{ "ticker": { "uuid": "329d01ac-d480-45f4-9582-8ccc5db69754", "symbol": "ZBIO", "name": "Zenas BioPharma, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/329d01ac-d480-45f4-9582-8ccc5db69754/", "api_url": "https://sharemaestro.com/factors/api/tickers/329d01ac-d480-45f4-9582-8ccc5db69754/" }, "ticker_metadata": { "id": 9080, "uuid": "329d01ac-d480-45f4-9582-8ccc5db69754", "symbol": "ZBIO", "name": "Zenas BioPharma, Inc. Common Stock", "asset_type": "equity", "market_cap": 1161654000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Zenas BioPharma, Inc., a clinical-stage biopharmaceutical company, engages in the development and commercialization of transformative immunology-based therapies. The company is headquartered in Waltham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "329d01ac-d480-45f4-9582-8ccc5db69754", "symbol": "ZBIO", "name": "Zenas BioPharma, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/329d01ac-d480-45f4-9582-8ccc5db69754/", "api_url": "https://sharemaestro.com/factors/api/tickers/329d01ac-d480-45f4-9582-8ccc5db69754/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.22, "quality": 0.02, "momentum": 0.87, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 17.47, "market_cap": 971762303.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.266, "piotroski_f_score": 3, "momentum_12_1": 0.7662, "volatility_252d": 1.0244 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.173009+00:00", "batch_id": "" }, "size": { "price_close": 17.47, "market_cap": 971762303.57, "market_cap_usd": 971762303.57, "enterprise_value": 738290302.57, "shares_outstanding": 55624631, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8936, "ptbv_ratio": 2.8936, "ps_ratio": 97.1762, "pcf_ratio": null, "pfcf_ratio": -5.5379, "ev_ebitda": null, "ev_ebit": -1.7815, "ev_sales": 73.829, "ev_fcf": -4.2074, "earnings_yield": null, "fcf_yield": -0.2377, "price_to_sales": 97.1762, "price_to_book": 2.8936, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0135 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -4.8043, "operating_margin": -41.4428, "net_margin": -42.5151, "ebitda_margin": -41.4389, "fcf_margin": -17.5476, "roe": -1.266, "roa": -0.5686, "roic": -3.0366, "roc_greenblatt": null, "asset_turnover": 0.0134, "cash_conversion": 0.4127, "accruals_ratio": -0.2871, "sbc_to_revenue": 3.0156, "piotroski_f_score": 3, "altman_z_score": -0.9107, "earnings_stability_5y": 0.9396, "revenue_stability_5y": 1.4072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0643, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2264, "net_debt_to_ebitda": 0.5634, "debt_to_assets": 0.3568, "interest_coverage": -56.5618, "current_ratio": 11.9384, "quick_ratio": 11.9384, "net_debt": -233472001, "local_beta": 0.0021, "volatility_252d": 1.0244, "volatility_60d": 2.3624, "max_drawdown_12m": -0.6216, "risk_adjusted_momentum": 0.7479 }, "growth": { "revenue_growth_1y": -0.3333, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2761, "revenue_growth": -0.3333, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1105, "price_return_3m": -0.3089, "price_return_6m": -0.5564, "price_return_9m": -0.1482, "price_return_12m": 0.571, "price_return_12m_ex1m": 0.7662, "momentum_6m": -0.5564, "momentum_12m": 0.571, "momentum_12_1": 0.7662, "distance_from_52w_high": -0.5888, "distance_from_52w_low": 0.901, "relative_strength": 0.4131 }, "raw_ttm": { "revenue_ttm": 10000000, "gross_profit_ttm": -48043000, "ebit_ttm": -414428000, "ebitda_ttm": -414389000, "net_income_ttm": -425151000, "eps_diluted_ttm": -7.6432, "operating_cash_flow_ttm": -210478000, "capital_expenditure_ttm": 35002000, "fcf_ttm": -175476000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7327000, "cash_and_equivalents": 500224000, "total_current_assets": 730164000, "total_current_liabilities": 61161000, "net_ppe": null, "total_assets": 747682000, "total_debt": 266751999, "total_equity": 335829000, "net_working_capital": 169815999, "book_value_per_share": 6.0374, "retained_earnings": -846115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0374 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 96, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 99, "rank_fcf_margin": 98, "rank_piotroski": 85, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 22 }, "composites": { "value_composite": 78, "quality_composite": 98, "momentum_composite": 13, "growth_composite": 89, "yield_composite": 72, "svqf_composite": 75, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.0663, "os_score": 0.16, "value_percentile": 0.22, "quality_percentile": 0.02, "momentum_percentile": 0.87, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3341, "ticker_id": 9080, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.173009+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.47, "market_cap": 971762303.57, "market_cap_usd": 971762303.57, "enterprise_value": 738290302.57, "shares_outstanding": 55624631, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.89362236, "ptbv_ratio": 2.89362236, "ps_ratio": 97.17623036, "pcf_ratio": null, "pfcf_ratio": -5.53786446, "ev_ebitda": null, "ev_ebit": -1.7814682, "ev_sales": 73.82903026, "ev_fcf": -4.20735772, "earnings_yield": null, "fcf_yield": -0.23767886, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -4.8043, "operating_margin": -41.4428, "net_margin": -42.5151, "ebitda_margin": -41.4389, "fcf_margin": -17.5476, "roe": -1.26597465, "roa": -0.56862543, "roic": -3.03663651, "roc_greenblatt": null, "asset_turnover": 0.01337467, "cash_conversion": 0.41273806, "accruals_ratio": -0.28711805, "sbc_to_revenue": 3.0156, "debt_to_equity": 1.22637711, "net_debt_to_ebitda": 0.56341264, "debt_to_assets": 0.356772, "interest_coverage": -56.56175788, "current_ratio": 11.93839211, "quick_ratio": 11.93839211, "net_debt": -233472001, "revenue_growth_1y": -0.33333333, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27605105, "piotroski_f_score": 3, "altman_z_score": -0.91065677, "earnings_stability_5y": 0.939561, "revenue_stability_5y": 1.407223, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1104888, "price_return_3m": -0.30893987, "price_return_6m": -0.55637379, "price_return_9m": -0.14822038, "price_return_12m": 0.57104317, "price_return_12m_ex1m": 0.76618705, "distance_from_52w_high": -0.58884443, "distance_from_52w_low": 0.90097933, "relative_strength": 0.41310211, "local_beta": 0.0021, "volatility_252d": 1.024388, "volatility_60d": 2.362427, "max_drawdown_12m": -0.62155801, "revenue_ttm": 10000000, "gross_profit_ttm": -48043000, "ebit_ttm": -414428000, "ebitda_ttm": -414389000, "net_income_ttm": -425151000, "eps_diluted_ttm": -7.64321475, "operating_cash_flow_ttm": -210478000, "capital_expenditure_ttm": 35002000, "fcf_ttm": -175476000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7327000, "cash_and_equivalents": 500224000, "total_current_assets": 730164000, "total_current_liabilities": 61161000, "net_ppe": null, "total_assets": 747682000, "total_debt": 266751999, "total_equity": 335829000, "net_working_capital": 169815999, "book_value_per_share": 6.03741533, "retained_earnings": -846115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.03741533, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 96, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 99, "rank_fcf_margin": 98, "rank_piotroski": 85, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 22, "value_composite": 78, "quality_composite": 98, "momentum_composite": 13, "growth_composite": 89, "yield_composite": 72, "svqf_composite": 75, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.47, "os": 0.16, "value": 0.22, "quality": 0.02, "momentum": 0.87, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.266, "momentum_12_1": 0.7662, "complete_fields": { "id": 3341, "ticker_id": 9080, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.173009+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.47, "market_cap": 971762303.57, "market_cap_usd": 971762303.57, "enterprise_value": 738290302.57, "shares_outstanding": 55624631, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.89362236, "ptbv_ratio": 2.89362236, "ps_ratio": 97.17623036, "pcf_ratio": null, "pfcf_ratio": -5.53786446, "ev_ebitda": null, "ev_ebit": -1.7814682, "ev_sales": 73.82903026, "ev_fcf": -4.20735772, "earnings_yield": null, "fcf_yield": -0.23767886, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -4.8043, "operating_margin": -41.4428, "net_margin": -42.5151, "ebitda_margin": -41.4389, "fcf_margin": -17.5476, "roe": -1.26597465, "roa": -0.56862543, "roic": -3.03663651, "roc_greenblatt": null, "asset_turnover": 0.01337467, "cash_conversion": 0.41273806, "accruals_ratio": -0.28711805, "sbc_to_revenue": 3.0156, "debt_to_equity": 1.22637711, "net_debt_to_ebitda": 0.56341264, "debt_to_assets": 0.356772, "interest_coverage": -56.56175788, "current_ratio": 11.93839211, "quick_ratio": 11.93839211, "net_debt": -233472001, "revenue_growth_1y": -0.33333333, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27605105, "piotroski_f_score": 3, "altman_z_score": -0.91065677, "earnings_stability_5y": 0.939561, "revenue_stability_5y": 1.407223, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1104888, "price_return_3m": -0.30893987, "price_return_6m": -0.55637379, "price_return_9m": -0.14822038, "price_return_12m": 0.57104317, "price_return_12m_ex1m": 0.76618705, "distance_from_52w_high": -0.58884443, "distance_from_52w_low": 0.90097933, "relative_strength": 0.41310211, "local_beta": 0.0021, "volatility_252d": 1.024388, "volatility_60d": 2.362427, "max_drawdown_12m": -0.62155801, "revenue_ttm": 10000000, "gross_profit_ttm": -48043000, "ebit_ttm": -414428000, "ebitda_ttm": -414389000, "net_income_ttm": -425151000, "eps_diluted_ttm": -7.64321475, "operating_cash_flow_ttm": -210478000, "capital_expenditure_ttm": 35002000, "fcf_ttm": -175476000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7327000, "cash_and_equivalents": 500224000, "total_current_assets": 730164000, "total_current_liabilities": 61161000, "net_ppe": null, "total_assets": 747682000, "total_debt": 266751999, "total_equity": 335829000, "net_working_capital": 169815999, "book_value_per_share": 6.03741533, "retained_earnings": -846115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.03741533, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 96, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 99, "rank_fcf_margin": 98, "rank_piotroski": 85, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 22, "value_composite": 78, "quality_composite": 98, "momentum_composite": 13, "growth_composite": 89, "yield_composite": 72, "svqf_composite": 75, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 56000, "gross_profit": 10000000, "ebit": -370489000, "ebitda": -370433000, "pretax_income": -377816000, "tax_provision": -79000, "net_income": -377737000, "net_income_to_common": -377737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110641000, "total_current_assets": 351171000, "total_assets": 383640000, "short_term_debt": 1115000, "long_term_debt": null, "total_debt": 1115000, "total_liabilities": 141496000, "total_equity": 242144000, "shares_outstanding": 44730052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -172333000, "capital_expenditure": 18000, "free_cash_flow": -172315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206952, "ticker_id": 9080, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-370489000", "ebitda": "-370433000", "netIncome": "-377737000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "56000", "interestIncome": "12151000", "incomeBeforeTax": "-377816000", "interestExpense": "7327000", "operatingIncome": "-211385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "4824000", "nonInterestIncome": "None", "operatingExpenses": "221385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "53322000", "netIncomeFromContinuingOperations": "-377737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "383640000", "longTermDebt": "None", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-765128000", "totalLiabilities": "141496000", "otherCurrentAssets": "7979000", "totalCurrentAssets": "351171000", "currentLongTermDebt": "None", "longTermInvestments": "17272000", "shortTermInvestments": "232551000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32469000", "currentAccountsPayable": "7111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79962000", "totalShareholderEquity": "242144000", "capitalLeaseObligations": "1326000", "otherCurrentLiabilities": "54423000", "totalCurrentLiabilities": "62649000", "otherNonCurrentLiabilities": "78636000", "totalNonCurrentLiabilities": "78847000", "cashAndShortTermInvestments": "110641000", "commonStockSharesOutstanding": "44730052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-377737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-172333000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215280000", "cashflowFromInvestment": "-251886000", "stockBasedCompensation": "26347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 56000, "gross_profit": 10000000, "research_and_development": 168063000, "selling_general_admin": 53322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370489000, "depreciation_amortisation": 56000, "ebitda": -370433000, "interest_expense": 7327000, "interest_income": null, "other_non_operating": null, "pretax_income": -377816000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -377737000, "net_income_continuing_ops": -377737000, "net_income_to_common": -377737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110641000, "short_term_investments": 232551000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 351171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32469000, "total_assets": 383640000, "short_term_debt": 1115000, "accounts_payable": 7111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78847000, "total_liabilities": 141496000, "total_debt": 1115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -765128000, "total_equity": 242144000, "shares_outstanding": 44730052, "operating_cash_flow": -172333000, "stock_based_compensation": 26347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215280000, "free_cash_flow": -172315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-370489000", "ebitda": "-370433000", "netIncome": "-377737000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "56000", "interestIncome": "12151000", "incomeBeforeTax": "-377816000", "interestExpense": "7327000", "operatingIncome": "-211385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "4824000", "nonInterestIncome": "None", "operatingExpenses": "221385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "53322000", "netIncomeFromContinuingOperations": "-377737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "383640000", "longTermDebt": "None", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-765128000", "totalLiabilities": "141496000", "otherCurrentAssets": "7979000", "totalCurrentAssets": "351171000", "currentLongTermDebt": "None", "longTermInvestments": "17272000", "shortTermInvestments": "232551000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32469000", "currentAccountsPayable": "7111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79962000", "totalShareholderEquity": "242144000", "capitalLeaseObligations": "1326000", "otherCurrentLiabilities": "54423000", "totalCurrentLiabilities": "62649000", "otherNonCurrentLiabilities": "78636000", "totalNonCurrentLiabilities": "78847000", "cashAndShortTermInvestments": "110641000", "commonStockSharesOutstanding": "44730052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-377737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-172333000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215280000", "cashflowFromInvestment": "-251886000", "stockBasedCompensation": "26347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 5000000, "cost_of_revenue": 139139000, "gross_profit": -134139000, "ebit": -163888000, "ebitda": -163751000, "pretax_income": -156559000, "tax_provision": 429000, "net_income": -156988000, "net_income_to_common": -156988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319742000, "total_current_assets": 355923000, "total_assets": 369968000, "short_term_debt": 785000, "long_term_debt": null, "total_debt": 785000, "total_liabilities": 57510000, "total_equity": 312458000, "shares_outstanding": 41785469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -119674000, "capital_expenditure": 131000, "free_cash_flow": -119543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206957, "ticker_id": 9080, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163888000", "ebitda": "-163751000", "netIncome": "-156988000", "grossProfit": "-134139000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "139139000", "interestIncome": "7973000", "incomeBeforeTax": "-156559000", "interestExpense": "0", "operatingIncome": "-163888000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "429000", "reportedCurrency": "USD", "netInterestIncome": "7973000", "nonInterestIncome": "None", "operatingExpenses": "29749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "28849000", "netIncomeFromContinuingOperations": "-156988000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "369968000", "longTermDebt": "None", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387391000", "totalLiabilities": "57510000", "otherCurrentAssets": "5157000", "totalCurrentAssets": "355923000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31024000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14045000", "currentAccountsPayable": "17136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003000", "totalShareholderEquity": "312458000", "capitalLeaseObligations": "1003000", "otherCurrentLiabilities": "39160000", "totalCurrentLiabilities": "57292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218000", "cashAndShortTermInvestments": "319742000", "commonStockSharesOutstanding": "41785469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119674000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412958000", "cashflowFromInvestment": "-30552000", "stockBasedCompensation": "10821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000000, "cost_of_revenue": 139139000, "gross_profit": -134139000, "research_and_development": 139139000, "selling_general_admin": 28849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163888000, "depreciation_amortisation": 137000, "ebitda": -163751000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -156559000, "tax_provision": 429000, "effective_tax_rate": null, "net_income": -156988000, "net_income_continuing_ops": -156988000, "net_income_to_common": -156988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319742000, "short_term_investments": 31024000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 355923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14045000, "total_assets": 369968000, "short_term_debt": 785000, "accounts_payable": 17136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218000, "total_liabilities": 57510000, "total_debt": 785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387391000, "total_equity": 312458000, "shares_outstanding": 41785469, "operating_cash_flow": -119674000, "stock_based_compensation": 10821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 412958000, "free_cash_flow": -119543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163888000", "ebitda": "-163751000", "netIncome": "-156988000", "grossProfit": "-134139000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "139139000", "interestIncome": "7973000", "incomeBeforeTax": "-156559000", "interestExpense": "0", "operatingIncome": "-163888000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "429000", "reportedCurrency": "USD", "netInterestIncome": "7973000", "nonInterestIncome": "None", "operatingExpenses": "29749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "28849000", "netIncomeFromContinuingOperations": "-156988000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "369968000", "longTermDebt": "None", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387391000", "totalLiabilities": "57510000", "otherCurrentAssets": "5157000", "totalCurrentAssets": "355923000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31024000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14045000", "currentAccountsPayable": "17136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003000", "totalShareholderEquity": "312458000", "capitalLeaseObligations": "1003000", "otherCurrentLiabilities": "39160000", "totalCurrentLiabilities": "57292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218000", "cashAndShortTermInvestments": "319742000", "commonStockSharesOutstanding": "41785469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119674000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412958000", "cashflowFromInvestment": "-30552000", "stockBasedCompensation": "10821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 50000000, "cost_of_revenue": 113000, "gross_profit": 50000000, "ebit": -27147000, "ebitda": -27034000, "pretax_income": -36823000, "tax_provision": 301000, "net_income": -37124000, "net_income_to_common": -37124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56857000, "total_current_assets": 59804000, "total_assets": 68180000, "short_term_debt": 556000, "long_term_debt": 20300000, "total_debt": 20856000, "total_liabilities": 293901000, "total_equity": -225721000, "shares_outstanding": 38317087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30529000, "capital_expenditure": 17000, "free_cash_flow": -30512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206962, "ticker_id": 9080, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27147000", "ebitda": "-27034000", "netIncome": "-37124000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "50000000", "costOfRevenue": "113000", "interestIncome": "None", "incomeBeforeTax": "-36823000", "interestExpense": "None", "operatingIncome": "-37147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "17114000", "netIncomeFromContinuingOperations": "-37124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68180000", "longTermDebt": "20300000", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230403000", "totalLiabilities": "293901000", "otherCurrentAssets": "2947000", "totalCurrentAssets": "59804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8376000", "currentAccountsPayable": "5396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21113000", "totalShareholderEquity": "-225721000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "23258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270643000", "cashAndShortTermInvestments": "56857000", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30529000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20116000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "3495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000000, "cost_of_revenue": 113000, "gross_profit": 50000000, "research_and_development": 60033000, "selling_general_admin": 17114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27147000, "depreciation_amortisation": 113000, "ebitda": -27034000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36823000, "tax_provision": 301000, "effective_tax_rate": null, "net_income": -37124000, "net_income_continuing_ops": -37124000, "net_income_to_common": -37124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56857000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8376000, "total_assets": 68180000, "short_term_debt": 556000, "accounts_payable": 5396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23258000, "long_term_debt": 20300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270643000, "total_liabilities": 293901000, "total_debt": 20856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230403000, "total_equity": -225721000, "shares_outstanding": 38317087, "operating_cash_flow": -30529000, "stock_based_compensation": 3495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20116000, "free_cash_flow": -30512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27147000", "ebitda": "-27034000", "netIncome": "-37124000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "50000000", "costOfRevenue": "113000", "interestIncome": "None", "incomeBeforeTax": "-36823000", "interestExpense": "None", "operatingIncome": "-37147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "17114000", "netIncomeFromContinuingOperations": "-37124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68180000", "longTermDebt": "20300000", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230403000", "totalLiabilities": "293901000", "otherCurrentAssets": "2947000", "totalCurrentAssets": "59804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8376000", "currentAccountsPayable": "5396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21113000", "totalShareholderEquity": "-225721000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "23258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270643000", "cashAndShortTermInvestments": "56857000", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30529000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20116000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "3495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 61689000, "gross_profit": -61689000, "ebit": -75199000, "ebitda": -75121000, "pretax_income": -119282000, "tax_provision": null, "net_income": -119282000, "net_income_to_common": -119282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67209000, "total_current_assets": 68444000, "total_assets": 74579000, "short_term_debt": 715000, "long_term_debt": null, "total_debt": 715000, "total_liabilities": 266865000, "total_equity": -192286000, "shares_outstanding": 38317087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65652000, "capital_expenditure": 2198000, "free_cash_flow": -63454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206967, "ticker_id": 9080, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75199000", "ebitda": "-75121000", "netIncome": "-119282000", "grossProfit": "-61689000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61689000", "interestIncome": "None", "incomeBeforeTax": "-119282000", "interestExpense": "None", "operatingIncome": "-76199000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "12810000", "netIncomeFromContinuingOperations": "-119282000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "74579000", "longTermDebt": "None", "shortTermDebt": "715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193279000", "totalLiabilities": "266865000", "otherCurrentAssets": "1235000", "totalCurrentAssets": "68444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6135000", "currentAccountsPayable": "5815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1527000", "totalShareholderEquity": "-192286000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "19437000", "totalCurrentLiabilities": "25967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240898000", "cashAndShortTermInvestments": "67209000", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65652000", "capitalExpenditures": "2198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59391000", "cashflowFromInvestment": "-2198000", "stockBasedCompensation": "737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 61689000, "gross_profit": -61689000, "research_and_development": 62689000, "selling_general_admin": 12810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75199000, "depreciation_amortisation": 78000, "ebitda": -75121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -119282000, "tax_provision": null, "effective_tax_rate": null, "net_income": -119282000, "net_income_continuing_ops": -119282000, "net_income_to_common": -119282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67209000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6135000, "total_assets": 74579000, "short_term_debt": 715000, "accounts_payable": 5815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240898000, "total_liabilities": 266865000, "total_debt": 715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193279000, "total_equity": -192286000, "shares_outstanding": 38317087, "operating_cash_flow": -65652000, "stock_based_compensation": 737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59391000, "free_cash_flow": -63454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75199000", "ebitda": "-75121000", "netIncome": "-119282000", "grossProfit": "-61689000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61689000", "interestIncome": "None", "incomeBeforeTax": "-119282000", "interestExpense": "None", "operatingIncome": "-76199000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "12810000", "netIncomeFromContinuingOperations": "-119282000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "74579000", "longTermDebt": "None", "shortTermDebt": "715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193279000", "totalLiabilities": "266865000", "otherCurrentAssets": "1235000", "totalCurrentAssets": "68444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6135000", "currentAccountsPayable": "5815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1527000", "totalShareholderEquity": "-192286000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "19437000", "totalCurrentLiabilities": "25967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240898000", "cashAndShortTermInvestments": "67209000", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65652000", "capitalExpenditures": "2198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59391000", "cashflowFromInvestment": "-2198000", "stockBasedCompensation": "737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -77350000, "ebitda": -77344000, "pretax_income": -80987000, "tax_provision": null, "net_income": -80987000, "net_income_to_common": -80987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500224000, "total_current_assets": 730164000, "total_assets": 747682000, "short_term_debt": 1036999, "long_term_debt": 265715000, "total_debt": 266751999, "total_liabilities": 411853000, "total_equity": 335829000, "shares_outstanding": 55624631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75196000, "capital_expenditure": 2000, "free_cash_flow": -75194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206950, "ticker_id": 9080, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77350000", "ebitda": "-77344000", "netIncome": "-80987000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "3018000", "incomeBeforeTax": "-80987000", "interestExpense": "6631000", "operatingIncome": "-77350000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3613000", "nonInterestIncome": "None", "operatingExpenses": "77344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "16911000", "netIncomeFromContinuingOperations": "-80987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "747682000", "longTermDebt": "265715000", "shortTermDebt": "1036999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-846115000", "totalLiabilities": "411853000", "otherCurrentAssets": "11859000", "totalCurrentAssets": "730164000", "currentLongTermDebt": "None", "longTermInvestments": "1340000", "shortTermInvestments": "216981000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17518000", "currentAccountsPayable": "8944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351728999", "totalShareholderEquity": "335829000", "capitalLeaseObligations": "1114000", "otherCurrentLiabilities": "51180000", "totalCurrentLiabilities": "61161000", "otherNonCurrentLiabilities": "84900000", "totalNonCurrentLiabilities": "350692000", "cashAndShortTermInvestments": "500224000", "commonStockSharesOutstanding": "55624631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "500224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75196000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433479000", "cashflowFromInvestment": "31611000", "stockBasedCompensation": "9195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 60439000, "selling_general_admin": 16911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77350000, "depreciation_amortisation": 6000, "ebitda": -77344000, "interest_expense": 6631000, "interest_income": null, "other_non_operating": null, "pretax_income": -80987000, "tax_provision": null, "effective_tax_rate": null, "net_income": -80987000, "net_income_continuing_ops": -80987000, "net_income_to_common": -80987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500224000, "short_term_investments": 216981000, "net_receivables": 1100000, "inventory": null, "other_current_assets": null, "total_current_assets": 730164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17518000, "total_assets": 747682000, "short_term_debt": 1036999, "accounts_payable": 8944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61161000, "long_term_debt": 265715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350692000, "total_liabilities": 411853000, "total_debt": 266751999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -846115000, "total_equity": 335829000, "shares_outstanding": 55624631, "operating_cash_flow": -75196000, "stock_based_compensation": 9195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 433479000, "free_cash_flow": -75194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77350000", "ebitda": "-77344000", "netIncome": "-80987000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "3018000", "incomeBeforeTax": "-80987000", "interestExpense": "6631000", "operatingIncome": "-77350000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3613000", "nonInterestIncome": "None", "operatingExpenses": "77344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "16911000", "netIncomeFromContinuingOperations": "-80987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "747682000", "longTermDebt": "265715000", "shortTermDebt": "1036999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-846115000", "totalLiabilities": "411853000", "otherCurrentAssets": "11859000", "totalCurrentAssets": "730164000", "currentLongTermDebt": "None", "longTermInvestments": "1340000", "shortTermInvestments": "216981000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17518000", "currentAccountsPayable": "8944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351728999", "totalShareholderEquity": "335829000", "capitalLeaseObligations": "1114000", "otherCurrentLiabilities": "51180000", "totalCurrentLiabilities": "61161000", "otherNonCurrentLiabilities": "84900000", "totalNonCurrentLiabilities": "350692000", "cashAndShortTermInvestments": "500224000", "commonStockSharesOutstanding": "55624631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "500224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75196000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433479000", "cashflowFromInvestment": "31611000", "stockBasedCompensation": "9195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -230416000, "ebitda": -230406000, "pretax_income": -240336000, "tax_provision": 106000, "net_income": -240442000, "net_income_to_common": -240442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110641000, "total_current_assets": 351171000, "total_assets": 383640000, "short_term_debt": 1115000, "long_term_debt": null, "total_debt": 1115000, "total_liabilities": 141496000, "total_equity": 242144000, "shares_outstanding": 46494061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52414000, "capital_expenditure": 30000000, "free_cash_flow": -22414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206951, "ticker_id": 9080, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-230416000", "ebitda": "-230406000", "netIncome": "-240442000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-240336000", "interestExpense": "None", "operatingIncome": "-237984000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "237984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "15592000", "netIncomeFromContinuingOperations": "-240442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "383640000", "longTermDebt": "None", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-765128000", "totalLiabilities": "141496000", "otherCurrentAssets": "7979000", "totalCurrentAssets": "351171000", "currentLongTermDebt": "None", "longTermInvestments": "17272000", "shortTermInvestments": "232551000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32469000", "currentAccountsPayable": "7111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79962000", "totalShareholderEquity": "242144000", "capitalLeaseObligations": "1326000", "otherCurrentLiabilities": "54423000", "totalCurrentLiabilities": "62649000", "otherNonCurrentLiabilities": "78636000", "totalNonCurrentLiabilities": "78847000", "cashAndShortTermInvestments": "110641000", "commonStockSharesOutstanding": "46494061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52414000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140843000", "cashflowFromInvestment": "-93364000", "stockBasedCompensation": "7580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 55720000, "selling_general_admin": 15592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230416000, "depreciation_amortisation": 10000, "ebitda": -230406000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -240336000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": -240442000, "net_income_continuing_ops": -240442000, "net_income_to_common": -240442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110641000, "short_term_investments": 232551000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 351171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32469000, "total_assets": 383640000, "short_term_debt": 1115000, "accounts_payable": 7111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78847000, "total_liabilities": 141496000, "total_debt": 1115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -765128000, "total_equity": 242144000, "shares_outstanding": 46494061, "operating_cash_flow": -52414000, "stock_based_compensation": 7580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140843000, "free_cash_flow": -22414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-230416000", "ebitda": "-230406000", "netIncome": "-240442000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-240336000", "interestExpense": "None", "operatingIncome": "-237984000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "237984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "15592000", "netIncomeFromContinuingOperations": "-240442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "383640000", "longTermDebt": "None", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-765128000", "totalLiabilities": "141496000", "otherCurrentAssets": "7979000", "totalCurrentAssets": "351171000", "currentLongTermDebt": "None", "longTermInvestments": "17272000", "shortTermInvestments": "232551000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32469000", "currentAccountsPayable": "7111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79962000", "totalShareholderEquity": "242144000", "capitalLeaseObligations": "1326000", "otherCurrentLiabilities": "54423000", "totalCurrentLiabilities": "62649000", "otherNonCurrentLiabilities": "78636000", "totalNonCurrentLiabilities": "78847000", "cashAndShortTermInvestments": "110641000", "commonStockSharesOutstanding": "46494061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52414000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140843000", "cashflowFromInvestment": "-93364000", "stockBasedCompensation": "7580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000000, "gross_profit": -5000000, "ebit": -51499000, "ebitda": -51488000, "pretax_income": -51499000, "tax_provision": null, "net_income": -51499000, "net_income_to_common": -51499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115565000, "total_current_assets": 296642000, "total_assets": 322018000, "short_term_debt": 618000, "long_term_debt": null, "total_debt": 618000, "total_liabilities": 125590000, "total_equity": 196428000, "shares_outstanding": 42159340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41125000, "capital_expenditure": 5000000, "free_cash_flow": -36125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206953, "ticker_id": 9080, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51499000", "ebitda": "-51488000", "netIncome": "-51499000", "grossProfit": "-5000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000000", "interestIncome": "None", "incomeBeforeTax": "-51499000", "interestExpense": "None", "operatingIncome": "-52580000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "13178000", "netIncomeFromContinuingOperations": "-51499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "322018000", "longTermDebt": "None", "shortTermDebt": "618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-524686000", "totalLiabilities": "125590000", "otherCurrentAssets": "5758000", "totalCurrentAssets": "296642000", "currentLongTermDebt": "None", "longTermInvestments": "10717000", "shortTermInvestments": "175319000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25376000", "currentAccountsPayable": "6444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "798000", "totalShareholderEquity": "196428000", "capitalLeaseObligations": "798000", "otherCurrentLiabilities": "45359000", "totalCurrentLiabilities": "52421000", "otherNonCurrentLiabilities": "72989000", "totalNonCurrentLiabilities": "73169000", "cashAndShortTermInvestments": "115565000", "commonStockSharesOutstanding": "42159340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41125000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72616000", "cashflowFromInvestment": "40043000", "stockBasedCompensation": "7336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000000, "gross_profit": -5000000, "research_and_development": 34402000, "selling_general_admin": 13178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51499000, "depreciation_amortisation": 11000, "ebitda": -51488000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51499000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51499000, "net_income_continuing_ops": -51499000, "net_income_to_common": -51499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115565000, "short_term_investments": 175319000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25376000, "total_assets": 322018000, "short_term_debt": 618000, "accounts_payable": 6444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73169000, "total_liabilities": 125590000, "total_debt": 618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -524686000, "total_equity": 196428000, "shares_outstanding": 42159340, "operating_cash_flow": -41125000, "stock_based_compensation": 7336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72616000, "free_cash_flow": -36125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51499000", "ebitda": "-51488000", "netIncome": "-51499000", "grossProfit": "-5000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000000", "interestIncome": "None", "incomeBeforeTax": "-51499000", "interestExpense": "None", "operatingIncome": "-52580000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "13178000", "netIncomeFromContinuingOperations": "-51499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "322018000", "longTermDebt": "None", "shortTermDebt": "618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-524686000", "totalLiabilities": "125590000", "otherCurrentAssets": "5758000", "totalCurrentAssets": "296642000", "currentLongTermDebt": "None", "longTermInvestments": "10717000", "shortTermInvestments": "175319000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25376000", "currentAccountsPayable": "6444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "798000", "totalShareholderEquity": "196428000", "capitalLeaseObligations": "798000", "otherCurrentLiabilities": "45359000", "totalCurrentLiabilities": "52421000", "otherNonCurrentLiabilities": "72989000", "totalNonCurrentLiabilities": "73169000", "cashAndShortTermInvestments": "115565000", "commonStockSharesOutstanding": "42159340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41125000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72616000", "cashflowFromInvestment": "40043000", "stockBasedCompensation": "7336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43027000, "gross_profit": -43027000, "ebit": -55163000, "ebitda": -55151000, "pretax_income": -52203000, "tax_provision": 20000, "net_income": -52223000, "net_income_to_common": -52223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44006000, "total_current_assets": 278603000, "total_assets": 293085000, "short_term_debt": 793000, "long_term_debt": null, "total_debt": 793000, "total_liabilities": 53459000, "total_equity": 239626000, "shares_outstanding": 41865400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41743000, "capital_expenditure": 0, "free_cash_flow": -41743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206954, "ticker_id": 9080, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55163000", "ebitda": "-55151000", "netIncome": "-52223000", "grossProfit": "-43027000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43027000", "interestIncome": "None", "incomeBeforeTax": "-52203000", "interestExpense": "None", "operatingIncome": "-55163000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "11333000", "netIncomeFromContinuingOperations": "-52223000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "293085000", "longTermDebt": "None", "shortTermDebt": "793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473187000", "totalLiabilities": "53459000", "otherCurrentAssets": "5324000", "totalCurrentAssets": "278603000", "currentLongTermDebt": "None", "longTermInvestments": "1614000", "shortTermInvestments": "229273000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14482000", "currentAccountsPayable": "7931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1008000", "totalShareholderEquity": "239626000", "capitalLeaseObligations": "1008000", "otherCurrentLiabilities": "44520000", "totalCurrentLiabilities": "53244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215000", "cashAndShortTermInvestments": "44006000", "commonStockSharesOutstanding": "41865400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41743000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1722000", "cashflowFromInvestment": "-112291000", "stockBasedCompensation": "6045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43027000, "gross_profit": -43027000, "research_and_development": 43027000, "selling_general_admin": 11333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55163000, "depreciation_amortisation": 12000, "ebitda": -55151000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52203000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -52223000, "net_income_continuing_ops": -52223000, "net_income_to_common": -52223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44006000, "short_term_investments": 229273000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14482000, "total_assets": 293085000, "short_term_debt": 793000, "accounts_payable": 7931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215000, "total_liabilities": 53459000, "total_debt": 793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473187000, "total_equity": 239626000, "shares_outstanding": 41865400, "operating_cash_flow": -41743000, "stock_based_compensation": 6045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1722000, "free_cash_flow": -41743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55163000", "ebitda": "-55151000", "netIncome": "-52223000", "grossProfit": "-43027000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43027000", "interestIncome": "None", "incomeBeforeTax": "-52203000", "interestExpense": "None", "operatingIncome": "-55163000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "11333000", "netIncomeFromContinuingOperations": "-52223000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "293085000", "longTermDebt": "None", "shortTermDebt": "793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473187000", "totalLiabilities": "53459000", "otherCurrentAssets": "5324000", "totalCurrentAssets": "278603000", "currentLongTermDebt": "None", "longTermInvestments": "1614000", "shortTermInvestments": "229273000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14482000", "currentAccountsPayable": "7931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1008000", "totalShareholderEquity": "239626000", "capitalLeaseObligations": "1008000", "otherCurrentLiabilities": "44520000", "totalCurrentLiabilities": "53244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215000", "cashAndShortTermInvestments": "44006000", "commonStockSharesOutstanding": "41865400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41743000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1722000", "cashflowFromInvestment": "-112291000", "stockBasedCompensation": "6045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 23000, "gross_profit": 10000000, "ebit": -33778000, "ebitda": -33755000, "pretax_income": -33778000, "tax_provision": -205000, "net_income": -33573000, "net_income_to_common": -33573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196554000, "total_current_assets": 317807000, "total_assets": 333766000, "short_term_debt": 908000, "long_term_debt": null, "total_debt": 908000, "total_liabilities": 49449000, "total_equity": 284317000, "shares_outstanding": 41800802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37051000, "capital_expenditure": 18000, "free_cash_flow": -37033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206955, "ticker_id": 9080, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33778000", "ebitda": "-33755000", "netIncome": "-33573000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "23000", "interestIncome": "3394000", "incomeBeforeTax": "-33778000", "interestExpense": "0", "operatingIncome": "-37330000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-205000", "reportedCurrency": "USD", "netInterestIncome": "3394000", "nonInterestIncome": "None", "operatingExpenses": "47330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "12415000", "netIncomeFromContinuingOperations": "-33573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "333766000", "longTermDebt": "None", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420964000", "totalLiabilities": "49449000", "otherCurrentAssets": "5428000", "totalCurrentAssets": "317807000", "currentLongTermDebt": "None", "longTermInvestments": "1835000", "shortTermInvestments": "115825000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15959000", "currentAccountsPayable": "20018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1225000", "totalShareholderEquity": "284317000", "capitalLeaseObligations": "1225000", "otherCurrentLiabilities": "28201000", "totalCurrentLiabilities": "49132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "196554000", "commonStockSharesOutstanding": "41800802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37051000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "-86274000", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 23000, "gross_profit": 10000000, "research_and_development": 34915000, "selling_general_admin": 12415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33778000, "depreciation_amortisation": 23000, "ebitda": -33755000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -33778000, "tax_provision": -205000, "effective_tax_rate": null, "net_income": -33573000, "net_income_continuing_ops": -33573000, "net_income_to_common": -33573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196554000, "short_term_investments": 115825000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 317807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15959000, "total_assets": 333766000, "short_term_debt": 908000, "accounts_payable": 20018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317000, "total_liabilities": 49449000, "total_debt": 908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420964000, "total_equity": 284317000, "shares_outstanding": 41800802, "operating_cash_flow": -37051000, "stock_based_compensation": 5386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000, "free_cash_flow": -37033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33778000", "ebitda": "-33755000", "netIncome": "-33573000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "23000", "interestIncome": "3394000", "incomeBeforeTax": "-33778000", "interestExpense": "0", "operatingIncome": "-37330000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-205000", "reportedCurrency": "USD", "netInterestIncome": "3394000", "nonInterestIncome": "None", "operatingExpenses": "47330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "12415000", "netIncomeFromContinuingOperations": "-33573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "333766000", "longTermDebt": "None", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420964000", "totalLiabilities": "49449000", "otherCurrentAssets": "5428000", "totalCurrentAssets": "317807000", "currentLongTermDebt": "None", "longTermInvestments": "1835000", "shortTermInvestments": "115825000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15959000", "currentAccountsPayable": "20018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1225000", "totalShareholderEquity": "284317000", "capitalLeaseObligations": "1225000", "otherCurrentLiabilities": "28201000", "totalCurrentLiabilities": "49132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "196554000", "commonStockSharesOutstanding": "41800802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37051000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "-86274000", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 5000000, "cost_of_revenue": 33000, "gross_profit": 5000000, "ebit": -55623000, "ebitda": -55590000, "pretax_income": -52175000, "tax_provision": 429000, "net_income": -52604000, "net_income_to_common": -52604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319742000, "total_current_assets": 355923000, "total_assets": 369968000, "short_term_debt": 785000, "long_term_debt": null, "total_debt": 785000, "total_liabilities": 57510000, "total_equity": 312458000, "shares_outstanding": 41790000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38554000, "capital_expenditure": 74000, "free_cash_flow": -38480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206956, "ticker_id": 9080, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55623000", "ebitda": "-55590000", "netIncome": "-52604000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "33000", "interestIncome": "None", "incomeBeforeTax": "-52175000", "interestExpense": "None", "operatingIncome": "-55623000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "429000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "11466000", "netIncomeFromContinuingOperations": "-52604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "369968000", "longTermDebt": "None", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387391000", "totalLiabilities": "57510000", "otherCurrentAssets": "5157000", "totalCurrentAssets": "355923000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31024000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14045000", "currentAccountsPayable": "17136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003000", "totalShareholderEquity": "312458000", "capitalLeaseObligations": "1003000", "otherCurrentLiabilities": "39160000", "totalCurrentLiabilities": "57292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218000", "cashAndShortTermInvestments": "319742000", "commonStockSharesOutstanding": "41790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38554000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1853000", "cashflowFromInvestment": "-3735000", "stockBasedCompensation": "5495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000000, "cost_of_revenue": 33000, "gross_profit": 5000000, "research_and_development": 49157000, "selling_general_admin": 11466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55623000, "depreciation_amortisation": 33000, "ebitda": -55590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52175000, "tax_provision": 429000, "effective_tax_rate": null, "net_income": -52604000, "net_income_continuing_ops": -52604000, "net_income_to_common": -52604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319742000, "short_term_investments": 31024000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 355923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14045000, "total_assets": 369968000, "short_term_debt": 785000, "accounts_payable": 17136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218000, "total_liabilities": 57510000, "total_debt": 785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387391000, "total_equity": 312458000, "shares_outstanding": 41790000, "operating_cash_flow": -38554000, "stock_based_compensation": 5495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1853000, "free_cash_flow": -38480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55623000", "ebitda": "-55590000", "netIncome": "-52604000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "33000", "interestIncome": "None", "incomeBeforeTax": "-52175000", "interestExpense": "None", "operatingIncome": "-55623000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "429000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "11466000", "netIncomeFromContinuingOperations": "-52604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "369968000", "longTermDebt": "None", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387391000", "totalLiabilities": "57510000", "otherCurrentAssets": "5157000", "totalCurrentAssets": "355923000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31024000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14045000", "currentAccountsPayable": "17136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003000", "totalShareholderEquity": "312458000", "capitalLeaseObligations": "1003000", "otherCurrentLiabilities": "39160000", "totalCurrentLiabilities": "57292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218000", "cashAndShortTermInvestments": "319742000", "commonStockSharesOutstanding": "41790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38554000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1853000", "cashflowFromInvestment": "-3735000", "stockBasedCompensation": "5495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33530000, "gross_profit": -33530000, "ebit": -40984000, "ebitda": -40948000, "pretax_income": -38606000, "tax_provision": null, "net_income": -38606000, "net_income_to_common": -38606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360038000, "total_current_assets": 393778000, "total_assets": 403432000, "short_term_debt": 384000, "long_term_debt": null, "total_debt": 384000, "total_liabilities": 43997000, "total_equity": 359435000, "shares_outstanding": 41780938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31059000, "capital_expenditure": 0, "free_cash_flow": -31059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206958, "ticker_id": 9080, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40984000", "ebitda": "-40948000", "netIncome": "-38606000", "grossProfit": "-33530000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33530000", "interestIncome": "None", "incomeBeforeTax": "-38606000", "interestExpense": "None", "operatingIncome": "-40984000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "7254000", "netIncomeFromContinuingOperations": "-38606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "403432000", "longTermDebt": "None", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334786000", "totalLiabilities": "43997000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "393778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26761000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9654000", "currentAccountsPayable": "15082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384000", "totalShareholderEquity": "359435000", "capitalLeaseObligations": "384000", "otherCurrentLiabilities": "28531000", "totalCurrentLiabilities": "43997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "360038000", "commonStockSharesOutstanding": "41780938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31059000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233980000", "cashflowFromInvestment": "-26760000", "stockBasedCompensation": "2843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33530000, "gross_profit": -33530000, "research_and_development": 33530000, "selling_general_admin": 7254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40984000, "depreciation_amortisation": 36000, "ebitda": -40948000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38606000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38606000, "net_income_continuing_ops": -38606000, "net_income_to_common": -38606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360038000, "short_term_investments": 26761000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 393778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9654000, "total_assets": 403432000, "short_term_debt": 384000, "accounts_payable": 15082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43997000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 43997000, "total_debt": 384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334786000, "total_equity": 359435000, "shares_outstanding": 41780938, "operating_cash_flow": -31059000, "stock_based_compensation": 2843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233980000, "free_cash_flow": -31059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40984000", "ebitda": "-40948000", "netIncome": "-38606000", "grossProfit": "-33530000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33530000", "interestIncome": "None", "incomeBeforeTax": "-38606000", "interestExpense": "None", "operatingIncome": "-40984000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "7254000", "netIncomeFromContinuingOperations": "-38606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "403432000", "longTermDebt": "None", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334786000", "totalLiabilities": "43997000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "393778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26761000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9654000", "currentAccountsPayable": "15082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384000", "totalShareholderEquity": "359435000", "capitalLeaseObligations": "384000", "otherCurrentLiabilities": "28531000", "totalCurrentLiabilities": "43997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "360038000", "commonStockSharesOutstanding": "41780938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31059000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233980000", "cashflowFromInvestment": "-26760000", "stockBasedCompensation": "2843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33807000, "gross_profit": -33807000, "ebit": -39702000, "ebitda": -39667000, "pretax_income": -37977000, "tax_provision": null, "net_income": -37977000, "net_income_to_common": -37977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183930000, "total_current_assets": 188600000, "total_assets": 199952000, "short_term_debt": 494000, "long_term_debt": null, "total_debt": 494000, "total_liabilities": 39122000, "total_equity": 160830000, "shares_outstanding": 38317087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30959000, "capital_expenditure": 35000, "free_cash_flow": -30924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206959, "ticker_id": 9080, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39702000", "ebitda": "-39667000", "netIncome": "-37977000", "grossProfit": "-33807000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33807000", "interestIncome": "None", "incomeBeforeTax": "-37977000", "interestExpense": "None", "operatingIncome": "-39702000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "5352000", "netIncomeFromContinuingOperations": "-37977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "199952000", "longTermDebt": "None", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296180000", "totalLiabilities": "39122000", "otherCurrentAssets": "4670000", "totalCurrentAssets": "188600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11352000", "currentAccountsPayable": "8358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508000", "totalShareholderEquity": "160830000", "capitalLeaseObligations": "508000", "otherCurrentLiabilities": "30256000", "totalCurrentLiabilities": "39108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14000", "cashAndShortTermInvestments": "183930000", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30959000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177739000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "1536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33807000, "gross_profit": -33807000, "research_and_development": 33807000, "selling_general_admin": 5352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39702000, "depreciation_amortisation": 35000, "ebitda": -39667000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37977000, "tax_provision": null, "effective_tax_rate": null, "net_income": -37977000, "net_income_continuing_ops": -37977000, "net_income_to_common": -37977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11352000, "total_assets": 199952000, "short_term_debt": 494000, "accounts_payable": 8358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14000, "total_liabilities": 39122000, "total_debt": 494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296180000, "total_equity": 160830000, "shares_outstanding": 38317087, "operating_cash_flow": -30959000, "stock_based_compensation": 1536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177739000, "free_cash_flow": -30924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39702000", "ebitda": "-39667000", "netIncome": "-37977000", "grossProfit": "-33807000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33807000", "interestIncome": "None", "incomeBeforeTax": "-37977000", "interestExpense": "None", "operatingIncome": "-39702000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "5352000", "netIncomeFromContinuingOperations": "-37977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "199952000", "longTermDebt": "None", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296180000", "totalLiabilities": "39122000", "otherCurrentAssets": "4670000", "totalCurrentAssets": "188600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11352000", "currentAccountsPayable": "8358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508000", "totalShareholderEquity": "160830000", "capitalLeaseObligations": "508000", "otherCurrentLiabilities": "30256000", "totalCurrentLiabilities": "39108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14000", "cashAndShortTermInvestments": "183930000", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30959000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177739000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "1536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22645000, "gross_profit": -22645000, "ebit": -27578000, "ebitda": -27545000, "pretax_income": -27800000, "tax_provision": null, "net_income": -27800000, "net_income_to_common": -27800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37154000, "total_current_assets": 39705000, "total_assets": 49051000, "short_term_debt": 516000, "long_term_debt": 20994000, "total_debt": 21510000, "total_liabilities": 301546000, "total_equity": -252495000, "shares_outstanding": 38317087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19102000, "capital_expenditure": 22000, "free_cash_flow": -19080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206960, "ticker_id": 9080, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27578000", "ebitda": "-27545000", "netIncome": "-27800000", "grossProfit": "-22645000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22645000", "interestIncome": "None", "incomeBeforeTax": "-27800000", "interestExpense": "None", "operatingIncome": "-27578000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4933000", "netIncomeFromContinuingOperations": "-27800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49051000", "longTermDebt": "20994000", "shortTermDebt": "516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258203000", "totalLiabilities": "301546000", "otherCurrentAssets": "2551000", "totalCurrentAssets": "39705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9346000", "currentAccountsPayable": "8830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21643000", "totalShareholderEquity": "-252495000", "capitalLeaseObligations": "649000", "otherCurrentLiabilities": "20686000", "totalCurrentLiabilities": "30333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271213000", "cashAndShortTermInvestments": "37154000", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19102000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22645000, "gross_profit": -22645000, "research_and_development": 22645000, "selling_general_admin": 4933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27578000, "depreciation_amortisation": 33000, "ebitda": -27545000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27800000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27800000, "net_income_continuing_ops": -27800000, "net_income_to_common": -27800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37154000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9346000, "total_assets": 49051000, "short_term_debt": 516000, "accounts_payable": 8830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30333000, "long_term_debt": 20994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271213000, "total_liabilities": 301546000, "total_debt": 21510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258203000, "total_equity": -252495000, "shares_outstanding": 38317087, "operating_cash_flow": -19102000, "stock_based_compensation": 947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -614000, "free_cash_flow": -19080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27578000", "ebitda": "-27545000", "netIncome": "-27800000", "grossProfit": "-22645000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22645000", "interestIncome": "None", "incomeBeforeTax": "-27800000", "interestExpense": "None", "operatingIncome": "-27578000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4933000", "netIncomeFromContinuingOperations": "-27800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49051000", "longTermDebt": "20994000", "shortTermDebt": "516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258203000", "totalLiabilities": "301546000", "otherCurrentAssets": "2551000", "totalCurrentAssets": "39705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9346000", "currentAccountsPayable": "8830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21643000", "totalShareholderEquity": "-252495000", "capitalLeaseObligations": "649000", "otherCurrentLiabilities": "20686000", "totalCurrentLiabilities": "30333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271213000", "cashAndShortTermInvestments": "37154000", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19102000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20418000, "gross_profit": -20418000, "ebit": -24779000, "ebitda": -24749000, "pretax_income": -24286000, "tax_provision": 301000, "net_income": -24587000, "net_income_to_common": -24587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56857000, "total_current_assets": 59804000, "total_assets": 68180000, "short_term_debt": 556000, "long_term_debt": 20300000, "total_debt": 20856000, "total_liabilities": 293901000, "total_equity": -225721000, "shares_outstanding": 38317087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15400000, "capital_expenditure": 17000, "free_cash_flow": -15383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206961, "ticker_id": 9080, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24779000", "ebitda": "-24749000", "netIncome": "-24587000", "grossProfit": "-20418000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20418000", "interestIncome": "None", "incomeBeforeTax": "-24286000", "interestExpense": "None", "operatingIncome": "-24779000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "4160999", "netIncomeFromContinuingOperations": "-24587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68180000", "longTermDebt": "20300000", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230403000", "totalLiabilities": "293901000", "otherCurrentAssets": "2947000", "totalCurrentAssets": "59804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8376000", "currentAccountsPayable": "5396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21113000", "totalShareholderEquity": "-225721000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "23258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270643000", "cashAndShortTermInvestments": "56857000", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15400000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20418000, "gross_profit": -20418000, "research_and_development": 20418000, "selling_general_admin": 4160999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24779000, "depreciation_amortisation": 30000, "ebitda": -24749000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24286000, "tax_provision": 301000, "effective_tax_rate": null, "net_income": -24587000, "net_income_continuing_ops": -24587000, "net_income_to_common": -24587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56857000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8376000, "total_assets": 68180000, "short_term_debt": 556000, "accounts_payable": 5396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23258000, "long_term_debt": 20300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270643000, "total_liabilities": 293901000, "total_debt": 20856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230403000, "total_equity": -225721000, "shares_outstanding": 38317087, "operating_cash_flow": -15400000, "stock_based_compensation": 1135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000, "free_cash_flow": -15383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24779000", "ebitda": "-24749000", "netIncome": "-24587000", "grossProfit": "-20418000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20418000", "interestIncome": "None", "incomeBeforeTax": "-24286000", "interestExpense": "None", "operatingIncome": "-24779000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "4160999", "netIncomeFromContinuingOperations": "-24587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68180000", "longTermDebt": "20300000", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230403000", "totalLiabilities": "293901000", "otherCurrentAssets": "2947000", "totalCurrentAssets": "59804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8376000", "currentAccountsPayable": "5396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21113000", "totalShareholderEquity": "-225721000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "17005000", "totalCurrentLiabilities": "23258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270643000", "cashAndShortTermInvestments": "56857000", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15400000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": 50000000, "cost_of_revenue": 26000, "gross_profit": 50000000, "ebit": 35624000, "ebitda": 35650000, "pretax_income": 35608000, "tax_provision": null, "net_income": 35608000, "net_income_to_common": 35608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72311000, "total_current_assets": 76676000, "total_assets": 83792000, "short_term_debt": 583000, "long_term_debt": 20000000, "total_debt": 20583000, "total_liabilities": 286024000, "total_equity": -202232000, "shares_outstanding": 41780938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31846000, "capital_expenditure": 0, "free_cash_flow": 31846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206963, "ticker_id": 9080, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35624000", "ebitda": "35650000", "netIncome": "35608000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "50000000", "costOfRevenue": "26000", "interestIncome": "None", "incomeBeforeTax": "35608000", "interestExpense": "None", "operatingIncome": "35624000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "5024000", "netIncomeFromContinuingOperations": "35608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "83792000", "longTermDebt": "20000000", "shortTermDebt": "583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205816000", "totalLiabilities": "286024000", "otherCurrentAssets": "4365000", "totalCurrentAssets": "76676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7116000", "currentAccountsPayable": "2276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20964000", "totalShareholderEquity": "-202232000", "capitalLeaseObligations": "964000", "otherCurrentLiabilities": "12698000", "totalCurrentLiabilities": "15557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270467000", "cashAndShortTermInvestments": "72311000", "commonStockSharesOutstanding": "41780938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31846000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000000, "cost_of_revenue": 26000, "gross_profit": 50000000, "research_and_development": 9352000, "selling_general_admin": 5024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35624000, "depreciation_amortisation": 26000, "ebitda": 35650000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35608000, "tax_provision": null, "effective_tax_rate": null, "net_income": 35608000, "net_income_continuing_ops": 35608000, "net_income_to_common": 35608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72311000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7116000, "total_assets": 83792000, "short_term_debt": 583000, "accounts_payable": 2276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15557000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270467000, "total_liabilities": 286024000, "total_debt": 20583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205816000, "total_equity": -202232000, "shares_outstanding": 41780938, "operating_cash_flow": 31846000, "stock_based_compensation": 1004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000000, "free_cash_flow": 31846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35624000", "ebitda": "35650000", "netIncome": "35608000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "50000000", "costOfRevenue": "26000", "interestIncome": "None", "incomeBeforeTax": "35608000", "interestExpense": "None", "operatingIncome": "35624000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "5024000", "netIncomeFromContinuingOperations": "35608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "83792000", "longTermDebt": "20000000", "shortTermDebt": "583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205816000", "totalLiabilities": "286024000", "otherCurrentAssets": "4365000", "totalCurrentAssets": "76676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7116000", "currentAccountsPayable": "2276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20964000", "totalShareholderEquity": "-202232000", "capitalLeaseObligations": "964000", "otherCurrentLiabilities": "12698000", "totalCurrentLiabilities": "15557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270467000", "cashAndShortTermInvestments": "72311000", "commonStockSharesOutstanding": "41780938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31846000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -18905000, "ebitda": -18876000, "pretax_income": -29047000, "tax_provision": null, "net_income": -29047000, "net_income_to_common": -29047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 38317087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20912000, "capital_expenditure": 0, "free_cash_flow": -20912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206964, "ticker_id": 9080, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:13.542954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18905000", "ebitda": "-18876000", "netIncome": "-29047000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-29047000", "interestExpense": "None", "operatingIncome": "-28905000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "3990000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20912000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "None", "stockBasedCompensation": "669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14915000, "selling_general_admin": 3990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18905000, "depreciation_amortisation": 29000, "ebitda": -18876000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29047000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29047000, "net_income_continuing_ops": null, "net_income_to_common": -29047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 38317087, "operating_cash_flow": -20912000, "stock_based_compensation": 669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000, "free_cash_flow": -20912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18905000", "ebitda": "-18876000", "netIncome": "-29047000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-29047000", "interestExpense": "None", "operatingIncome": "-28905000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "3990000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "38317087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20912000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "None", "stockBasedCompensation": "669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }