{ "ticker": { "uuid": "32a45fe3-3f20-4658-9b7f-6186d1321fe1", "symbol": "NA9", "name": "Nagarro SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/32a45fe3-3f20-4658-9b7f-6186d1321fe1/", "api_url": "https://sharemaestro.com/factors/api/tickers/32a45fe3-3f20-4658-9b7f-6186d1321fe1/" }, "latest_snapshot": { "ticker": { "uuid": "32a45fe3-3f20-4658-9b7f-6186d1321fe1", "symbol": "NA9", "name": "Nagarro SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/32a45fe3-3f20-4658-9b7f-6186d1321fe1/", "api_url": "https://sharemaestro.com/factors/api/tickers/32a45fe3-3f20-4658-9b7f-6186d1321fe1/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.81, "value": 0.6, "quality": 0.76, "momentum": 0.61, "coverage": 0.939, "confidence": 0.9, "delta": -6 }, "headline_factors": { "price": 76.1, "market_cap": 941815934.35, "pe_ratio": 19.8557, "earnings_yield": 0.1045, "ebitda_to_ev": 0.1045, "shareholder_yield": 0.0644, "roe": 0.2719, "piotroski_f_score": 6, "momentum_12_1": -0.298, "volatility_252d": 1.0798 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.8557, "ev_ebitda": 9.5712, "earnings_yield": 0.1045, "fcf_yield": 0.0545, "shareholder_yield": 0.0644 }, "quality": { "roe": 0.2719, "roic": 0.2144, "gross_margin": 0.2977, "fcf_margin": 0.0659, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0281, "eps_growth_1y": -0.137, "fcf_growth_1y": 0.2008 }, "momentum": { "price_return_12m": 0.3386, "momentum_12_1": -0.298, "relative_strength": 0.3025 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.76, "momentum_percentile": 0.61, "growth_composite": 76, "yield_composite": 30, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.52, "os": 0.8, "value": 0.84, "quality": 0.79, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5721, "earnings_yield": 0.1643, "shareholder_yield": 0.1209, "roe": 0.2719, "momentum_12_1": -0.2668 }, { "week_end_date": "2026-06-14", "price": 34.97, "os": 0.82, "value": 0.88, "quality": 0.79, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.125, "earnings_yield": 0.1804, "shareholder_yield": 0.14, "roe": 0.2719, "momentum_12_1": -0.2362 }, { "week_end_date": "2026-06-21", "price": 35.09, "os": 0.82, "value": 0.88, "quality": 0.8, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.1559, "earnings_yield": 0.18, "shareholder_yield": 0.1396, "roe": 0.2719, "momentum_12_1": -0.27 }, { "week_end_date": "2026-06-28", "price": 39.91, "os": 0.8, "value": 0.84, "quality": 0.79, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.4124, "earnings_yield": 0.1659, "shareholder_yield": 0.1227, "roe": 0.2719, "momentum_12_1": -0.3099 }, { "week_end_date": "2026-07-05", "price": 75.5, "os": 0.73, "value": 0.6, "quality": 0.74, "momentum": 0.41, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 19.6992, "earnings_yield": 0.1051, "shareholder_yield": 0.0649, "roe": 0.2719, "momentum_12_1": -0.3085 }, { "week_end_date": "2026-07-12", "price": 76.5, "os": 0.81, "value": 0.6, "quality": 0.77, "momentum": 0.58, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 19.9601, "earnings_yield": 0.104, "shareholder_yield": 0.064, "roe": 0.2719, "momentum_12_1": -0.3875 }, { "week_end_date": "2026-07-19", "price": 76.2, "os": 0.75, "value": 0.61, "quality": 0.77, "momentum": 0.39, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 19.8818, "earnings_yield": 0.1044, "shareholder_yield": 0.0643, "roe": 0.2719, "momentum_12_1": -0.4137 }, { "week_end_date": "2026-07-26", "price": 76.1, "os": 0.81, "value": 0.6, "quality": 0.76, "momentum": 0.61, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 19.8557, "earnings_yield": 0.1045, "shareholder_yield": 0.0644, "roe": 0.2719, "momentum_12_1": -0.298 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 999296000, "cost_of_revenue": 726121000, "gross_profit": 273175000, "ebit": 102784000, "ebitda": 121198000, "pretax_income": null, "tax_provision": null, "net_income": 39492000, "net_income_to_common": 39492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102809000, "capital_expenditure": -7765000, "free_cash_flow": 95044000, "dividends_paid": -12637000, "share_repurchases": -67835000, "shares_issued": null, "net_debt_issued": -15581000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 999296000, "cost_of_revenue": 726121000, "gross_profit": 273175000, "ebit": 102784000, "ebitda": 121198000, "pretax_income": null, "tax_provision": null, "net_income": 39492000, "net_income_to_common": 39492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102809000, "capital_expenditure": -7765000, "free_cash_flow": 95044000, "dividends_paid": -12637000, "share_repurchases": -67835000, "shares_issued": null, "net_debt_issued": -15581000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 999296000, "cost_of_revenue": 726121000, "gross_profit": 273175000, "ebit": 102784000, "ebitda": 121198000, "pretax_income": null, "tax_provision": null, "net_income": 39492000, "net_income_to_common": 39492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102809000, "capital_expenditure": -7765000, "free_cash_flow": 95044000, "dividends_paid": -12637000, "share_repurchases": -67835000, "shares_issued": null, "net_debt_issued": -15581000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 999296000, "cost_of_revenue": 726121000, "gross_profit": 273175000, "ebit": 102784000, "ebitda": 121198000, "pretax_income": null, "tax_provision": null, "net_income": 39492000, "net_income_to_common": 39492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102809000, "capital_expenditure": -7765000, "free_cash_flow": 95044000, "dividends_paid": -12637000, "share_repurchases": -67835000, "shares_issued": null, "net_debt_issued": -15581000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 999296000, "cost_of_revenue": 726121000, "gross_profit": 273175000, "ebit": 102784000, "ebitda": 121198000, "pretax_income": null, "tax_provision": null, "net_income": 39492000, "net_income_to_common": 39492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102809000, "capital_expenditure": -7765000, "free_cash_flow": 95044000, "dividends_paid": -12637000, "share_repurchases": -67835000, "shares_issued": null, "net_debt_issued": -15581000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 999296000, "cost_of_revenue": 726121000, "gross_profit": 273175000, "ebit": 102784000, "ebitda": 121198000, "pretax_income": null, "tax_provision": null, "net_income": 39492000, "net_income_to_common": 39492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102809000, "capital_expenditure": -7765000, "free_cash_flow": 95044000, "dividends_paid": -12637000, "share_repurchases": -67835000, "shares_issued": null, "net_debt_issued": -15581000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 999296000, "cost_of_revenue": 726121000, "gross_profit": 273175000, "ebit": 102784000, "ebitda": 121198000, "pretax_income": null, "tax_provision": null, "net_income": 39492000, "net_income_to_common": 39492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102809000, "capital_expenditure": -7765000, "free_cash_flow": 95044000, "dividends_paid": -12637000, "share_repurchases": -67835000, "shares_issued": null, "net_debt_issued": -15581000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 971987000, "cost_of_revenue": 720300000, "gross_profit": 251687000, "ebit": 88959000, "ebitda": 137549000, "pretax_income": null, "tax_provision": null, "net_income": 49156000, "net_income_to_common": 49156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192567000, "total_current_assets": 455041000, "total_assets": 795701000, "short_term_debt": 8777000, "long_term_debt": 320835000, "total_debt": 384094000, "total_liabilities": null, "total_equity": 222660000, "shares_outstanding": 13322118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86520000, "capital_expenditure": -7372000, "free_cash_flow": 79148000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 51642000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 248135000, "cost_of_revenue": 188704000, "gross_profit": 59431000, "ebit": 29984000, "ebitda": 39080000, "pretax_income": null, "tax_provision": null, "net_income": 19167000, "net_income_to_common": 19167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112604000, "total_current_assets": 388614000, "total_assets": 746145000, "short_term_debt": 4147000, "long_term_debt": 306782000, "total_debt": 380075000, "total_liabilities": null, "total_equity": 174473000, "shares_outstanding": 12376031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -282000, "capital_expenditure": -1295000, "free_cash_flow": -1577000, "dividends_paid": null, "share_repurchases": -2271000, "shares_issued": null, "net_debt_issued": -545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 248135000, "cost_of_revenue": 188704000, "gross_profit": 59431000, "ebit": 29984000, "ebitda": 39080000, "pretax_income": null, "tax_provision": null, "net_income": 19167000, "net_income_to_common": 19167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112604000, "total_current_assets": 388614000, "total_assets": 746145000, "short_term_debt": 4147000, "long_term_debt": 306782000, "total_debt": 380075000, "total_liabilities": null, "total_equity": 174473000, "shares_outstanding": 12376031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -282000, "capital_expenditure": -1295000, "free_cash_flow": -1577000, "dividends_paid": null, "share_repurchases": -2271000, "shares_issued": null, "net_debt_issued": -545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 248135000, "cost_of_revenue": 188704000, "gross_profit": 59431000, "ebit": 29984000, "ebitda": 39080000, "pretax_income": null, "tax_provision": null, "net_income": 19167000, "net_income_to_common": 19167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112604000, "total_current_assets": 388614000, "total_assets": 746145000, "short_term_debt": 4147000, "long_term_debt": 306782000, "total_debt": 380075000, "total_liabilities": null, "total_equity": 174473000, "shares_outstanding": 12376031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -282000, "capital_expenditure": -1295000, "free_cash_flow": -1577000, "dividends_paid": null, "share_repurchases": -2271000, "shares_issued": null, "net_debt_issued": -545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 248135000, "cost_of_revenue": 188704000, "gross_profit": 59431000, "ebit": 29984000, "ebitda": 39080000, "pretax_income": null, "tax_provision": null, "net_income": 19167000, "net_income_to_common": 19167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112604000, "total_current_assets": 388614000, "total_assets": 746145000, "short_term_debt": 4147000, "long_term_debt": 306782000, "total_debt": 380075000, "total_liabilities": null, "total_equity": 174473000, "shares_outstanding": 12376031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -282000, "capital_expenditure": -1295000, "free_cash_flow": -1577000, "dividends_paid": null, "share_repurchases": -2271000, "shares_issued": null, "net_debt_issued": -545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 248135000, "cost_of_revenue": 188704000, "gross_profit": 59431000, "ebit": 29984000, "ebitda": 39080000, "pretax_income": null, "tax_provision": null, "net_income": 19167000, "net_income_to_common": 19167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112604000, "total_current_assets": 388614000, "total_assets": 746145000, "short_term_debt": 4147000, "long_term_debt": 306782000, "total_debt": 380075000, "total_liabilities": null, "total_equity": 174473000, "shares_outstanding": 12376031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -282000, "capital_expenditure": -1295000, "free_cash_flow": -1577000, "dividends_paid": null, "share_repurchases": -2271000, "shares_issued": null, "net_debt_issued": -545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 248135000, "cost_of_revenue": 188704000, "gross_profit": 59431000, "ebit": 29984000, "ebitda": 39080000, "pretax_income": null, "tax_provision": null, "net_income": 19167000, "net_income_to_common": 19167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112604000, "total_current_assets": 388614000, "total_assets": 746145000, "short_term_debt": 4147000, "long_term_debt": 306782000, "total_debt": 380075000, "total_liabilities": null, "total_equity": 174473000, "shares_outstanding": 12376031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -282000, "capital_expenditure": -1295000, "free_cash_flow": -1577000, "dividends_paid": null, "share_repurchases": -2271000, "shares_issued": null, "net_debt_issued": -545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 248135000, "cost_of_revenue": 188704000, "gross_profit": 59431000, "ebit": 29984000, "ebitda": 39080000, "pretax_income": null, "tax_provision": null, "net_income": 19167000, "net_income_to_common": 19167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112604000, "total_current_assets": 388614000, "total_assets": 746145000, "short_term_debt": 4147000, "long_term_debt": 306782000, "total_debt": 380075000, "total_liabilities": null, "total_equity": 174473000, "shares_outstanding": 12376031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -282000, "capital_expenditure": -1295000, "free_cash_flow": -1577000, "dividends_paid": null, "share_repurchases": -2271000, "shares_issued": null, "net_debt_issued": -545000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 245866000, "cost_of_revenue": 152127000, "gross_profit": 93739000, "ebit": 21167000, "ebitda": 10678000, "pretax_income": null, "tax_provision": null, "net_income": -1480000, "net_income_to_common": -1480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25705000, "capital_expenditure": -1710000, "free_cash_flow": 23995000, "dividends_paid": -14000, "share_repurchases": -17753000, "shares_issued": null, "net_debt_issued": 8727000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 245866000, "cost_of_revenue": 152127000, "gross_profit": 93739000, "ebit": 21167000, "ebitda": 10678000, "pretax_income": null, "tax_provision": null, "net_income": -1480000, "net_income_to_common": -1480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25705000, "capital_expenditure": -1710000, "free_cash_flow": 23995000, "dividends_paid": -14000, "share_repurchases": -17753000, "shares_issued": null, "net_debt_issued": 8727000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 245866000, "cost_of_revenue": 152127000, "gross_profit": 93739000, "ebit": 21167000, "ebitda": 10678000, "pretax_income": null, "tax_provision": null, "net_income": -1480000, "net_income_to_common": -1480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25705000, "capital_expenditure": -1710000, "free_cash_flow": 23995000, "dividends_paid": -14000, "share_repurchases": -17753000, "shares_issued": null, "net_debt_issued": 8727000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 245866000, "cost_of_revenue": 152127000, "gross_profit": 93739000, "ebit": 21167000, "ebitda": 10678000, "pretax_income": null, "tax_provision": null, "net_income": -1480000, "net_income_to_common": -1480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25705000, "capital_expenditure": -1710000, "free_cash_flow": 23995000, "dividends_paid": -14000, "share_repurchases": -17753000, "shares_issued": null, "net_debt_issued": 8727000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 245866000, "cost_of_revenue": 152127000, "gross_profit": 93739000, "ebit": 21167000, "ebitda": 10678000, "pretax_income": null, "tax_provision": null, "net_income": -1480000, "net_income_to_common": -1480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124617000, "total_current_assets": 381614000, "total_assets": 742963000, "short_term_debt": 2948000, "long_term_debt": 307112000, "total_debt": 382147000, "total_liabilities": null, "total_equity": 155024000, "shares_outstanding": 12402697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25705000, "capital_expenditure": -1710000, "free_cash_flow": 23995000, "dividends_paid": -14000, "share_repurchases": -17753000, "shares_issued": null, "net_debt_issued": 8727000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }