{ "ticker": { "uuid": "329a8fc9-d116-4728-966c-94a5b1c2bbeb", "symbol": "ORG", "name": "Origin Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/329a8fc9-d116-4728-966c-94a5b1c2bbeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/329a8fc9-d116-4728-966c-94a5b1c2bbeb/" }, "ticker_metadata": { "id": 24407, "uuid": "329a8fc9-d116-4728-966c-94a5b1c2bbeb", "symbol": "ORG", "name": "Origin Energy Limited", "asset_type": "equity", "market_cap": 18726266880, "stock_exchange_id": 9, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "Origin Energy Limited, an integrated energy company, engages in the exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas in Australia and internationally. The company operates through Energy Markets, Share of Octopus Energy, and Integrated Gas segments. Its exploration and production portfolio includes the Bowen and Surat basins in Queensland; the Browse basin in Western Australia; and the Cooper-Eromanga basins in Queensland. The company also generates electricity from coal, wind, and solar; sells electricity, natural gas, and LPG; and provides GreenPower products. In addition, it sells, installs, repairs, and maintains solar photovoltaic systems and battery solutions; and offers internet products and services to residential and business customers. Further, the company engages in the e-mobility business. Origin Energy Limited was incorporated in 1946 and is based in Barangaroo, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "329a8fc9-d116-4728-966c-94a5b1c2bbeb", "symbol": "ORG", "name": "Origin Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/329a8fc9-d116-4728-966c-94a5b1c2bbeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/329a8fc9-d116-4728-966c-94a5b1c2bbeb/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.26, "value": 0.14, "quality": 0.14, "momentum": 0.84, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 10.89, "market_cap": 18686521063.98, "pe_ratio": 12.626, "earnings_yield": 0.042, "ebitda_to_ev": 0.0991, "shareholder_yield": 0.0574, "roe": 0.1492, "piotroski_f_score": 5, "momentum_12_1": 0.1282, "volatility_252d": 0.2545 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:26.002315+00:00", "batch_id": "" }, "size": { "price_close": 10.89, "market_cap": 18686521063.98, "market_cap_usd": 18686521063.98, "enterprise_value": 23367521063.98, "shares_outstanding": 1715933982, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.626, "pb_ratio": 1.8837, "ptbv_ratio": 1.8837, "ps_ratio": 1.0916, "pcf_ratio": null, "pfcf_ratio": -17.8306, "ev_ebitda": 10.094, "ev_ebit": 23.8201, "ev_sales": 1.3651, "ev_fcf": -22.2973, "earnings_yield": 0.042, "fcf_yield": -0.0448, "price_to_sales": 1.0916, "price_to_book": 1.8837, "price_to_cashflow": null, "ebitda_to_ev": 0.0991, "sales_yield": 0.7326 }, "yield": { "dividend_yield": 0.053, "buyback_yield": 0.0044, "shareholder_yield": 0.0574, "debt_paydown_yield": 0, "total_yield": 0.0574 }, "quality": { "gross_margin": 0.1916, "operating_margin": 0.0573, "net_margin": 0.0865, "ebitda_margin": 0.1352, "fcf_margin": -0.0612, "roe": 0.1492, "roa": 0.0705, "roic": 0.0504, "roc_greenblatt": null, "asset_turnover": 0.8156, "cash_conversion": -0.7081, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0723, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1563, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.022, "debt_to_assets": 0.2307, "interest_coverage": 6.3701, "current_ratio": 1.1503, "quick_ratio": 1.1503, "net_debt": 4681000000, "local_beta": 0.5602, "volatility_252d": 0.2545, "volatility_60d": 0.5563, "max_drawdown_12m": -0.1488, "risk_adjusted_momentum": 0.5038 }, "growth": { "revenue_growth_1y": 0.0715, "revenue_growth_3y_cagr": 0.0597, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0605, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.2733, "book_value_growth_1y": 0.0465, "revenue_growth": 0.0715, "earnings_growth": 0.0605 }, "momentum": { "price_return_1m": -0.0431, "price_return_3m": -0.0879, "price_return_6m": -0.0449, "price_return_9m": -0.101, "price_return_12m": 0.0796, "price_return_12m_ex1m": 0.1282, "momentum_6m": -0.0449, "momentum_12m": 0.0796, "momentum_12_1": 0.1282, "distance_from_52w_high": -0.1472, "distance_from_52w_low": 0.0567, "relative_strength": 0.0668 }, "raw_ttm": { "revenue_ttm": 17118000000, "gross_profit_ttm": 3280000000, "ebit_ttm": 981000000, "ebitda_ttm": 2315000000, "net_income_ttm": 1480000000, "eps_diluted_ttm": 0.8625, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1473000000, "fcf_ttm": -1048000000, "dividends_paid_ttm": -991000000, "share_repurchases_ttm": -82000000, "shares_issued_ttm": null, "interest_expense_ttm": 154000000, "cash_and_equivalents": 161000000, "total_current_assets": 5250000000, "total_current_liabilities": 4564000000, "net_ppe": null, "total_assets": 20989000000, "total_debt": 4842000000, "total_equity": 9920000000, "net_working_capital": 601000000, "book_value_per_share": 5.7811, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.7811 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 32, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 85, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 32, "rank_roe": 24, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 90, "rank_fcf_margin": 77, "rank_piotroski": 22, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 45 }, "composites": { "value_composite": 86, "quality_composite": 86, "momentum_composite": 16, "growth_composite": 84, "yield_composite": 9, "svqf_composite": 93, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 30, "overall_composite": 74, "quality_value_composite": 0.14, "os_score": 0.26, "value_percentile": 0.14, "quality_percentile": 0.14, "momentum_percentile": 0.84, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 30, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10518, "ticker_id": 24407, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:26.002315+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.89, "market_cap": 18686521063.98, "market_cap_usd": 18686521063.98, "enterprise_value": 23367521063.98, "shares_outstanding": 1715933982, "fx_rate_to_usd": null, "pe_ratio": 12.62602775, "pb_ratio": 1.88372188, "ptbv_ratio": 1.88372188, "ps_ratio": 1.09162993, "pcf_ratio": null, "pfcf_ratio": -17.83064987, "ev_ebitda": 10.09396158, "ev_ebit": 23.82010302, "ev_sales": 1.36508477, "ev_fcf": -22.29725292, "earnings_yield": 0.04198135, "fcf_yield": -0.04484857, "dividend_yield": 0.05303288, "buyback_yield": 0.00438819, "shareholder_yield": 0.05742107, "debt_paydown_yield": 0, "total_yield": 0.05742107, "gross_margin": 0.19161117, "operating_margin": 0.0573081, "net_margin": 0.0864587, "ebitda_margin": 0.13523776, "fcf_margin": -0.06122211, "roe": 0.14919355, "roa": 0.07051313, "roic": 0.05039038, "roc_greenblatt": null, "asset_turnover": 0.81557006, "cash_conversion": -0.70810811, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.02203024, "debt_to_assets": 0.23069227, "interest_coverage": 6.37012987, "current_ratio": 1.15030675, "quick_ratio": 1.15030675, "net_debt": 4681000000, "revenue_growth_1y": 0.07148222, "revenue_growth_3y_cagr": 0.05971996, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06054239, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.27331887, "book_value_growth_1y": 0.04653546, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.072309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.043058, "price_return_3m": -0.0879397, "price_return_6m": -0.04485062, "price_return_9m": -0.10099069, "price_return_12m": 0.07960635, "price_return_12m_ex1m": 0.12818367, "distance_from_52w_high": -0.14722005, "distance_from_52w_low": 0.0566572, "relative_strength": 0.06675955, "local_beta": 0.5602, "volatility_252d": 0.25445, "volatility_60d": 0.556278, "max_drawdown_12m": -0.14878622, "revenue_ttm": 17118000000, "gross_profit_ttm": 3280000000, "ebit_ttm": 981000000, "ebitda_ttm": 2315000000, "net_income_ttm": 1480000000, "eps_diluted_ttm": 0.86250404, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1473000000, "fcf_ttm": -1048000000, "dividends_paid_ttm": -991000000, "share_repurchases_ttm": -82000000, "shares_issued_ttm": null, "interest_expense_ttm": 154000000, "cash_and_equivalents": 161000000, "total_current_assets": 5250000000, "total_current_liabilities": 4564000000, "net_ppe": null, "total_assets": 20989000000, "total_debt": 4842000000, "total_equity": 9920000000, "net_working_capital": 601000000, "book_value_per_share": 5.78110819, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.78110819, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 32, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 85, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 32, "rank_roe": 24, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 90, "rank_fcf_margin": 77, "rank_piotroski": 22, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 45, "value_composite": 86, "quality_composite": 86, "momentum_composite": 16, "growth_composite": 84, "yield_composite": 9, "svqf_composite": 93, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 30, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.89, "os": 0.26, "value": 0.14, "quality": 0.14, "momentum": 0.84, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 12.626, "earnings_yield": 0.042, "shareholder_yield": 0.0574, "roe": 0.1492, "momentum_12_1": 0.1282, "complete_fields": { "id": 10518, "ticker_id": 24407, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:26.002315+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.89, "market_cap": 18686521063.98, "market_cap_usd": 18686521063.98, "enterprise_value": 23367521063.98, "shares_outstanding": 1715933982, "fx_rate_to_usd": null, "pe_ratio": 12.62602775, "pb_ratio": 1.88372188, "ptbv_ratio": 1.88372188, "ps_ratio": 1.09162993, "pcf_ratio": null, "pfcf_ratio": -17.83064987, "ev_ebitda": 10.09396158, "ev_ebit": 23.82010302, "ev_sales": 1.36508477, "ev_fcf": -22.29725292, "earnings_yield": 0.04198135, "fcf_yield": -0.04484857, "dividend_yield": 0.05303288, "buyback_yield": 0.00438819, "shareholder_yield": 0.05742107, "debt_paydown_yield": 0, "total_yield": 0.05742107, "gross_margin": 0.19161117, "operating_margin": 0.0573081, "net_margin": 0.0864587, "ebitda_margin": 0.13523776, "fcf_margin": -0.06122211, "roe": 0.14919355, "roa": 0.07051313, "roic": 0.05039038, "roc_greenblatt": null, "asset_turnover": 0.81557006, "cash_conversion": -0.70810811, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.02203024, "debt_to_assets": 0.23069227, "interest_coverage": 6.37012987, "current_ratio": 1.15030675, "quick_ratio": 1.15030675, "net_debt": 4681000000, "revenue_growth_1y": 0.07148222, "revenue_growth_3y_cagr": 0.05971996, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06054239, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.27331887, "book_value_growth_1y": 0.04653546, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.072309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.043058, "price_return_3m": -0.0879397, "price_return_6m": -0.04485062, "price_return_9m": -0.10099069, "price_return_12m": 0.07960635, "price_return_12m_ex1m": 0.12818367, "distance_from_52w_high": -0.14722005, "distance_from_52w_low": 0.0566572, "relative_strength": 0.06675955, "local_beta": 0.5602, "volatility_252d": 0.25445, "volatility_60d": 0.556278, "max_drawdown_12m": -0.14878622, "revenue_ttm": 17118000000, "gross_profit_ttm": 3280000000, "ebit_ttm": 981000000, "ebitda_ttm": 2315000000, "net_income_ttm": 1480000000, "eps_diluted_ttm": 0.86250404, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1473000000, "fcf_ttm": -1048000000, "dividends_paid_ttm": -991000000, "share_repurchases_ttm": -82000000, "shares_issued_ttm": null, "interest_expense_ttm": 154000000, "cash_and_equivalents": 161000000, "total_current_assets": 5250000000, "total_current_liabilities": 4564000000, "net_ppe": null, "total_assets": 20989000000, "total_debt": 4842000000, "total_equity": 9920000000, "net_working_capital": 601000000, "book_value_per_share": 5.78110819, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.78110819, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 32, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 85, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 32, "rank_roe": 24, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 90, "rank_fcf_margin": 77, "rank_piotroski": 22, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 45, "value_composite": 86, "quality_composite": 86, "momentum_composite": 16, "growth_composite": 84, "yield_composite": 9, "svqf_composite": 93, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 30, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "income_statement": { "revenue": 17118000000, "cost_of_revenue": 13838000000, "gross_profit": 3280000000, "ebit": 981000000, "ebitda": 2315000000, "pretax_income": null, "tax_provision": null, "net_income": 1480000000, "net_income_to_common": 1480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161000000, "total_current_assets": 5250000000, "total_assets": 20989000000, "short_term_debt": null, "long_term_debt": 4338000000, "total_debt": 4842000000, "total_liabilities": null, "total_equity": 9920000000, "shares_outstanding": 1715933982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1473000000, "free_cash_flow": -1048000000, "dividends_paid": -991000000, "share_repurchases": -82000000, "shares_issued": null, "net_debt_issued": 1359000000 }, "complete_fields": { "id": 415121, "ticker_id": 24407, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2315000000", "netIncome": "1480000000", "grossProfit": "3280000000", "totalRevenue": "17118000000", "costOfRevenue": "13838000000", "interestExpense": "154000000", "operatingIncome": "981000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "565000000" }, "balance": { "totalDebt": "4842000000", "totalAssets": "20989000000", "longTermDebt": "4338000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1000000", "totalLiabilities": null, "sharesOutstanding": "1715933982", "totalCurrentAssets": "5250000000", "totalShareholderEquity": "9920000000", "totalCurrentLiabilities": "4564000000", "propertyPlantEquipmentNet": "5097000000", "cashAndShortTermInvestments": "161000000" }, "cashflow": { "freeCashFlow": "-1048000000", "dividendsPaid": "-991000000", "issuanceOfDebt": "2535000000", "issuanceOfStock": "-82000000", "repaymentOfDebt": "-1176000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-82000000", "capitalExpenditures": "-1473000000" } }, "revenue": 17118000000, "cost_of_revenue": 13838000000, "gross_profit": 3280000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 981000000, "depreciation_amortisation": 565000000, "ebitda": 2315000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1480000000, "net_income_continuing_ops": null, "net_income_to_common": 1480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5250000000, "net_ppe": 5097000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20989000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4564000000, "long_term_debt": 4338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4842000000, "preferred_stock": null, "minority_interest": -1000000, "retained_earnings": null, "total_equity": 9920000000, "shares_outstanding": 1715933982, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1473000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -991000000, "share_repurchases": -82000000, "shares_issued": null, "net_debt_issued": 1359000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2315000000", "netIncome": "1480000000", "grossProfit": "3280000000", "totalRevenue": "17118000000", "costOfRevenue": "13838000000", "interestExpense": "154000000", "operatingIncome": "981000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "565000000" }, "balance": { "totalDebt": "4842000000", "totalAssets": "20989000000", "longTermDebt": "4338000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1000000", "totalLiabilities": null, "sharesOutstanding": "1715933982", "totalCurrentAssets": "5250000000", "totalShareholderEquity": "9920000000", "totalCurrentLiabilities": "4564000000", "propertyPlantEquipmentNet": "5097000000", "cashAndShortTermInvestments": "161000000" }, "cashflow": { "freeCashFlow": "-1048000000", "dividendsPaid": "-991000000", "issuanceOfDebt": "2535000000", "issuanceOfStock": "-82000000", "repaymentOfDebt": "-1176000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-82000000", "capitalExpenditures": "-1473000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "income_statement": { "revenue": 15976000000, "cost_of_revenue": 12830000000, "gross_profit": 3146000000, "ebit": 943000000, "ebitda": 2672000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625000000, "total_current_assets": 6009000000, "total_assets": 20454000000, "short_term_debt": null, "long_term_debt": 2867000000, "total_debt": 3378000000, "total_liabilities": null, "total_equity": 9489000000, "shares_outstanding": 1717763208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -653000000, "free_cash_flow": 461000000, "dividends_paid": -819000000, "share_repurchases": -55000000, "shares_issued": null, "net_debt_issued": 173000000 }, "complete_fields": { "id": 415122, "ticker_id": 24407, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2672000000", "netIncome": "1397000000", "grossProfit": "3146000000", "totalRevenue": "15976000000", "costOfRevenue": "12830000000", "interestExpense": "148000000", "operatingIncome": "943000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "521000000" }, "balance": { "totalDebt": "3378000000", "totalAssets": "20454000000", "longTermDebt": "2867000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1717763208", "totalCurrentAssets": "6009000000", "totalShareholderEquity": "9489000000", "totalCurrentLiabilities": "5576000000", "propertyPlantEquipmentNet": "3891000000", "cashAndShortTermInvestments": "625000000" }, "cashflow": { "freeCashFlow": "461000000", "dividendsPaid": "-819000000", "issuanceOfDebt": "710000000", "issuanceOfStock": "-55000000", "repaymentOfDebt": "-537000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-55000000", "capitalExpenditures": "-653000000" } }, "revenue": 15976000000, "cost_of_revenue": 12830000000, "gross_profit": 3146000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 943000000, "depreciation_amortisation": 521000000, "ebitda": 2672000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1397000000, "net_income_continuing_ops": null, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6009000000, "net_ppe": 3891000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20454000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5576000000, "long_term_debt": 2867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3378000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9489000000, "shares_outstanding": 1717763208, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -653000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -819000000, "share_repurchases": -55000000, "shares_issued": null, "net_debt_issued": 173000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 461000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2672000000", "netIncome": "1397000000", "grossProfit": "3146000000", "totalRevenue": "15976000000", "costOfRevenue": "12830000000", "interestExpense": "148000000", "operatingIncome": "943000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "521000000" }, "balance": { "totalDebt": "3378000000", "totalAssets": "20454000000", "longTermDebt": "2867000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1717763208", "totalCurrentAssets": "6009000000", "totalShareholderEquity": "9489000000", "totalCurrentLiabilities": "5576000000", "propertyPlantEquipmentNet": "3891000000", "cashAndShortTermInvestments": "625000000" }, "cashflow": { "freeCashFlow": "461000000", "dividendsPaid": "-819000000", "issuanceOfDebt": "710000000", "issuanceOfStock": "-55000000", "repaymentOfDebt": "-537000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-55000000", "capitalExpenditures": "-653000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "income_statement": { "revenue": 16375000000, "cost_of_revenue": 14487000000, "gross_profit": 1888000000, "ebit": 254000000, "ebitda": 2178000000, "pretax_income": null, "tax_provision": null, "net_income": 1055000000, "net_income_to_common": 1055000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463000000, "total_current_assets": 4979000000, "total_assets": 18948000000, "short_term_debt": 128000000, "long_term_debt": 2585000000, "total_debt": 3258000000, "total_liabilities": null, "total_equity": 8891000000, "shares_outstanding": 1721000911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -475000000, "free_cash_flow": -1108000000, "dividends_paid": -576000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -215000000 }, "complete_fields": { "id": 415123, "ticker_id": 24407, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2178000000", "netIncome": "1055000000", "grossProfit": "1888000000", "totalRevenue": "16375000000", "costOfRevenue": "14487000000", "interestExpense": "173000000", "operatingIncome": "254000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "527000000" }, "balance": { "totalDebt": "3258000000", "totalAssets": "18948000000", "longTermDebt": "2585000000", "shortTermDebt": "128000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "20000000", "totalLiabilities": null, "sharesOutstanding": "1721000911", "totalCurrentAssets": "4979000000", "totalShareholderEquity": "8891000000", "totalCurrentLiabilities": "4775000000", "propertyPlantEquipmentNet": "3169000000", "cashAndShortTermInvestments": "463000000" }, "cashflow": { "freeCashFlow": "-1108000000", "dividendsPaid": "-576000000", "issuanceOfDebt": "1050000000", "issuanceOfStock": "-4000000", "repaymentOfDebt": "-1265000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4000000", "capitalExpenditures": "-475000000" } }, "revenue": 16375000000, "cost_of_revenue": 14487000000, "gross_profit": 1888000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254000000, "depreciation_amortisation": 527000000, "ebitda": 2178000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1055000000, "net_income_continuing_ops": null, "net_income_to_common": 1055000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4979000000, "net_ppe": 3169000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18948000000, "short_term_debt": 128000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4775000000, "long_term_debt": 2585000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3258000000, "preferred_stock": null, "minority_interest": 20000000, "retained_earnings": null, "total_equity": 8891000000, "shares_outstanding": 1721000911, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -475000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -576000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -215000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2178000000", "netIncome": "1055000000", "grossProfit": "1888000000", "totalRevenue": "16375000000", "costOfRevenue": "14487000000", "interestExpense": "173000000", "operatingIncome": "254000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "527000000" }, "balance": { "totalDebt": "3258000000", "totalAssets": "18948000000", "longTermDebt": "2585000000", "shortTermDebt": "128000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "20000000", "totalLiabilities": null, "sharesOutstanding": "1721000911", "totalCurrentAssets": "4979000000", "totalShareholderEquity": "8891000000", "totalCurrentLiabilities": "4775000000", "propertyPlantEquipmentNet": "3169000000", "cashAndShortTermInvestments": "463000000" }, "cashflow": { "freeCashFlow": "-1108000000", "dividendsPaid": "-576000000", "issuanceOfDebt": "1050000000", "issuanceOfStock": "-4000000", "repaymentOfDebt": "-1265000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4000000", "capitalExpenditures": "-475000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "income_statement": { "revenue": 14384000000, "cost_of_revenue": 13388000000, "gross_profit": 996000000, "ebit": -667000000, "ebitda": -252000000, "pretax_income": null, "tax_provision": null, "net_income": -1429000000, "net_income_to_common": -1429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620000000, "total_current_assets": 8342000000, "total_assets": 24020000000, "short_term_debt": 257000000, "long_term_debt": 2598000000, "total_debt": 3390000000, "total_liabilities": null, "total_equity": 9997000000, "shares_outstanding": 1716848487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -336000000, "free_cash_flow": 195000000, "dividends_paid": -314000000, "share_repurchases": -325000000, "shares_issued": null, "net_debt_issued": -1907000000 }, "complete_fields": { "id": 415124, "ticker_id": 24407, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-252000000", "netIncome": "-1429000000", "grossProfit": "996000000", "totalRevenue": "14384000000", "costOfRevenue": "13388000000", "interestExpense": "173000000", "operatingIncome": "-667000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "449000000" }, "balance": { "totalDebt": "3390000000", "totalAssets": "24020000000", "longTermDebt": "2598000000", "shortTermDebt": "257000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "25000000", "totalLiabilities": null, "sharesOutstanding": "1716848487", "totalCurrentAssets": "8342000000", "totalShareholderEquity": "9997000000", "totalCurrentLiabilities": "6928000000", "propertyPlantEquipmentNet": "3541000000", "cashAndShortTermInvestments": "620000000" }, "cashflow": { "freeCashFlow": "195000000", "dividendsPaid": "-314000000", "issuanceOfDebt": "2896000000", "issuanceOfStock": "-325000000", "repaymentOfDebt": "-4803000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-325000000", "capitalExpenditures": "-336000000" } }, "revenue": 14384000000, "cost_of_revenue": 13388000000, "gross_profit": 996000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -667000000, "depreciation_amortisation": 449000000, "ebitda": -252000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1429000000, "net_income_continuing_ops": null, "net_income_to_common": -1429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8342000000, "net_ppe": 3541000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24020000000, "short_term_debt": 257000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6928000000, "long_term_debt": 2598000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3390000000, "preferred_stock": null, "minority_interest": 25000000, "retained_earnings": null, "total_equity": 9997000000, "shares_outstanding": 1716848487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -336000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -314000000, "share_repurchases": -325000000, "shares_issued": null, "net_debt_issued": -1907000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-252000000", "netIncome": "-1429000000", "grossProfit": "996000000", "totalRevenue": "14384000000", "costOfRevenue": "13388000000", "interestExpense": "173000000", "operatingIncome": "-667000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "449000000" }, "balance": { "totalDebt": "3390000000", "totalAssets": "24020000000", "longTermDebt": "2598000000", "shortTermDebt": "257000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "25000000", "totalLiabilities": null, "sharesOutstanding": "1716848487", "totalCurrentAssets": "8342000000", "totalShareholderEquity": "9997000000", "totalCurrentLiabilities": "6928000000", "propertyPlantEquipmentNet": "3541000000", "cashAndShortTermInvestments": "620000000" }, "cashflow": { "freeCashFlow": "195000000", "dividendsPaid": "-314000000", "issuanceOfDebt": "2896000000", "issuanceOfStock": "-325000000", "repaymentOfDebt": "-4803000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-325000000", "capitalExpenditures": "-336000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1938000000, "long_term_debt": null, "total_debt": 1938000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415125, "ticker_id": 24407, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1938000000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "20000000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1938000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1938000000, "preferred_stock": null, "minority_interest": 20000000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1938000000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "20000000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161000000, "total_current_assets": 5250000000, "total_assets": 20989000000, "short_term_debt": 76000000, "long_term_debt": 4338000000, "total_debt": 4842000000, "total_liabilities": null, "total_equity": 9920000000, "shares_outstanding": 1715933982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415120, "ticker_id": 24407, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:00.360625+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4842000000", "totalAssets": "20989000000", "longTermDebt": "4338000000", "shortTermDebt": "76000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1000000", "totalLiabilities": null, "sharesOutstanding": "1715933982", "totalCurrentAssets": "5250000000", "totalShareholderEquity": "9920000000", "totalCurrentLiabilities": "4564000000", "propertyPlantEquipmentNet": "5097000000", "cashAndShortTermInvestments": "161000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5250000000, "net_ppe": 5097000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20989000000, "short_term_debt": 76000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4564000000, "long_term_debt": 4338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4842000000, "preferred_stock": null, "minority_interest": -1000000, "retained_earnings": null, "total_equity": 9920000000, "shares_outstanding": 1715933982, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4842000000", "totalAssets": "20989000000", "longTermDebt": "4338000000", "shortTermDebt": "76000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1000000", "totalLiabilities": null, "sharesOutstanding": "1715933982", "totalCurrentAssets": "5250000000", "totalShareholderEquity": "9920000000", "totalCurrentLiabilities": "4564000000", "propertyPlantEquipmentNet": "5097000000", "cashAndShortTermInvestments": "161000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }