{ "ticker": { "uuid": "32a3f0b1-042d-40e5-af61-5ff82e628955", "symbol": "HSLV", "name": "Highlander Silver Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/32a3f0b1-042d-40e5-af61-5ff82e628955/", "api_url": "https://sharemaestro.com/factors/api/tickers/32a3f0b1-042d-40e5-af61-5ff82e628955/" }, "ticker_metadata": { "id": 36004, "uuid": "32a3f0b1-042d-40e5-af61-5ff82e628955", "symbol": "HSLV", "name": "Highlander Silver Corp.", "asset_type": "equity", "market_cap": 1535846912, "stock_exchange_id": 42, "industry": "Silver", "sector": "Basic Materials", "description": "Highlander Silver Corp. engages in acquisition, exploration, and evaluation of mineral properties in Peru. It explores gold and silver deposits. The company holds 100% interest in the San Luis project, which covers an area of 230 square kilometers located in Peru. It also holds interest in the La Estrella project located in Peru. The company is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "32a3f0b1-042d-40e5-af61-5ff82e628955", "symbol": "HSLV", "name": "Highlander Silver Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/32a3f0b1-042d-40e5-af61-5ff82e628955/", "api_url": "https://sharemaestro.com/factors/api/tickers/32a3f0b1-042d-40e5-af61-5ff82e628955/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.48, "value": 0.48, "quality": 0.49, "momentum": 0.5, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 6.31, "market_cap": 1283601767.58, "pe_ratio": 105.5279, "earnings_yield": null, "ebitda_to_ev": 0.0156, "shareholder_yield": -0.0626, "roe": 0.0294, "piotroski_f_score": 3, "momentum_12_1": 1.9675, "volatility_252d": 0.72 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.614905+00:00", "batch_id": "" }, "size": { "price_close": 6.31, "market_cap": 1283601767.58, "market_cap_usd": 1283601767.58, "enterprise_value": 1180872767.58, "shares_outstanding": 203423418, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 105.5279, "pb_ratio": 3.1042, "ptbv_ratio": 3.1042, "ps_ratio": 70.0274, "pcf_ratio": null, "pfcf_ratio": -78.7813, "ev_ebitda": 64.1011, "ev_ebit": null, "ev_sales": 64.423, "ev_fcf": -72.4763, "earnings_yield": null, "fcf_yield": -0.0138, "price_to_sales": 70.0274, "price_to_book": 3.1042, "price_to_cashflow": null, "ebitda_to_ev": 0.0156, "sales_yield": 0.0155 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0626, "shareholder_yield": -0.0626, "debt_paydown_yield": null, "total_yield": -0.0626 }, "quality": { "gross_margin": null, "operating_margin": -0.7867, "net_margin": 0.6636, "ebitda_margin": 1.005, "fcf_margin": -0.8889, "roe": 0.0294, "roa": 0.021, "roic": -0.0348, "roc_greenblatt": -0.0325, "asset_turnover": 0.0316, "cash_conversion": -1.3395, "accruals_ratio": 0.0483, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 4.5004, "revenue_stability_5y": null, "eps_surprise_avg": 0, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -5.5764, "debt_to_assets": 0.0008, "interest_coverage": -57.3717, "current_ratio": 4.7425, "quick_ratio": 4.7425, "net_debt": -102729000, "local_beta": 3.5277, "volatility_252d": 0.72, "volatility_60d": 1.7461, "max_drawdown_12m": -0.3759, "risk_adjusted_momentum": 2.7326 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.1223, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2324, "price_return_3m": -0.3434, "price_return_6m": 0.4988, "price_return_9m": 0.4847, "price_return_12m": 1.278, "price_return_12m_ex1m": 1.9675, "momentum_6m": 0.4988, "momentum_12m": 1.278, "momentum_12_1": 1.9675, "distance_from_52w_high": -0.3759, "distance_from_52w_low": 1.4553, "relative_strength": 0.9759 }, "raw_ttm": { "revenue_ttm": 18330000, "gross_profit_ttm": null, "ebit_ttm": -14419807.078, "ebitda_ttm": 18422039.0473, "net_income_ttm": 12163629.9382, "eps_diluted_ttm": 0.0598, "operating_cash_flow_ttm": -15895099.0322, "capital_expenditure_ttm": -398127.5272, "fcf_ttm": -16293226.5594, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 80369373.0914, "interest_expense_ttm": 251340.042, "cash_and_equivalents": 103199000, "total_current_assets": 122128000, "total_current_liabilities": 25752000, "net_ppe": 450914000, "total_assets": 580578000, "total_debt": 470000, "total_equity": 413503000, "net_working_capital": -6575000, "book_value_per_share": 2.0327, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0327 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 52, "svqf_composite": 46, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.485, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11400, "ticker_id": 36004, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.614905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.31, "market_cap": 1283601767.58, "market_cap_usd": 1283601767.58, "enterprise_value": 1180872767.58, "shares_outstanding": 203423418, "fx_rate_to_usd": null, "pe_ratio": 105.52785428, "pb_ratio": 3.10421392, "ptbv_ratio": 3.10421392, "ps_ratio": 70.02737412, "pcf_ratio": null, "pfcf_ratio": -78.78131215, "ev_ebitda": 64.10108917, "ev_ebit": null, "ev_sales": 64.42295513, "ev_fcf": -72.47629948, "earnings_yield": null, "fcf_yield": -0.01379761, "dividend_yield": 0, "buyback_yield": -0.06261239, "shareholder_yield": -0.06261239, "debt_paydown_yield": null, "total_yield": -0.06261239, "gross_margin": null, "operating_margin": -0.78667796, "net_margin": 0.66359138, "ebitda_margin": 1.00502122, "fcf_margin": -0.88888306, "roe": 0.02941606, "roa": 0.0209509, "roic": -0.03479974, "roc_greenblatt": -0.03245227, "asset_turnover": 0.03157199, "cash_conversion": -1.33950364, "accruals_ratio": 0.04832896, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.57641854, "debt_to_assets": 0.00080954, "interest_coverage": -57.37170633, "current_ratio": 4.7424666, "quick_ratio": 4.7424666, "net_debt": -102729000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.12226301, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 4.500388, "revenue_stability_5y": null, "eps_surprise_avg": 0, "sue_score": null, "price_return_1m": -0.2323601, "price_return_3m": -0.3433923, "price_return_6m": 0.49881235, "price_return_9m": 0.48470588, "price_return_12m": 1.27797834, "price_return_12m_ex1m": 1.96750903, "distance_from_52w_high": -0.37586548, "distance_from_52w_low": 1.45525292, "relative_strength": 0.97587193, "local_beta": 3.5277, "volatility_252d": 0.720024, "volatility_60d": 1.746082, "max_drawdown_12m": -0.37586548, "revenue_ttm": 18330000, "gross_profit_ttm": null, "ebit_ttm": -14419807.078, "ebitda_ttm": 18422039.0473, "net_income_ttm": 12163629.9382, "eps_diluted_ttm": 0.05979464, "operating_cash_flow_ttm": -15895099.0322, "capital_expenditure_ttm": -398127.5272, "fcf_ttm": -16293226.5594, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 80369373.0914, "interest_expense_ttm": 251340.042, "cash_and_equivalents": 103199000, "total_current_assets": 122128000, "total_current_liabilities": 25752000, "net_ppe": 450914000, "total_assets": 580578000, "total_debt": 470000, "total_equity": 413503000, "net_working_capital": -6575000, "book_value_per_share": 2.03272074, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.03272074, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 52, "svqf_composite": 46, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.31, "os": 0.48, "value": 0.48, "quality": 0.49, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 105.5279, "earnings_yield": null, "shareholder_yield": -0.0626, "roe": 0.0294, "momentum_12_1": 1.9675, "complete_fields": { "id": 11400, "ticker_id": 36004, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.614905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.31, "market_cap": 1283601767.58, "market_cap_usd": 1283601767.58, "enterprise_value": 1180872767.58, "shares_outstanding": 203423418, "fx_rate_to_usd": null, "pe_ratio": 105.52785428, "pb_ratio": 3.10421392, "ptbv_ratio": 3.10421392, "ps_ratio": 70.02737412, "pcf_ratio": null, "pfcf_ratio": -78.78131215, "ev_ebitda": 64.10108917, "ev_ebit": null, "ev_sales": 64.42295513, "ev_fcf": -72.47629948, "earnings_yield": null, "fcf_yield": -0.01379761, "dividend_yield": 0, "buyback_yield": -0.06261239, "shareholder_yield": -0.06261239, "debt_paydown_yield": null, "total_yield": -0.06261239, "gross_margin": null, "operating_margin": -0.78667796, "net_margin": 0.66359138, "ebitda_margin": 1.00502122, "fcf_margin": -0.88888306, "roe": 0.02941606, "roa": 0.0209509, "roic": -0.03479974, "roc_greenblatt": -0.03245227, "asset_turnover": 0.03157199, "cash_conversion": -1.33950364, "accruals_ratio": 0.04832896, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.57641854, "debt_to_assets": 0.00080954, "interest_coverage": -57.37170633, "current_ratio": 4.7424666, "quick_ratio": 4.7424666, "net_debt": -102729000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.12226301, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 4.500388, "revenue_stability_5y": null, "eps_surprise_avg": 0, "sue_score": null, "price_return_1m": -0.2323601, "price_return_3m": -0.3433923, "price_return_6m": 0.49881235, "price_return_9m": 0.48470588, "price_return_12m": 1.27797834, "price_return_12m_ex1m": 1.96750903, "distance_from_52w_high": -0.37586548, "distance_from_52w_low": 1.45525292, "relative_strength": 0.97587193, "local_beta": 3.5277, "volatility_252d": 0.720024, "volatility_60d": 1.746082, "max_drawdown_12m": -0.37586548, "revenue_ttm": 18330000, "gross_profit_ttm": null, "ebit_ttm": -14419807.078, "ebitda_ttm": 18422039.0473, "net_income_ttm": 12163629.9382, "eps_diluted_ttm": 0.05979464, "operating_cash_flow_ttm": -15895099.0322, "capital_expenditure_ttm": -398127.5272, "fcf_ttm": -16293226.5594, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 80369373.0914, "interest_expense_ttm": 251340.042, "cash_and_equivalents": 103199000, "total_current_assets": 122128000, "total_current_liabilities": 25752000, "net_ppe": 450914000, "total_assets": 580578000, "total_debt": 470000, "total_equity": 413503000, "net_working_capital": -6575000, "book_value_per_share": 2.03272074, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.03272074, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 52, "svqf_composite": 46, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9437915.57, "ebitda": -9213973.06, "pretax_income": null, "tax_provision": null, "net_income": -9404686.9, "net_income_to_common": -9404686.9, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73594560.09, "total_current_assets": 73953998.92, "total_assets": 82960643.79, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 79942130.41, "shares_outstanding": 128580687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7573438.48, "capital_expenditure": -150710.98, "free_cash_flow": -7724149.45, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 80369373.09, "net_debt_issued": null }, "complete_fields": { "id": 421908, "ticker_id": 36004, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9213973.055506", "netIncome": "-9404686.904976", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "170463.804563", "operatingIncome": "-9437915.573918", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20250.044907" }, "balance": { "totalDebt": null, "totalAssets": "82960643.793785", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "128580687", "totalCurrentAssets": "73953998.92222", "totalShareholderEquity": "79942130.411353", "totalCurrentLiabilities": "2562863.301599", "propertyPlantEquipmentNet": "8784311.119095", "cashAndShortTermInvestments": "73594560.086222" }, "cashflow": { "freeCashFlow": "-7724149.452129", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "80369373.091432", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-7573438.476738", "repurchaseOfStock": null, "capitalExpenditures": "-150710.975391" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9437915.5739, "depreciation_amortisation": 20250.0449, "ebitda": -9213973.0555, "interest_expense": 170463.8046, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9404686.905, "net_income_continuing_ops": null, "net_income_to_common": -9404686.905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73594560.0862, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73953998.9222, "net_ppe": 8784311.1191, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82960643.7938, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2562863.3016, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79942130.4114, "shares_outstanding": 128580687, "operating_cash_flow": -7573438.4767, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -150710.9754, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 80369373.0914, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7724149.4521, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9213973.055506", "netIncome": "-9404686.904976", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "170463.804563", "operatingIncome": "-9437915.573918", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20250.044907" }, "balance": { "totalDebt": null, "totalAssets": "82960643.793785", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "128580687", "totalCurrentAssets": "73953998.92222", "totalShareholderEquity": "79942130.411353", "totalCurrentLiabilities": "2562863.301599", "propertyPlantEquipmentNet": "8784311.119095", "cashAndShortTermInvestments": "73594560.086222" }, "cashflow": { "freeCashFlow": "-7724149.452129", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "80369373.091432", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-7573438.476738", "repurchaseOfStock": null, "capitalExpenditures": "-150710.975391" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21914.32, "gross_profit": -21914.32, "ebit": -2307935.87, "ebitda": -2255491.9, "pretax_income": null, "tax_provision": null, "net_income": -2283502.83, "net_income_to_common": -2283502.83, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851033.25, "total_current_assets": 2084841.02, "total_assets": 10228096.78, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 7090120.5, "shares_outstanding": 81221620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1815182.67, "capital_expenditure": -50526.25, "free_cash_flow": -1865708.91, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 9021212.66, "net_debt_issued": null }, "complete_fields": { "id": 421913, "ticker_id": 36004, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2255491.902774", "netIncome": "-2283502.827368", "grossProfit": "-21914.320396", "totalRevenue": "0", "costOfRevenue": "21914.320396", "interestExpense": "6096.604198", "operatingIncome": "-2307935.873523", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21914.320396" }, "balance": { "totalDebt": "0", "totalAssets": "10228096.781834", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81221620", "totalCurrentAssets": "2084841.016076", "totalShareholderEquity": "7090120.496196", "totalCurrentLiabilities": "1524599.579596", "propertyPlantEquipmentNet": "8033134.973503", "cashAndShortTermInvestments": "1851033.247476" }, "cashflow": { "freeCashFlow": "-1865708.91435", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "9021212.659502", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1815182.66868", "repurchaseOfStock": null, "capitalExpenditures": "-50526.24567" } }, "revenue": 0, "cost_of_revenue": 21914.3204, "gross_profit": -21914.3204, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2307935.8735, "depreciation_amortisation": 21914.3204, "ebitda": -2255491.9028, "interest_expense": 6096.6042, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2283502.8274, "net_income_continuing_ops": null, "net_income_to_common": -2283502.8274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1851033.2475, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2084841.0161, "net_ppe": 8033134.9735, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10228096.7818, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1524599.5796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7090120.4962, "shares_outstanding": 81221620, "operating_cash_flow": -1815182.6687, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50526.2457, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 9021212.6595, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1865708.9144, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2255491.902774", "netIncome": "-2283502.827368", "grossProfit": "-21914.320396", "totalRevenue": "0", "costOfRevenue": "21914.320396", "interestExpense": "6096.604198", "operatingIncome": "-2307935.873523", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21914.320396" }, "balance": { "totalDebt": "0", "totalAssets": "10228096.781834", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81221620", "totalCurrentAssets": "2084841.016076", "totalShareholderEquity": "7090120.496196", "totalCurrentLiabilities": "1524599.579596", "propertyPlantEquipmentNet": "8033134.973503", "cashAndShortTermInvestments": "1851033.247476" }, "cashflow": { "freeCashFlow": "-1865708.91435", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "9021212.659502", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1815182.66868", "repurchaseOfStock": null, "capitalExpenditures": "-50526.24567" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7660.56, "gross_profit": -7660.56, "ebit": -634042.52, "ebitda": -626381.96, "pretax_income": null, "tax_provision": null, "net_income": -4082634.44, "net_income_to_common": -4082634.44, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168985.51, "total_current_assets": 186032.52, "total_assets": 226574.71, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 53701.91, "shares_outstanding": 30460434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -454473.63, "capital_expenditure": null, "free_cash_flow": -454473.63, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421914, "ticker_id": 36004, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-626381.961304", "netIncome": "-4082634.444199", "grossProfit": "-7660.560583", "totalRevenue": "0", "costOfRevenue": "7660.560583", "interestExpense": null, "operatingIncome": "-634042.521886", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7660.560583" }, "balance": { "totalDebt": "0", "totalAssets": "226574.70757", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30460434", "totalCurrentAssets": "186032.516737", "totalShareholderEquity": "53701.905392", "totalCurrentLiabilities": "172872.802178", "propertyPlantEquipmentNet": "32379.165747", "cashAndShortTermInvestments": "168985.507246" }, "cashflow": { "freeCashFlow": "-454473.626131", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-454473.626131", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 7660.5606, "gross_profit": -7660.5606, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -634042.5219, "depreciation_amortisation": 7660.5606, "ebitda": -626381.9613, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4082634.4442, "net_income_continuing_ops": null, "net_income_to_common": -4082634.4442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168985.5072, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 186032.5167, "net_ppe": 32379.1657, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226574.7076, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172872.8022, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53701.9054, "shares_outstanding": 30460434, "operating_cash_flow": -454473.6261, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -454473.6261, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-626381.961304", "netIncome": "-4082634.444199", "grossProfit": "-7660.560583", "totalRevenue": "0", "costOfRevenue": "7660.560583", "interestExpense": null, "operatingIncome": "-634042.521886", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7660.560583" }, "balance": { "totalDebt": "0", "totalAssets": "226574.70757", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30460434", "totalCurrentAssets": "186032.516737", "totalShareholderEquity": "53701.905392", "totalCurrentLiabilities": "172872.802178", "propertyPlantEquipmentNet": "32379.165747", "cashAndShortTermInvestments": "168985.507246" }, "cashflow": { "freeCashFlow": "-454473.626131", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-454473.626131", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7297.56, "gross_profit": -7297.56, "ebit": -713681.83, "ebitda": -706384.27, "pretax_income": null, "tax_provision": null, "net_income": -525470.54, "net_income_to_common": -525470.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1439165.53, "total_current_assets": 1487163.46, "total_assets": 4170630.6, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3959147.55, "shares_outstanding": 30372933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -178012.99, "capital_expenditure": -1371.77, "free_cash_flow": -179384.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421915, "ticker_id": 36004, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-706384.270024", "netIncome": "-525470.539201", "grossProfit": "-7297.562117", "totalRevenue": "0", "costOfRevenue": "7297.562117", "interestExpense": null, "operatingIncome": "-713681.832141", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7297.562117" }, "balance": { "totalDebt": null, "totalAssets": "4170630.602963", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "30372933", "totalCurrentAssets": "1487163.456617", "totalShareholderEquity": "3959147.545299", "totalCurrentLiabilities": "211483.057664", "propertyPlantEquipmentNet": "2683467.146346", "cashAndShortTermInvestments": "1439165.533278" }, "cashflow": { "freeCashFlow": "-179384.752629", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-178012.986443", "repurchaseOfStock": null, "capitalExpenditures": "-1371.766186" } }, "revenue": 0, "cost_of_revenue": 7297.5621, "gross_profit": -7297.5621, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -713681.8321, "depreciation_amortisation": 7297.5621, "ebitda": -706384.27, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -525470.5392, "net_income_continuing_ops": null, "net_income_to_common": -525470.5392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1439165.5333, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1487163.4566, "net_ppe": 2683467.1463, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4170630.603, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211483.0577, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 3959147.5453, "shares_outstanding": 30372933, "operating_cash_flow": -178012.9864, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1371.7662, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -179384.7526, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-706384.270024", "netIncome": "-525470.539201", "grossProfit": "-7297.562117", "totalRevenue": "0", "costOfRevenue": "7297.562117", "interestExpense": null, "operatingIncome": "-713681.832141", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7297.562117" }, "balance": { "totalDebt": null, "totalAssets": "4170630.602963", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "30372933", "totalCurrentAssets": "1487163.456617", "totalShareholderEquity": "3959147.545299", "totalCurrentLiabilities": "211483.057664", "propertyPlantEquipmentNet": "2683467.146346", "cashAndShortTermInvestments": "1439165.533278" }, "cashflow": { "freeCashFlow": "-179384.752629", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-178012.986443", "repurchaseOfStock": null, "capitalExpenditures": "-1371.766186" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 5691.75, "gross_profit": -5691.75, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421916, "ticker_id": 36004, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-5691.751664", "totalRevenue": null, "costOfRevenue": "5691.751664", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 5691.7517, "gross_profit": -5691.7517, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-5691.751664", "totalRevenue": null, "costOfRevenue": "5691.751664", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": 18330000, "cost_of_revenue": 18256000, "gross_profit": 74000, "ebit": -6059000, "ebitda": 26484000, "pretax_income": null, "tax_provision": null, "net_income": 20408000, "net_income_to_common": 20408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103199000, "total_current_assets": 122128000, "total_assets": 580578000, "short_term_debt": 248000, "long_term_debt": 222000, "total_debt": 470000, "total_liabilities": null, "total_equity": 413503000, "shares_outstanding": 203286668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9015000, "capital_expenditure": -247000, "free_cash_flow": -9262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39800000, "net_debt_issued": -33000 }, "complete_fields": { "id": 421906, "ticker_id": 36004, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26484000", "netIncome": "20408000", "grossProfit": "74000", "totalRevenue": "18330000", "costOfRevenue": "18256000", "interestExpense": "87000", "operatingIncome": "-6059000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5910000" }, "balance": { "totalDebt": "470000", "totalAssets": "580578000", "longTermDebt": "222000", "shortTermDebt": "248000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203286668", "totalCurrentAssets": "122128000", "totalShareholderEquity": "413503000", "totalCurrentLiabilities": "25752000", "propertyPlantEquipmentNet": "450914000", "cashAndShortTermInvestments": "103199000" }, "cashflow": { "freeCashFlow": "-9262000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "39800000", "repaymentOfDebt": "-33000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9015000", "repurchaseOfStock": null, "capitalExpenditures": "-247000" } }, "revenue": 18330000, "cost_of_revenue": 18256000, "gross_profit": 74000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6059000, "depreciation_amortisation": 5910000, "ebitda": 26484000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20408000, "net_income_continuing_ops": null, "net_income_to_common": 20408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103199000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122128000, "net_ppe": 450914000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 580578000, "short_term_debt": 248000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25752000, "long_term_debt": 222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 413503000, "shares_outstanding": 203286668, "operating_cash_flow": -9015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39800000, "net_debt_issued": -33000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26484000", "netIncome": "20408000", "grossProfit": "74000", "totalRevenue": "18330000", "costOfRevenue": "18256000", "interestExpense": "87000", "operatingIncome": "-6059000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5910000" }, "balance": { "totalDebt": "470000", "totalAssets": "580578000", "longTermDebt": "222000", "shortTermDebt": "248000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203286668", "totalCurrentAssets": "122128000", "totalShareholderEquity": "413503000", "totalCurrentLiabilities": "25752000", "propertyPlantEquipmentNet": "450914000", "cashAndShortTermInvestments": "103199000" }, "cashflow": { "freeCashFlow": "-9262000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "39800000", "repaymentOfDebt": "-33000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9015000", "repurchaseOfStock": null, "capitalExpenditures": "-247000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3163287.95, "ebitda": -3060796.12, "pretax_income": null, "tax_provision": null, "net_income": -3075313.1, "net_income_to_common": -3075313.1, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73594560.09, "total_current_assets": 73953998.92, "total_assets": 82960643.79, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 79942130.41, "shares_outstanding": 128580687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2690917.91, "capital_expenditure": -53419.8, "free_cash_flow": -2744337.7, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 58787387.82, "net_debt_issued": null }, "complete_fields": { "id": 421907, "ticker_id": 36004, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3060796.119993", "netIncome": "-3075313.095024", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3913.777618", "operatingIncome": "-3163287.94683", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10603.197413" }, "balance": { "totalDebt": null, "totalAssets": "82960643.793785", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "128580687", "totalCurrentAssets": "73953998.92222", "totalShareholderEquity": "79942130.411353", "totalCurrentLiabilities": "2562863.301599", "propertyPlantEquipmentNet": "8784311.119095", "cashAndShortTermInvestments": "73594560.086222" }, "cashflow": { "freeCashFlow": "-2744337.704329", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "58787387.821089", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2690917.909107", "repurchaseOfStock": null, "capitalExpenditures": "-53419.795222" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3163287.9468, "depreciation_amortisation": 10603.1974, "ebitda": -3060796.12, "interest_expense": 3913.7776, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3075313.095, "net_income_continuing_ops": null, "net_income_to_common": -3075313.095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73594560.0862, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73953998.9222, "net_ppe": 8784311.1191, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82960643.7938, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2562863.3016, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79942130.4114, "shares_outstanding": 128580687, "operating_cash_flow": -2690917.9091, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53419.7952, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 58787387.8211, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2744337.7043, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3060796.119993", "netIncome": "-3075313.095024", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3913.777618", "operatingIncome": "-3163287.94683", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10603.197413" }, "balance": { "totalDebt": null, "totalAssets": "82960643.793785", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "128580687", "totalCurrentAssets": "73953998.92222", "totalShareholderEquity": "79942130.411353", "totalCurrentLiabilities": "2562863.301599", "propertyPlantEquipmentNet": "8784311.119095", "cashAndShortTermInvestments": "73594560.086222" }, "cashflow": { "freeCashFlow": "-2744337.704329", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "58787387.821089", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2690917.909107", "repurchaseOfStock": null, "capitalExpenditures": "-53419.795222" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3792504.84, "ebitda": -3552310.45, "pretax_income": null, "tax_provision": null, "net_income": -3626802.35, "net_income_to_common": -3626802.35, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17745214.31, "total_current_assets": 18037165.2, "total_assets": 26662461.36, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 24190579.16, "shares_outstanding": 105470985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3120124.24, "capital_expenditure": -70514.85, "free_cash_flow": -3190639.09, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421909, "ticker_id": 36004, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3552310.446889", "netIncome": "-3626802.353199", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "69433.259035", "operatingIncome": "-3792504.841598", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5058.647276" }, "balance": { "totalDebt": null, "totalAssets": "26662461.358571", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105470985", "totalCurrentAssets": "18037165.198962", "totalShareholderEquity": "24190579.164687", "totalCurrentLiabilities": "2053713.596668", "propertyPlantEquipmentNet": "8565427.7049", "cashAndShortTermInvestments": "17745214.309205" }, "cashflow": { "freeCashFlow": "-3190639.090876", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3120124.23722", "repurchaseOfStock": null, "capitalExpenditures": "-70514.853656" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3792504.8416, "depreciation_amortisation": 5058.6473, "ebitda": -3552310.4469, "interest_expense": 69433.259, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3626802.3532, "net_income_continuing_ops": null, "net_income_to_common": -3626802.3532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17745214.3092, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18037165.199, "net_ppe": 8565427.7049, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26662461.3586, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2053713.5967, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24190579.1647, "shares_outstanding": 105470985, "operating_cash_flow": -3120124.2372, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70514.8537, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3190639.0909, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3552310.446889", "netIncome": "-3626802.353199", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "69433.259035", "operatingIncome": "-3792504.841598", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5058.647276" }, "balance": { "totalDebt": null, "totalAssets": "26662461.358571", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105470985", "totalCurrentAssets": "18037165.198962", "totalShareholderEquity": "24190579.164687", "totalCurrentLiabilities": "2053713.596668", "propertyPlantEquipmentNet": "8565427.7049", "cashAndShortTermInvestments": "17745214.309205" }, "cashflow": { "freeCashFlow": "-3190639.090876", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3120124.23722", "repurchaseOfStock": null, "capitalExpenditures": "-70514.853656" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1405014.29, "ebitda": -1448854.39, "pretax_income": null, "tax_provision": null, "net_income": -1542254.61, "net_income_to_common": -1542254.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21168291.75, "total_current_assets": 21244848.4, "total_assets": 29627489.15, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26352890.41, "shares_outstanding": 104870985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1069056.89, "capital_expenditure": -27192.88, "free_cash_flow": -1096249.76, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20988413.19, "net_debt_issued": null }, "complete_fields": { "id": 421910, "ticker_id": 36004, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1448854.385757", "netIncome": "-1542254.613552", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "90993.005429", "operatingIncome": "-1405014.289607", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2407.222366" }, "balance": { "totalDebt": null, "totalAssets": "29627489.151777", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104870985", "totalCurrentAssets": "21244848.404385", "totalShareholderEquity": "26352890.413735", "totalCurrentLiabilities": "1644422.161818", "propertyPlantEquipmentNet": "8271719.85382", "cashAndShortTermInvestments": "21168291.745568" }, "cashflow": { "freeCashFlow": "-1096249.764169", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20988413.189762", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1069056.885914", "repurchaseOfStock": null, "capitalExpenditures": "-27192.878255" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1405014.2896, "depreciation_amortisation": 2407.2224, "ebitda": -1448854.3858, "interest_expense": 90993.0054, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1542254.6136, "net_income_continuing_ops": null, "net_income_to_common": -1542254.6136, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21168291.7456, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21244848.4044, "net_ppe": 8271719.8538, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29627489.1518, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644422.1618, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26352890.4137, "shares_outstanding": 104870985, "operating_cash_flow": -1069056.8859, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27192.8783, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20988413.1898, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1096249.7642, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1448854.385757", "netIncome": "-1542254.613552", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "90993.005429", "operatingIncome": "-1405014.289607", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2407.222366" }, "balance": { "totalDebt": null, "totalAssets": "29627489.151777", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104870985", "totalCurrentAssets": "21244848.404385", "totalShareholderEquity": "26352890.413735", "totalCurrentLiabilities": "1644422.161818", "propertyPlantEquipmentNet": "8271719.85382", "cashAndShortTermInvestments": "21168291.745568" }, "cashflow": { "freeCashFlow": "-1096249.764169", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20988413.189762", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1069056.885914", "repurchaseOfStock": null, "capitalExpenditures": "-27192.878255" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2131.43, "gross_profit": -2131.43, "ebit": -761124.31, "ebitda": -820514.36, "pretax_income": null, "tax_provision": null, "net_income": -827220.79, "net_income_to_common": -827220.79, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164865.28, "total_current_assets": 1351610.59, "total_assets": 10807183.72, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 7656527.71, "shares_outstanding": 81720985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -269705.06, "capital_expenditure": null, "free_cash_flow": -269705.06, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421911, "ticker_id": 36004, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-820514.356984", "netIncome": "-827220.786098", "grossProfit": "-2131.425107", "totalRevenue": "0", "costOfRevenue": "2131.425107", "interestExpense": "4575.004006", "operatingIncome": "-761124.311067", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2131.425107" }, "balance": { "totalDebt": null, "totalAssets": "10807183.717835", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81720985", "totalCurrentAssets": "1351610.588145", "totalShareholderEquity": "7656527.707133", "totalCurrentLiabilities": "1537268.933033", "propertyPlantEquipmentNet": "9347039.76477", "cashAndShortTermInvestments": "1164865.279162" }, "cashflow": { "freeCashFlow": "-269705.056473", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-269705.056473", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 2131.4251, "gross_profit": -2131.4251, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -761124.3111, "depreciation_amortisation": 2131.4251, "ebitda": -820514.357, "interest_expense": 4575.004, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -827220.7861, "net_income_continuing_ops": null, "net_income_to_common": -827220.7861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164865.2792, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1351610.5881, "net_ppe": 9347039.7648, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10807183.7178, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1537268.933, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7656527.7071, "shares_outstanding": 81720985, "operating_cash_flow": -269705.0565, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -269705.0565, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-820514.356984", "netIncome": "-827220.786098", "grossProfit": "-2131.425107", "totalRevenue": "0", "costOfRevenue": "2131.425107", "interestExpense": "4575.004006", "operatingIncome": "-761124.311067", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2131.425107" }, "balance": { "totalDebt": null, "totalAssets": "10807183.717835", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81720985", "totalCurrentAssets": "1351610.588145", "totalShareholderEquity": "7656527.707133", "totalCurrentLiabilities": "1537268.933033", "propertyPlantEquipmentNet": "9347039.76477", "cashAndShortTermInvestments": "1164865.279162" }, "cashflow": { "freeCashFlow": "-269705.056473", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-269705.056473", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 26759, "gross_profit": -26759, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -209559.76, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421912, "ticker_id": 36004, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:26.521813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-26759", "totalRevenue": null, "costOfRevenue": "26759", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-209559.7596" } }, "revenue": null, "cost_of_revenue": 26759, "gross_profit": -26759, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -209559.7596, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-26759", "totalRevenue": null, "costOfRevenue": "26759", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-209559.7596" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }