{
  "ticker": {
    "uuid": "32a45fe3-3f20-4658-9b7f-6186d1321fe1",
    "symbol": "NA9",
    "name": "Nagarro SE",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Technology",
    "industry": "Information Technology Services",
    "page_url": "https://sharemaestro.com/factors/ticker/32a45fe3-3f20-4658-9b7f-6186d1321fe1/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/32a45fe3-3f20-4658-9b7f-6186d1321fe1/"
  },
  "ticker_metadata": {
    "id": 19810,
    "uuid": "32a45fe3-3f20-4658-9b7f-6186d1321fe1",
    "symbol": "NA9",
    "name": "Nagarro SE",
    "asset_type": "equity",
    "market_cap": 502219360,
    "stock_exchange_id": 8,
    "industry": "Information Technology Services",
    "sector": "Technology",
    "description": "Nagarro SE, together with its subsidiaries, provides digital product engineering and technology solutions in Germany, the United States, Europe, and internationally. The company provides accelerated quality and test engineering; API and integration; application managed services; artificial intelligence, data and analytics; cloud, CRM, DevOps; customer data platforms; cybersecurity; digital experiences, insights, and supply chain; ECM and portals; eco digital engineering; enterprise agile; enterprise architecture consulting; finops; intelligent process automation; innovation; low code; mobility solutions; products, resilience, and site reliability engineering; technical communications; product studio; quantum computing; and training services. It offers atlassian, blockchain, business and transformation consulting, digital commerce solutions, embedded systems, ginger ai, internet of things, mainframe and legacy, process consulting, salesforce, sap, service now, security, and transformation and modernization, as well as zendesk services. In addition, the company offers AR/VR/3D and animation; customer communications; and design studio services. It serves customers in automotive, banking and financial services, energy and utilities, gaming and entertainment, sports AI, industry and automation, insurance, software and hi-tech, life sciences and healthcare, media and publishing, non-profits and education, private equity, public sector, retail and CPG, telecom, smart buildings, and travel and logistics industries. The company was founded in 1996 and is based in Munich, Germany.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "32a45fe3-3f20-4658-9b7f-6186d1321fe1",
      "symbol": "NA9",
      "name": "Nagarro SE",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Technology",
      "industry": "Information Technology Services",
      "page_url": "https://sharemaestro.com/factors/ticker/32a45fe3-3f20-4658-9b7f-6186d1321fe1/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/32a45fe3-3f20-4658-9b7f-6186d1321fe1/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.77,
      "value": 0.81,
      "quality": 0.7,
      "momentum": 0.1,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 41.06,
      "market_cap": 508159845.24,
      "pe_ratio": 10.7132,
      "earnings_yield": 0.0933,
      "ebitda_to_ev": 0.1629,
      "shareholder_yield": 0.1198,
      "roe": 0.2719,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.2614,
      "volatility_252d": 0.5416
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:24.763269+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 41.06,
        "market_cap": 508159845.236,
        "market_cap_usd": 508159845.236,
        "enterprise_value": 775630845.236,
        "shares_outstanding": 12376031,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 10.7132,
        "pb_ratio": 2.9125,
        "ptbv_ratio": 2.9125,
        "ps_ratio": 0.5079,
        "pcf_ratio": 6.9889,
        "pfcf_ratio": 7.7069,
        "ev_ebitda": 6.1389,
        "ev_ebit": 6.1399,
        "ev_sales": 0.7752,
        "ev_fcf": 11.7634,
        "earnings_yield": 0.0933,
        "fcf_yield": 0.085,
        "price_to_sales": 0.5079,
        "price_to_book": 2.9125,
        "price_to_cashflow": 6.9889,
        "ebitda_to_ev": 0.1629,
        "sales_yield": 1.29
      },
      "yield": {
        "dividend_yield": 0.0249,
        "buyback_yield": 0.0949,
        "shareholder_yield": 0.1198,
        "debt_paydown_yield": 0,
        "total_yield": 0.1198
      },
      "quality": {
        "gross_margin": 0.2977,
        "operating_margin": 0.1263,
        "net_margin": 0.0474,
        "ebitda_margin": 0.1263,
        "fcf_margin": 0.0659,
        "roe": 0.2719,
        "roa": 0.0636,
        "roic": 0.2144,
        "roc_greenblatt": null,
        "asset_turnover": 1.341,
        "cash_conversion": 1.3901,
        "accruals_ratio": -0.0339,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.7801,
        "revenue_stability_5y": 0.0683,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.3992,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.117,
        "debt_to_assets": 0.5094,
        "interest_coverage": 6.3631,
        "current_ratio": 2.4919,
        "quick_ratio": 2.4919,
        "net_debt": 267471000,
        "local_beta": 0.7669,
        "volatility_252d": 0.5416,
        "volatility_60d": 1.333,
        "max_drawdown_12m": -0.4857,
        "risk_adjusted_momentum": -0.4827
      },
      "growth": {
        "revenue_growth_1y": 0.0281,
        "revenue_growth_3y_cagr": 0.0528,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.137,
        "eps_growth_3y_cagr": -0.2009,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.2008,
        "book_value_growth_1y": -0.2522,
        "revenue_growth": 0.0281,
        "earnings_growth": -0.137
      },
      "momentum": {
        "price_return_1m": -0.0321,
        "price_return_3m": -0.2347,
        "price_return_6m": -0.4615,
        "price_return_9m": -0.1752,
        "price_return_12m": -0.2851,
        "price_return_12m_ex1m": -0.2614,
        "momentum_6m": -0.4615,
        "momentum_12m": -0.2851,
        "momentum_12_1": -0.2614,
        "distance_from_52w_high": -0.4796,
        "distance_from_52w_low": 0.0118,
        "relative_strength": -0.3038
      },
      "raw_ttm": {
        "revenue_ttm": 1000546000,
        "gross_profit_ttm": 297832000,
        "ebit_ttm": 126327000,
        "ebitda_ttm": 126346000,
        "net_income_ttm": 47433000,
        "eps_diluted_ttm": 3.8327,
        "operating_cash_flow_ttm": 72710000,
        "capital_expenditure_ttm": -6774000,
        "fcf_ttm": 65936000,
        "dividends_paid_ttm": -12637000,
        "share_repurchases_ttm": -48238000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 19853000,
        "cash_and_equivalents": 112604000,
        "total_current_assets": 388614000,
        "total_current_liabilities": 155950000,
        "net_ppe": null,
        "total_assets": 746145000,
        "total_debt": 380075000,
        "total_equity": 174473000,
        "net_working_capital": 124207000,
        "book_value_per_share": 14.0977,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 14.0977
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 22,
        "rank_pb": 63,
        "rank_ptbv": 63,
        "rank_ps": 20,
        "rank_pcf": 33,
        "rank_ev_ebitda": 26,
        "rank_ev_ebit": 20,
        "rank_earnings_yield": 21,
        "rank_fcf_yield": 20,
        "rank_dividend_yield": 39,
        "rank_shareholder_yield": 5,
        "rank_total_yield": 12,
        "rank_roe": 16,
        "rank_roc": 50,
        "rank_roic": 18,
        "rank_gross_margin": 69,
        "rank_fcf_margin": 53,
        "rank_piotroski": 51,
        "rank_accruals": 56,
        "rank_sue": 50,
        "rank_eps_growth_1y": 78,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 51,
        "rank_momentum_12m": 88,
        "rank_momentum_12m_ex1m": 85,
        "rank_relative_strength": 88
      },
      "composites": {
        "value_composite": 19,
        "quality_composite": 30,
        "momentum_composite": 90,
        "growth_composite": 75,
        "yield_composite": 12,
        "svqf_composite": 16,
        "vc1_composite": 21,
        "vc2_composite": 13,
        "vc3_composite": 16,
        "trending_value_composite": null,
        "overall_composite": 23,
        "quality_value_composite": 0.753,
        "os_score": 0.77,
        "value_percentile": 0.81,
        "quality_percentile": 0.7,
        "momentum_percentile": 0.1,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 2,
        "small_cap_core_rank": 16,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 7999,
    "ticker_id": 19810,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:24.763269+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 41.06,
    "market_cap": 508159845.236,
    "market_cap_usd": 508159845.236,
    "enterprise_value": 775630845.236,
    "shares_outstanding": 12376031,
    "fx_rate_to_usd": null,
    "pe_ratio": 10.71321327,
    "pb_ratio": 2.91254145,
    "ptbv_ratio": 2.91254145,
    "ps_ratio": 0.50788254,
    "pcf_ratio": 6.98885773,
    "pfcf_ratio": 7.70686492,
    "ev_ebitda": 6.13894263,
    "ev_ebit": 6.13986595,
    "ev_sales": 0.77520758,
    "ev_fcf": 11.76338943,
    "earnings_yield": 0.09334268,
    "fcf_yield": 0.08500951,
    "dividend_yield": 0.02486816,
    "buyback_yield": 0.09492682,
    "shareholder_yield": 0.11979498,
    "debt_paydown_yield": 0,
    "total_yield": 0.11979498,
    "gross_margin": 0.29766947,
    "operating_margin": 0.12625806,
    "net_margin": 0.04740712,
    "ebitda_margin": 0.12627705,
    "fcf_margin": 0.06590002,
    "roe": 0.27186441,
    "roa": 0.06357075,
    "roic": 0.21438293,
    "roc_greenblatt": null,
    "asset_turnover": 1.34095384,
    "cash_conversion": 1.39008707,
    "accruals_ratio": -0.03387679,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 2.11697244,
    "debt_to_assets": 0.50938491,
    "interest_coverage": 6.36311892,
    "current_ratio": 2.49191408,
    "quick_ratio": 2.49191408,
    "net_debt": 267471000,
    "revenue_growth_1y": 0.02809605,
    "revenue_growth_3y_cagr": 0.05281077,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.13704185,
    "eps_growth_3y_cagr": -0.20085965,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.20083893,
    "book_value_growth_1y": -0.25215107,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 0.780106,
    "revenue_stability_5y": 0.068257,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.03206028,
    "price_return_3m": -0.23466916,
    "price_return_6m": -0.46150818,
    "price_return_9m": -0.17517071,
    "price_return_12m": -0.28512114,
    "price_return_12m_ex1m": -0.26144279,
    "distance_from_52w_high": -0.47959442,
    "distance_from_52w_low": 0.01182846,
    "relative_strength": -0.30382511,
    "local_beta": 0.7669,
    "volatility_252d": 0.541585,
    "volatility_60d": 1.333006,
    "max_drawdown_12m": -0.48567806,
    "revenue_ttm": 1000546000,
    "gross_profit_ttm": 297832000,
    "ebit_ttm": 126327000,
    "ebitda_ttm": 126346000,
    "net_income_ttm": 47433000,
    "eps_diluted_ttm": 3.83265039,
    "operating_cash_flow_ttm": 72710000,
    "capital_expenditure_ttm": -6774000,
    "fcf_ttm": 65936000,
    "dividends_paid_ttm": -12637000,
    "share_repurchases_ttm": -48238000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 19853000,
    "cash_and_equivalents": 112604000,
    "total_current_assets": 388614000,
    "total_current_liabilities": 155950000,
    "net_ppe": null,
    "total_assets": 746145000,
    "total_debt": 380075000,
    "total_equity": 174473000,
    "net_working_capital": 124207000,
    "book_value_per_share": 14.09765376,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 14.09765376,
    "universe_ticker_count": 632,
    "sector": "Technology",
    "rank_pe": 22,
    "rank_pb": 63,
    "rank_ptbv": 63,
    "rank_ps": 20,
    "rank_pcf": 33,
    "rank_ev_ebitda": 26,
    "rank_ev_ebit": 20,
    "rank_earnings_yield": 21,
    "rank_fcf_yield": 20,
    "rank_dividend_yield": 39,
    "rank_shareholder_yield": 5,
    "rank_total_yield": 12,
    "rank_roe": 16,
    "rank_roc": 50,
    "rank_roic": 18,
    "rank_gross_margin": 69,
    "rank_fcf_margin": 53,
    "rank_piotroski": 51,
    "rank_accruals": 56,
    "rank_sue": 50,
    "rank_eps_growth_1y": 78,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 51,
    "rank_momentum_12m": 88,
    "rank_momentum_12m_ex1m": 85,
    "rank_relative_strength": 88,
    "value_composite": 19,
    "quality_composite": 30,
    "momentum_composite": 90,
    "growth_composite": 75,
    "yield_composite": 12,
    "svqf_composite": 16,
    "vc1_composite": 21,
    "vc2_composite": 13,
    "vc3_composite": 16,
    "trending_value_composite": null,
    "overall_composite": 23,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 2,
    "small_cap_core_rank": 16,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 41.06,
      "os": 0.77,
      "value": 0.81,
      "quality": 0.7,
      "momentum": 0.1,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 10.7132,
      "earnings_yield": 0.0933,
      "shareholder_yield": 0.1198,
      "roe": 0.2719,
      "momentum_12_1": -0.2614,
      "complete_fields": {
        "id": 7999,
        "ticker_id": 19810,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:24.763269+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 41.06,
        "market_cap": 508159845.236,
        "market_cap_usd": 508159845.236,
        "enterprise_value": 775630845.236,
        "shares_outstanding": 12376031,
        "fx_rate_to_usd": null,
        "pe_ratio": 10.71321327,
        "pb_ratio": 2.91254145,
        "ptbv_ratio": 2.91254145,
        "ps_ratio": 0.50788254,
        "pcf_ratio": 6.98885773,
        "pfcf_ratio": 7.70686492,
        "ev_ebitda": 6.13894263,
        "ev_ebit": 6.13986595,
        "ev_sales": 0.77520758,
        "ev_fcf": 11.76338943,
        "earnings_yield": 0.09334268,
        "fcf_yield": 0.08500951,
        "dividend_yield": 0.02486816,
        "buyback_yield": 0.09492682,
        "shareholder_yield": 0.11979498,
        "debt_paydown_yield": 0,
        "total_yield": 0.11979498,
        "gross_margin": 0.29766947,
        "operating_margin": 0.12625806,
        "net_margin": 0.04740712,
        "ebitda_margin": 0.12627705,
        "fcf_margin": 0.06590002,
        "roe": 0.27186441,
        "roa": 0.06357075,
        "roic": 0.21438293,
        "roc_greenblatt": null,
        "asset_turnover": 1.34095384,
        "cash_conversion": 1.39008707,
        "accruals_ratio": -0.03387679,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.11697244,
        "debt_to_assets": 0.50938491,
        "interest_coverage": 6.36311892,
        "current_ratio": 2.49191408,
        "quick_ratio": 2.49191408,
        "net_debt": 267471000,
        "revenue_growth_1y": 0.02809605,
        "revenue_growth_3y_cagr": 0.05281077,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.13704185,
        "eps_growth_3y_cagr": -0.20085965,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.20083893,
        "book_value_growth_1y": -0.25215107,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.780106,
        "revenue_stability_5y": 0.068257,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.03206028,
        "price_return_3m": -0.23466916,
        "price_return_6m": -0.46150818,
        "price_return_9m": -0.17517071,
        "price_return_12m": -0.28512114,
        "price_return_12m_ex1m": -0.26144279,
        "distance_from_52w_high": -0.47959442,
        "distance_from_52w_low": 0.01182846,
        "relative_strength": -0.30382511,
        "local_beta": 0.7669,
        "volatility_252d": 0.541585,
        "volatility_60d": 1.333006,
        "max_drawdown_12m": -0.48567806,
        "revenue_ttm": 1000546000,
        "gross_profit_ttm": 297832000,
        "ebit_ttm": 126327000,
        "ebitda_ttm": 126346000,
        "net_income_ttm": 47433000,
        "eps_diluted_ttm": 3.83265039,
        "operating_cash_flow_ttm": 72710000,
        "capital_expenditure_ttm": -6774000,
        "fcf_ttm": 65936000,
        "dividends_paid_ttm": -12637000,
        "share_repurchases_ttm": -48238000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 19853000,
        "cash_and_equivalents": 112604000,
        "total_current_assets": 388614000,
        "total_current_liabilities": 155950000,
        "net_ppe": null,
        "total_assets": 746145000,
        "total_debt": 380075000,
        "total_equity": 174473000,
        "net_working_capital": 124207000,
        "book_value_per_share": 14.09765376,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 14.09765376,
        "universe_ticker_count": 632,
        "sector": "Technology",
        "rank_pe": 22,
        "rank_pb": 63,
        "rank_ptbv": 63,
        "rank_ps": 20,
        "rank_pcf": 33,
        "rank_ev_ebitda": 26,
        "rank_ev_ebit": 20,
        "rank_earnings_yield": 21,
        "rank_fcf_yield": 20,
        "rank_dividend_yield": 39,
        "rank_shareholder_yield": 5,
        "rank_total_yield": 12,
        "rank_roe": 16,
        "rank_roc": 50,
        "rank_roic": 18,
        "rank_gross_margin": 69,
        "rank_fcf_margin": 53,
        "rank_piotroski": 51,
        "rank_accruals": 56,
        "rank_sue": 50,
        "rank_eps_growth_1y": 78,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 51,
        "rank_momentum_12m": 88,
        "rank_momentum_12m_ex1m": 85,
        "rank_relative_strength": 88,
        "value_composite": 19,
        "quality_composite": 30,
        "momentum_composite": 90,
        "growth_composite": 75,
        "yield_composite": 12,
        "svqf_composite": 16,
        "vc1_composite": 21,
        "vc2_composite": 13,
        "vc3_composite": 16,
        "trending_value_composite": null,
        "overall_composite": 23,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 2,
        "small_cap_core_rank": 16,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 999296000,
          "cost_of_revenue": 726121000,
          "gross_profit": 273175000,
          "ebit": 102784000,
          "ebitda": 121198000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 39492000,
          "net_income_to_common": 39492000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124617000,
          "total_current_assets": 381614000,
          "total_assets": 742963000,
          "short_term_debt": 2948000,
          "long_term_debt": 307112000,
          "total_debt": 382147000,
          "total_liabilities": null,
          "total_equity": 155024000,
          "shares_outstanding": 12402697,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 102809000,
          "capital_expenditure": -7765000,
          "free_cash_flow": 95044000,
          "dividends_paid": -12637000,
          "share_repurchases": -67835000,
          "shares_issued": null,
          "net_debt_issued": -15581000
        },
        "complete_fields": {
          "id": 388098,
          "ticker_id": 19810,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "121198000",
              "netIncome": "39492000",
              "grossProfit": "273175000",
              "totalRevenue": "999296000",
              "costOfRevenue": "726121000",
              "interestExpense": "20062000",
              "operatingIncome": "102784000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "35688000"
            },
            "balance": {
              "totalDebt": "382147000",
              "totalAssets": "742963000",
              "longTermDebt": "307112000",
              "shortTermDebt": "2948000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "12402697",
              "totalCurrentAssets": "381614000",
              "totalShareholderEquity": "155024000",
              "totalCurrentLiabilities": "167891000",
              "cashAndShortTermInvestments": "124617000"
            },
            "cashflow": {
              "freeCashFlow": "95044000",
              "dividendsPaid": "-12637000",
              "issuanceOfDebt": "19758000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-35339000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "102809000",
              "repurchaseOfStock": "-67835000",
              "capitalExpenditures": "-7765000"
            }
          },
          "revenue": 999296000,
          "cost_of_revenue": 726121000,
          "gross_profit": 273175000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 102784000,
          "depreciation_amortisation": 35688000,
          "ebitda": 121198000,
          "interest_expense": 20062000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 39492000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 39492000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 124617000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 381614000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 742963000,
          "short_term_debt": 2948000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 167891000,
          "long_term_debt": 307112000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 382147000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 155024000,
          "shares_outstanding": 12402697,
          "operating_cash_flow": 102809000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -7765000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12637000,
          "share_repurchases": -67835000,
          "shares_issued": null,
          "net_debt_issued": -15581000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 95044000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "121198000",
            "netIncome": "39492000",
            "grossProfit": "273175000",
            "totalRevenue": "999296000",
            "costOfRevenue": "726121000",
            "interestExpense": "20062000",
            "operatingIncome": "102784000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "35688000"
          },
          "balance": {
            "totalDebt": "382147000",
            "totalAssets": "742963000",
            "longTermDebt": "307112000",
            "shortTermDebt": "2948000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "12402697",
            "totalCurrentAssets": "381614000",
            "totalShareholderEquity": "155024000",
            "totalCurrentLiabilities": "167891000",
            "cashAndShortTermInvestments": "124617000"
          },
          "cashflow": {
            "freeCashFlow": "95044000",
            "dividendsPaid": "-12637000",
            "issuanceOfDebt": "19758000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-35339000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "102809000",
            "repurchaseOfStock": "-67835000",
            "capitalExpenditures": "-7765000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 971987000,
          "cost_of_revenue": 720300000,
          "gross_profit": 251687000,
          "ebit": 88959000,
          "ebitda": 137549000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 49156000,
          "net_income_to_common": 49156000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 192567000,
          "total_current_assets": 455041000,
          "total_assets": 795701000,
          "short_term_debt": 8777000,
          "long_term_debt": 320835000,
          "total_debt": 384094000,
          "total_liabilities": null,
          "total_equity": 222660000,
          "shares_outstanding": 13322118,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 86520000,
          "capital_expenditure": -7372000,
          "free_cash_flow": 79148000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 51642000
        },
        "complete_fields": {
          "id": 388103,
          "ticker_id": 19810,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "137549000",
              "netIncome": "49156000",
              "grossProfit": "251687000",
              "totalRevenue": "971987000",
              "costOfRevenue": "720300000",
              "interestExpense": "21133000",
              "operatingIncome": "88959000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "37317000"
            },
            "balance": {
              "totalDebt": "384094000",
              "totalAssets": "795701000",
              "longTermDebt": "320835000",
              "shortTermDebt": "8777000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "13322118",
              "totalCurrentAssets": "455041000",
              "totalShareholderEquity": "222660000",
              "totalCurrentLiabilities": "169108000",
              "cashAndShortTermInvestments": "192567000"
            },
            "cashflow": {
              "freeCashFlow": "79148000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "56229000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-4587000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "86520000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-7372000"
            }
          },
          "revenue": 971987000,
          "cost_of_revenue": 720300000,
          "gross_profit": 251687000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 88959000,
          "depreciation_amortisation": 37317000,
          "ebitda": 137549000,
          "interest_expense": 21133000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 49156000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 49156000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 192567000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 455041000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 795701000,
          "short_term_debt": 8777000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 169108000,
          "long_term_debt": 320835000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 384094000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 222660000,
          "shares_outstanding": 13322118,
          "operating_cash_flow": 86520000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -7372000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 51642000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 79148000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "137549000",
            "netIncome": "49156000",
            "grossProfit": "251687000",
            "totalRevenue": "971987000",
            "costOfRevenue": "720300000",
            "interestExpense": "21133000",
            "operatingIncome": "88959000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "37317000"
          },
          "balance": {
            "totalDebt": "384094000",
            "totalAssets": "795701000",
            "longTermDebt": "320835000",
            "shortTermDebt": "8777000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "13322118",
            "totalCurrentAssets": "455041000",
            "totalShareholderEquity": "222660000",
            "totalCurrentLiabilities": "169108000",
            "cashAndShortTermInvestments": "192567000"
          },
          "cashflow": {
            "freeCashFlow": "79148000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "56229000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-4587000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "86520000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-7372000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 912055000,
          "cost_of_revenue": 680767000,
          "gross_profit": 231288000,
          "ebit": 86868000,
          "ebitda": 120373000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 49155000,
          "net_income_to_common": 49155000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 110123000,
          "total_current_assets": 354011000,
          "total_assets": 666080000,
          "short_term_debt": 6160000,
          "long_term_debt": 268587000,
          "total_debt": 323440000,
          "total_liabilities": null,
          "total_equity": 170466000,
          "shares_outstanding": 13322118,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 79687000,
          "capital_expenditure": -6878000,
          "free_cash_flow": 72809000,
          "dividends_paid": null,
          "share_repurchases": -29739000,
          "shares_issued": null,
          "net_debt_issued": 62323000
        },
        "complete_fields": {
          "id": 388105,
          "ticker_id": 19810,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "120373000",
              "netIncome": "49155000",
              "grossProfit": "231288000",
              "totalRevenue": "912055000",
              "costOfRevenue": "680767000",
              "interestExpense": "18235000",
              "operatingIncome": "86868000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "35410000"
            },
            "balance": {
              "totalDebt": "323440000",
              "totalAssets": "666080000",
              "longTermDebt": "268587000",
              "shortTermDebt": "6160000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "13322118",
              "totalCurrentAssets": "354011000",
              "totalShareholderEquity": "170466000",
              "totalCurrentLiabilities": "164498000",
              "cashAndShortTermInvestments": "110123000"
            },
            "cashflow": {
              "freeCashFlow": "72809000",
              "dividendsPaid": null,
              "issuanceOfDebt": "71569000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-9246000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "79687000",
              "repurchaseOfStock": "-29739000",
              "capitalExpenditures": "-6878000"
            }
          },
          "revenue": 912055000,
          "cost_of_revenue": 680767000,
          "gross_profit": 231288000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 86868000,
          "depreciation_amortisation": 35410000,
          "ebitda": 120373000,
          "interest_expense": 18235000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 49155000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 49155000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 110123000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 354011000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 666080000,
          "short_term_debt": 6160000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 164498000,
          "long_term_debt": 268587000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 323440000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 170466000,
          "shares_outstanding": 13322118,
          "operating_cash_flow": 79687000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -6878000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -29739000,
          "shares_issued": null,
          "net_debt_issued": 62323000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 72809000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "120373000",
            "netIncome": "49155000",
            "grossProfit": "231288000",
            "totalRevenue": "912055000",
            "costOfRevenue": "680767000",
            "interestExpense": "18235000",
            "operatingIncome": "86868000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "35410000"
          },
          "balance": {
            "totalDebt": "323440000",
            "totalAssets": "666080000",
            "longTermDebt": "268587000",
            "shortTermDebt": "6160000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "13322118",
            "totalCurrentAssets": "354011000",
            "totalShareholderEquity": "170466000",
            "totalCurrentLiabilities": "164498000",
            "cashAndShortTermInvestments": "110123000"
          },
          "cashflow": {
            "freeCashFlow": "72809000",
            "dividendsPaid": null,
            "issuanceOfDebt": "71569000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-9246000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "79687000",
            "repurchaseOfStock": "-29739000",
            "capitalExpenditures": "-6878000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 856334000,
          "cost_of_revenue": 657086000,
          "gross_profit": 199248000,
          "ebit": 109066000,
          "ebitda": 146061000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 77382000,
          "net_income_to_common": 77382000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 110163000,
          "total_current_assets": 323200000,
          "total_assets": 605208000,
          "short_term_debt": 11519000,
          "long_term_debt": 205018000,
          "total_debt": 272325000,
          "total_liabilities": null,
          "total_equity": 157616000,
          "shares_outstanding": 13775985,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 82296000,
          "capital_expenditure": -4139000,
          "free_cash_flow": 78157000,
          "dividends_paid": null,
          "share_repurchases": -10018000,
          "shares_issued": 0,
          "net_debt_issued": 11365000
        },
        "complete_fields": {
          "id": 388106,
          "ticker_id": 19810,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "146061000",
              "netIncome": "77382000",
              "grossProfit": "199248000",
              "totalRevenue": "856334000",
              "costOfRevenue": "657086000",
              "interestExpense": "11236000",
              "operatingIncome": "109066000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "33125000"
            },
            "balance": {
              "totalDebt": "272325000",
              "totalAssets": "605208000",
              "longTermDebt": "205018000",
              "shortTermDebt": "11519000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "13775985",
              "totalCurrentAssets": "323200000",
              "totalShareholderEquity": "157616000",
              "totalCurrentLiabilities": "179605000",
              "cashAndShortTermInvestments": "110163000"
            },
            "cashflow": {
              "freeCashFlow": "78157000",
              "dividendsPaid": null,
              "issuanceOfDebt": "24552000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-13187000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "82296000",
              "repurchaseOfStock": "-10018000",
              "capitalExpenditures": "-4139000"
            }
          },
          "revenue": 856334000,
          "cost_of_revenue": 657086000,
          "gross_profit": 199248000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 109066000,
          "depreciation_amortisation": 33125000,
          "ebitda": 146061000,
          "interest_expense": 11236000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 77382000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 77382000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 110163000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 323200000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 605208000,
          "short_term_debt": 11519000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 179605000,
          "long_term_debt": 205018000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 272325000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 157616000,
          "shares_outstanding": 13775985,
          "operating_cash_flow": 82296000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4139000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -10018000,
          "shares_issued": 0,
          "net_debt_issued": 11365000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 78157000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "146061000",
            "netIncome": "77382000",
            "grossProfit": "199248000",
            "totalRevenue": "856334000",
            "costOfRevenue": "657086000",
            "interestExpense": "11236000",
            "operatingIncome": "109066000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "33125000"
          },
          "balance": {
            "totalDebt": "272325000",
            "totalAssets": "605208000",
            "longTermDebt": "205018000",
            "shortTermDebt": "11519000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "13775985",
            "totalCurrentAssets": "323200000",
            "totalShareholderEquity": "157616000",
            "totalCurrentLiabilities": "179605000",
            "cashAndShortTermInvestments": "110163000"
          },
          "cashflow": {
            "freeCashFlow": "78157000",
            "dividendsPaid": null,
            "issuanceOfDebt": "24552000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-13187000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "82296000",
            "repurchaseOfStock": "-10018000",
            "capitalExpenditures": "-4139000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 3162000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 388107,
          "ticker_id": 19810,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "3162000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 3162000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "3162000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 248135000,
          "cost_of_revenue": 188704000,
          "gross_profit": 59431000,
          "ebit": 29984000,
          "ebitda": 39080000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19167000,
          "net_income_to_common": 19167000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 112604000,
          "total_current_assets": 388614000,
          "total_assets": 746145000,
          "short_term_debt": 4147000,
          "long_term_debt": 306782000,
          "total_debt": 380075000,
          "total_liabilities": null,
          "total_equity": 174473000,
          "shares_outstanding": 12376031,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -282000,
          "capital_expenditure": -1295000,
          "free_cash_flow": -1577000,
          "dividends_paid": null,
          "share_repurchases": -2271000,
          "shares_issued": null,
          "net_debt_issued": -545000
        },
        "complete_fields": {
          "id": 388096,
          "ticker_id": 19810,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "39080000",
              "netIncome": "19167000",
              "grossProfit": "59431000",
              "totalRevenue": "248135000",
              "costOfRevenue": "188704000",
              "interestExpense": "5408000",
              "operatingIncome": "29984000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "8751000"
            },
            "balance": {
              "totalDebt": "380075000",
              "totalAssets": "746145000",
              "longTermDebt": "306782000",
              "shortTermDebt": "4147000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "12376031",
              "totalCurrentAssets": "388614000",
              "totalShareholderEquity": "174473000",
              "totalCurrentLiabilities": "155950000",
              "cashAndShortTermInvestments": "112604000"
            },
            "cashflow": {
              "freeCashFlow": "-1577000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-545000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-282000",
              "repurchaseOfStock": "-2271000",
              "capitalExpenditures": "-1295000"
            }
          },
          "revenue": 248135000,
          "cost_of_revenue": 188704000,
          "gross_profit": 59431000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 29984000,
          "depreciation_amortisation": 8751000,
          "ebitda": 39080000,
          "interest_expense": 5408000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 19167000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 19167000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 112604000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 388614000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 746145000,
          "short_term_debt": 4147000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 155950000,
          "long_term_debt": 306782000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 380075000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 174473000,
          "shares_outstanding": 12376031,
          "operating_cash_flow": -282000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1295000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -2271000,
          "shares_issued": null,
          "net_debt_issued": -545000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1577000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "39080000",
            "netIncome": "19167000",
            "grossProfit": "59431000",
            "totalRevenue": "248135000",
            "costOfRevenue": "188704000",
            "interestExpense": "5408000",
            "operatingIncome": "29984000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "8751000"
          },
          "balance": {
            "totalDebt": "380075000",
            "totalAssets": "746145000",
            "longTermDebt": "306782000",
            "shortTermDebt": "4147000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "12376031",
            "totalCurrentAssets": "388614000",
            "totalShareholderEquity": "174473000",
            "totalCurrentLiabilities": "155950000",
            "cashAndShortTermInvestments": "112604000"
          },
          "cashflow": {
            "freeCashFlow": "-1577000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-545000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-282000",
            "repurchaseOfStock": "-2271000",
            "capitalExpenditures": "-1295000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 245866000,
          "cost_of_revenue": 152127000,
          "gross_profit": 93739000,
          "ebit": 21167000,
          "ebitda": 10678000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1480000,
          "net_income_to_common": -1480000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124617000,
          "total_current_assets": 381614000,
          "total_assets": 742963000,
          "short_term_debt": 2948000,
          "long_term_debt": 307112000,
          "total_debt": 382147000,
          "total_liabilities": null,
          "total_equity": 155024000,
          "shares_outstanding": 12402697,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 25705000,
          "capital_expenditure": -1710000,
          "free_cash_flow": 23995000,
          "dividends_paid": -14000,
          "share_repurchases": -17753000,
          "shares_issued": null,
          "net_debt_issued": 8727000
        },
        "complete_fields": {
          "id": 388097,
          "ticker_id": 19810,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "10678000",
              "netIncome": "-1480000",
              "grossProfit": "93739000",
              "totalRevenue": "245866000",
              "costOfRevenue": "152127000",
              "interestExpense": "4733000",
              "operatingIncome": "21167000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "9513000"
            },
            "balance": {
              "totalDebt": "382147000",
              "totalAssets": "742963000",
              "longTermDebt": "307112000",
              "shortTermDebt": "2948000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "12402697",
              "totalCurrentAssets": "381614000",
              "totalShareholderEquity": "155024000",
              "totalCurrentLiabilities": "167891000",
              "cashAndShortTermInvestments": "124617000"
            },
            "cashflow": {
              "freeCashFlow": "23995000",
              "dividendsPaid": "-14000",
              "issuanceOfDebt": "12085000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3358000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "25705000",
              "repurchaseOfStock": "-17753000",
              "capitalExpenditures": "-1710000"
            }
          },
          "revenue": 245866000,
          "cost_of_revenue": 152127000,
          "gross_profit": 93739000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 21167000,
          "depreciation_amortisation": 9513000,
          "ebitda": 10678000,
          "interest_expense": 4733000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1480000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1480000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 124617000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 381614000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 742963000,
          "short_term_debt": 2948000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 167891000,
          "long_term_debt": 307112000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 382147000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 155024000,
          "shares_outstanding": 12402697,
          "operating_cash_flow": 25705000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1710000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -14000,
          "share_repurchases": -17753000,
          "shares_issued": null,
          "net_debt_issued": 8727000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 23995000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "10678000",
            "netIncome": "-1480000",
            "grossProfit": "93739000",
            "totalRevenue": "245866000",
            "costOfRevenue": "152127000",
            "interestExpense": "4733000",
            "operatingIncome": "21167000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "9513000"
          },
          "balance": {
            "totalDebt": "382147000",
            "totalAssets": "742963000",
            "longTermDebt": "307112000",
            "shortTermDebt": "2948000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "12402697",
            "totalCurrentAssets": "381614000",
            "totalShareholderEquity": "155024000",
            "totalCurrentLiabilities": "167891000",
            "cashAndShortTermInvestments": "124617000"
          },
          "cashflow": {
            "freeCashFlow": "23995000",
            "dividendsPaid": "-14000",
            "issuanceOfDebt": "12085000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3358000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "25705000",
            "repurchaseOfStock": "-17753000",
            "capitalExpenditures": "-1710000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 254569000,
          "cost_of_revenue": 193298000,
          "gross_profit": 61271000,
          "ebit": 34514000,
          "ebitda": 44063000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 21400000,
          "net_income_to_common": 21400000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 129354000,
          "total_current_assets": 414298000,
          "total_assets": 750305000,
          "short_term_debt": 10661000,
          "long_term_debt": 290507000,
          "total_debt": 371933000,
          "total_liabilities": null,
          "total_equity": 172759000,
          "shares_outstanding": 12637734,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 51044000,
          "capital_expenditure": -2343000,
          "free_cash_flow": 48701000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 545000
        },
        "complete_fields": {
          "id": 388099,
          "ticker_id": 19810,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "44063000",
              "netIncome": "21400000",
              "grossProfit": "61271000",
              "totalRevenue": "254569000",
              "costOfRevenue": "193298000",
              "interestExpense": "4805000",
              "operatingIncome": "34514000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "8601000"
            },
            "balance": {
              "totalDebt": "371933000",
              "totalAssets": "750305000",
              "longTermDebt": "290507000",
              "shortTermDebt": "10661000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "12637734",
              "totalCurrentAssets": "414298000",
              "totalShareholderEquity": "172759000",
              "totalCurrentLiabilities": "190753000",
              "cashAndShortTermInvestments": "129354000"
            },
            "cashflow": {
              "freeCashFlow": "48701000",
              "dividendsPaid": null,
              "issuanceOfDebt": "793000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-248000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "51044000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-2343000"
            }
          },
          "revenue": 254569000,
          "cost_of_revenue": 193298000,
          "gross_profit": 61271000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 34514000,
          "depreciation_amortisation": 8601000,
          "ebitda": 44063000,
          "interest_expense": 4805000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 21400000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 21400000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 129354000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 414298000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 750305000,
          "short_term_debt": 10661000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 190753000,
          "long_term_debt": 290507000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 371933000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 172759000,
          "shares_outstanding": 12637734,
          "operating_cash_flow": 51044000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2343000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 545000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 48701000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "44063000",
            "netIncome": "21400000",
            "grossProfit": "61271000",
            "totalRevenue": "254569000",
            "costOfRevenue": "193298000",
            "interestExpense": "4805000",
            "operatingIncome": "34514000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "8601000"
          },
          "balance": {
            "totalDebt": "371933000",
            "totalAssets": "750305000",
            "longTermDebt": "290507000",
            "shortTermDebt": "10661000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "12637734",
            "totalCurrentAssets": "414298000",
            "totalShareholderEquity": "172759000",
            "totalCurrentLiabilities": "190753000",
            "cashAndShortTermInvestments": "129354000"
          },
          "cashflow": {
            "freeCashFlow": "48701000",
            "dividendsPaid": null,
            "issuanceOfDebt": "793000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-248000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "51044000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-2343000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 251976000,
          "cost_of_revenue": 168585000,
          "gross_profit": 83391000,
          "ebit": 40662000,
          "ebitda": 32525000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8346000,
          "net_income_to_common": 8346000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121786000,
          "total_current_assets": 397861000,
          "total_assets": 728433000,
          "short_term_debt": 10650000,
          "long_term_debt": 290003000,
          "total_debt": 367547000,
          "total_liabilities": null,
          "total_equity": 154043000,
          "shares_outstanding": 12637734,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3757000,
          "capital_expenditure": -1426000,
          "free_cash_flow": -5183000,
          "dividends_paid": null,
          "share_repurchases": -28214000,
          "shares_issued": null,
          "net_debt_issued": 911000
        },
        "complete_fields": {
          "id": 388100,
          "ticker_id": 19810,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "32525000",
              "netIncome": "8346000",
              "grossProfit": "83391000",
              "totalRevenue": "251976000",
              "costOfRevenue": "168585000",
              "interestExpense": "4907000",
              "operatingIncome": "40662000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "8645000"
            },
            "balance": {
              "totalDebt": "367547000",
              "totalAssets": "728433000",
              "longTermDebt": "290003000",
              "shortTermDebt": "10650000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "12637734",
              "totalCurrentAssets": "397861000",
              "totalShareholderEquity": "154043000",
              "totalCurrentLiabilities": "190994000",
              "cashAndShortTermInvestments": "121786000"
            },
            "cashflow": {
              "freeCashFlow": "-5183000",
              "dividendsPaid": null,
              "issuanceOfDebt": "1162000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-251000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-3757000",
              "repurchaseOfStock": "-28214000",
              "capitalExpenditures": "-1426000"
            }
          },
          "revenue": 251976000,
          "cost_of_revenue": 168585000,
          "gross_profit": 83391000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 40662000,
          "depreciation_amortisation": 8645000,
          "ebitda": 32525000,
          "interest_expense": 4907000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 8346000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 8346000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 121786000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 397861000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 728433000,
          "short_term_debt": 10650000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 190994000,
          "long_term_debt": 290003000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 367547000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 154043000,
          "shares_outstanding": 12637734,
          "operating_cash_flow": -3757000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1426000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -28214000,
          "shares_issued": null,
          "net_debt_issued": 911000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -5183000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "32525000",
            "netIncome": "8346000",
            "grossProfit": "83391000",
            "totalRevenue": "251976000",
            "costOfRevenue": "168585000",
            "interestExpense": "4907000",
            "operatingIncome": "40662000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "8645000"
          },
          "balance": {
            "totalDebt": "367547000",
            "totalAssets": "728433000",
            "longTermDebt": "290003000",
            "shortTermDebt": "10650000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "12637734",
            "totalCurrentAssets": "397861000",
            "totalShareholderEquity": "154043000",
            "totalCurrentLiabilities": "190994000",
            "cashAndShortTermInvestments": "121786000"
          },
          "cashflow": {
            "freeCashFlow": "-5183000",
            "dividendsPaid": null,
            "issuanceOfDebt": "1162000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-251000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-3757000",
            "repurchaseOfStock": "-28214000",
            "capitalExpenditures": "-1426000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 246884000,
          "cost_of_revenue": 192696000,
          "gross_profit": 54188000,
          "ebit": 23524000,
          "ebitda": 33932000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 11225000,
          "net_income_to_common": 11225000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 162192000,
          "total_current_assets": 421303000,
          "total_assets": 764150000,
          "short_term_debt": 12503000,
          "long_term_debt": 289973000,
          "total_debt": 369143000,
          "total_liabilities": null,
          "total_equity": 202618000,
          "shares_outstanding": 13049645,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 37523000,
          "capital_expenditure": -2286000,
          "free_cash_flow": 35237000,
          "dividends_paid": null,
          "share_repurchases": -21868000,
          "shares_issued": null,
          "net_debt_issued": -25764000
        },
        "complete_fields": {
          "id": 388101,
          "ticker_id": 19810,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "33932000",
              "netIncome": "11225000",
              "grossProfit": "54188000",
              "totalRevenue": "246884000",
              "costOfRevenue": "192696000",
              "interestExpense": "5617000",
              "operatingIncome": "23524000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "8929000"
            },
            "balance": {
              "totalDebt": "369143000",
              "totalAssets": "764150000",
              "longTermDebt": "289973000",
              "shortTermDebt": "12503000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "13049645",
              "totalCurrentAssets": "421303000",
              "totalShareholderEquity": "202618000",
              "totalCurrentLiabilities": "176763000",
              "cashAndShortTermInvestments": "162192000"
            },
            "cashflow": {
              "freeCashFlow": "35237000",
              "dividendsPaid": null,
              "issuanceOfDebt": "5718000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-31482000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "37523000",
              "repurchaseOfStock": "-21868000",
              "capitalExpenditures": "-2286000"
            }
          },
          "revenue": 246884000,
          "cost_of_revenue": 192696000,
          "gross_profit": 54188000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 23524000,
          "depreciation_amortisation": 8929000,
          "ebitda": 33932000,
          "interest_expense": 5617000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 11225000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 11225000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 162192000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 421303000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 764150000,
          "short_term_debt": 12503000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 176763000,
          "long_term_debt": 289973000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 369143000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 202618000,
          "shares_outstanding": 13049645,
          "operating_cash_flow": 37523000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2286000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -21868000,
          "shares_issued": null,
          "net_debt_issued": -25764000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 35237000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "33932000",
            "netIncome": "11225000",
            "grossProfit": "54188000",
            "totalRevenue": "246884000",
            "costOfRevenue": "192696000",
            "interestExpense": "5617000",
            "operatingIncome": "23524000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "8929000"
          },
          "balance": {
            "totalDebt": "369143000",
            "totalAssets": "764150000",
            "longTermDebt": "289973000",
            "shortTermDebt": "12503000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "13049645",
            "totalCurrentAssets": "421303000",
            "totalShareholderEquity": "202618000",
            "totalCurrentLiabilities": "176763000",
            "cashAndShortTermInvestments": "162192000"
          },
          "cashflow": {
            "freeCashFlow": "35237000",
            "dividendsPaid": null,
            "issuanceOfDebt": "5718000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-31482000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "37523000",
            "repurchaseOfStock": "-21868000",
            "capitalExpenditures": "-2286000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 388102,
          "ticker_id": 19810,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:50.409863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 388104,
          "ticker_id": 19810,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:50.409863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}