceivables": "20491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841463000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "786293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45691000", "totalCurrentLiabilities": "66619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35865000", "cashAndShortTermInvestments": "26823000", "commonStockSharesOutstanding": "94195024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19547000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34129000", "cashflowFromInvestment": "12241000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 4252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4252000, "depreciation_amortisation": null, "ebitda": -4252000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 504037000, "tax_provision": 101955000, "effective_tax_rate": null, "net_income": 402082000, "net_income_continuing_ops": 402082000, "net_income_to_common": 402082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26823000, "short_term_investments": null, "net_receivables": 20491000, "inventory": null, "other_current_assets": null, "total_current_assets": 47314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841463000, "total_assets": 888777000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35865000, "total_liabilities": 102484000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331979000, "total_equity": 786293000, "shares_outstanding": 94195024, "operating_cash_flow": -19547000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34129000, "free_cash_flow": -19547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4252000", "ebitda": "-4252000", "netIncome": "402082000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "504037000", "interestExpense": "None", "operatingIncome": "-4252000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "101955000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4252000", "netIncomeFromContinuingOperations": "402082000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "417395000", "currentDebt": "None", "investments": "None", "totalAssets": "888777000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "331979000", "totalLiabilities": "102484000", "otherCurrentAssets": "None", "totalCurrentAssets": "47314000", "currentLongTermDebt": "None", "longTermInvestments": "841463000", "shortTermInvestments": "None", "currentNetReceivables": "20491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841463000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "786293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45691000", "totalCurrentLiabilities": "66619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35865000", "cashAndShortTermInvestments": "26823000", "commonStockSharesOutstanding": "94195024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19547000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34129000", "cashflowFromInvestment": "12241000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1903046, "ebitda": -1903046, "pretax_income": 103386280, "tax_provision": null, "net_income": 103386280, "net_income_to_common": 103386280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 68512122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81972, "ticker_id": 6292, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1903046", "netIncome": "103386280", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "103386280", "interestExpense": "None", "operatingIncome": "-1903046", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1903046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1903000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "68512122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1903046, "depreciation_amortisation": null, "ebitda": -1903046, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 103386280, "tax_provision": null, "effective_tax_rate": null, "net_income": 103386280, "net_income_continuing_ops": null, "net_income_to_common": 103386280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 68512122, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1903046", "netIncome": "103386280", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "103386280", "interestExpense": "None", "operatingIncome": "-1903046", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1903046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1903000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "68512122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1291353, "ebitda": -1291353, "pretax_income": -132519262, "tax_provision": null, "net_income": -132519262, "net_income_to_common": -132519262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 66378052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81976, "ticker_id": 6292, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1291353", "netIncome": "-132519262", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-132519262", "interestExpense": "None", "operatingIncome": "-1291353", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1291353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1291353", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "66378052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1291353, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1291353, "depreciation_amortisation": null, "ebitda": -1291353, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -132519262, "tax_provision": null, "effective_tax_rate": null, "net_income": -132519262, "net_income_continuing_ops": null, "net_income_to_common": -132519262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 66378052, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1291353", "netIncome": "-132519262", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-132519262", "interestExpense": "None", "operatingIncome": "-1291353", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1291353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1291353", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "66378052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -957817, "ebitda": -957817, "pretax_income": -36672535, "tax_provision": null, "net_income": -36672535, "net_income_to_common": -36672535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 33549594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -318945, "capital_expenditure": 0, "free_cash_flow": -318945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81980, "ticker_id": 6292, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-957817", "netIncome": "-36672535", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-36672535", "interestExpense": "None", "operatingIncome": "-957817", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "957817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "957817", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "33549594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36672535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-318945", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229212713", "cashflowFromInvestment": "-229212478", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54079", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 957817, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -957817, "depreciation_amortisation": null, "ebitda": -957817, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36672535, "tax_provision": null, "effective_tax_rate": null, "net_income": -36672535, "net_income_continuing_ops": null, "net_income_to_common": -36672535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 33549594, "operating_cash_flow": -318945, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229212478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229212713, "free_cash_flow": -318945, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-957817", "netIncome": "-36672535", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-36672535", "interestExpense": "None", "operatingIncome": "-957817", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "957817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "957817", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "33549594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36672535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-318945", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229212713", "cashflowFromInvestment": "-229212478", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54079", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 10213225000, "cost_of_revenue": 10022584000, "gross_profit": 190641000, "ebit": 66717000, "ebitda": 72556000, "pretax_income": -234557000, "tax_provision": -18246000, "net_income": -94466000, "net_income_to_common": -94466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910691000, "total_current_assets": 6940614000, "total_assets": 9991981000, "short_term_debt": 432728000, "long_term_debt": 2681059000, "total_debt": 3113787000, "total_liabilities": 7213366000, "total_equity": 1811707000, "shares_outstanding": 192074376, "goodwill_and_intangibles": 2806182000 }, "cash_flow": { "operating_cash_flow": -32904000, "capital_expenditure": 337884000, "free_cash_flow": 304980000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81945, "ticker_id": 6292, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66717000", "ebitda": "72556000", "netIncome": "-94466000", "grossProfit": "190641000", "depreciation": "None", "totalRevenue": "10213225000", "costOfRevenue": "10022584000", "interestIncome": "None", "incomeBeforeTax": "-234557000", "interestExpense": "17576000", "operatingIncome": "66717000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-18246000", "reportedCurrency": "USD", "netInterestIncome": "-17576000", "nonInterestIncome": "None", "operatingExpenses": "123924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10022584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5839000", "sellingGeneralAndAdministrative": "31452000", "netIncomeFromContinuingOperations": "-216311000" }, "balance": { "goodwill": "66523000", "inventory": "None", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "9991981000", "longTermDebt": "2681059000", "shortTermDebt": "432728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2739659000", "reportedCurrency": "USD", "retainedEarnings": "250767000", "totalLiabilities": "7213366000", "otherCurrentAssets": "5299127000", "totalCurrentAssets": "6940614000", "currentLongTermDebt": "1959221000", "longTermInvestments": "875076000", "shortTermInvestments": "1544609000", "currentNetReceivables": "730796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3051367000", "currentAccountsPayable": "269979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3058426000", "totalShareholderEquity": "1811707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3382186000", "totalCurrentLiabilities": "4084893000", "otherNonCurrentLiabilities": "447414000", "totalNonCurrentLiabilities": "3128473000", "cashAndShortTermInvestments": "910691000", "commonStockSharesOutstanding": "192074376", "intangibleAssetsExcludingGoodwill": "2739659000", "cashAndCashEquivalentsAtCarryingValue": "910691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92154000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32904000", "capitalExpenditures": "337884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178966000", "cashflowFromInvestment": "-429514000", "stockBasedCompensation": "18378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10213225000, "cost_of_revenue": 10022584000, "gross_profit": 190641000, "research_and_development": null, "selling_general_admin": 31452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66717000, "depreciation_amortisation": 5839000, "ebitda": 72556000, "interest_expense": 17576000, "interest_income": null, "other_non_operating": null, "pretax_income": -234557000, "tax_provision": -18246000, "effective_tax_rate": null, "net_income": -94466000, "net_income_continuing_ops": -216311000, "net_income_to_common": -94466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 910691000, "short_term_investments": 1544609000, "net_receivables": 730796000, "inventory": null, "other_current_assets": null, "total_current_assets": 6940614000, "net_ppe": null, "goodwill": 66523000, "intangible_assets": 2739659000, "goodwill_and_intangibles": 2806182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3051367000, "total_assets": 9991981000, "short_term_debt": 432728000, "accounts_payable": 269979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4084893000, "long_term_debt": 2681059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3128473000, "total_liabilities": 7213366000, "total_debt": 3113787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250767000, "total_equity": 1811707000, "shares_outstanding": 192074376, "operating_cash_flow": -32904000, "stock_based_compensation": 18378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429514000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178966000, "free_cash_flow": 304980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66717000", "ebitda": "72556000", "netIncome": "-94466000", "grossProfit": "190641000", "depreciation": "None", "totalRevenue": "10213225000", "costOfRevenue": "10022584000", "interestIncome": "None", "incomeBeforeTax": "-234557000", "interestExpense": "17576000", "operatingIncome": "66717000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-18246000", "reportedCurrency": "USD", "netInterestIncome": "-17576000", "nonInterestIncome": "None", "operatingExpenses": "123924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10022584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5839000", "sellingGeneralAndAdministrative": "31452000", "netIncomeFromContinuingOperations": "-216311000" }, "balance": { "goodwill": "66523000", "inventory": "None", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "9991981000", "longTermDebt": "2681059000", "shortTermDebt": "432728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2739659000", "reportedCurrency": "USD", "retainedEarnings": "250767000", "totalLiabilities": "7213366000", "otherCurrentAssets": "5299127000", "totalCurrentAssets": "6940614000", "currentLongTermDebt": "1959221000", "longTermInvestments": "875076000", "shortTermInvestments": "1544609000", "currentNetReceivables": "730796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3051367000", "currentAccountsPayable": "269979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3058426000", "totalShareholderEquity": "1811707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3382186000", "totalCurrentLiabilities": "4084893000", "otherNonCurrentLiabilities": "447414000", "totalNonCurrentLiabilities": "3128473000", "cashAndShortTermInvestments": "910691000", "commonStockSharesOutstanding": "192074376", "intangibleAssetsExcludingGoodwill": "2739659000", "cashAndCashEquivalentsAtCarryingValue": "910691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92154000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32904000", "capitalExpenditures": "337884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178966000", "cashflowFromInvestment": "-429514000", "stockBasedCompensation": "18378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 10224023000, "cost_of_revenue": 10312706000, "gross_profit": -88683000, "ebit": -224309000, "ebitda": -217708000, "pretax_income": -556499000, "tax_provision": -74833000, "net_income": -195424000, "net_income_to_common": -195424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246240000, "total_current_assets": 8515938000, "total_assets": 11348081000, "short_term_debt": 2842332000, "long_term_debt": 2488617000, "total_debt": 5330949000, "total_liabilities": 8313304000, "total_equity": 1924864000, "shares_outstanding": 190273074, "goodwill_and_intangibles": 3592739000 }, "cash_flow": { "operating_cash_flow": -1073584000, "capital_expenditure": 558025000, "free_cash_flow": -515559000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81946, "ticker_id": 6292, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-224309000", "ebitda": "-217708000", "netIncome": "-195424000", "grossProfit": "-88683000", "depreciation": "None", "totalRevenue": "10224023000", "costOfRevenue": "10312706000", "interestIncome": "None", "incomeBeforeTax": "-556499000", "interestExpense": "16521000", "operatingIncome": "-224309000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-74833000", "reportedCurrency": "USD", "netInterestIncome": "-16521000", "nonInterestIncome": "None", "operatingExpenses": "135626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10312706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6601000", "sellingGeneralAndAdministrative": "35390000", "netIncomeFromContinuingOperations": "-481665000" }, "balance": { "goodwill": "66523000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "11348081000", "longTermDebt": "2488617000", "shortTermDebt": "2842332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3526216000", "reportedCurrency": "USD", "retainedEarnings": "342921000", "totalLiabilities": "8313304000", "otherCurrentAssets": "6188216000", "totalCurrentAssets": "8515938000", "currentLongTermDebt": "2842332000", "longTermInvestments": "1023236000", "shortTermInvestments": "1697690000", "currentNetReceivables": "1081482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832143000", "currentAccountsPayable": "277663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5330949000", "totalShareholderEquity": "1924864000", "capitalLeaseObligations": "8636000", "otherCurrentLiabilities": "2191523000", "totalCurrentLiabilities": "5311518000", "otherNonCurrentLiabilities": "111939000", "totalNonCurrentLiabilities": "3001786000", "cashAndShortTermInvestments": "1246240000", "commonStockSharesOutstanding": "190273074", "intangibleAssetsExcludingGoodwill": "3526216000", "cashAndCashEquivalentsAtCarryingValue": "1246240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481665000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1073584000", "capitalExpenditures": "558025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1762508000", "cashflowFromInvestment": "-580110000", "stockBasedCompensation": "15136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10224023000, "cost_of_revenue": 10312706000, "gross_profit": -88683000, "research_and_development": 13939000, "selling_general_admin": 35390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -224309000, "depreciation_amortisation": 6601000, "ebitda": -217708000, "interest_expense": 16521000, "interest_income": null, "other_non_operating": null, "pretax_income": -556499000, "tax_provision": -74833000, "effective_tax_rate": null, "net_income": -195424000, "net_income_continuing_ops": -481665000, "net_income_to_common": -195424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1246240000, "short_term_investments": 1697690000, "net_receivables": 1081482000, "inventory": null, "other_current_assets": null, "total_current_assets": 8515938000, "net_ppe": null, "goodwill": 66523000, "intangible_assets": 3526216000, "goodwill_and_intangibles": 3592739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2832143000, "total_assets": 11348081000, "short_term_debt": 2842332000, "accounts_payable": 277663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5311518000, "long_term_debt": 2488617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3001786000, "total_liabilities": 8313304000, "total_debt": 5330949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342921000, "total_equity": 1924864000, "shares_outstanding": 190273074, "operating_cash_flow": -1073584000, "stock_based_compensation": 15136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -580110000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1762508000, "free_cash_flow": -515559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-224309000", "ebitda": "-217708000", "netIncome": "-195424000", "grossProfit": "-88683000", "depreciation": "None", "totalRevenue": "10224023000", "costOfRevenue": "10312706000", "interestIncome": "None", "incomeBeforeTax": "-556499000", "interestExpense": "16521000", "operatingIncome": "-224309000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-74833000", "reportedCurrency": "USD", "netInterestIncome": "-16521000", "nonInterestIncome": "None", "operatingExpenses": "135626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10312706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6601000", "sellingGeneralAndAdministrative": "35390000", "netIncomeFromContinuingOperations": "-481665000" }, "balance": { "goodwill": "66523000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "11348081000", "longTermDebt": "2488617000", "shortTermDebt": "2842332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3526216000", "reportedCurrency": "USD", "retainedEarnings": "342921000", "totalLiabilities": "8313304000", "otherCurrentAssets": "6188216000", "totalCurrentAssets": "8515938000", "currentLongTermDebt": "2842332000", "longTermInvestments": "1023236000", "shortTermInvestments": "1697690000", "currentNetReceivables": "1081482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832143000", "currentAccountsPayable": "277663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5330949000", "totalShareholderEquity": "1924864000", "capitalLeaseObligations": "8636000", "otherCurrentLiabilities": "2191523000", "totalCurrentLiabilities": "5311518000", "otherNonCurrentLiabilities": "111939000", "totalNonCurrentLiabilities": "3001786000", "cashAndShortTermInvestments": "1246240000", "commonStockSharesOutstanding": "190273074", "intangibleAssetsExcludingGoodwill": "3526216000", "cashAndCashEquivalentsAtCarryingValue": "1246240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481665000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1073584000", "capitalExpenditures": "558025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1762508000", "cashflowFromInvestment": "-580110000", "stockBasedCompensation": "15136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 29218853000, "cost_of_revenue": 28300174000, "gross_profit": 918679000, "ebit": 756362000, "ebitda": 763759000, "pretax_income": 545202000, "tax_provision": 40145000, "net_income": 208468000, "net_income_to_common": 208468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246240000, "total_current_assets": 8515938000, "total_assets": 11348081000, "short_term_debt": 428545000, "long_term_debt": 1159867000, "total_debt": 1588412000, "total_liabilities": 8313304000, "total_equity": 1924864000, "shares_outstanding": 389206281, "goodwill_and_intangibles": 3592739000 }, "cash_flow": { "operating_cash_flow": 433166018, "capital_expenditure": 240467698, "free_cash_flow": 673633716, "dividends_paid": 9427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81948, "ticker_id": 6292, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "756362000", "ebitda": "763759000", "netIncome": "208468000", "grossProfit": "918679000", "depreciation": "None", "totalRevenue": "29218853000", "costOfRevenue": "28300174000", "interestIncome": "None", "incomeBeforeTax": "545202000", "interestExpense": "14415000", "operatingIncome": "756362000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40145000", "reportedCurrency": "USD", "netInterestIncome": "-14415000", "nonInterestIncome": "None", "operatingExpenses": "162317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28300174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7397000", "sellingGeneralAndAdministrative": "73151000", "netIncomeFromContinuingOperations": "505057000" }, "balance": { "goodwill": "66523000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "11348081000", "longTermDebt": "1159867000", "shortTermDebt": "428545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3526216000", "reportedCurrency": "USD", "retainedEarnings": "342921000", "totalLiabilities": "8313304000", "otherCurrentAssets": "6188216000", "totalCurrentAssets": "8515938000", "currentLongTermDebt": "3372098000", "longTermInvestments": "1252354000", "shortTermInvestments": "1176797000", "currentNetReceivables": "1081482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832143000", "currentAccountsPayable": "277663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2861055000", "totalShareholderEquity": "1924864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4605310000", "totalCurrentLiabilities": "5311518000", "otherNonCurrentLiabilities": "460088000", "totalNonCurrentLiabilities": "3001786000", "cashAndShortTermInvestments": "1246240000", "commonStockSharesOutstanding": "389206281", "intangibleAssetsExcludingGoodwill": "3526216000", "cashAndCashEquivalentsAtCarryingValue": "1246240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208468000", "profitLoss": "None", "dividendPayout": "9427000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "433166018", "capitalExpenditures": "240467698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391469755", "cashflowFromInvestment": "-372449187", "stockBasedCompensation": "22057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29218853000, "cost_of_revenue": 28300174000, "gross_profit": 918679000, "research_and_development": 11515000, "selling_general_admin": 73151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 756362000, "depreciation_amortisation": 7397000, "ebitda": 763759000, "interest_expense": 14415000, "interest_income": null, "other_non_operating": null, "pretax_income": 545202000, "tax_provision": 40145000, "effective_tax_rate": null, "net_income": 208468000, "net_income_continuing_ops": 505057000, "net_income_to_common": 208468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1246240000, "short_term_investments": 1176797000, "net_receivables": 1081482000, "inventory": null, "other_current_assets": null, "total_current_assets": 8515938000, "net_ppe": null, "goodwill": 66523000, "intangible_assets": 3526216000, "goodwill_and_intangibles": 3592739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2832143000, "total_assets": 11348081000, "short_term_debt": 428545000, "accounts_payable": 277663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5311518000, "long_term_debt": 1159867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3001786000, "total_liabilities": 8313304000, "total_debt": 1588412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342921000, "total_equity": 1924864000, "shares_outstanding": 389206281, "operating_cash_flow": 433166018, "stock_based_compensation": 22057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240467698, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372449187, "dividends_paid": 9427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 391469755, "free_cash_flow": 673633716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "756362000", "ebitda": "763759000", "netIncome": "208468000", "grossProfit": "918679000", "depreciation": "None", "totalRevenue": "29218853000", "costOfRevenue": "28300174000", "interestIncome": "None", "incomeBeforeTax": "545202000", "interestExpense": "14415000", "operatingIncome": "756362000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40145000", "reportedCurrency": "USD", "netInterestIncome": "-14415000", "nonInterestIncome": "None", "operatingExpenses": "162317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28300174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7397000", "sellingGeneralAndAdministrative": "73151000", "netIncomeFromContinuingOperations": "505057000" }, "balance": { "goodwill": "66523000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "11348081000", "longTermDebt": "1159867000", "shortTermDebt": "428545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3526216000", "reportedCurrency": "USD", "retainedEarnings": "342921000", "totalLiabilities": "8313304000", "otherCurrentAssets": "6188216000", "totalCurrentAssets": "8515938000", "currentLongTermDebt": "3372098000", "longTermInvestments": "1252354000", "shortTermInvestments": "1176797000", "currentNetReceivables": "1081482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832143000", "currentAccountsPayable": "277663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2861055000", "totalShareholderEquity": "1924864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4605310000", "totalCurrentLiabilities": "5311518000", "otherNonCurrentLiabilities": "460088000", "totalNonCurrentLiabilities": "3001786000", "cashAndShortTermInvestments": "1246240000", "commonStockSharesOutstanding": "389206281", "intangibleAssetsExcludingGoodwill": "3526216000", "cashAndCashEquivalentsAtCarryingValue": "1246240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208468000", "profitLoss": "None", "dividendPayout": "9427000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "433166018", "capitalExpenditures": "240467698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391469755", "cashflowFromInvestment": "-372449187", "stockBasedCompensation": "22057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 9056649000, "cost_of_revenue": 8636420000, "gross_profit": 420228999, "ebit": 308110000, "ebitda": 314590000, "pretax_income": 42161000, "tax_provision": 11470000, "net_income": 14500000, "net_income_to_common": 14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691331000, "total_current_assets": 7356780000, "total_assets": 9085951000, "short_term_debt": 3184584000, "long_term_debt": 734135000, "total_debt": 3918719000, "total_liabilities": 6461733000, "total_equity": 1506321000, "shares_outstanding": 143103474, "goodwill_and_intangibles": 3248332000 }, "cash_flow": { "operating_cash_flow": 150310230, "capital_expenditure": 312054430, "free_cash_flow": 462364660, "dividends_paid": 9436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81949, "ticker_id": 6292, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308110000", "ebitda": "314590000", "netIncome": "14500000", "grossProfit": "420228999", "depreciation": "None", "totalRevenue": "9056649000", "costOfRevenue": "8636420000", "interestIncome": "None", "incomeBeforeTax": "42161000", "interestExpense": "14240000", "operatingIncome": "308110000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11470000", "reportedCurrency": "USD", "netInterestIncome": "-14240000", "nonInterestIncome": "None", "operatingExpenses": "112119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8636420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6480000", "sellingGeneralAndAdministrative": "42032000", "netIncomeFromContinuingOperations": "30691000" }, "balance": { "goodwill": "62234000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "9085951000", "longTermDebt": "734135000", "shortTermDebt": "3184584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3186098000", "reportedCurrency": "USD", "retainedEarnings": "332343000", "totalLiabilities": "6461733000", "otherCurrentAssets": "5197491000", "totalCurrentAssets": "7356780000", "currentLongTermDebt": "3184584000", "longTermInvestments": "863653000", "shortTermInvestments": "1117939000", "currentNetReceivables": "1467958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1729171000", "currentAccountsPayable": "226080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3918719000", "totalShareholderEquity": "1506321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2060802000", "totalCurrentLiabilities": "5471466000", "otherNonCurrentLiabilities": "256132000", "totalNonCurrentLiabilities": "990267000", "cashAndShortTermInvestments": "691331000", "commonStockSharesOutstanding": "143103474", "intangibleAssetsExcludingGoodwill": "3186098000", "cashAndCashEquivalentsAtCarryingValue": "691331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14500000", "profitLoss": "None", "dividendPayout": "9436000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150310230", "capitalExpenditures": "312054430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448698173", "cashflowFromInvestment": "-412930805", "stockBasedCompensation": "13853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9056649000, "cost_of_revenue": 8636420000, "gross_profit": 420228999, "research_and_development": 21485000, "selling_general_admin": 42032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308110000, "depreciation_amortisation": 6480000, "ebitda": 314590000, "interest_expense": 14240000, "interest_income": null, "other_non_operating": null, "pretax_income": 42161000, "tax_provision": 11470000, "effective_tax_rate": null, "net_income": 14500000, "net_income_continuing_ops": 30691000, "net_income_to_common": 14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691331000, "short_term_investments": 1117939000, "net_receivables": 1467958000, "inventory": null, "other_current_assets": null, "total_current_assets": 7356780000, "net_ppe": null, "goodwill": 62234000, "intangible_assets": 3186098000, "goodwill_and_intangibles": 3248332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1729171000, "total_assets": 9085951000, "short_term_debt": 3184584000, "accounts_payable": 226080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5471466000, "long_term_debt": 734135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990267000, "total_liabilities": 6461733000, "total_debt": 3918719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332343000, "total_equity": 1506321000, "shares_outstanding": 143103474, "operating_cash_flow": 150310230, "stock_based_compensation": 13853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312054430, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412930805, "dividends_paid": 9436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448698173, "free_cash_flow": 462364660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308110000", "ebitda": "314590000", "netIncome": "14500000", "grossProfit": "420228999", "depreciation": "None", "totalRevenue": "9056649000", "costOfRevenue": "8636420000", "interestIncome": "None", "incomeBeforeTax": "42161000", "interestExpense": "14240000", "operatingIncome": "308110000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11470000", "reportedCurrency": "USD", "netInterestIncome": "-14240000", "nonInterestIncome": "None", "operatingExpenses": "112119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8636420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6480000", "sellingGeneralAndAdministrative": "42032000", "netIncomeFromContinuingOperations": "30691000" }, "balance": { "goodwill": "62234000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "9085951000", "longTermDebt": "734135000", "shortTermDebt": "3184584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3186098000", "reportedCurrency": "USD", "retainedEarnings": "332343000", "totalLiabilities": "6461733000", "otherCurrentAssets": "5197491000", "totalCurrentAssets": "7356780000", "currentLongTermDebt": "3184584000", "longTermInvestments": "863653000", "shortTermInvestments": "1117939000", "currentNetReceivables": "1467958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1729171000", "currentAccountsPayable": "226080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3918719000", "totalShareholderEquity": "1506321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2060802000", "totalCurrentLiabilities": "5471466000", "otherNonCurrentLiabilities": "256132000", "totalNonCurrentLiabilities": "990267000", "cashAndShortTermInvestments": "691331000", "commonStockSharesOutstanding": "143103474", "intangibleAssetsExcludingGoodwill": "3186098000", "cashAndCashEquivalentsAtCarryingValue": "691331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14500000", "profitLoss": "None", "dividendPayout": "9436000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150310230", "capitalExpenditures": "312054430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448698173", "cashflowFromInvestment": "-412930805", "stockBasedCompensation": "13853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 12976206000, "cost_of_revenue": 12960601000, "gross_profit": 15604999, "ebit": -144991000, "ebitda": -131400000, "pretax_income": -301544000, "tax_provision": -6112000, "net_income": -295432000, "net_income_to_common": -295432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509438000, "total_current_assets": 5093001000, "total_assets": 6336192000, "short_term_debt": 3158221000, "long_term_debt": null, "total_debt": 3158221000, "total_liabilities": 4434548000, "total_equity": 1901644000, "shares_outstanding": 128002716, "goodwill_and_intangibles": 2181897000 }, "cash_flow": { "operating_cash_flow": 184990000, "capital_expenditure": 91642000, "free_cash_flow": 276632000, "dividends_paid": 9436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81950, "ticker_id": 6292, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144991000", "ebitda": "-131400000", "netIncome": "-295432000", "grossProfit": "15604999", "depreciation": "None", "totalRevenue": "12976206000", "costOfRevenue": "12960601000", "interestIncome": "None", "incomeBeforeTax": "-301544000", "interestExpense": "14071000", "operatingIncome": "-144991000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6112000", "reportedCurrency": "USD", "netInterestIncome": "-14071000", "nonInterestIncome": "None", "operatingExpenses": "160596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12960601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13591000", "sellingGeneralAndAdministrative": "107347000", "netIncomeFromContinuingOperations": "-295432000" }, "balance": { "goodwill": "58037000", "inventory": "None", "commonStock": "1901644000", "currentDebt": "None", "investments": "None", "totalAssets": "6336192000", "longTermDebt": "None", "shortTermDebt": "3158221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2123860000", "reportedCurrency": "USD", "retainedEarnings": "-4000", "totalLiabilities": "4434548000", "otherCurrentAssets": "659643000", "totalCurrentAssets": "5093001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3184093000", "currentNetReceivables": "739827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243190999", "currentAccountsPayable": "3713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3935122000", "totalShareholderEquity": "1901644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340099000", "totalCurrentLiabilities": "3502033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "932514999", "cashAndShortTermInvestments": "509438000", "commonStockSharesOutstanding": "128002716", "intangibleAssetsExcludingGoodwill": "2123860000", "cashAndCashEquivalentsAtCarryingValue": "509438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34839000", "profitLoss": "None", "dividendPayout": "9436000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184990000", "capitalExpenditures": "91642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201755000", "cashflowFromInvestment": "64100000", "stockBasedCompensation": "13738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12976206000, "cost_of_revenue": 12960601000, "gross_profit": 15604999, "research_and_development": 9887000, "selling_general_admin": 107347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144991000, "depreciation_amortisation": 13591000, "ebitda": -131400000, "interest_expense": 14071000, "interest_income": null, "other_non_operating": null, "pretax_income": -301544000, "tax_provision": -6112000, "effective_tax_rate": null, "net_income": -295432000, "net_income_continuing_ops": -295432000, "net_income_to_common": -295432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509438000, "short_term_investments": 3184093000, "net_receivables": 739827000, "inventory": null, "other_current_assets": null, "total_current_assets": 5093001000, "net_ppe": null, "goodwill": 58037000, "intangible_assets": 2123860000, "goodwill_and_intangibles": 2181897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1243190999, "total_assets": 6336192000, "short_term_debt": 3158221000, "accounts_payable": 3713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3502033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932514999, "total_liabilities": 4434548000, "total_debt": 3158221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4000, "total_equity": 1901644000, "shares_outstanding": 128002716, "operating_cash_flow": 184990000, "stock_based_compensation": 13738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64100000, "dividends_paid": 9436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201755000, "free_cash_flow": 276632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144991000", "ebitda": "-131400000", "netIncome": "-295432000", "grossProfit": "15604999", "depreciation": "None", "totalRevenue": "12976206000", "costOfRevenue": "12960601000", "interestIncome": "None", "incomeBeforeTax": "-301544000", "interestExpense": "14071000", "operatingIncome": "-144991000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6112000", "reportedCurrency": "USD", "netInterestIncome": "-14071000", "nonInterestIncome": "None", "operatingExpenses": "160596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12960601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13591000", "sellingGeneralAndAdministrative": "107347000", "netIncomeFromContinuingOperations": "-295432000" }, "balance": { "goodwill": "58037000", "inventory": "None", "commonStock": "1901644000", "currentDebt": "None", "investments": "None", "totalAssets": "6336192000", "longTermDebt": "None", "shortTermDebt": "3158221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2123860000", "reportedCurrency": "USD", "retainedEarnings": "-4000", "totalLiabilities": "4434548000", "otherCurrentAssets": "659643000", "totalCurrentAssets": "5093001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3184093000", "currentNetReceivables": "739827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243190999", "currentAccountsPayable": "3713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3935122000", "totalShareholderEquity": "1901644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340099000", "totalCurrentLiabilities": "3502033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "932514999", "cashAndShortTermInvestments": "509438000", "commonStockSharesOutstanding": "128002716", "intangibleAssetsExcludingGoodwill": "2123860000", "cashAndCashEquivalentsAtCarryingValue": "509438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34839000", "profitLoss": "None", "dividendPayout": "9436000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184990000", "capitalExpenditures": "91642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201755000", "cashflowFromInvestment": "64100000", "stockBasedCompensation": "13738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 16352366000, "cost_of_revenue": 15764211000, "gross_profit": 588155000, "ebit": 280265000, "ebitda": 293681000, "pretax_income": 177019000, "tax_provision": -4337000, "net_income": 191645000, "net_income_to_common": 191645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739250000, "total_current_assets": 5880890000, "total_assets": 7119855000, "short_term_debt": 2105260000, "long_term_debt": 845186000, "total_debt": 2950446000, "total_liabilities": 4925503000, "total_equity": 2194352000, "shares_outstanding": 126382071, "goodwill_and_intangibles": 95388000 }, "cash_flow": { "operating_cash_flow": 77000, "capital_expenditure": 0, "free_cash_flow": 77000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81951, "ticker_id": 6292, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280265000", "ebitda": "293681000", "netIncome": "191645000", "grossProfit": "588155000", "depreciation": "None", "totalRevenue": "16352366000", "costOfRevenue": "15764211000", "interestIncome": "2223000", "incomeBeforeTax": "177019000", "interestExpense": "9683000", "operatingIncome": "280265000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4337000", "reportedCurrency": "USD", "netInterestIncome": "2223000", "nonInterestIncome": "None", "operatingExpenses": "307890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15764211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13416000", "sellingGeneralAndAdministrative": "722000", "netIncomeFromContinuingOperations": "34721000" }, "balance": { "goodwill": "58037000", "inventory": "None", "commonStock": "2194352000", "currentDebt": "None", "investments": "None", "totalAssets": "7119855000", "longTermDebt": "845186000", "shortTermDebt": "2105260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37351000", "reportedCurrency": "USD", "retainedEarnings": "342920000", "totalLiabilities": "4925503000", "otherCurrentAssets": "234545000", "totalCurrentAssets": "5880890000", "currentLongTermDebt": "2105260000", "longTermInvestments": "1004918000", "shortTermInvestments": "3742058000", "currentNetReceivables": "1165037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238964999", "currentAccountsPayable": "27880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957382000", "totalShareholderEquity": "2194352000", "capitalLeaseObligations": "6936000", "otherCurrentLiabilities": "1710916000", "totalCurrentLiabilities": "3887925000", "otherNonCurrentLiabilities": "142462000", "totalNonCurrentLiabilities": "1037578000", "cashAndShortTermInvestments": "739250000", "commonStockSharesOutstanding": "126382071", "intangibleAssetsExcludingGoodwill": "37351000", "cashAndCashEquivalentsAtCarryingValue": "739250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6636000", "cashflowFromInvestment": "6636000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16352366000, "cost_of_revenue": 15764211000, "gross_profit": 588155000, "research_and_development": null, "selling_general_admin": 722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280265000, "depreciation_amortisation": 13416000, "ebitda": 293681000, "interest_expense": 9683000, "interest_income": null, "other_non_operating": null, "pretax_income": 177019000, "tax_provision": -4337000, "effective_tax_rate": null, "net_income": 191645000, "net_income_continuing_ops": 34721000, "net_income_to_common": 191645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739250000, "short_term_investments": 3742058000, "net_receivables": 1165037000, "inventory": null, "other_current_assets": null, "total_current_assets": 5880890000, "net_ppe": null, "goodwill": 58037000, "intangible_assets": 37351000, "goodwill_and_intangibles": 95388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238964999, "total_assets": 7119855000, "short_term_debt": 2105260000, "accounts_payable": 27880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3887925000, "long_term_debt": 845186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037578000, "total_liabilities": 4925503000, "total_debt": 2950446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342920000, "total_equity": 2194352000, "shares_outstanding": 126382071, "operating_cash_flow": 77000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6636000, "free_cash_flow": 77000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280265000", "ebitda": "293681000", "netIncome": "191645000", "grossProfit": "588155000", "depreciation": "None", "totalRevenue": "16352366000", "costOfRevenue": "15764211000", "interestIncome": "2223000", "incomeBeforeTax": "177019000", "interestExpense": "9683000", "operatingIncome": "280265000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4337000", "reportedCurrency": "USD", "netInterestIncome": "2223000", "nonInterestIncome": "None", "operatingExpenses": "307890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15764211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13416000", "sellingGeneralAndAdministrative": "722000", "netIncomeFromContinuingOperations": "34721000" }, "balance": { "goodwill": "58037000", "inventory": "None", "commonStock": "2194352000", "currentDebt": "None", "investments": "None", "totalAssets": "7119855000", "longTermDebt": "845186000", "shortTermDebt": "2105260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37351000", "reportedCurrency": "USD", "retainedEarnings": "342920000", "totalLiabilities": "4925503000", "otherCurrentAssets": "234545000", "totalCurrentAssets": "5880890000", "currentLongTermDebt": "2105260000", "longTermInvestments": "1004918000", "shortTermInvestments": "3742058000", "currentNetReceivables": "1165037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238964999", "currentAccountsPayable": "27880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957382000", "totalShareholderEquity": "2194352000", "capitalLeaseObligations": "6936000", "otherCurrentLiabilities": "1710916000", "totalCurrentLiabilities": "3887925000", "otherNonCurrentLiabilities": "142462000", "totalNonCurrentLiabilities": "1037578000", "cashAndShortTermInvestments": "739250000", "commonStockSharesOutstanding": "126382071", "intangibleAssetsExcludingGoodwill": "37351000", "cashAndCashEquivalentsAtCarryingValue": "739250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6636000", "cashflowFromInvestment": "6636000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 8712290000, "cost_of_revenue": 8549143000, "gross_profit": 163147000, "ebit": 76431000, "ebitda": 89439000, "pretax_income": -41215000, "tax_provision": -7885000, "net_income": -12251000, "net_income_to_common": -12251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1735000, "total_current_assets": 114243000, "total_assets": 1058559000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98927000, "total_equity": 959632000, "shares_outstanding": 125360919, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3539000, "capital_expenditure": 3382000, "free_cash_flow": -157000, "dividends_paid": 9580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81953, "ticker_id": 6292, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76431000", "ebitda": "89439000", "netIncome": "-12251000", "grossProfit": "163147000", "depreciation": "None", "totalRevenue": "8712290000", "costOfRevenue": "8549143000", "interestIncome": "2018000", "incomeBeforeTax": "-41215000", "interestExpense": "7105000", "operatingIncome": "76431000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7885000", "reportedCurrency": "USD", "netInterestIncome": "2018000", "nonInterestIncome": "None", "operatingExpenses": "86716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8549143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13008000", "sellingGeneralAndAdministrative": "1748000", "netIncomeFromContinuingOperations": "-16429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "541602000", "currentDebt": "None", "investments": "None", "totalAssets": "1058559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "308199000", "totalLiabilities": "98927000", "otherCurrentAssets": "None", "totalCurrentAssets": "114243000", "currentLongTermDebt": "None", "longTermInvestments": "929778000", "shortTermInvestments": "None", "currentNetReceivables": "112508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944316000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "959632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "61724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37203000", "cashAndShortTermInvestments": "1735000", "commonStockSharesOutstanding": "125360919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16430000", "profitLoss": "None", "dividendPayout": "9580000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3539000", "capitalExpenditures": "3382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3119000", "cashflowFromInvestment": "440000", "stockBasedCompensation": "17944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8712290000, "cost_of_revenue": 8549143000, "gross_profit": 163147000, "research_and_development": null, "selling_general_admin": 1748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76431000, "depreciation_amortisation": 13008000, "ebitda": 89439000, "interest_expense": 7105000, "interest_income": null, "other_non_operating": null, "pretax_income": -41215000, "tax_provision": -7885000, "effective_tax_rate": null, "net_income": -12251000, "net_income_continuing_ops": -16429000, "net_income_to_common": -12251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1735000, "short_term_investments": null, "net_receivables": 112508000, "inventory": null, "other_current_assets": null, "total_current_assets": 114243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944316000, "total_assets": 1058559000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37203000, "total_liabilities": 98927000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308199000, "total_equity": 959632000, "shares_outstanding": 125360919, "operating_cash_flow": -3539000, "stock_based_compensation": 17944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 440000, "dividends_paid": 9580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3119000, "free_cash_flow": -157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76431000", "ebitda": "89439000", "netIncome": "-12251000", "grossProfit": "163147000", "depreciation": "None", "totalRevenue": "8712290000", "costOfRevenue": "8549143000", "interestIncome": "2018000", "incomeBeforeTax": "-41215000", "interestExpense": "7105000", "operatingIncome": "76431000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7885000", "reportedCurrency": "USD", "netInterestIncome": "2018000", "nonInterestIncome": "None", "operatingExpenses": "86716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8549143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13008000", "sellingGeneralAndAdministrative": "1748000", "netIncomeFromContinuingOperations": "-16429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "541602000", "currentDebt": "None", "investments": "None", "totalAssets": "1058559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "308199000", "totalLiabilities": "98927000", "otherCurrentAssets": "None", "totalCurrentAssets": "114243000", "currentLongTermDebt": "None", "longTermInvestments": "929778000", "shortTermInvestments": "None", "currentNetReceivables": "112508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944316000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "959632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "61724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37203000", "cashAndShortTermInvestments": "1735000", "commonStockSharesOutstanding": "125360919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16430000", "profitLoss": "None", "dividendPayout": "9580000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3539000", "capitalExpenditures": "3382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3119000", "cashflowFromInvestment": "440000", "stockBasedCompensation": "17944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 8864711000, "cost_of_revenue": 8845792000, "gross_profit": 18919000, "ebit": -74692000, "ebitda": -63736000, "pretax_income": -203242000, "tax_provision": -14044000, "net_income": -45370000, "net_income_to_common": -45370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000, "total_current_assets": 108660000, "total_assets": 1067532000, "short_term_debt": 1165522000, "long_term_debt": 427679000, "total_debt": 1593201000, "total_liabilities": 99526000, "total_equity": 968006000, "shares_outstanding": 122305203, "goodwill_and_intangibles": 81575000 }, "cash_flow": { "operating_cash_flow": 233092000, "capital_expenditure": 29736000, "free_cash_flow": 262828000, "dividends_paid": 8980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81954, "ticker_id": 6292, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74692000", "ebitda": "-63736000", "netIncome": "-45370000", "grossProfit": "18919000", "depreciation": "None", "totalRevenue": "8864711000", "costOfRevenue": "8845792000", "interestIncome": "1843000", "incomeBeforeTax": "-203242000", "interestExpense": "7040000", "operatingIncome": "-74692000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-14044000", "reportedCurrency": "USD", "netInterestIncome": "1843000", "nonInterestIncome": "None", "operatingExpenses": "93611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8845792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10956000", "sellingGeneralAndAdministrative": "252000", "netIncomeFromContinuingOperations": "-49423000" }, "balance": { "goodwill": "44257000", "inventory": "None", "commonStock": "538187000", "currentDebt": "None", "investments": "None", "totalAssets": "1067532000", "longTermDebt": "427679000", "shortTermDebt": "1165522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37318000", "reportedCurrency": "USD", "retainedEarnings": "324629000", "totalLiabilities": "99526000", "otherCurrentAssets": "1919622000", "totalCurrentAssets": "108660000", "currentLongTermDebt": "1161562000", "longTermInvestments": "945260000", "shortTermInvestments": "508380000", "currentNetReceivables": "106945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958872000", "currentAccountsPayable": "40789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1601472000", "totalShareholderEquity": "968006000", "capitalLeaseObligations": "12231000", "otherCurrentLiabilities": "-1206716000", "totalCurrentLiabilities": "62323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37203000", "cashAndShortTermInvestments": "1715000", "commonStockSharesOutstanding": "122305203", "intangibleAssetsExcludingGoodwill": "37318000", "cashAndCashEquivalentsAtCarryingValue": "1715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49422000", "profitLoss": "None", "dividendPayout": "8980000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233092000", "capitalExpenditures": "29736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178364000", "cashflowFromInvestment": "-32006041", "stockBasedCompensation": "11796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8864711000, "cost_of_revenue": 8845792000, "gross_profit": 18919000, "research_and_development": null, "selling_general_admin": 252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74692000, "depreciation_amortisation": 10956000, "ebitda": -63736000, "interest_expense": 7040000, "interest_income": null, "other_non_operating": null, "pretax_income": -203242000, "tax_provision": -14044000, "effective_tax_rate": null, "net_income": -45370000, "net_income_continuing_ops": -49423000, "net_income_to_common": -45370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1715000, "short_term_investments": 508380000, "net_receivables": 106945000, "inventory": null, "other_current_assets": null, "total_current_assets": 108660000, "net_ppe": null, "goodwill": 44257000, "intangible_assets": 37318000, "goodwill_and_intangibles": 81575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958872000, "total_assets": 1067532000, "short_term_debt": 1165522000, "accounts_payable": 40789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62323000, "long_term_debt": 427679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37203000, "total_liabilities": 99526000, "total_debt": 1593201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324629000, "total_equity": 968006000, "shares_outstanding": 122305203, "operating_cash_flow": 233092000, "stock_based_compensation": 11796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32006041, "dividends_paid": 8980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178364000, "free_cash_flow": 262828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74692000", "ebitda": "-63736000", "netIncome": "-45370000", "grossProfit": "18919000", "depreciation": "None", "totalRevenue": "8864711000", "costOfRevenue": "8845792000", "interestIncome": "1843000", "incomeBeforeTax": "-203242000", "interestExpense": "7040000", "operatingIncome": "-74692000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-14044000", "reportedCurrency": "USD", "netInterestIncome": "1843000", "nonInterestIncome": "None", "operatingExpenses": "93611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8845792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10956000", "sellingGeneralAndAdministrative": "252000", "netIncomeFromContinuingOperations": "-49423000" }, "balance": { "goodwill": "44257000", "inventory": "None", "commonStock": "538187000", "currentDebt": "None", "investments": "None", "totalAssets": "1067532000", "longTermDebt": "427679000", "shortTermDebt": "1165522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37318000", "reportedCurrency": "USD", "retainedEarnings": "324629000", "totalLiabilities": "99526000", "otherCurrentAssets": "1919622000", "totalCurrentAssets": "108660000", "currentLongTermDebt": "1161562000", "longTermInvestments": "945260000", "shortTermInvestments": "508380000", "currentNetReceivables": "106945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958872000", "currentAccountsPayable": "40789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1601472000", "totalShareholderEquity": "968006000", "capitalLeaseObligations": "12231000", "otherCurrentLiabilities": "-1206716000", "totalCurrentLiabilities": "62323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37203000", "cashAndShortTermInvestments": "1715000", "commonStockSharesOutstanding": "122305203", "intangibleAssetsExcludingGoodwill": "37318000", "cashAndCashEquivalentsAtCarryingValue": "1715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49422000", "profitLoss": "None", "dividendPayout": "8980000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233092000", "capitalExpenditures": "29736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178364000", "cashflowFromInvestment": "-32006041", "stockBasedCompensation": "11796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 9335372000, "cost_of_revenue": 9297591000, "gross_profit": 37781000, "ebit": -53596000, "ebitda": -44096000, "pretax_income": 539126000, "tax_provision": 9327000, "net_income": 388127000, "net_income_to_common": 388127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1707000, "total_current_assets": 99513000, "total_assets": 997819000, "short_term_debt": 1254961000, "long_term_debt": 421405000, "total_debt": 1676366000, "total_liabilities": 101357000, "total_equity": 896462000, "shares_outstanding": 109545485, "goodwill_and_intangibles": 44257000 }, "cash_flow": { "operating_cash_flow": -11822000, "capital_expenditure": 25166000, "free_cash_flow": 13344000, "dividends_paid": 36698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81955, "ticker_id": 6292, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53596000", "ebitda": "-44096000", "netIncome": "388127000", "grossProfit": "37781000", "depreciation": "None", "totalRevenue": "9335372000", "costOfRevenue": "9297591000", "interestIncome": "1624000", "incomeBeforeTax": "539126000", "interestExpense": "6976000", "operatingIncome": "-53596000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9327000", "reportedCurrency": "USD", "netInterestIncome": "1624000", "nonInterestIncome": "None", "operatingExpenses": "91377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9297591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "472000", "netIncomeFromContinuingOperations": "109987000" }, "balance": { "goodwill": "44257000", "inventory": "2035304000", "commonStock": "421535000", "currentDebt": "None", "investments": "None", "totalAssets": "997819000", "longTermDebt": "421405000", "shortTermDebt": "1254961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "374051000", "totalLiabilities": "101357000", "otherCurrentAssets": "-2035304000", "totalCurrentAssets": "99513000", "currentLongTermDebt": "1250997000", "longTermInvestments": "898306000", "shortTermInvestments": "578975000", "currentNetReceivables": "97806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898306000", "currentAccountsPayable": "111607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1685561000", "totalShareholderEquity": "896462000", "capitalLeaseObligations": "13159000", "otherCurrentLiabilities": "-1366568000", "totalCurrentLiabilities": "58676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42681000", "cashAndShortTermInvestments": "1707000", "commonStockSharesOutstanding": "109545485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109987000", "profitLoss": "None", "dividendPayout": "36698000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11822000", "capitalExpenditures": "25166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-621000", "cashflowFromInvestment": "13317000", "stockBasedCompensation": "18128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9335372000, "cost_of_revenue": 9297591000, "gross_profit": 37781000, "research_and_development": 6492000, "selling_general_admin": 472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53596000, "depreciation_amortisation": 9500000, "ebitda": -44096000, "interest_expense": 6976000, "interest_income": null, "other_non_operating": null, "pretax_income": 539126000, "tax_provision": 9327000, "effective_tax_rate": null, "net_income": 388127000, "net_income_continuing_ops": 109987000, "net_income_to_common": 388127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1707000, "short_term_investments": 578975000, "net_receivables": 97806000, "inventory": 2035304000, "other_current_assets": null, "total_current_assets": 99513000, "net_ppe": null, "goodwill": 44257000, "intangible_assets": null, "goodwill_and_intangibles": 44257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898306000, "total_assets": 997819000, "short_term_debt": 1254961000, "accounts_payable": 111607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58676000, "long_term_debt": 421405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42681000, "total_liabilities": 101357000, "total_debt": 1676366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374051000, "total_equity": 896462000, "shares_outstanding": 109545485, "operating_cash_flow": -11822000, "stock_based_compensation": 18128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13317000, "dividends_paid": 36698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -621000, "free_cash_flow": 13344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53596000", "ebitda": "-44096000", "netIncome": "388127000", "grossProfit": "37781000", "depreciation": "None", "totalRevenue": "9335372000", "costOfRevenue": "9297591000", "interestIncome": "1624000", "incomeBeforeTax": "539126000", "interestExpense": "6976000", "operatingIncome": "-53596000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9327000", "reportedCurrency": "USD", "netInterestIncome": "1624000", "nonInterestIncome": "None", "operatingExpenses": "91377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9297591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "472000", "netIncomeFromContinuingOperations": "109987000" }, "balance": { "goodwill": "44257000", "inventory": "2035304000", "commonStock": "421535000", "currentDebt": "None", "investments": "None", "totalAssets": "997819000", "longTermDebt": "421405000", "shortTermDebt": "1254961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "374051000", "totalLiabilities": "101357000", "otherCurrentAssets": "-2035304000", "totalCurrentAssets": "99513000", "currentLongTermDebt": "1250997000", "longTermInvestments": "898306000", "shortTermInvestments": "578975000", "currentNetReceivables": "97806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898306000", "currentAccountsPayable": "111607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1685561000", "totalShareholderEquity": "896462000", "capitalLeaseObligations": "13159000", "otherCurrentLiabilities": "-1366568000", "totalCurrentLiabilities": "58676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42681000", "cashAndShortTermInvestments": "1707000", "commonStockSharesOutstanding": "109545485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109987000", "profitLoss": "None", "dividendPayout": "36698000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11822000", "capitalExpenditures": "25166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-621000", "cashflowFromInvestment": "13317000", "stockBasedCompensation": "18128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -353000, "ebitda": -353000, "pretax_income": 409453000, "tax_provision": 37926000, "net_income": 371527000, "net_income_to_common": 371527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833000, "total_current_assets": 89230000, "total_assets": 875236000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 94201000, "total_equity": 781035000, "shares_outstanding": 127031550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 833000, "capital_expenditure": 0, "free_cash_flow": 833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81956, "ticker_id": 6292, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-353000", "ebitda": "-353000", "netIncome": "371527000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1856000", "incomeBeforeTax": "409453000", "interestExpense": "None", "operatingIncome": "-353000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37926000", "reportedCurrency": "USD", "netInterestIncome": "1856000", "nonInterestIncome": "None", "operatingExpenses": "353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "353000", "netIncomeFromContinuingOperations": "371527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422195000", "currentDebt": "None", "investments": "None", "totalAssets": "875236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "264064000", "totalLiabilities": "94201000", "otherCurrentAssets": "None", "totalCurrentAssets": "89230000", "currentLongTermDebt": "None", "longTermInvestments": "763851000", "shortTermInvestments": "None", "currentNetReceivables": "88397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786006000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "781035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "57217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36984000", "cashAndShortTermInvestments": "833000", "commonStockSharesOutstanding": "127031550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621000", "cashflowFromInvestment": "-621000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -353000, "depreciation_amortisation": null, "ebitda": -353000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 409453000, "tax_provision": 37926000, "effective_tax_rate": null, "net_income": 371527000, "net_income_continuing_ops": 371527000, "net_income_to_common": 371527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833000, "short_term_investments": null, "net_receivables": 88397000, "inventory": null, "other_current_assets": null, "total_current_assets": 89230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786006000, "total_assets": 875236000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36984000, "total_liabilities": 94201000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264064000, "total_equity": 781035000, "shares_outstanding": 127031550, "operating_cash_flow": 833000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 621000, "free_cash_flow": 833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-353000", "ebitda": "-353000", "netIncome": "371527000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1856000", "incomeBeforeTax": "409453000", "interestExpense": "None", "operatingIncome": "-353000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37926000", "reportedCurrency": "USD", "netInterestIncome": "1856000", "nonInterestIncome": "None", "operatingExpenses": "353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "353000", "netIncomeFromContinuingOperations": "371527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422195000", "currentDebt": "None", "investments": "None", "totalAssets": "875236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "264064000", "totalLiabilities": "94201000", "otherCurrentAssets": "None", "totalCurrentAssets": "89230000", "currentLongTermDebt": "None", "longTermInvestments": "763851000", "shortTermInvestments": "None", "currentNetReceivables": "88397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786006000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "781035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "57217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36984000", "cashAndShortTermInvestments": "833000", "commonStockSharesOutstanding": "127031550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621000", "cashflowFromInvestment": "-621000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 39718000, "gross_profit": -35783000, "ebit": -8418000, "ebitda": -288000, "pretax_income": -74683000, "tax_provision": -5901000, "net_income": -68782000, "net_income_to_common": -68782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 90313000, "total_assets": 493432000, "short_term_debt": 325567000, "long_term_debt": null, "total_debt": 325567000, "total_liabilities": 97411000, "total_equity": 396021000, "shares_outstanding": 106743336, "goodwill_and_intangibles": 81317000 }, "cash_flow": { "operating_cash_flow": -2093000, "capital_expenditure": 12882000, "free_cash_flow": 10789000, "dividends_paid": 2092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81958, "ticker_id": 6292, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8418000", "ebitda": "-288000", "netIncome": "-68782000", "grossProfit": "-35783000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "39718000", "interestIncome": "None", "incomeBeforeTax": "-74683000", "interestExpense": "12648000", "operatingIncome": "-288000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5901000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8130000", "sellingGeneralAndAdministrative": "288000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "44257000", "inventory": "983711000", "commonStock": "413873000", "currentDebt": "None", "investments": "None", "totalAssets": "493432000", "longTermDebt": "None", "shortTermDebt": "325567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "37060000", "reportedCurrency": "None", "retainedEarnings": "-107463000", "totalLiabilities": "97411000", "otherCurrentAssets": "-983711000", "totalCurrentAssets": "90313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403119000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732672000", "totalShareholderEquity": "396021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-325642000", "totalCurrentLiabilities": "59301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38110000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "106743336", "intangibleAssetsExcludingGoodwill": "37060000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68781000", "profitLoss": "None", "dividendPayout": "2092000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2093000", "capitalExpenditures": "12882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2127000", "cashflowFromInvestment": "4220000", "stockBasedCompensation": "18859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 39718000, "gross_profit": -35783000, "research_and_development": null, "selling_general_admin": 288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8418000, "depreciation_amortisation": 8130000, "ebitda": -288000, "interest_expense": 12648000, "interest_income": null, "other_non_operating": null, "pretax_income": -74683000, "tax_provision": -5901000, "effective_tax_rate": null, "net_income": -68782000, "net_income_continuing_ops": null, "net_income_to_common": -68782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 90313000, "inventory": 983711000, "other_current_assets": null, "total_current_assets": 90313000, "net_ppe": null, "goodwill": 44257000, "intangible_assets": 37060000, "goodwill_and_intangibles": 81317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403119000, "total_assets": 493432000, "short_term_debt": 325567000, "accounts_payable": 779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59301000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38110000, "total_liabilities": 97411000, "total_debt": 325567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107463000, "total_equity": 396021000, "shares_outstanding": 106743336, "operating_cash_flow": -2093000, "stock_based_compensation": 18859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4220000, "dividends_paid": 2092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2127000, "free_cash_flow": 10789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8418000", "ebitda": "-288000", "netIncome": "-68782000", "grossProfit": "-35783000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "39718000", "interestIncome": "None", "incomeBeforeTax": "-74683000", "interestExpense": "12648000", "operatingIncome": "-288000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5901000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8130000", "sellingGeneralAndAdministrative": "288000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "44257000", "inventory": "983711000", "commonStock": "413873000", "currentDebt": "None", "investments": "None", "totalAssets": "493432000", "longTermDebt": "None", "shortTermDebt": "325567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "37060000", "reportedCurrency": "None", "retainedEarnings": "-107463000", "totalLiabilities": "97411000", "otherCurrentAssets": "-983711000", "totalCurrentAssets": "90313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403119000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732672000", "totalShareholderEquity": "396021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-325642000", "totalCurrentLiabilities": "59301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38110000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "106743336", "intangibleAssetsExcludingGoodwill": "37060000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68781000", "profitLoss": "None", "dividendPayout": "2092000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2093000", "capitalExpenditures": "12882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2127000", "cashflowFromInvestment": "4220000", "stockBasedCompensation": "18859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 41442000, "gross_profit": 66382000, "ebit": -848000, "ebitda": -848000, "pretax_income": 61501000, "tax_provision": 1104000, "net_income": 60397000, "net_income_to_common": 60397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 88307000, "total_assets": 558980000, "short_term_debt": 359895000, "long_term_debt": null, "total_debt": 359895000, "total_liabilities": 96988000, "total_equity": 461992000, "shares_outstanding": 123382496, "goodwill_and_intangibles": 78997000 }, "cash_flow": { "operating_cash_flow": -5208000, "capital_expenditure": 18898000, "free_cash_flow": 13690000, "dividends_paid": 20313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81959, "ticker_id": 6292, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:14.122099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-848000", "netIncome": "60397000", "grossProfit": "66382000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "41442000", "interestIncome": "None", "incomeBeforeTax": "61501000", "interestExpense": "11124000", "operatingIncome": "-848000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1104000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7318000", "sellingGeneralAndAdministrative": "848000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "44257000", "inventory": "1113777000", "commonStock": "421917000", "currentDebt": "None", "investments": "None", "totalAssets": "558980000", "longTermDebt": "None", "shortTermDebt": "359895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34740000", "reportedCurrency": "None", "retainedEarnings": "-38681000", "totalLiabilities": "96988000", "otherCurrentAssets": "-1113777000", "totalCurrentAssets": "88307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470673000", "currentAccountsPayable": "17123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764158000", "totalShareholderEquity": "461992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-377093000", "totalCurrentLiabilities": "58880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38108000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "123382496", "intangibleAssetsExcludingGoodwill": "34740000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60397000", "profitLoss": "None", "dividendPayout": "20313000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5208000", "capitalExpenditures": "18898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1945000", "cashflowFromInvestment": "3263000", "stockBasedCompensation": "15866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 41442000, "gross_profit": 66382000, "research_and_development": null, "selling_general_admin": 848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -848000, "depreciation_amortisation": 7318000, "ebitda": -848000, "interest_expense": 11124000, "interest_income": null, "other_non_operating": null, "pretax_income": 61501000, "tax_provision": 1104000, "effective_tax_rate": null, "net_income": 60397000, "net_income_continuing_ops": null, "net_income_to_common": 60397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 88307000, "inventory": 1113777000, "other_current_assets": null, "total_current_assets": 88307000, "net_ppe": null, "goodwill": 44257000, "intangible_assets": 34740000, "goodwill_and_intangibles": 78997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470673000, "total_assets": 558980000, "short_term_debt": 359895000, "accounts_payable": 17123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38108000, "total_liabilities": 96988000, "total_debt": 359895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38681000, "total_equity": 461992000, "shares_outstanding": 123382496, "operating_cash_flow": -5208000, "stock_based_compensation": 15866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3263000, "dividends_paid": 20313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1945000, "free_cash_flow": 13690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-848000", "netIncome": "60397000", "grossProfit": "66382000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "41442000", "interestIncome": "None", "incomeBeforeTax": "61501000", "interestExpense": "11124000", "operatingIncome": "-848000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1104000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7318000", "sellingGeneralAndAdministrative": "848000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "44257000", "inventory": "1113777000", "commonStock": "421917000", "currentDebt": "None", "investments": "None", "totalAssets": "558980000", "longTermDebt": "None", "shortTermDebt": "359895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34740000", "reportedCurrency": "None", "retainedEarnings": "-38681000", "totalLiabilities": "96988000", "otherCurrentAssets": "-1113777000", "totalCurrentAssets": "88307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470673000", "currentAccountsPayable": "17123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764158000", "totalShareholderEquity": "461992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-377093000", "totalCurrentLiabilities": "58880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38108000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "123382496", "intangibleAssetsExcludingGoodwill": "34740000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60397000", "profitLoss": "None", "dividendPayout": "20313000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5208000", "capitalExpenditures": "18898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1945000", "cashflowFromInvestment": "3263000", "stockBasedCompensation": "15866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }