{ "ticker": { "uuid": "328fc686-0b4e-4f24-af32-7c9e6d40772e", "symbol": "WDP", "name": "The Walt Disney Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/328fc686-0b4e-4f24-af32-7c9e6d40772e/", "api_url": "https://sharemaestro.com/factors/api/tickers/328fc686-0b4e-4f24-af32-7c9e6d40772e/" }, "ticker_metadata": { "id": 21211, "uuid": "328fc686-0b4e-4f24-af32-7c9e6d40772e", "symbol": "WDP", "name": "The Walt Disney Company", "asset_type": "equity", "market_cap": 152917196800, "stock_exchange_id": 8, "industry": "Entertainment", "sector": "Communication Services", "description": "The Walt Disney Company operates as an entertainment company in Americas, Europe, and the Asia Pacific. It operates in three segments: Entertainment, Sports, and Experiences. The company produces and distributes film and television content under the ABC Television Network, Disney, Freeform, FX, Fox, National Geographic, and Star brand television channels, as well as ABC television stations and A+E television networks; and produces original content under the Disney Branded Television, FX Productions, Lucasfilm, Marvel, National Geographic Studios, Pixar, Searchlight Pictures, Twentieth Century Studios, 20th Television, and Walt Disney Pictures banners. It also provides direct-to-consumer streaming services through Disney+, Disney+ Hotstar, and Hulu; sports-related video streaming content through ESPN, ESPN on ABC, ESPN+ DTC, and Star; sale/licensing of film and episodic content to television and video-on-demand services; theatrical, home entertainment, and music distribution services; DVD and Blu-ray discs, electronic home video licenses, and VOD rental services; staging and licensing of live entertainment events; and post-production services. In addition, the company operates theme parks and resorts, such as Walt Disney World Resort, Disneyland Resort, Disneyland Paris, Hong Kong Disneyland Resort, Shanghai Disney Resort, Disney Cruise Line, Disney Vacation Club, National Geographic Expeditions, and Adventures by Disney, as well as Aulani, a Disney resort and spa in Hawaii. Further, it licenses its intellectual property (IP) to a third party that owns and operates Tokyo Disney Resort; licenses trade names, characters, visual, literary, and other IP for use on merchandise, published materials, and games; operates a direct-to-home satellite distribution platform; sells branded merchandise through retail, online, and wholesale businesses; and develops and publishes books, comic books, and magazines. The company was founded in 1923 and is based in Burbank, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "328fc686-0b4e-4f24-af32-7c9e6d40772e", "symbol": "WDP", "name": "The Walt Disney Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/328fc686-0b4e-4f24-af32-7c9e6d40772e/", "api_url": "https://sharemaestro.com/factors/api/tickers/328fc686-0b4e-4f24-af32-7c9e6d40772e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.54, "value": 0.68, "quality": 0.42, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 86.24, "market_cap": 149929948473.2, "pe_ratio": 13.358, "earnings_yield": 0.0749, "ebitda_to_ev": 0.1019, "shareholder_yield": 0.0601, "roe": 0.1032, "piotroski_f_score": 8, "momentum_12_1": -0.0645, "volatility_252d": 0.1761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.579138+00:00", "batch_id": "" }, "size": { "price_close": 86.24, "market_cap": 149929948473.2003, "market_cap_usd": 149929948473.2003, "enterprise_value": 191605948473.2003, "shares_outstanding": 1738519851, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.358, "pb_ratio": 1.3792, "ptbv_ratio": 1.3792, "ps_ratio": 1.5415, "pcf_ratio": 9.494, "pfcf_ratio": 21.0872, "ev_ebitda": 9.8093, "ev_ebit": 13.7727, "ev_sales": 1.97, "ev_fcf": 26.9488, "earnings_yield": 0.0749, "fcf_yield": 0.0371, "price_to_sales": 1.5415, "price_to_book": 1.3792, "price_to_cashflow": 9.494, "ebitda_to_ev": 0.1019, "sales_yield": 0.5076 }, "yield": { "dividend_yield": 0.012, "buyback_yield": 0.0481, "shareholder_yield": 0.0601, "debt_paydown_yield": 0, "total_yield": 0.0601 }, "quality": { "gross_margin": 0.3716, "operating_margin": 0.143, "net_margin": 0.1154, "ebitda_margin": 0.2008, "fcf_margin": 0.0731, "roe": 0.1032, "roa": 0.0547, "roic": 0.0694, "roc_greenblatt": null, "asset_turnover": 0.474, "cash_conversion": 0.6335, "accruals_ratio": -0.0223, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.5148, "revenue_stability_5y": 0.0556, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1761, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1336, "debt_to_assets": 0.2308, "interest_coverage": 7.8599, "current_ratio": 0.6791, "quick_ratio": 0.6791, "net_debt": 41676000000, "local_beta": 0.4093, "volatility_252d": 0.1761, "volatility_60d": 0.4088, "max_drawdown_12m": -0.2208, "risk_adjusted_momentum": -0.3664 }, "growth": { "revenue_growth_1y": 0.0335, "revenue_growth_3y_cagr": 0.0451, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.5193, "eps_growth_3y_cagr": 0.58, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1774, "book_value_growth_1y": 0.1018, "revenue_growth": 0.0335, "earnings_growth": 1.5193 }, "momentum": { "price_return_1m": -0.0636, "price_return_3m": -0.0083, "price_return_6m": -0.0407, "price_return_9m": -0.1346, "price_return_12m": -0.124, "price_return_12m_ex1m": -0.0645, "momentum_6m": -0.0407, "momentum_12m": -0.124, "momentum_12_1": -0.0645, "distance_from_52w_high": -0.1696, "distance_from_52w_low": 0.0657, "relative_strength": -0.1427 }, "raw_ttm": { "revenue_ttm": 97263000000, "gross_profit_ttm": 36143000000, "ebit_ttm": 13912000000, "ebitda_ttm": 19533000000, "net_income_ttm": 11224000000, "eps_diluted_ttm": 6.4561, "operating_cash_flow_ttm": 15792000000, "capital_expenditure_ttm": -8682000000, "fcf_ttm": 7110000000, "dividends_paid_ttm": -1803000000, "share_repurchases_ttm": -7215000000, "shares_issued_ttm": null, "interest_expense_ttm": 1770000000, "cash_and_equivalents": 5682000000, "total_current_assets": 24599000000, "total_current_liabilities": 36223000000, "net_ppe": null, "total_assets": 205217000000, "total_debt": 47358000000, "total_equity": 108708000000, "net_working_capital": -8419000000, "book_value_per_share": 62.5291, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.5291 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 32, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 49, "rank_pcf": 45, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 32, "rank_fcf_yield": 52, "rank_dividend_yield": 55, "rank_shareholder_yield": 20, "rank_total_yield": 31, "rank_roe": 54, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 59, "rank_fcf_margin": 50, "rank_piotroski": 11, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 72 }, "composites": { "value_composite": 32, "quality_composite": 58, "momentum_composite": 76, "growth_composite": 14, "yield_composite": 30, "svqf_composite": 24, "vc1_composite": 33, "vc2_composite": 27, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5344, "os_score": 0.54, "value_percentile": 0.68, "quality_percentile": 0.42, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8191, "ticker_id": 21211, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.579138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.24, "market_cap": 149929948473.2003, "market_cap_usd": 149929948473.2003, "enterprise_value": 191605948473.2003, "shares_outstanding": 1738519851, "fx_rate_to_usd": null, "pe_ratio": 13.3579783, "pb_ratio": 1.37919885, "ptbv_ratio": 1.37919885, "ps_ratio": 1.54149007, "pcf_ratio": 9.49404436, "pfcf_ratio": 21.08719388, "ev_ebitda": 9.80934564, "ev_ebit": 13.7727105, "ev_sales": 1.96997778, "ev_fcf": 26.94879725, "earnings_yield": 0.07486163, "fcf_yield": 0.03710741, "dividend_yield": 0.01202562, "buyback_yield": 0.04812247, "shareholder_yield": 0.06014809, "debt_paydown_yield": 0, "total_yield": 0.06014809, "gross_margin": 0.37160071, "operating_margin": 0.14303486, "net_margin": 0.11539846, "ebitda_margin": 0.20082662, "fcf_margin": 0.07310077, "roe": 0.10324907, "roa": 0.05469332, "roic": 0.06938238, "roc_greenblatt": null, "asset_turnover": 0.47395196, "cash_conversion": 0.63346401, "accruals_ratio": -0.02225936, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13362003, "debt_to_assets": 0.23077036, "interest_coverage": 7.85988701, "current_ratio": 0.67909892, "quick_ratio": 0.67909892, "net_debt": 41676000000, "revenue_growth_1y": 0.03353729, "revenue_growth_3y_cagr": 0.04509392, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.51926903, "eps_growth_3y_cagr": 0.57996343, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17735717, "book_value_growth_1y": 0.10181039, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.514761, "revenue_stability_5y": 0.05556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06362649, "price_return_3m": -0.00827968, "price_return_6m": -0.04067173, "price_return_9m": -0.13456063, "price_return_12m": -0.12404312, "price_return_12m_ex1m": -0.06452193, "distance_from_52w_high": -0.1696147, "distance_from_52w_low": 0.06574395, "relative_strength": -0.14274708, "local_beta": 0.4093, "volatility_252d": 0.176093, "volatility_60d": 0.408831, "max_drawdown_12m": -0.22083976, "revenue_ttm": 97263000000, "gross_profit_ttm": 36143000000, "ebit_ttm": 13912000000, "ebitda_ttm": 19533000000, "net_income_ttm": 11224000000, "eps_diluted_ttm": 6.45606663, "operating_cash_flow_ttm": 15792000000, "capital_expenditure_ttm": -8682000000, "fcf_ttm": 7110000000, "dividends_paid_ttm": -1803000000, "share_repurchases_ttm": -7215000000, "shares_issued_ttm": null, "interest_expense_ttm": 1770000000, "cash_and_equivalents": 5682000000, "total_current_assets": 24599000000, "total_current_liabilities": 36223000000, "net_ppe": null, "total_assets": 205217000000, "total_debt": 47358000000, "total_equity": 108708000000, "net_working_capital": -8419000000, "book_value_per_share": 62.52905305, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.52905305, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 32, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 49, "rank_pcf": 45, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 32, "rank_fcf_yield": 52, "rank_dividend_yield": 55, "rank_shareholder_yield": 20, "rank_total_yield": 31, "rank_roe": 54, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 59, "rank_fcf_margin": 50, "rank_piotroski": 11, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 72, "value_composite": 32, "quality_composite": 58, "momentum_composite": 76, "growth_composite": 14, "yield_composite": 30, "svqf_composite": 24, "vc1_composite": 33, "vc2_composite": 27, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.24, "os": 0.54, "value": 0.68, "quality": 0.42, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.358, "earnings_yield": 0.0749, "shareholder_yield": 0.0601, "roe": 0.1032, "momentum_12_1": -0.0645, "complete_fields": { "id": 8191, "ticker_id": 21211, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.579138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.24, "market_cap": 149929948473.2003, "market_cap_usd": 149929948473.2003, "enterprise_value": 191605948473.2003, "shares_outstanding": 1738519851, "fx_rate_to_usd": null, "pe_ratio": 13.3579783, "pb_ratio": 1.37919885, "ptbv_ratio": 1.37919885, "ps_ratio": 1.54149007, "pcf_ratio": 9.49404436, "pfcf_ratio": 21.08719388, "ev_ebitda": 9.80934564, "ev_ebit": 13.7727105, "ev_sales": 1.96997778, "ev_fcf": 26.94879725, "earnings_yield": 0.07486163, "fcf_yield": 0.03710741, "dividend_yield": 0.01202562, "buyback_yield": 0.04812247, "shareholder_yield": 0.06014809, "debt_paydown_yield": 0, "total_yield": 0.06014809, "gross_margin": 0.37160071, "operating_margin": 0.14303486, "net_margin": 0.11539846, "ebitda_margin": 0.20082662, "fcf_margin": 0.07310077, "roe": 0.10324907, "roa": 0.05469332, "roic": 0.06938238, "roc_greenblatt": null, "asset_turnover": 0.47395196, "cash_conversion": 0.63346401, "accruals_ratio": -0.02225936, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13362003, "debt_to_assets": 0.23077036, "interest_coverage": 7.85988701, "current_ratio": 0.67909892, "quick_ratio": 0.67909892, "net_debt": 41676000000, "revenue_growth_1y": 0.03353729, "revenue_growth_3y_cagr": 0.04509392, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.51926903, "eps_growth_3y_cagr": 0.57996343, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17735717, "book_value_growth_1y": 0.10181039, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.514761, "revenue_stability_5y": 0.05556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06362649, "price_return_3m": -0.00827968, "price_return_6m": -0.04067173, "price_return_9m": -0.13456063, "price_return_12m": -0.12404312, "price_return_12m_ex1m": -0.06452193, "distance_from_52w_high": -0.1696147, "distance_from_52w_low": 0.06574395, "relative_strength": -0.14274708, "local_beta": 0.4093, "volatility_252d": 0.176093, "volatility_60d": 0.408831, "max_drawdown_12m": -0.22083976, "revenue_ttm": 97263000000, "gross_profit_ttm": 36143000000, "ebit_ttm": 13912000000, "ebitda_ttm": 19533000000, "net_income_ttm": 11224000000, "eps_diluted_ttm": 6.45606663, "operating_cash_flow_ttm": 15792000000, "capital_expenditure_ttm": -8682000000, "fcf_ttm": 7110000000, "dividends_paid_ttm": -1803000000, "share_repurchases_ttm": -7215000000, "shares_issued_ttm": null, "interest_expense_ttm": 1770000000, "cash_and_equivalents": 5682000000, "total_current_assets": 24599000000, "total_current_liabilities": 36223000000, "net_ppe": null, "total_assets": 205217000000, "total_debt": 47358000000, "total_equity": 108708000000, "net_working_capital": -8419000000, "book_value_per_share": 62.52905305, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.52905305, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 32, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 49, "rank_pcf": 45, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 32, "rank_fcf_yield": 52, "rank_dividend_yield": 55, "rank_shareholder_yield": 20, "rank_total_yield": 31, "rank_roe": 54, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 59, "rank_fcf_margin": 50, "rank_piotroski": 11, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 72, "value_composite": 32, "quality_composite": 58, "momentum_composite": 76, "growth_composite": 14, "yield_composite": 30, "svqf_composite": 24, "vc1_composite": 33, "vc2_composite": 27, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": 94425000000, "cost_of_revenue": 58766000000, "gross_profit": 35659000000, "ebit": 13832000000, "ebitda": 19141000000, "pretax_income": null, "tax_provision": null, "net_income": 12404000000, "net_income_to_common": 12404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5695000000, "total_current_assets": 24267000000, "total_assets": 197514000000, "short_term_debt": 6711000000, "long_term_debt": 35315000000, "total_debt": 44877000000, "total_liabilities": null, "total_equity": 109869000000, "shares_outstanding": 1791000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18101000000, "capital_expenditure": -8024000000, "free_cash_flow": 10077000000, "dividends_paid": -1803000000, "share_repurchases": -3500000000, "shares_issued": null, "net_debt_issued": -2678000000 }, "complete_fields": { "id": 390626, "ticker_id": 21211, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19141000000", "netIncome": "12404000000", "grossProfit": "35659000000", "totalRevenue": "94425000000", "costOfRevenue": "58766000000", "interestExpense": "1812000000", "operatingIncome": "13832000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5326000000" }, "balance": { "totalDebt": "44877000000", "totalAssets": "197514000000", "longTermDebt": "35315000000", "shortTermDebt": "6711000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1791000000", "totalCurrentAssets": "24267000000", "totalShareholderEquity": "109869000000", "totalCurrentLiabilities": "34162000000", "cashAndShortTermInvestments": "5695000000" }, "cashflow": { "freeCashFlow": "10077000000", "dividendsPaid": "-1803000000", "issuanceOfDebt": "1057000000", "issuanceOfStock": null, "repaymentOfDebt": "-3735000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "18101000000", "repurchaseOfStock": "-3500000000", "capitalExpenditures": "-8024000000" } }, "revenue": 94425000000, "cost_of_revenue": 58766000000, "gross_profit": 35659000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13832000000, "depreciation_amortisation": 5326000000, "ebitda": 19141000000, "interest_expense": 1812000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12404000000, "net_income_continuing_ops": null, "net_income_to_common": 12404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5695000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24267000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197514000000, "short_term_debt": 6711000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34162000000, "long_term_debt": 35315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44877000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109869000000, "shares_outstanding": 1791000000, "operating_cash_flow": 18101000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8024000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1803000000, "share_repurchases": -3500000000, "shares_issued": null, "net_debt_issued": -2678000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10077000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19141000000", "netIncome": "12404000000", "grossProfit": "35659000000", "totalRevenue": "94425000000", "costOfRevenue": "58766000000", "interestExpense": "1812000000", "operatingIncome": "13832000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5326000000" }, "balance": { "totalDebt": "44877000000", "totalAssets": "197514000000", "longTermDebt": "35315000000", "shortTermDebt": "6711000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1791000000", "totalCurrentAssets": "24267000000", "totalShareholderEquity": "109869000000", "totalCurrentLiabilities": "34162000000", "cashAndShortTermInvestments": "5695000000" }, "cashflow": { "freeCashFlow": "10077000000", "dividendsPaid": "-1803000000", "issuanceOfDebt": "1057000000", "issuanceOfStock": null, "repaymentOfDebt": "-3735000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "18101000000", "repurchaseOfStock": "-3500000000", "capitalExpenditures": "-8024000000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": 91361000000, "cost_of_revenue": 58698000000, "gross_profit": 32663000000, "ebit": 11914000000, "ebitda": 14629000000, "pretax_income": null, "tax_provision": null, "net_income": 4972000000, "net_income_to_common": 4972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6002000000, "total_current_assets": 25241000000, "total_assets": 196219000000, "short_term_debt": 6845000000, "long_term_debt": 38970000000, "total_debt": 48743000000, "total_liabilities": null, "total_equity": 100696000000, "shares_outstanding": 1808587380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13971000000, "capital_expenditure": -5412000000, "free_cash_flow": 8559000000, "dividends_paid": -1366000000, "share_repurchases": -2992000000, "shares_issued": null, "net_debt_issued": -2932000000 }, "complete_fields": { "id": 390631, "ticker_id": 21211, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14629000000", "netIncome": "4972000000", "grossProfit": "32663000000", "totalRevenue": "91361000000", "costOfRevenue": "58698000000", "interestExpense": "2070000000", "operatingIncome": "11914000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4990000000" }, "balance": { "totalDebt": "48743000000", "totalAssets": "196219000000", "longTermDebt": "38970000000", "shortTermDebt": "6845000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1808587380", "totalCurrentAssets": "25241000000", "totalShareholderEquity": "100696000000", "totalCurrentLiabilities": "34599000000", "cashAndShortTermInvestments": "6002000000" }, "cashflow": { "freeCashFlow": "8559000000", "dividendsPaid": "-1366000000", "issuanceOfDebt": "132000000", "issuanceOfStock": null, "repaymentOfDebt": "-3064000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "13971000000", "repurchaseOfStock": "-2992000000", "capitalExpenditures": "-5412000000" } }, "revenue": 91361000000, "cost_of_revenue": 58698000000, "gross_profit": 32663000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11914000000, "depreciation_amortisation": 4990000000, "ebitda": 14629000000, "interest_expense": 2070000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4972000000, "net_income_continuing_ops": null, "net_income_to_common": 4972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6002000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25241000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 196219000000, "short_term_debt": 6845000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34599000000, "long_term_debt": 38970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48743000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 100696000000, "shares_outstanding": 1808587380, "operating_cash_flow": 13971000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5412000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1366000000, "share_repurchases": -2992000000, "shares_issued": null, "net_debt_issued": -2932000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14629000000", "netIncome": "4972000000", "grossProfit": "32663000000", "totalRevenue": "91361000000", "costOfRevenue": "58698000000", "interestExpense": "2070000000", "operatingIncome": "11914000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4990000000" }, "balance": { "totalDebt": "48743000000", "totalAssets": "196219000000", "longTermDebt": "38970000000", "shortTermDebt": "6845000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1808587380", "totalCurrentAssets": "25241000000", "totalShareholderEquity": "100696000000", "totalCurrentLiabilities": "34599000000", "cashAndShortTermInvestments": "6002000000" }, "cashflow": { "freeCashFlow": "8559000000", "dividendsPaid": "-1366000000", "issuanceOfDebt": "132000000", "issuanceOfStock": null, "repaymentOfDebt": "-3064000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "13971000000", "repurchaseOfStock": "-2992000000", "capitalExpenditures": "-5412000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": 88898000000, "cost_of_revenue": 59201000000, "gross_profit": 29697000000, "ebit": 8992000000, "ebitda": 12111000000, "pretax_income": null, "tax_provision": null, "net_income": 2354000000, "net_income_to_common": 2354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14182000000, "total_current_assets": 32763000000, "total_assets": 205579000000, "short_term_debt": 4330000000, "long_term_debt": 42101000000, "total_debt": 49895000000, "total_liabilities": null, "total_equity": 99277000000, "shares_outstanding": 1830000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9866000000, "capital_expenditure": -4969000000, "free_cash_flow": 4897000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 52000000, "net_debt_issued": -1592000000 }, "complete_fields": { "id": 390632, "ticker_id": 21211, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12111000000", "netIncome": "2354000000", "grossProfit": "29697000000", "totalRevenue": "88898000000", "costOfRevenue": "59201000000", "interestExpense": "1973000000", "operatingIncome": "8992000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5369000000" }, "balance": { "totalDebt": "49895000000", "totalAssets": "205579000000", "longTermDebt": "42101000000", "shortTermDebt": "4330000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "1830000000", "totalCurrentAssets": "32763000000", "totalShareholderEquity": "99277000000", "totalCurrentLiabilities": "31139000000", "cashAndShortTermInvestments": "14182000000" }, "cashflow": { "freeCashFlow": "4897000000", "dividendsPaid": "0", "issuanceOfDebt": "83000000", "issuanceOfStock": "52000000", "repaymentOfDebt": "-1675000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "9866000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4969000000" } }, "revenue": 88898000000, "cost_of_revenue": 59201000000, "gross_profit": 29697000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8992000000, "depreciation_amortisation": 5369000000, "ebitda": 12111000000, "interest_expense": 1973000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2354000000, "net_income_continuing_ops": null, "net_income_to_common": 2354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14182000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32763000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 205579000000, "short_term_debt": 4330000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31139000000, "long_term_debt": 42101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99277000000, "shares_outstanding": 1830000000, "operating_cash_flow": 9866000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4969000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 52000000, "net_debt_issued": -1592000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4897000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12111000000", "netIncome": "2354000000", "grossProfit": "29697000000", "totalRevenue": "88898000000", "costOfRevenue": "59201000000", "interestExpense": "1973000000", "operatingIncome": "8992000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5369000000" }, "balance": { "totalDebt": "49895000000", "totalAssets": "205579000000", "longTermDebt": "42101000000", "shortTermDebt": "4330000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "1830000000", "totalCurrentAssets": "32763000000", "totalShareholderEquity": "99277000000", "totalCurrentLiabilities": "31139000000", "cashAndShortTermInvestments": "14182000000" }, "cashflow": { "freeCashFlow": "4897000000", "dividendsPaid": "0", "issuanceOfDebt": "83000000", "issuanceOfStock": "52000000", "repaymentOfDebt": "-1675000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "9866000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4969000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": 82722000000, "cost_of_revenue": 54401000000, "gross_profit": 28321000000, "ebit": 6770000000, "ebitda": 11997000000, "pretax_income": null, "tax_provision": null, "net_income": 3145000000, "net_income_to_common": 3145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11615000000, "total_current_assets": 29098000000, "total_assets": 203631000000, "short_term_debt": 3070000000, "long_term_debt": 45299000000, "total_debt": 51608000000, "total_liabilities": null, "total_equity": 95008000000, "shares_outstanding": 1781000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6010000000, "capital_expenditure": -4943000000, "free_cash_flow": 1067000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 127000000, "net_debt_issued": -3683000000 }, "complete_fields": { "id": 390633, "ticker_id": 21211, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11997000000", "netIncome": "3145000000", "grossProfit": "28321000000", "totalRevenue": "82722000000", "costOfRevenue": "54401000000", "interestExpense": "1549000000", "operatingIncome": "6770000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5163000000" }, "balance": { "totalDebt": "51608000000", "totalAssets": "203631000000", "longTermDebt": "45299000000", "shortTermDebt": "3070000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "1781000000", "totalCurrentAssets": "29098000000", "totalShareholderEquity": "95008000000", "totalCurrentLiabilities": "29073000000", "cashAndShortTermInvestments": "11615000000" }, "cashflow": { "freeCashFlow": "1067000000", "dividendsPaid": "0", "issuanceOfDebt": "333000000", "issuanceOfStock": "127000000", "repaymentOfDebt": "-4016000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "6010000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4943000000" } }, "revenue": 82722000000, "cost_of_revenue": 54401000000, "gross_profit": 28321000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6770000000, "depreciation_amortisation": 5163000000, "ebitda": 11997000000, "interest_expense": 1549000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3145000000, "net_income_continuing_ops": null, "net_income_to_common": 3145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11615000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29098000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203631000000, "short_term_debt": 3070000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29073000000, "long_term_debt": 45299000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51608000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95008000000, "shares_outstanding": 1781000000, "operating_cash_flow": 6010000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4943000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 127000000, "net_debt_issued": -3683000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1067000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11997000000", "netIncome": "3145000000", "grossProfit": "28321000000", "totalRevenue": "82722000000", "costOfRevenue": "54401000000", "interestExpense": "1549000000", "operatingIncome": "6770000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5163000000" }, "balance": { "totalDebt": "51608000000", "totalAssets": "203631000000", "longTermDebt": "45299000000", "shortTermDebt": "3070000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "1781000000", "totalCurrentAssets": "29098000000", "totalShareholderEquity": "95008000000", "totalCurrentLiabilities": "29073000000", "cashAndShortTermInvestments": "11615000000" }, "cashflow": { "freeCashFlow": "1067000000", "dividendsPaid": "0", "issuanceOfDebt": "333000000", "issuanceOfStock": "127000000", "repaymentOfDebt": "-4016000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "6010000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4943000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 435000000, "net_debt_issued": null }, "complete_fields": { "id": 390634, "ticker_id": 21211, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "435000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 435000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "435000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": 25168000000, "cost_of_revenue": 15901000000, "gross_profit": 9267000000, "ebit": 3789000000, "ebitda": 5245000000, "pretax_income": null, "tax_provision": null, "net_income": 2247000000, "net_income_to_common": 2247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5682000000, "total_current_assets": 24599000000, "total_assets": 205217000000, "short_term_debt": 8887000000, "long_term_debt": 38471000000, "total_debt": 47358000000, "total_liabilities": null, "total_equity": 108708000000, "shares_outstanding": 1738519851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6914000000, "capital_expenditure": -1973000000, "free_cash_flow": 4941000000, "dividends_paid": null, "share_repurchases": -3466000000, "shares_issued": null, "net_debt_issued": 4814000000 }, "complete_fields": { "id": 390623, "ticker_id": 21211, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5245000000", "netIncome": "2247000000", "grossProfit": "9267000000", "totalRevenue": "25168000000", "costOfRevenue": "15901000000", "interestExpense": "473000000", "operatingIncome": "3789000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1405000000" }, "balance": { "totalDebt": "47358000000", "totalAssets": "205217000000", "longTermDebt": "38471000000", "shortTermDebt": "8887000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1738519851", "totalCurrentAssets": "24599000000", "totalShareholderEquity": "108708000000", "totalCurrentLiabilities": "36223000000", "cashAndShortTermInvestments": "5682000000" }, "cashflow": { "freeCashFlow": "4941000000", "dividendsPaid": null, "issuanceOfDebt": "7464000000", "issuanceOfStock": null, "repaymentOfDebt": "-2650000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6914000000", "repurchaseOfStock": "-3466000000", "capitalExpenditures": "-1973000000" } }, "revenue": 25168000000, "cost_of_revenue": 15901000000, "gross_profit": 9267000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3789000000, "depreciation_amortisation": 1405000000, "ebitda": 5245000000, "interest_expense": 473000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2247000000, "net_income_continuing_ops": null, "net_income_to_common": 2247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5682000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24599000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 205217000000, "short_term_debt": 8887000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36223000000, "long_term_debt": 38471000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47358000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108708000000, "shares_outstanding": 1738519851, "operating_cash_flow": 6914000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1973000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3466000000, "shares_issued": null, "net_debt_issued": 4814000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4941000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5245000000", "netIncome": "2247000000", "grossProfit": "9267000000", "totalRevenue": "25168000000", "costOfRevenue": "15901000000", "interestExpense": "473000000", "operatingIncome": "3789000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1405000000" }, "balance": { "totalDebt": "47358000000", "totalAssets": "205217000000", "longTermDebt": "38471000000", "shortTermDebt": "8887000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1738519851", "totalCurrentAssets": "24599000000", "totalShareholderEquity": "108708000000", "totalCurrentLiabilities": "36223000000", "cashAndShortTermInvestments": "5682000000" }, "cashflow": { "freeCashFlow": "4941000000", "dividendsPaid": null, "issuanceOfDebt": "7464000000", "issuanceOfStock": null, "repaymentOfDebt": "-2650000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6914000000", "repurchaseOfStock": "-3466000000", "capitalExpenditures": "-1973000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": 25981000000, "cost_of_revenue": 16669000000, "gross_profit": 9312000000, "ebit": 3875000000, "ebitda": 5452000000, "pretax_income": null, "tax_provision": null, "net_income": 2402000000, "net_income_to_common": 2402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5678000000, "total_current_assets": 25466000000, "total_assets": 202089000000, "short_term_debt": 10819000000, "long_term_debt": 35821000000, "total_debt": 46640000000, "total_liabilities": null, "total_equity": 108476000000, "shares_outstanding": 1776000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 735000000, "capital_expenditure": -3013000000, "free_cash_flow": -2278000000, "dividends_paid": null, "share_repurchases": -2034000000, "shares_issued": null, "net_debt_issued": 175000000 }, "complete_fields": { "id": 390624, "ticker_id": 21211, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5452000000", "netIncome": "2402000000", "grossProfit": "9312000000", "totalRevenue": "25981000000", "costOfRevenue": "16669000000", "interestExpense": "443000000", "operatingIncome": "3875000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1316000000" }, "balance": { "totalDebt": "46640000000", "totalAssets": "202089000000", "longTermDebt": "35821000000", "shortTermDebt": "10819000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1776000000", "totalCurrentAssets": "25466000000", "totalShareholderEquity": "108476000000", "totalCurrentLiabilities": "38046000000", "cashAndShortTermInvestments": "5678000000" }, "cashflow": { "freeCashFlow": "-2278000000", "dividendsPaid": null, "issuanceOfDebt": "1062000000", "issuanceOfStock": null, "repaymentOfDebt": "-887000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "735000000", "repurchaseOfStock": "-2034000000", "capitalExpenditures": "-3013000000" } }, "revenue": 25981000000, "cost_of_revenue": 16669000000, "gross_profit": 9312000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3875000000, "depreciation_amortisation": 1316000000, "ebitda": 5452000000, "interest_expense": 443000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2402000000, "net_income_continuing_ops": null, "net_income_to_common": 2402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5678000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25466000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 202089000000, "short_term_debt": 10819000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38046000000, "long_term_debt": 35821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108476000000, "shares_outstanding": 1776000000, "operating_cash_flow": 735000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3013000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2034000000, "shares_issued": null, "net_debt_issued": 175000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2278000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5452000000", "netIncome": "2402000000", "grossProfit": "9312000000", "totalRevenue": "25981000000", "costOfRevenue": "16669000000", "interestExpense": "443000000", "operatingIncome": "3875000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1316000000" }, "balance": { "totalDebt": "46640000000", "totalAssets": "202089000000", "longTermDebt": "35821000000", "shortTermDebt": "10819000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1776000000", "totalCurrentAssets": "25466000000", "totalShareholderEquity": "108476000000", "totalCurrentLiabilities": "38046000000", "cashAndShortTermInvestments": "5678000000" }, "cashflow": { "freeCashFlow": "-2278000000", "dividendsPaid": null, "issuanceOfDebt": "1062000000", "issuanceOfStock": null, "repaymentOfDebt": "-887000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "735000000", "repurchaseOfStock": "-2034000000", "capitalExpenditures": "-3013000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": 22464000000, "cost_of_revenue": 14018000000, "gross_profit": 8446000000, "ebit": 2603000000, "ebitda": 3855000000, "pretax_income": null, "tax_provision": null, "net_income": 1313000000, "net_income_to_common": 1313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5695000000, "total_current_assets": 24267000000, "total_assets": 197514000000, "short_term_debt": 6711000000, "long_term_debt": 35315000000, "total_debt": 44877000000, "total_liabilities": null, "total_equity": 109869000000, "shares_outstanding": 1791000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4474000000, "capital_expenditure": -1916000000, "free_cash_flow": 2558000000, "dividends_paid": -898000000, "share_repurchases": -1004000000, "shares_issued": null, "net_debt_issued": -766000000 }, "complete_fields": { "id": 390625, "ticker_id": 21211, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3855000000", "netIncome": "1313000000", "grossProfit": "8446000000", "totalRevenue": "22464000000", "costOfRevenue": "14018000000", "interestExpense": "416000000", "operatingIncome": "2603000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1394000000" }, "balance": { "totalDebt": "44877000000", "totalAssets": "197514000000", "longTermDebt": "35315000000", "shortTermDebt": "6711000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1791000000", "totalCurrentAssets": "24267000000", "totalShareholderEquity": "109869000000", "totalCurrentLiabilities": "34162000000", "cashAndShortTermInvestments": "5695000000" }, "cashflow": { "freeCashFlow": "2558000000", "dividendsPaid": "-898000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-766000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4474000000", "repurchaseOfStock": "-1004000000", "capitalExpenditures": "-1916000000" } }, "revenue": 22464000000, "cost_of_revenue": 14018000000, "gross_profit": 8446000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2603000000, "depreciation_amortisation": 1394000000, "ebitda": 3855000000, "interest_expense": 416000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1313000000, "net_income_continuing_ops": null, "net_income_to_common": 1313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5695000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24267000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197514000000, "short_term_debt": 6711000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34162000000, "long_term_debt": 35315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44877000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109869000000, "shares_outstanding": 1791000000, "operating_cash_flow": 4474000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -898000000, "share_repurchases": -1004000000, "shares_issued": null, "net_debt_issued": -766000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2558000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3855000000", "netIncome": "1313000000", "grossProfit": "8446000000", "totalRevenue": "22464000000", "costOfRevenue": "14018000000", "interestExpense": "416000000", "operatingIncome": "2603000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1394000000" }, "balance": { "totalDebt": "44877000000", "totalAssets": "197514000000", "longTermDebt": "35315000000", "shortTermDebt": "6711000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1791000000", "totalCurrentAssets": "24267000000", "totalShareholderEquity": "109869000000", "totalCurrentLiabilities": "34162000000", "cashAndShortTermInvestments": "5695000000" }, "cashflow": { "freeCashFlow": "2558000000", "dividendsPaid": "-898000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-766000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4474000000", "repurchaseOfStock": "-1004000000", "capitalExpenditures": "-1916000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": 23650000000, "cost_of_revenue": 14532000000, "gross_profit": 9118000000, "ebit": 3645000000, "ebitda": 4981000000, "pretax_income": null, "tax_provision": null, "net_income": 5262000000, "net_income_to_common": 5262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5367000000, "total_current_assets": 23820000000, "total_assets": 196612000000, "short_term_debt": 5732000000, "long_term_debt": 36531000000, "total_debt": 42263000000, "total_liabilities": null, "total_equity": 109145000000, "shares_outstanding": 1797000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3669000000, "capital_expenditure": -1780000000, "free_cash_flow": 1889000000, "dividends_paid": 0, "share_repurchases": -711000000, "shares_issued": null, "net_debt_issued": -735000000 }, "complete_fields": { "id": 390627, "ticker_id": 21211, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4981000000", "netIncome": "5262000000", "grossProfit": "9118000000", "totalRevenue": "23650000000", "costOfRevenue": "14532000000", "interestExpense": "438000000", "operatingIncome": "3645000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1332000000" }, "balance": { "totalDebt": "42263000000", "totalAssets": "196612000000", "longTermDebt": "36531000000", "shortTermDebt": "5732000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1797000000", "totalCurrentAssets": "23820000000", "totalShareholderEquity": "109145000000", "totalCurrentLiabilities": "32972000000", "cashAndShortTermInvestments": "5367000000" }, "cashflow": { "freeCashFlow": "1889000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "735000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3669000000", "repurchaseOfStock": "-711000000", "capitalExpenditures": "-1780000000" } }, "revenue": 23650000000, "cost_of_revenue": 14532000000, "gross_profit": 9118000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3645000000, "depreciation_amortisation": 1332000000, "ebitda": 4981000000, "interest_expense": 438000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5262000000, "net_income_continuing_ops": null, "net_income_to_common": 5262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5367000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23820000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 196612000000, "short_term_debt": 5732000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32972000000, "long_term_debt": 36531000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109145000000, "shares_outstanding": 1797000000, "operating_cash_flow": 3669000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1780000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -711000000, "shares_issued": null, "net_debt_issued": -735000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1889000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4981000000", "netIncome": "5262000000", "grossProfit": "9118000000", "totalRevenue": "23650000000", "costOfRevenue": "14532000000", "interestExpense": "438000000", "operatingIncome": "3645000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1332000000" }, "balance": { "totalDebt": "42263000000", "totalAssets": "196612000000", "longTermDebt": "36531000000", "shortTermDebt": "5732000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1797000000", "totalCurrentAssets": "23820000000", "totalShareholderEquity": "109145000000", "totalCurrentLiabilities": "32972000000", "cashAndShortTermInvestments": "5367000000" }, "cashflow": { "freeCashFlow": "1889000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "735000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3669000000", "repurchaseOfStock": "-711000000", "capitalExpenditures": "-1780000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": 23621000000, "cost_of_revenue": 14810000000, "gross_profit": 8811000000, "ebit": 3506000000, "ebitda": 4882000000, "pretax_income": null, "tax_provision": null, "net_income": 3275000000, "net_income_to_common": 3275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5852000000, "total_current_assets": 22735000000, "total_assets": 195833000000, "short_term_debt": 6446000000, "long_term_debt": 36443000000, "total_debt": 42889000000, "total_liabilities": null, "total_equity": 104339000000, "shares_outstanding": 1798788865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6753000000, "capital_expenditure": -1862000000, "free_cash_flow": 4891000000, "dividends_paid": null, "share_repurchases": -991000000, "shares_issued": null, "net_debt_issued": -2753000000 }, "complete_fields": { "id": 390628, "ticker_id": 21211, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4882000000", "netIncome": "3275000000", "grossProfit": "8811000000", "totalRevenue": "23621000000", "costOfRevenue": "14810000000", "interestExpense": "471000000", "operatingIncome": "3506000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1324000000" }, "balance": { "totalDebt": "42889000000", "totalAssets": "195833000000", "longTermDebt": "36443000000", "shortTermDebt": "6446000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1798788865", "totalCurrentAssets": "22735000000", "totalShareholderEquity": "104339000000", "totalCurrentLiabilities": "34029000000", "cashAndShortTermInvestments": "5852000000" }, "cashflow": { "freeCashFlow": "4891000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2753000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6753000000", "repurchaseOfStock": "-991000000", "capitalExpenditures": "-1862000000" } }, "revenue": 23621000000, "cost_of_revenue": 14810000000, "gross_profit": 8811000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3506000000, "depreciation_amortisation": 1324000000, "ebitda": 4882000000, "interest_expense": 471000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3275000000, "net_income_continuing_ops": null, "net_income_to_common": 3275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5852000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22735000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195833000000, "short_term_debt": 6446000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34029000000, "long_term_debt": 36443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104339000000, "shares_outstanding": 1798788865, "operating_cash_flow": 6753000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1862000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -991000000, "shares_issued": null, "net_debt_issued": -2753000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4891000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4882000000", "netIncome": "3275000000", "grossProfit": "8811000000", "totalRevenue": "23621000000", "costOfRevenue": "14810000000", "interestExpense": "471000000", "operatingIncome": "3506000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1324000000" }, "balance": { "totalDebt": "42889000000", "totalAssets": "195833000000", "longTermDebt": "36443000000", "shortTermDebt": "6446000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1798788865", "totalCurrentAssets": "22735000000", "totalShareholderEquity": "104339000000", "totalCurrentLiabilities": "34029000000", "cashAndShortTermInvestments": "5852000000" }, "cashflow": { "freeCashFlow": "4891000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2753000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6753000000", "repurchaseOfStock": "-991000000", "capitalExpenditures": "-1862000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390629, "ticker_id": 21211, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -817000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390630, "ticker_id": 21211, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:49.743368+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-817000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -817000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-817000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }