{ "ticker": { "uuid": "32aeb104-b774-4dfe-b32a-cb9a42a6201c", "symbol": "CRGO", "name": "Freightos Limited Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/32aeb104-b774-4dfe-b32a-cb9a42a6201c/", "api_url": "https://sharemaestro.com/factors/api/tickers/32aeb104-b774-4dfe-b32a-cb9a42a6201c/" }, "ticker_metadata": { "id": 5532, "uuid": "32aeb104-b774-4dfe-b32a-cb9a42a6201c", "symbol": "CRGO", "name": "Freightos Limited Ordinary shares", "asset_type": "equity", "market_cap": 103884000, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Freightos Limited (CRGO) stands at the forefront of the digital freight marketplace, utilizing its advanced technology platform to revolutionize logistics by seamlessly connecting shippers, carriers, and freight forwarders. The company enhances global trade efficiency through real-time pricing, booking, and management of cargo shipments, addressing the increasing complexities driven by modern supply chains and the rise of e-commerce. With a commitment to innovation and operational superiority, Freightos is strategically positioned to capitalize on substantial market opportunities in the rapidly evolving global logistics sector, making it a compelling investment for institutional stakeholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "32aeb104-b774-4dfe-b32a-cb9a42a6201c", "symbol": "CRGO", "name": "Freightos Limited Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/32aeb104-b774-4dfe-b32a-cb9a42a6201c/", "api_url": "https://sharemaestro.com/factors/api/tickers/32aeb104-b774-4dfe-b32a-cb9a42a6201c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.27, "quality": 0.11, "momentum": 0.11, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.64, "market_cap": 84505103.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5201, "piotroski_f_score": 4, "momentum_12_1": -0.1314, "volatility_252d": 0.8448 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.488966+00:00", "batch_id": "" }, "size": { "price_close": 1.64, "market_cap": 84505103.28, "market_cap_usd": 84505103.28, "enterprise_value": 76375103.28, "shares_outstanding": 51527502, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2564, "ptbv_ratio": 5.0956, "ps_ratio": 2.8481, "pcf_ratio": null, "pfcf_ratio": -6.0255, "ev_ebitda": null, "ev_ebit": -4.0029, "ev_sales": 2.5741, "ev_fcf": -5.4458, "earnings_yield": null, "fcf_yield": -0.1836, "price_to_sales": 2.8481, "price_to_book": 2.2564, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3885 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6677, "operating_margin": -0.6431, "net_margin": -0.6565, "ebitda_margin": -0.53, "fcf_margin": -0.4727, "roe": -0.5201, "roa": -0.3394, "roic": -0.488, "roc_greenblatt": null, "asset_turnover": 0.517, "cash_conversion": 0.72, "accruals_ratio": -0.0926, "sbc_to_revenue": 0.1574, "piotroski_f_score": 4, "altman_z_score": -3.3601, "earnings_stability_5y": 0.4128, "revenue_stability_5y": 0.418, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3452, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5323, "net_debt_to_ebitda": 0.5169, "debt_to_assets": 0.011, "interest_coverage": -89.1589, "current_ratio": 1.8489, "quick_ratio": 1.8489, "net_debt": -8130000, "local_beta": 0.0009, "volatility_252d": 0.8448, "volatility_60d": 1.9459, "max_drawdown_12m": -0.6706, "risk_adjusted_momentum": -0.1555 }, "growth": { "revenue_growth_1y": 0.1693, "revenue_growth_3y_cagr": 0.1557, "revenue_growth_5y_cagr": 0.2819, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2488, "revenue_growth": 0.1693, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2, "price_return_3m": 0.2615, "price_return_6m": -0.4875, "price_return_9m": -0.481, "price_return_12m": -0.3051, "price_return_12m_ex1m": -0.1314, "momentum_6m": -0.4875, "momentum_12m": -0.3051, "momentum_12_1": -0.1314, "distance_from_52w_high": -0.5696, "distance_from_52w_low": 0.3068, "relative_strength": -0.463 }, "raw_ttm": { "revenue_ttm": 29671000, "gross_profit_ttm": 19812000, "ebit_ttm": -19080000, "ebitda_ttm": -15727000, "net_income_ttm": -19478000, "eps_diluted_ttm": -0.378, "operating_cash_flow_ttm": -14165595, "capital_expenditure_ttm": 140984, "fcf_ttm": -14024611, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 8763000, "total_current_assets": 31611000, "total_current_liabilities": 17097000, "net_ppe": null, "total_assets": 57388000, "total_debt": 633000, "total_equity": 37452000, "net_working_capital": 6384000, "book_value_per_share": 0.7268, "retained_earnings": -230647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16584000, "tangible_book_per_share": 0.3218 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 69, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 91, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 26, "rank_fcf_margin": 93, "rank_piotroski": 72, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 88 }, "composites": { "value_composite": 73, "quality_composite": 89, "momentum_composite": 89, "growth_composite": 23, "yield_composite": 78, "svqf_composite": 44, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1723, "os_score": 0.04, "value_percentile": 0.27, "quality_percentile": 0.11, "momentum_percentile": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1210, "ticker_id": 5532, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.488966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.64, "market_cap": 84505103.28, "market_cap_usd": 84505103.28, "enterprise_value": 76375103.28, "shares_outstanding": 51527502, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.25635756, "ptbv_ratio": 5.09558027, "ps_ratio": 2.84807062, "pcf_ratio": null, "pfcf_ratio": -6.02548643, "ev_ebitda": null, "ev_ebit": -4.00288801, "ev_sales": 2.5740657, "ev_fcf": -5.44579121, "earnings_yield": null, "fcf_yield": -0.18362805, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66772269, "operating_margin": -0.64305214, "net_margin": -0.65646591, "ebitda_margin": -0.53004617, "fcf_margin": -0.47267065, "roe": -0.52007903, "roa": -0.33940894, "roic": -0.48802947, "roc_greenblatt": null, "asset_turnover": 0.51702447, "cash_conversion": 0.72002315, "accruals_ratio": -0.09256996, "sbc_to_revenue": 0.15739274, "debt_to_equity": 0.53230802, "net_debt_to_ebitda": 0.51694538, "debt_to_assets": 0.01103018, "interest_coverage": -89.1588785, "current_ratio": 1.84892086, "quick_ratio": 1.84892086, "net_debt": -8130000, "revenue_growth_1y": 0.16930049, "revenue_growth_3y_cagr": 0.15570465, "revenue_growth_5y_cagr": 0.28194928, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24883148, "piotroski_f_score": 4, "altman_z_score": -3.36006796, "earnings_stability_5y": 0.412829, "revenue_stability_5y": 0.417961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": 0.26153846, "price_return_6m": -0.4875, "price_return_9m": -0.48101266, "price_return_12m": -0.30508475, "price_return_12m_ex1m": -0.13135593, "distance_from_52w_high": -0.56955381, "distance_from_52w_low": 0.30677291, "relative_strength": -0.4630258, "local_beta": 0.0009, "volatility_252d": 0.844815, "volatility_60d": 1.945932, "max_drawdown_12m": -0.67060367, "revenue_ttm": 29671000, "gross_profit_ttm": 19812000, "ebit_ttm": -19080000, "ebitda_ttm": -15727000, "net_income_ttm": -19478000, "eps_diluted_ttm": -0.37801173, "operating_cash_flow_ttm": -14165595, "capital_expenditure_ttm": 140984, "fcf_ttm": -14024611, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 8763000, "total_current_assets": 31611000, "total_current_liabilities": 17097000, "net_ppe": null, "total_assets": 57388000, "total_debt": 633000, "total_equity": 37452000, "net_working_capital": 6384000, "book_value_per_share": 0.72683516, "retained_earnings": -230647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16584000, "tangible_book_per_share": 0.32184754, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 69, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 91, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 26, "rank_fcf_margin": 93, "rank_piotroski": 72, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 88, "value_composite": 73, "quality_composite": 89, "momentum_composite": 89, "growth_composite": 23, "yield_composite": 78, "svqf_composite": 44, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.64, "os": 0.04, "value": 0.27, "quality": 0.11, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5201, "momentum_12_1": -0.1314, "complete_fields": { "id": 1210, "ticker_id": 5532, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.488966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.64, "market_cap": 84505103.28, "market_cap_usd": 84505103.28, "enterprise_value": 76375103.28, "shares_outstanding": 51527502, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.25635756, "ptbv_ratio": 5.09558027, "ps_ratio": 2.84807062, "pcf_ratio": null, "pfcf_ratio": -6.02548643, "ev_ebitda": null, "ev_ebit": -4.00288801, "ev_sales": 2.5740657, "ev_fcf": -5.44579121, "earnings_yield": null, "fcf_yield": -0.18362805, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66772269, "operating_margin": -0.64305214, "net_margin": -0.65646591, "ebitda_margin": -0.53004617, "fcf_margin": -0.47267065, "roe": -0.52007903, "roa": -0.33940894, "roic": -0.48802947, "roc_greenblatt": null, "asset_turnover": 0.51702447, "cash_conversion": 0.72002315, "accruals_ratio": -0.09256996, "sbc_to_revenue": 0.15739274, "debt_to_equity": 0.53230802, "net_debt_to_ebitda": 0.51694538, "debt_to_assets": 0.01103018, "interest_coverage": -89.1588785, "current_ratio": 1.84892086, "quick_ratio": 1.84892086, "net_debt": -8130000, "revenue_growth_1y": 0.16930049, "revenue_growth_3y_cagr": 0.15570465, "revenue_growth_5y_cagr": 0.28194928, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24883148, "piotroski_f_score": 4, "altman_z_score": -3.36006796, "earnings_stability_5y": 0.412829, "revenue_stability_5y": 0.417961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": 0.26153846, "price_return_6m": -0.4875, "price_return_9m": -0.48101266, "price_return_12m": -0.30508475, "price_return_12m_ex1m": -0.13135593, "distance_from_52w_high": -0.56955381, "distance_from_52w_low": 0.30677291, "relative_strength": -0.4630258, "local_beta": 0.0009, "volatility_252d": 0.844815, "volatility_60d": 1.945932, "max_drawdown_12m": -0.67060367, "revenue_ttm": 29671000, "gross_profit_ttm": 19812000, "ebit_ttm": -19080000, "ebitda_ttm": -15727000, "net_income_ttm": -19478000, "eps_diluted_ttm": -0.37801173, "operating_cash_flow_ttm": -14165595, "capital_expenditure_ttm": 140984, "fcf_ttm": -14024611, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 8763000, "total_current_assets": 31611000, "total_current_liabilities": 17097000, "net_ppe": null, "total_assets": 57388000, "total_debt": 633000, "total_equity": 37452000, "net_working_capital": 6384000, "book_value_per_share": 0.72683516, "retained_earnings": -230647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16584000, "tangible_book_per_share": 0.32184754, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 69, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 91, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 26, "rank_fcf_margin": 93, "rank_piotroski": 72, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 88, "value_composite": 73, "quality_composite": 89, "momentum_composite": 89, "growth_composite": 23, "yield_composite": 78, "svqf_composite": 44, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 29460000, "cost_of_revenue": 9777000, "gross_profit": 19683000, "ebit": -17102000, "ebitda": -13653000, "pretax_income": -17370000, "tax_provision": 146000, "net_income": -17516000, "net_income_to_common": -17516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16231000, "total_current_assets": 36109000, "total_assets": 62696000, "short_term_debt": 627000, "long_term_debt": null, "total_debt": 627000, "total_liabilities": 19774000, "total_equity": 42922000, "shares_outstanding": 50573461, "goodwill_and_intangibles": 21601000 }, "cash_flow": { "operating_cash_flow": -3139000, "capital_expenditure": 18000, "free_cash_flow": -3121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49772, "ticker_id": 5532, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17102000", "ebitda": "-13653000", "netIncome": "-17516000", "grossProfit": "19683000", "depreciation": "None", "totalRevenue": "29460000", "costOfRevenue": "9777000", "interestIncome": "1827000", "incomeBeforeTax": "-17370000", "interestExpense": "268000", "operatingIncome": "-19156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "1559000", "nonInterestIncome": "None", "operatingExpenses": "38839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3449000", "sellingGeneralAndAdministrative": "21783000", "netIncomeFromContinuingOperations": "-17516000" }, "balance": { "goodwill": "14809000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62696000", "longTermDebt": "None", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6792000", "reportedCurrency": "USD", "retainedEarnings": "-224186000", "totalLiabilities": "19774000", "otherCurrentAssets": "1559000", "totalCurrentAssets": "36109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14546000", "currentNetReceivables": "3773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26586999", "currentAccountsPayable": "5103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4117000", "totalShareholderEquity": "42922000", "capitalLeaseObligations": "2372000", "otherCurrentLiabilities": "11024000", "totalCurrentLiabilities": "16754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3019999", "cashAndShortTermInvestments": "16231000", "commonStockSharesOutstanding": "50573461", "intangibleAssetsExcludingGoodwill": "6792000", "cashAndCashEquivalentsAtCarryingValue": "16231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3139000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "4306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29460000, "cost_of_revenue": 9777000, "gross_profit": 19683000, "research_and_development": 11942000, "selling_general_admin": 21783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17102000, "depreciation_amortisation": 3449000, "ebitda": -13653000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": -17370000, "tax_provision": 146000, "effective_tax_rate": null, "net_income": -17516000, "net_income_continuing_ops": -17516000, "net_income_to_common": -17516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16231000, "short_term_investments": 14546000, "net_receivables": 3773000, "inventory": null, "other_current_assets": null, "total_current_assets": 36109000, "net_ppe": null, "goodwill": 14809000, "intangible_assets": 6792000, "goodwill_and_intangibles": 21601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26586999, "total_assets": 62696000, "short_term_debt": 627000, "accounts_payable": 5103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16754000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3019999, "total_liabilities": 19774000, "total_debt": 627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224186000, "total_equity": 42922000, "shares_outstanding": 50573461, "operating_cash_flow": -3139000, "stock_based_compensation": 4306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000, "free_cash_flow": -3121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17102000", "ebitda": "-13653000", "netIncome": "-17516000", "grossProfit": "19683000", "depreciation": "None", "totalRevenue": "29460000", "costOfRevenue": "9777000", "interestIncome": "1827000", "incomeBeforeTax": "-17370000", "interestExpense": "268000", "operatingIncome": "-19156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "1559000", "nonInterestIncome": "None", "operatingExpenses": "38839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3449000", "sellingGeneralAndAdministrative": "21783000", "netIncomeFromContinuingOperations": "-17516000" }, "balance": { "goodwill": "14809000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62696000", "longTermDebt": "None", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6792000", "reportedCurrency": "USD", "retainedEarnings": "-224186000", "totalLiabilities": "19774000", "otherCurrentAssets": "1559000", "totalCurrentAssets": "36109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14546000", "currentNetReceivables": "3773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26586999", "currentAccountsPayable": "5103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4117000", "totalShareholderEquity": "42922000", "capitalLeaseObligations": "2372000", "otherCurrentLiabilities": "11024000", "totalCurrentLiabilities": "16754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3019999", "cashAndShortTermInvestments": "16231000", "commonStockSharesOutstanding": "50573461", "intangibleAssetsExcludingGoodwill": "6792000", "cashAndCashEquivalentsAtCarryingValue": "16231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3139000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "4306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 23785000, "cost_of_revenue": 8285000, "gross_profit": 15500000, "ebit": -21701000, "ebitda": -18618000, "pretax_income": -21879000, "tax_provision": 612000, "net_income": -22491000, "net_income_to_common": -22491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10118000, "total_current_assets": 46103000, "total_assets": 73779000, "short_term_debt": 615000, "long_term_debt": null, "total_debt": 615000, "total_liabilities": 18891000, "total_equity": 54888000, "shares_outstanding": 48580000, "goodwill_and_intangibles": 23892000 }, "cash_flow": { "operating_cash_flow": -12100000, "capital_expenditure": 48000, "free_cash_flow": -12052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49777, "ticker_id": 5532, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21701000", "ebitda": "-18618000", "netIncome": "-22491000", "grossProfit": "15500000", "depreciation": "None", "totalRevenue": "23785000", "costOfRevenue": "8285000", "interestIncome": "2211000", "incomeBeforeTax": "-21879000", "interestExpense": "178000", "operatingIncome": "-19947000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "2033000", "nonInterestIncome": "None", "operatingExpenses": "35447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3083000", "sellingGeneralAndAdministrative": "19902000", "netIncomeFromContinuingOperations": "-22491000" }, "balance": { "goodwill": "15040000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73779000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8852000", "reportedCurrency": "USD", "retainedEarnings": "-206670000", "totalLiabilities": "18891000", "otherCurrentAssets": "5144000", "totalCurrentAssets": "46103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27153000", "currentNetReceivables": "3688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27676000", "currentAccountsPayable": "2731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "54888000", "capitalLeaseObligations": "954000", "otherCurrentLiabilities": "13967000", "totalCurrentLiabilities": "17313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1578000", "cashAndShortTermInvestments": "10118000", "commonStockSharesOutstanding": "48580000", "intangibleAssetsExcludingGoodwill": "8852000", "cashAndCashEquivalentsAtCarryingValue": "10118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12100000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000", "cashflowFromInvestment": "2078000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23785000, "cost_of_revenue": 8285000, "gross_profit": 15500000, "research_and_development": 10275000, "selling_general_admin": 19902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21701000, "depreciation_amortisation": 3083000, "ebitda": -18618000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": -21879000, "tax_provision": 612000, "effective_tax_rate": null, "net_income": -22491000, "net_income_continuing_ops": -22491000, "net_income_to_common": -22491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10118000, "short_term_investments": 27153000, "net_receivables": 3688000, "inventory": null, "other_current_assets": null, "total_current_assets": 46103000, "net_ppe": null, "goodwill": 15040000, "intangible_assets": 8852000, "goodwill_and_intangibles": 23892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27676000, "total_assets": 73779000, "short_term_debt": 615000, "accounts_payable": 2731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1578000, "total_liabilities": 18891000, "total_debt": 615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206670000, "total_equity": 54888000, "shares_outstanding": 48580000, "operating_cash_flow": -12100000, "stock_based_compensation": 729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85000, "free_cash_flow": -12052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21701000", "ebitda": "-18618000", "netIncome": "-22491000", "grossProfit": "15500000", "depreciation": "None", "totalRevenue": "23785000", "costOfRevenue": "8285000", "interestIncome": "2211000", "incomeBeforeTax": "-21879000", "interestExpense": "178000", "operatingIncome": "-19947000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "2033000", "nonInterestIncome": "None", "operatingExpenses": "35447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3083000", "sellingGeneralAndAdministrative": "19902000", "netIncomeFromContinuingOperations": "-22491000" }, "balance": { "goodwill": "15040000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73779000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8852000", "reportedCurrency": "USD", "retainedEarnings": "-206670000", "totalLiabilities": "18891000", "otherCurrentAssets": "5144000", "totalCurrentAssets": "46103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27153000", "currentNetReceivables": "3688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27676000", "currentAccountsPayable": "2731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "54888000", "capitalLeaseObligations": "954000", "otherCurrentLiabilities": "13967000", "totalCurrentLiabilities": "17313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1578000", "cashAndShortTermInvestments": "10118000", "commonStockSharesOutstanding": "48580000", "intangibleAssetsExcludingGoodwill": "8852000", "cashAndCashEquivalentsAtCarryingValue": "10118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12100000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000", "cashflowFromInvestment": "2078000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 20281000, "cost_of_revenue": 8479000, "gross_profit": 11802000, "ebit": -65171000, "ebitda": -62380000, "pretax_income": -65558000, "tax_provision": -85000, "net_income": -65473000, "net_income_to_common": -65473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20165000, "total_current_assets": 59716000, "total_assets": 87685000, "short_term_debt": 587000, "long_term_debt": null, "total_debt": 587000, "total_liabilities": 15643000, "total_equity": 72042000, "shares_outstanding": 44907105, "goodwill_and_intangibles": 23235000 }, "cash_flow": { "operating_cash_flow": -27096000, "capital_expenditure": 80000, "free_cash_flow": -27016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49782, "ticker_id": 5532, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65171000", "ebitda": "-62380000", "netIncome": "-65473000", "grossProfit": "11802000", "depreciation": "None", "totalRevenue": "20281000", "costOfRevenue": "8479000", "interestIncome": "2299000", "incomeBeforeTax": "-65558000", "interestExpense": "387000", "operatingIncome": "-28079000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "1959000", "nonInterestIncome": "None", "operatingExpenses": "39881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2791000", "sellingGeneralAndAdministrative": "22732000", "netIncomeFromContinuingOperations": "-71251000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87685000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7607000", "reportedCurrency": "USD", "retainedEarnings": "-184179000", "totalLiabilities": "15643000", "otherCurrentAssets": "6151000", "totalCurrentAssets": "59716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31520000", "currentNetReceivables": "1880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27969000", "currentAccountsPayable": "3113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299000", "totalShareholderEquity": "72042000", "capitalLeaseObligations": "1299000", "otherCurrentLiabilities": "6230000", "totalCurrentLiabilities": "12184000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "3459000", "cashAndShortTermInvestments": "20165000", "commonStockSharesOutstanding": "44907105", "intangibleAssetsExcludingGoodwill": "7607000", "cashAndCashEquivalentsAtCarryingValue": "20165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27096000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73177000", "cashflowFromInvestment": "-32161000", "stockBasedCompensation": "5426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20281000, "cost_of_revenue": 8479000, "gross_profit": 11802000, "research_and_development": 11507000, "selling_general_admin": 22732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65171000, "depreciation_amortisation": 2791000, "ebitda": -62380000, "interest_expense": 387000, "interest_income": null, "other_non_operating": null, "pretax_income": -65558000, "tax_provision": -85000, "effective_tax_rate": null, "net_income": -65473000, "net_income_continuing_ops": -71251000, "net_income_to_common": -65473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20165000, "short_term_investments": 31520000, "net_receivables": 1880000, "inventory": null, "other_current_assets": null, "total_current_assets": 59716000, "net_ppe": null, "goodwill": 15628000, "intangible_assets": 7607000, "goodwill_and_intangibles": 23235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27969000, "total_assets": 87685000, "short_term_debt": 587000, "accounts_payable": 3113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3459000, "total_liabilities": 15643000, "total_debt": 587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184179000, "total_equity": 72042000, "shares_outstanding": 44907105, "operating_cash_flow": -27096000, "stock_based_compensation": 5426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73177000, "free_cash_flow": -27016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65171000", "ebitda": "-62380000", "netIncome": "-65473000", "grossProfit": "11802000", "depreciation": "None", "totalRevenue": "20281000", "costOfRevenue": "8479000", "interestIncome": "2299000", "incomeBeforeTax": "-65558000", "interestExpense": "387000", "operatingIncome": "-28079000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "1959000", "nonInterestIncome": "None", "operatingExpenses": "39881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2791000", "sellingGeneralAndAdministrative": "22732000", "netIncomeFromContinuingOperations": "-71251000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87685000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7607000", "reportedCurrency": "USD", "retainedEarnings": "-184179000", "totalLiabilities": "15643000", "otherCurrentAssets": "6151000", "totalCurrentAssets": "59716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31520000", "currentNetReceivables": "1880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27969000", "currentAccountsPayable": "3113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299000", "totalShareholderEquity": "72042000", "capitalLeaseObligations": "1299000", "otherCurrentLiabilities": "6230000", "totalCurrentLiabilities": "12184000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "3459000", "cashAndShortTermInvestments": "20165000", "commonStockSharesOutstanding": "44907105", "intangibleAssetsExcludingGoodwill": "7607000", "cashAndCashEquivalentsAtCarryingValue": "20165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27096000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73177000", "cashflowFromInvestment": "-32161000", "stockBasedCompensation": "5426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 19085000, "cost_of_revenue": 7859000, "gross_profit": 11226000, "ebit": -24078000, "ebitda": -21665000, "pretax_income": -24532000, "tax_provision": 169000, "net_income": -24701000, "net_income_to_common": -24701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6492000, "total_current_assets": 12971000, "total_assets": 41806000, "short_term_debt": 3118000, "long_term_debt": null, "total_debt": 3118000, "total_liabilities": 20146000, "total_equity": 21660000, "shares_outstanding": 14575000, "goodwill_and_intangibles": 25093000 }, "cash_flow": { "operating_cash_flow": -14908000, "capital_expenditure": 251000, "free_cash_flow": -14657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49787, "ticker_id": 5532, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24078000", "ebitda": "-21665000", "netIncome": "-24701000", "grossProfit": "11226000", "depreciation": "None", "totalRevenue": "19085000", "costOfRevenue": "7859000", "interestIncome": "194000", "incomeBeforeTax": "-24532000", "interestExpense": "454000", "operatingIncome": "-22320000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-260000", "nonInterestIncome": "None", "operatingExpenses": "33546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2413000", "sellingGeneralAndAdministrative": "16148000", "netIncomeFromContinuingOperations": "-24701000" }, "balance": { "goodwill": "15628000", "inventory": "449000", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "41806000", "longTermDebt": "None", "shortTermDebt": "3118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9465000", "reportedCurrency": "USD", "retainedEarnings": "-118706000", "totalLiabilities": "20146000", "otherCurrentAssets": "4343000", "totalCurrentAssets": "12971000", "currentLongTermDebt": "2505000", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "2502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28835000", "currentAccountsPayable": "3234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2151000", "shortLongTermDebtTotal": "3513000", "totalShareholderEquity": "21660000", "capitalLeaseObligations": "1008000", "otherCurrentLiabilities": "10728000", "totalCurrentLiabilities": "17080000", "otherNonCurrentLiabilities": "1377000", "totalNonCurrentLiabilities": "3066000", "cashAndShortTermInvestments": "6492000", "commonStockSharesOutstanding": "14575000", "intangibleAssetsExcludingGoodwill": "9465000", "cashAndCashEquivalentsAtCarryingValue": "6492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14908000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1890000", "cashflowFromInvestment": "-4975000", "stockBasedCompensation": "4527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19085000, "cost_of_revenue": 7859000, "gross_profit": 11226000, "research_and_development": 10217000, "selling_general_admin": 16148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24078000, "depreciation_amortisation": 2413000, "ebitda": -21665000, "interest_expense": 454000, "interest_income": null, "other_non_operating": null, "pretax_income": -24532000, "tax_provision": 169000, "effective_tax_rate": null, "net_income": -24701000, "net_income_continuing_ops": -24701000, "net_income_to_common": -24701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6492000, "short_term_investments": 200000, "net_receivables": 2502000, "inventory": 449000, "other_current_assets": null, "total_current_assets": 12971000, "net_ppe": null, "goodwill": 15628000, "intangible_assets": 9465000, "goodwill_and_intangibles": 25093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28835000, "total_assets": 41806000, "short_term_debt": 3118000, "accounts_payable": 3234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17080000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3066000, "total_liabilities": 20146000, "total_debt": 3118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118706000, "total_equity": 21660000, "shares_outstanding": 14575000, "operating_cash_flow": -14908000, "stock_based_compensation": 4527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1890000, "free_cash_flow": -14657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24078000", "ebitda": "-21665000", "netIncome": "-24701000", "grossProfit": "11226000", "depreciation": "None", "totalRevenue": "19085000", "costOfRevenue": "7859000", "interestIncome": "194000", "incomeBeforeTax": "-24532000", "interestExpense": "454000", "operatingIncome": "-22320000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-260000", "nonInterestIncome": "None", "operatingExpenses": "33546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2413000", "sellingGeneralAndAdministrative": "16148000", "netIncomeFromContinuingOperations": "-24701000" }, "balance": { "goodwill": "15628000", "inventory": "449000", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "41806000", "longTermDebt": "None", "shortTermDebt": "3118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9465000", "reportedCurrency": "USD", "retainedEarnings": "-118706000", "totalLiabilities": "20146000", "otherCurrentAssets": "4343000", "totalCurrentAssets": "12971000", "currentLongTermDebt": "2505000", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "2502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28835000", "currentAccountsPayable": "3234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2151000", "shortLongTermDebtTotal": "3513000", "totalShareholderEquity": "21660000", "capitalLeaseObligations": "1008000", "otherCurrentLiabilities": "10728000", "totalCurrentLiabilities": "17080000", "otherNonCurrentLiabilities": "1377000", "totalNonCurrentLiabilities": "3066000", "cashAndShortTermInvestments": "6492000", "commonStockSharesOutstanding": "14575000", "intangibleAssetsExcludingGoodwill": "9465000", "cashAndCashEquivalentsAtCarryingValue": "6492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14908000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1890000", "cashflowFromInvestment": "-4975000", "stockBasedCompensation": "4527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 11117000, "cost_of_revenue": 4596000, "gross_profit": 6521000, "ebit": -16198000, "ebitda": -15100000, "pretax_income": -16354000, "tax_provision": 4000, "net_income": -16358000, "net_income_to_common": -16358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25079000, "total_current_assets": 36831000, "total_assets": 54077000, "short_term_debt": 655000, "long_term_debt": null, "total_debt": 655000, "total_liabilities": 19158000, "total_equity": 34919000, "shares_outstanding": 2189786, "goodwill_and_intangibles": 13317000 }, "cash_flow": { "operating_cash_flow": -17324000, "capital_expenditure": 181000, "free_cash_flow": -17143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49792, "ticker_id": 5532, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16198000", "ebitda": "-15100000", "netIncome": "-16358000", "grossProfit": "6521000", "depreciation": "None", "totalRevenue": "11117000", "costOfRevenue": "4596000", "interestIncome": "150000", "incomeBeforeTax": "-16354000", "interestExpense": "156000", "operatingIncome": "-16348000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "22869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098000", "sellingGeneralAndAdministrative": "11360000", "netIncomeFromContinuingOperations": "-16358000" }, "balance": { "goodwill": "8021000", "inventory": "718000", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "54077000", "longTermDebt": "None", "shortTermDebt": "655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5296000", "reportedCurrency": "USD", "retainedEarnings": "-94005000", "totalLiabilities": "19158000", "otherCurrentAssets": "9329000", "totalCurrentAssets": "36831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17246000", "currentAccountsPayable": "587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2685000", "shortLongTermDebtTotal": "1743000", "totalShareholderEquity": "34919000", "capitalLeaseObligations": "1743000", "otherCurrentLiabilities": "14751000", "totalCurrentLiabilities": "15993000", "otherNonCurrentLiabilities": "687000", "totalNonCurrentLiabilities": "3165000", "cashAndShortTermInvestments": "25079000", "commonStockSharesOutstanding": "2189786", "intangibleAssetsExcludingGoodwill": "5296000", "cashAndCashEquivalentsAtCarryingValue": "25079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17324000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25226000", "cashflowFromInvestment": "-4546000", "stockBasedCompensation": "2887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11117000, "cost_of_revenue": 4596000, "gross_profit": 6521000, "research_and_development": 7822000, "selling_general_admin": 11360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16198000, "depreciation_amortisation": 1098000, "ebitda": -15100000, "interest_expense": 156000, "interest_income": null, "other_non_operating": null, "pretax_income": -16354000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -16358000, "net_income_continuing_ops": -16358000, "net_income_to_common": -16358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25079000, "short_term_investments": 0, "net_receivables": 1833000, "inventory": 718000, "other_current_assets": null, "total_current_assets": 36831000, "net_ppe": null, "goodwill": 8021000, "intangible_assets": 5296000, "goodwill_and_intangibles": 13317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17246000, "total_assets": 54077000, "short_term_debt": 655000, "accounts_payable": 587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3165000, "total_liabilities": 19158000, "total_debt": 655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94005000, "total_equity": 34919000, "shares_outstanding": 2189786, "operating_cash_flow": -17324000, "stock_based_compensation": 2887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25226000, "free_cash_flow": -17143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16198000", "ebitda": "-15100000", "netIncome": "-16358000", "grossProfit": "6521000", "depreciation": "None", "totalRevenue": "11117000", "costOfRevenue": "4596000", "interestIncome": "150000", "incomeBeforeTax": "-16354000", "interestExpense": "156000", "operatingIncome": "-16348000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "22869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098000", "sellingGeneralAndAdministrative": "11360000", "netIncomeFromContinuingOperations": "-16358000" }, "balance": { "goodwill": "8021000", "inventory": "718000", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "54077000", "longTermDebt": "None", "shortTermDebt": "655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5296000", "reportedCurrency": "USD", "retainedEarnings": "-94005000", "totalLiabilities": "19158000", "otherCurrentAssets": "9329000", "totalCurrentAssets": "36831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17246000", "currentAccountsPayable": "587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2685000", "shortLongTermDebtTotal": "1743000", "totalShareholderEquity": "34919000", "capitalLeaseObligations": "1743000", "otherCurrentLiabilities": "14751000", "totalCurrentLiabilities": "15993000", "otherNonCurrentLiabilities": "687000", "totalNonCurrentLiabilities": "3165000", "cashAndShortTermInvestments": "25079000", "commonStockSharesOutstanding": "2189786", "intangibleAssetsExcludingGoodwill": "5296000", "cashAndCashEquivalentsAtCarryingValue": "25079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17324000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25226000", "cashflowFromInvestment": "-4546000", "stockBasedCompensation": "2887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 8509000, "cost_of_revenue": 4273000, "gross_profit": 4236000, "ebit": -13741000, "ebitda": -12470000, "pretax_income": -13913000, "tax_provision": 259000, "net_income": -14172000, "net_income_to_common": -14172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21890000, "total_current_assets": 23317000, "total_assets": 31170000, "short_term_debt": 532000, "long_term_debt": 326000, "total_debt": 858000, "total_liabilities": 12696000, "total_equity": 18474000, "shares_outstanding": 47435357, "goodwill_and_intangibles": 3966000 }, "cash_flow": { "operating_cash_flow": -8274000, "capital_expenditure": 56000, "free_cash_flow": -8218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49796, "ticker_id": 5532, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13741000", "ebitda": "-12470000", "netIncome": "-14172000", "grossProfit": "4236000", "depreciation": "None", "totalRevenue": "8509000", "costOfRevenue": "4273000", "interestIncome": "193000", "incomeBeforeTax": "-13913000", "interestExpense": "172000", "operatingIncome": "-13934000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "18170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1271000", "sellingGeneralAndAdministrative": "8582000", "netIncomeFromContinuingOperations": "-14172000" }, "balance": { "goodwill": "2298000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31170000", "longTermDebt": "326000", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1668000", "reportedCurrency": "USD", "retainedEarnings": "-77647000", "totalLiabilities": "12696000", "otherCurrentAssets": "284000", "totalCurrentAssets": "23317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7853000", "currentAccountsPayable": "286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2899000", "shortLongTermDebtTotal": "2346000", "totalShareholderEquity": "18474000", "capitalLeaseObligations": "2020000", "otherCurrentLiabilities": "9055000", "totalCurrentLiabilities": "9873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2823000", "cashAndShortTermInvestments": "21890000", "commonStockSharesOutstanding": "47435357", "intangibleAssetsExcludingGoodwill": "1668000", "cashAndCashEquivalentsAtCarryingValue": "21890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8274000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000", "cashflowFromInvestment": "66000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8509000, "cost_of_revenue": 4273000, "gross_profit": 4236000, "research_and_development": 6910000, "selling_general_admin": 8582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13741000, "depreciation_amortisation": 1271000, "ebitda": -12470000, "interest_expense": 172000, "interest_income": null, "other_non_operating": null, "pretax_income": -13913000, "tax_provision": 259000, "effective_tax_rate": null, "net_income": -14172000, "net_income_continuing_ops": -14172000, "net_income_to_common": -14172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21890000, "short_term_investments": null, "net_receivables": 1143000, "inventory": 1, "other_current_assets": null, "total_current_assets": 23317000, "net_ppe": null, "goodwill": 2298000, "intangible_assets": 1668000, "goodwill_and_intangibles": 3966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7853000, "total_assets": 31170000, "short_term_debt": 532000, "accounts_payable": 286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9873000, "long_term_debt": 326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2823000, "total_liabilities": 12696000, "total_debt": 858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77647000, "total_equity": 18474000, "shares_outstanding": 47435357, "operating_cash_flow": -8274000, "stock_based_compensation": 822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000, "free_cash_flow": -8218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13741000", "ebitda": "-12470000", "netIncome": "-14172000", "grossProfit": "4236000", "depreciation": "None", "totalRevenue": "8509000", "costOfRevenue": "4273000", "interestIncome": "193000", "incomeBeforeTax": "-13913000", "interestExpense": "172000", "operatingIncome": "-13934000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "18170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1271000", "sellingGeneralAndAdministrative": "8582000", "netIncomeFromContinuingOperations": "-14172000" }, "balance": { "goodwill": "2298000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31170000", "longTermDebt": "326000", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1668000", "reportedCurrency": "USD", "retainedEarnings": "-77647000", "totalLiabilities": "12696000", "otherCurrentAssets": "284000", "totalCurrentAssets": "23317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7853000", "currentAccountsPayable": "286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2899000", "shortLongTermDebtTotal": "2346000", "totalShareholderEquity": "18474000", "capitalLeaseObligations": "2020000", "otherCurrentLiabilities": "9055000", "totalCurrentLiabilities": "9873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2823000", "cashAndShortTermInvestments": "21890000", "commonStockSharesOutstanding": "47435357", "intangibleAssetsExcludingGoodwill": "1668000", "cashAndCashEquivalentsAtCarryingValue": "21890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8274000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000", "cashflowFromInvestment": "66000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 7156000, "cost_of_revenue": 2388000, "gross_profit": 4768000, "ebit": -6307000, "ebitda": -5465000, "pretax_income": -6368000, "tax_provision": 93000, "net_income": -6461000, "net_income_to_common": -6461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8763000, "total_current_assets": 31611000, "total_assets": 57388000, "short_term_debt": 633000, "long_term_debt": null, "total_debt": 633000, "total_liabilities": 19936000, "total_equity": 37452000, "shares_outstanding": 51527502, "goodwill_and_intangibles": 20868000 }, "cash_flow": { "operating_cash_flow": -4463000, "capital_expenditure": 17000, "free_cash_flow": -4446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49770, "ticker_id": 5532, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6307000", "ebitda": "-5465000", "netIncome": "-6461000", "grossProfit": "4768000", "depreciation": "None", "totalRevenue": "7156000", "costOfRevenue": "2388000", "interestIncome": "221000", "incomeBeforeTax": "-6368000", "interestExpense": "61000", "operatingIncome": "-4739000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "9507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000", "sellingGeneralAndAdministrative": "3009000", "netIncomeFromContinuingOperations": "-6461000" }, "balance": { "goodwill": "14759000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "57388000", "longTermDebt": "None", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6109000", "reportedCurrency": "USD", "retainedEarnings": "-230647000", "totalLiabilities": "19936000", "otherCurrentAssets": "3219000", "totalCurrentAssets": "31611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14731000", "currentNetReceivables": "4898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25777000", "currentAccountsPayable": "3564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2296000", "totalShareholderEquity": "37452000", "capitalLeaseObligations": "2296000", "otherCurrentLiabilities": "12900000", "totalCurrentLiabilities": "17097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2839000", "cashAndShortTermInvestments": "8763000", "commonStockSharesOutstanding": "51527502", "intangibleAssetsExcludingGoodwill": "6109000", "cashAndCashEquivalentsAtCarryingValue": "8763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4463000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "1061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7156000, "cost_of_revenue": 2388000, "gross_profit": 4768000, "research_and_development": 2923000, "selling_general_admin": 3009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6307000, "depreciation_amortisation": 842000, "ebitda": -5465000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -6368000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": -6461000, "net_income_continuing_ops": -6461000, "net_income_to_common": -6461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8763000, "short_term_investments": 14731000, "net_receivables": 4898000, "inventory": null, "other_current_assets": null, "total_current_assets": 31611000, "net_ppe": null, "goodwill": 14759000, "intangible_assets": 6109000, "goodwill_and_intangibles": 20868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25777000, "total_assets": 57388000, "short_term_debt": 633000, "accounts_payable": 3564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2839000, "total_liabilities": 19936000, "total_debt": 633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230647000, "total_equity": 37452000, "shares_outstanding": 51527502, "operating_cash_flow": -4463000, "stock_based_compensation": 1061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176000, "free_cash_flow": -4446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6307000", "ebitda": "-5465000", "netIncome": "-6461000", "grossProfit": "4768000", "depreciation": "None", "totalRevenue": "7156000", "costOfRevenue": "2388000", "interestIncome": "221000", "incomeBeforeTax": "-6368000", "interestExpense": "61000", "operatingIncome": "-4739000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "9507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000", "sellingGeneralAndAdministrative": "3009000", "netIncomeFromContinuingOperations": "-6461000" }, "balance": { "goodwill": "14759000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "57388000", "longTermDebt": "None", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6109000", "reportedCurrency": "USD", "retainedEarnings": "-230647000", "totalLiabilities": "19936000", "otherCurrentAssets": "3219000", "totalCurrentAssets": "31611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14731000", "currentNetReceivables": "4898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25777000", "currentAccountsPayable": "3564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2296000", "totalShareholderEquity": "37452000", "capitalLeaseObligations": "2296000", "otherCurrentLiabilities": "12900000", "totalCurrentLiabilities": "17097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2839000", "cashAndShortTermInvestments": "8763000", "commonStockSharesOutstanding": "51527502", "intangibleAssetsExcludingGoodwill": "6109000", "cashAndCashEquivalentsAtCarryingValue": "8763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4463000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "1061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 7405000, "cost_of_revenue": 2658000, "gross_profit": 4747000, "ebit": -3693000, "ebitda": -2850000, "pretax_income": -3754000, "tax_provision": 23000, "net_income": -3777000, "net_income_to_common": -3777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13347000, "total_current_assets": 36109000, "total_assets": 62696000, "short_term_debt": 627000, "long_term_debt": null, "total_debt": 627000, "total_liabilities": 19774000, "total_equity": 42922000, "shares_outstanding": 51214592, "goodwill_and_intangibles": 21601000 }, "cash_flow": { "operating_cash_flow": -2951000, "capital_expenditure": 18000, "free_cash_flow": -2933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49771, "ticker_id": 5532, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3693000", "ebitda": "-2850000", "netIncome": "-3777000", "grossProfit": "4747000", "depreciation": "None", "totalRevenue": "7405000", "costOfRevenue": "2658000", "interestIncome": "441000", "incomeBeforeTax": "-3754000", "interestExpense": "61000", "operatingIncome": "-5623000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "10370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "13326000", "netIncomeFromContinuingOperations": "-3777000" }, "balance": { "goodwill": "14809000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62696000", "longTermDebt": "None", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6792000", "reportedCurrency": "USD", "retainedEarnings": "-224186000", "totalLiabilities": "19774000", "otherCurrentAssets": "4443000", "totalCurrentAssets": "36109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14546000", "currentNetReceivables": "3773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26587000", "currentAccountsPayable": "5103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2372000", "totalShareholderEquity": "42922000", "capitalLeaseObligations": "2372000", "otherCurrentLiabilities": "11024000", "totalCurrentLiabilities": "16754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3020000", "cashAndShortTermInvestments": "13347000", "commonStockSharesOutstanding": "51214592", "intangibleAssetsExcludingGoodwill": "6792000", "cashAndCashEquivalentsAtCarryingValue": "13347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2951000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7405000, "cost_of_revenue": 2658000, "gross_profit": 4747000, "research_and_development": 3186000, "selling_general_admin": 13326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3693000, "depreciation_amortisation": 843000, "ebitda": -2850000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -3754000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -3777000, "net_income_continuing_ops": -3777000, "net_income_to_common": -3777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13347000, "short_term_investments": 14546000, "net_receivables": 3773000, "inventory": null, "other_current_assets": null, "total_current_assets": 36109000, "net_ppe": null, "goodwill": 14809000, "intangible_assets": 6792000, "goodwill_and_intangibles": 21601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26587000, "total_assets": 62696000, "short_term_debt": 627000, "accounts_payable": 5103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16754000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3020000, "total_liabilities": 19774000, "total_debt": 627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224186000, "total_equity": 42922000, "shares_outstanding": 51214592, "operating_cash_flow": -2951000, "stock_based_compensation": 1953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000, "free_cash_flow": -2933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3693000", "ebitda": "-2850000", "netIncome": "-3777000", "grossProfit": "4747000", "depreciation": "None", "totalRevenue": "7405000", "costOfRevenue": "2658000", "interestIncome": "441000", "incomeBeforeTax": "-3754000", "interestExpense": "61000", "operatingIncome": "-5623000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "10370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "13326000", "netIncomeFromContinuingOperations": "-3777000" }, "balance": { "goodwill": "14809000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62696000", "longTermDebt": "None", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6792000", "reportedCurrency": "USD", "retainedEarnings": "-224186000", "totalLiabilities": "19774000", "otherCurrentAssets": "4443000", "totalCurrentAssets": "36109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14546000", "currentNetReceivables": "3773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26587000", "currentAccountsPayable": "5103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2372000", "totalShareholderEquity": "42922000", "capitalLeaseObligations": "2372000", "otherCurrentLiabilities": "11024000", "totalCurrentLiabilities": "16754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3020000", "cashAndShortTermInvestments": "13347000", "commonStockSharesOutstanding": "51214592", "intangibleAssetsExcludingGoodwill": "6792000", "cashAndCashEquivalentsAtCarryingValue": "13347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2951000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 7672000, "cost_of_revenue": 2368000, "gross_profit": 5304000, "ebit": -4859000, "ebitda": -3997000, "pretax_income": -4932000, "tax_provision": 30000, "net_income": -4962000, "net_income_to_common": -4962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19362000, "total_current_assets": 40059000, "total_assets": 67118000, "short_term_debt": 667000, "long_term_debt": null, "total_debt": 667000, "total_liabilities": 22403000, "total_equity": 44715000, "shares_outstanding": 50892241, "goodwill_and_intangibles": 22761000 }, "cash_flow": { "operating_cash_flow": -3929595, "capital_expenditure": 47984, "free_cash_flow": -3881611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49773, "ticker_id": 5532, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4859000", "ebitda": "-3997000", "netIncome": "-4962000", "grossProfit": "5304000", "depreciation": "None", "totalRevenue": "7672000", "costOfRevenue": "2368000", "interestIncome": "233000", "incomeBeforeTax": "-4932000", "interestExpense": "73000", "operatingIncome": "-4338000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "9642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "3080000", "netIncomeFromContinuingOperations": "-4962000" }, "balance": { "goodwill": "15350000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "67118000", "longTermDebt": "None", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7411000", "reportedCurrency": "USD", "retainedEarnings": "-220409000", "totalLiabilities": "22403000", "otherCurrentAssets": "2079000", "totalCurrentAssets": "40059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14357000", "currentNetReceivables": "4261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27058999", "currentAccountsPayable": "5313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1768000", "totalShareholderEquity": "44715000", "capitalLeaseObligations": "1768000", "otherCurrentLiabilities": "13895000", "totalCurrentLiabilities": "19875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2527999", "cashAndShortTermInvestments": "19362000", "commonStockSharesOutstanding": "50892241", "intangibleAssetsExcludingGoodwill": "7411000", "cashAndCashEquivalentsAtCarryingValue": "19362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3929595", "capitalExpenditures": "47984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131355", "cashflowFromInvestment": "255419", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7672000, "cost_of_revenue": 2368000, "gross_profit": 5304000, "research_and_development": 2842000, "selling_general_admin": 3080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4859000, "depreciation_amortisation": 862000, "ebitda": -3997000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -4932000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -4962000, "net_income_continuing_ops": -4962000, "net_income_to_common": -4962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19362000, "short_term_investments": 14357000, "net_receivables": 4261000, "inventory": null, "other_current_assets": null, "total_current_assets": 40059000, "net_ppe": null, "goodwill": 15350000, "intangible_assets": 7411000, "goodwill_and_intangibles": 22761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27058999, "total_assets": 67118000, "short_term_debt": 667000, "accounts_payable": 5313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2527999, "total_liabilities": 22403000, "total_debt": 667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220409000, "total_equity": 44715000, "shares_outstanding": 50892241, "operating_cash_flow": -3929595, "stock_based_compensation": 845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47984, "acquisitions": null, "other_investing": null, "investing_cash_flow": 255419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131355, "free_cash_flow": -3881611, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4859000", "ebitda": "-3997000", "netIncome": "-4962000", "grossProfit": "5304000", "depreciation": "None", "totalRevenue": "7672000", "costOfRevenue": "2368000", "interestIncome": "233000", "incomeBeforeTax": "-4932000", "interestExpense": "73000", "operatingIncome": "-4338000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "9642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "3080000", "netIncomeFromContinuingOperations": "-4962000" }, "balance": { "goodwill": "15350000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "67118000", "longTermDebt": "None", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7411000", "reportedCurrency": "USD", "retainedEarnings": "-220409000", "totalLiabilities": "22403000", "otherCurrentAssets": "2079000", "totalCurrentAssets": "40059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14357000", "currentNetReceivables": "4261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27058999", "currentAccountsPayable": "5313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1768000", "totalShareholderEquity": "44715000", "capitalLeaseObligations": "1768000", "otherCurrentLiabilities": "13895000", "totalCurrentLiabilities": "19875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2527999", "cashAndShortTermInvestments": "19362000", "commonStockSharesOutstanding": "50892241", "intangibleAssetsExcludingGoodwill": "7411000", "cashAndCashEquivalentsAtCarryingValue": "19362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3929595", "capitalExpenditures": "47984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131355", "cashflowFromInvestment": "255419", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 7438000, "cost_of_revenue": 2445000, "gross_profit": 4993000, "ebit": -4221000, "ebitda": -3415000, "pretax_income": -4240000, "tax_provision": 38000, "net_income": -4278000, "net_income_to_common": -4278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19981000, "total_current_assets": 43823000, "total_assets": 71635000, "short_term_debt": 1664000, "long_term_debt": null, "total_debt": 1664000, "total_liabilities": 22870000, "total_equity": 48765000, "shares_outstanding": 50291610, "goodwill_and_intangibles": 23361000 }, "cash_flow": { "operating_cash_flow": -2822000, "capital_expenditure": 58000, "free_cash_flow": -2764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49774, "ticker_id": 5532, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4221000", "ebitda": "-3415000", "netIncome": "-4278000", "grossProfit": "4993000", "depreciation": "None", "totalRevenue": "7438000", "costOfRevenue": "2445000", "interestIncome": "578000", "incomeBeforeTax": "-4240000", "interestExpense": "19000", "operatingIncome": "-4514000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "559000", "nonInterestIncome": "None", "operatingExpenses": "9507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000", "sellingGeneralAndAdministrative": "2623000", "netIncomeFromContinuingOperations": "-4278000" }, "balance": { "goodwill": "15343000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71635000", "longTermDebt": "None", "shortTermDebt": "1664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8018000", "reportedCurrency": "USD", "retainedEarnings": "-215447000", "totalLiabilities": "22870000", "otherCurrentAssets": "3298000", "totalCurrentAssets": "43823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14168000", "currentNetReceivables": "6376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27812000", "currentAccountsPayable": "5666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1987000", "totalShareholderEquity": "48765000", "capitalLeaseObligations": "1987000", "otherCurrentLiabilities": "13036000", "totalCurrentLiabilities": "20366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2504000", "cashAndShortTermInvestments": "19981000", "commonStockSharesOutstanding": "50291610", "intangibleAssetsExcludingGoodwill": "8018000", "cashAndCashEquivalentsAtCarryingValue": "19981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2822000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76000", "cashflowFromInvestment": "-13947000", "stockBasedCompensation": "811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7438000, "cost_of_revenue": 2445000, "gross_profit": 4993000, "research_and_development": 3031000, "selling_general_admin": 2623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4221000, "depreciation_amortisation": 806000, "ebitda": -3415000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -4240000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -4278000, "net_income_continuing_ops": -4278000, "net_income_to_common": -4278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19981000, "short_term_investments": 14168000, "net_receivables": 6376000, "inventory": null, "other_current_assets": null, "total_current_assets": 43823000, "net_ppe": null, "goodwill": 15343000, "intangible_assets": 8018000, "goodwill_and_intangibles": 23361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27812000, "total_assets": 71635000, "short_term_debt": 1664000, "accounts_payable": 5666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2504000, "total_liabilities": 22870000, "total_debt": 1664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215447000, "total_equity": 48765000, "shares_outstanding": 50291610, "operating_cash_flow": -2822000, "stock_based_compensation": 811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76000, "free_cash_flow": -2764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4221000", "ebitda": "-3415000", "netIncome": "-4278000", "grossProfit": "4993000", "depreciation": "None", "totalRevenue": "7438000", "costOfRevenue": "2445000", "interestIncome": "578000", "incomeBeforeTax": "-4240000", "interestExpense": "19000", "operatingIncome": "-4514000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "559000", "nonInterestIncome": "None", "operatingExpenses": "9507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000", "sellingGeneralAndAdministrative": "2623000", "netIncomeFromContinuingOperations": "-4278000" }, "balance": { "goodwill": "15343000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71635000", "longTermDebt": "None", "shortTermDebt": "1664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8018000", "reportedCurrency": "USD", "retainedEarnings": "-215447000", "totalLiabilities": "22870000", "otherCurrentAssets": "3298000", "totalCurrentAssets": "43823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14168000", "currentNetReceivables": "6376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27812000", "currentAccountsPayable": "5666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1987000", "totalShareholderEquity": "48765000", "capitalLeaseObligations": "1987000", "otherCurrentLiabilities": "13036000", "totalCurrentLiabilities": "20366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2504000", "cashAndShortTermInvestments": "19981000", "commonStockSharesOutstanding": "50291610", "intangibleAssetsExcludingGoodwill": "8018000", "cashAndCashEquivalentsAtCarryingValue": "19981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2822000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76000", "cashflowFromInvestment": "-13947000", "stockBasedCompensation": "811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 6945000, "cost_of_revenue": 2306000, "gross_profit": 4639000, "ebit": -4329000, "ebitda": -3391000, "pretax_income": -4444000, "tax_provision": 55000, "net_income": -4499000, "net_income_to_common": -4499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36437000, "total_current_assets": 45322000, "total_assets": 73292000, "short_term_debt": 719000, "long_term_debt": null, "total_debt": 719000, "total_liabilities": 21752000, "total_equity": 51540000, "shares_outstanding": 49881927, "goodwill_and_intangibles": 23503000 }, "cash_flow": { "operating_cash_flow": 290000, "capital_expenditure": 16000, "free_cash_flow": 306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49775, "ticker_id": 5532, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4329000", "ebitda": "-3391000", "netIncome": "-4499000", "grossProfit": "4639000", "depreciation": "None", "totalRevenue": "6945000", "costOfRevenue": "2306000", "interestIncome": "575000", "incomeBeforeTax": "-4444000", "interestExpense": "115000", "operatingIncome": "-4681000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "460000", "nonInterestIncome": "None", "operatingExpenses": "9320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "2754000", "netIncomeFromContinuingOperations": "-4499000" }, "balance": { "goodwill": "15135000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "73292000", "longTermDebt": "None", "shortTermDebt": "719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8368000", "reportedCurrency": "USD", "retainedEarnings": "-211169000", "totalLiabilities": "21752000", "otherCurrentAssets": "3346000", "totalCurrentAssets": "45322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27970000", "currentAccountsPayable": "5653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1907000", "totalShareholderEquity": "51540000", "capitalLeaseObligations": "1907000", "otherCurrentLiabilities": "12889000", "totalCurrentLiabilities": "19261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2491000", "cashAndShortTermInvestments": "36437000", "commonStockSharesOutstanding": "49881927", "intangibleAssetsExcludingGoodwill": "8368000", "cashAndCashEquivalentsAtCarryingValue": "36437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "25891000", "stockBasedCompensation": "697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6945000, "cost_of_revenue": 2306000, "gross_profit": 4639000, "research_and_development": 2883000, "selling_general_admin": 2754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4329000, "depreciation_amortisation": 938000, "ebitda": -3391000, "interest_expense": 115000, "interest_income": null, "other_non_operating": null, "pretax_income": -4444000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -4499000, "net_income_continuing_ops": -4499000, "net_income_to_common": -4499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36437000, "short_term_investments": 0, "net_receivables": 5539000, "inventory": null, "other_current_assets": null, "total_current_assets": 45322000, "net_ppe": null, "goodwill": 15135000, "intangible_assets": 8368000, "goodwill_and_intangibles": 23503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27970000, "total_assets": 73292000, "short_term_debt": 719000, "accounts_payable": 5653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2491000, "total_liabilities": 21752000, "total_debt": 719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211169000, "total_equity": 51540000, "shares_outstanding": 49881927, "operating_cash_flow": 290000, "stock_based_compensation": 697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113000, "free_cash_flow": 306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4329000", "ebitda": "-3391000", "netIncome": "-4499000", "grossProfit": "4639000", "depreciation": "None", "totalRevenue": "6945000", "costOfRevenue": "2306000", "interestIncome": "575000", "incomeBeforeTax": "-4444000", "interestExpense": "115000", "operatingIncome": "-4681000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "460000", "nonInterestIncome": "None", "operatingExpenses": "9320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "2754000", "netIncomeFromContinuingOperations": "-4499000" }, "balance": { "goodwill": "15135000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "73292000", "longTermDebt": "None", "shortTermDebt": "719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8368000", "reportedCurrency": "USD", "retainedEarnings": "-211169000", "totalLiabilities": "21752000", "otherCurrentAssets": "3346000", "totalCurrentAssets": "45322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27970000", "currentAccountsPayable": "5653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1907000", "totalShareholderEquity": "51540000", "capitalLeaseObligations": "1907000", "otherCurrentLiabilities": "12889000", "totalCurrentLiabilities": "19261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2491000", "cashAndShortTermInvestments": "36437000", "commonStockSharesOutstanding": "49881927", "intangibleAssetsExcludingGoodwill": "8368000", "cashAndCashEquivalentsAtCarryingValue": "36437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "25891000", "stockBasedCompensation": "697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 6587000, "cost_of_revenue": 2134000, "gross_profit": 4453000, "ebit": -9165000, "ebitda": -8295000, "pretax_income": -9188000, "tax_provision": 649000, "net_income": -9837000, "net_income_to_common": -9837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10118000, "total_current_assets": 46103000, "total_assets": 73779000, "short_term_debt": 615000, "long_term_debt": null, "total_debt": 615000, "total_liabilities": 18891000, "total_equity": 54888000, "shares_outstanding": 49344367, "goodwill_and_intangibles": 23892000 }, "cash_flow": { "operating_cash_flow": -4529000, "capital_expenditure": 16000, "free_cash_flow": -4513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49776, "ticker_id": 5532, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9165000", "ebitda": "-8295000", "netIncome": "-9837000", "grossProfit": "4453000", "depreciation": "None", "totalRevenue": "6587000", "costOfRevenue": "2134000", "interestIncome": "282000", "incomeBeforeTax": "-9188000", "interestExpense": "23000", "operatingIncome": "-5037000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "9490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000", "sellingGeneralAndAdministrative": "11595000", "netIncomeFromContinuingOperations": "-9837000" }, "balance": { "goodwill": "15040000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73779000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8852000", "reportedCurrency": "USD", "retainedEarnings": "-206670000", "totalLiabilities": "18891000", "otherCurrentAssets": "5144000", "totalCurrentAssets": "46103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27153000", "currentNetReceivables": "3688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27676000", "currentAccountsPayable": "2731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "54888000", "capitalLeaseObligations": "954000", "otherCurrentLiabilities": "13967000", "totalCurrentLiabilities": "17313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1578000", "cashAndShortTermInvestments": "10118000", "commonStockSharesOutstanding": "49344367", "intangibleAssetsExcludingGoodwill": "8852000", "cashAndCashEquivalentsAtCarryingValue": "10118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4529000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "1049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6587000, "cost_of_revenue": 2134000, "gross_profit": 4453000, "research_and_development": 2817000, "selling_general_admin": 11595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9165000, "depreciation_amortisation": 870000, "ebitda": -8295000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -9188000, "tax_provision": 649000, "effective_tax_rate": null, "net_income": -9837000, "net_income_continuing_ops": -9837000, "net_income_to_common": -9837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10118000, "short_term_investments": 27153000, "net_receivables": 3688000, "inventory": null, "other_current_assets": null, "total_current_assets": 46103000, "net_ppe": null, "goodwill": 15040000, "intangible_assets": 8852000, "goodwill_and_intangibles": 23892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27676000, "total_assets": 73779000, "short_term_debt": 615000, "accounts_payable": 2731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1578000, "total_liabilities": 18891000, "total_debt": 615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206670000, "total_equity": 54888000, "shares_outstanding": 49344367, "operating_cash_flow": -4529000, "stock_based_compensation": 1049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203000, "free_cash_flow": -4513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9165000", "ebitda": "-8295000", "netIncome": "-9837000", "grossProfit": "4453000", "depreciation": "None", "totalRevenue": "6587000", "costOfRevenue": "2134000", "interestIncome": "282000", "incomeBeforeTax": "-9188000", "interestExpense": "23000", "operatingIncome": "-5037000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "9490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000", "sellingGeneralAndAdministrative": "11595000", "netIncomeFromContinuingOperations": "-9837000" }, "balance": { "goodwill": "15040000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73779000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8852000", "reportedCurrency": "USD", "retainedEarnings": "-206670000", "totalLiabilities": "18891000", "otherCurrentAssets": "5144000", "totalCurrentAssets": "46103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27153000", "currentNetReceivables": "3688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27676000", "currentAccountsPayable": "2731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "54888000", "capitalLeaseObligations": "954000", "otherCurrentLiabilities": "13967000", "totalCurrentLiabilities": "17313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1578000", "cashAndShortTermInvestments": "10118000", "commonStockSharesOutstanding": "49344367", "intangibleAssetsExcludingGoodwill": "8852000", "cashAndCashEquivalentsAtCarryingValue": "10118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4529000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "1049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 6185000, "cost_of_revenue": 2162000, "gross_profit": 4023000, "ebit": -2723000, "ebitda": -1920000, "pretax_income": -2741000, "tax_provision": -17000, "net_income": -2724000, "net_income_to_common": -2724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14550000, "total_current_assets": 50171000, "total_assets": 82731000, "short_term_debt": 697000, "long_term_debt": null, "total_debt": 697000, "total_liabilities": 19139000, "total_equity": 63592000, "shares_outstanding": 48846805, "goodwill_and_intangibles": 27919000 }, "cash_flow": { "operating_cash_flow": -3066000, "capital_expenditure": 15000, "free_cash_flow": -3051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49778, "ticker_id": 5532, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2723000", "ebitda": "-1920000", "netIncome": "-2724000", "grossProfit": "4023000", "depreciation": "None", "totalRevenue": "6185000", "costOfRevenue": "2162000", "interestIncome": "654000", "incomeBeforeTax": "-2741000", "interestExpense": "18000", "operatingIncome": "-4862000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "636000", "nonInterestIncome": "None", "operatingExpenses": "8885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "2965000", "netIncomeFromContinuingOperations": "-2724000" }, "balance": { "goodwill": "18220000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "82731000", "longTermDebt": "None", "shortTermDebt": "697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9699000", "reportedCurrency": "USD", "retainedEarnings": "-196833000", "totalLiabilities": "19139000", "otherCurrentAssets": "4471000", "totalCurrentAssets": "50171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26774000", "currentNetReceivables": "4376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32560000", "currentAccountsPayable": "3852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235000", "totalShareholderEquity": "63592000", "capitalLeaseObligations": "1235000", "otherCurrentLiabilities": "12759000", "totalCurrentLiabilities": "17308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1831000", "cashAndShortTermInvestments": "14550000", "commonStockSharesOutstanding": "48846805", "intangibleAssetsExcludingGoodwill": "9699000", "cashAndCashEquivalentsAtCarryingValue": "14550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3066000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "-3362000", "stockBasedCompensation": "982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6185000, "cost_of_revenue": 2162000, "gross_profit": 4023000, "research_and_development": 2557000, "selling_general_admin": 2965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2723000, "depreciation_amortisation": 803000, "ebitda": -1920000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -2741000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -2724000, "net_income_continuing_ops": -2724000, "net_income_to_common": -2724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14550000, "short_term_investments": 26774000, "net_receivables": 4376000, "inventory": null, "other_current_assets": null, "total_current_assets": 50171000, "net_ppe": null, "goodwill": 18220000, "intangible_assets": 9699000, "goodwill_and_intangibles": 27919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32560000, "total_assets": 82731000, "short_term_debt": 697000, "accounts_payable": 3852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17308000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1831000, "total_liabilities": 19139000, "total_debt": 697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196833000, "total_equity": 63592000, "shares_outstanding": 48846805, "operating_cash_flow": -3066000, "stock_based_compensation": 982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000, "free_cash_flow": -3051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2723000", "ebitda": "-1920000", "netIncome": "-2724000", "grossProfit": "4023000", "depreciation": "None", "totalRevenue": "6185000", "costOfRevenue": "2162000", "interestIncome": "654000", "incomeBeforeTax": "-2741000", "interestExpense": "18000", "operatingIncome": "-4862000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "636000", "nonInterestIncome": "None", "operatingExpenses": "8885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "2965000", "netIncomeFromContinuingOperations": "-2724000" }, "balance": { "goodwill": "18220000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "82731000", "longTermDebt": "None", "shortTermDebt": "697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9699000", "reportedCurrency": "USD", "retainedEarnings": "-196833000", "totalLiabilities": "19139000", "otherCurrentAssets": "4471000", "totalCurrentAssets": "50171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26774000", "currentNetReceivables": "4376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32560000", "currentAccountsPayable": "3852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235000", "totalShareholderEquity": "63592000", "capitalLeaseObligations": "1235000", "otherCurrentLiabilities": "12759000", "totalCurrentLiabilities": "17308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1831000", "cashAndShortTermInvestments": "14550000", "commonStockSharesOutstanding": "48846805", "intangibleAssetsExcludingGoodwill": "9699000", "cashAndCashEquivalentsAtCarryingValue": "14550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3066000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "-3362000", "stockBasedCompensation": "982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 5658000, "cost_of_revenue": 1984000, "gross_profit": 3674000, "ebit": -5251000, "ebitda": -4545000, "pretax_income": -5321000, "tax_provision": -7000, "net_income": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21001000, "total_current_assets": 55445000, "total_assets": 82152000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 492000, "total_liabilities": 17847000, "total_equity": 64305000, "shares_outstanding": 48151487, "goodwill_and_intangibles": 22271000 }, "cash_flow": { "operating_cash_flow": -2764000, "capital_expenditure": 9000, "free_cash_flow": -2755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49779, "ticker_id": 5532, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5251000", "ebitda": "-4545000", "netIncome": "-5314000", "grossProfit": "3674000", "depreciation": "None", "totalRevenue": "5658000", "costOfRevenue": "1984000", "interestIncome": "637000", "incomeBeforeTax": "-5321000", "interestExpense": "70000", "operatingIncome": "-4564000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "567000", "nonInterestIncome": "None", "operatingExpenses": "8238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "2536000", "netIncomeFromContinuingOperations": "-5314000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "82152000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6643000", "reportedCurrency": "USD", "retainedEarnings": "-194109000", "totalLiabilities": "17847000", "otherCurrentAssets": "5713000", "totalCurrentAssets": "55445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26395000", "currentNetReceivables": "2336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26707000", "currentAccountsPayable": "3549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963000", "totalShareholderEquity": "64305000", "capitalLeaseObligations": "963000", "otherCurrentLiabilities": "11940000", "totalCurrentLiabilities": "15981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1866000", "cashAndShortTermInvestments": "21001000", "commonStockSharesOutstanding": "48151487", "intangibleAssetsExcludingGoodwill": "6643000", "cashAndCashEquivalentsAtCarryingValue": "21001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2764000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000", "cashflowFromInvestment": "11506000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5658000, "cost_of_revenue": 1984000, "gross_profit": 3674000, "research_and_development": 2435000, "selling_general_admin": 2536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5251000, "depreciation_amortisation": 706000, "ebitda": -4545000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": -5321000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -5314000, "net_income_continuing_ops": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21001000, "short_term_investments": 26395000, "net_receivables": 2336000, "inventory": null, "other_current_assets": null, "total_current_assets": 55445000, "net_ppe": null, "goodwill": 15628000, "intangible_assets": 6643000, "goodwill_and_intangibles": 22271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26707000, "total_assets": 82152000, "short_term_debt": 492000, "accounts_payable": 3549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866000, "total_liabilities": 17847000, "total_debt": 492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194109000, "total_equity": 64305000, "shares_outstanding": 48151487, "operating_cash_flow": -2764000, "stock_based_compensation": 751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000, "free_cash_flow": -2755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5251000", "ebitda": "-4545000", "netIncome": "-5314000", "grossProfit": "3674000", "depreciation": "None", "totalRevenue": "5658000", "costOfRevenue": "1984000", "interestIncome": "637000", "incomeBeforeTax": "-5321000", "interestExpense": "70000", "operatingIncome": "-4564000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "567000", "nonInterestIncome": "None", "operatingExpenses": "8238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "2536000", "netIncomeFromContinuingOperations": "-5314000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "82152000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6643000", "reportedCurrency": "USD", "retainedEarnings": "-194109000", "totalLiabilities": "17847000", "otherCurrentAssets": "5713000", "totalCurrentAssets": "55445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26395000", "currentNetReceivables": "2336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26707000", "currentAccountsPayable": "3549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963000", "totalShareholderEquity": "64305000", "capitalLeaseObligations": "963000", "otherCurrentLiabilities": "11940000", "totalCurrentLiabilities": "15981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1866000", "cashAndShortTermInvestments": "21001000", "commonStockSharesOutstanding": "48151487", "intangibleAssetsExcludingGoodwill": "6643000", "cashAndCashEquivalentsAtCarryingValue": "21001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2764000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000", "cashflowFromInvestment": "11506000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 5355000, "cost_of_revenue": 2005000, "gross_profit": 3350000, "ebit": -4562000, "ebitda": -3858000, "pretax_income": -4629000, "tax_provision": -13000, "net_income": -4616000, "net_income_to_common": -4616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16625000, "total_current_assets": 57720000, "total_assets": 85044000, "short_term_debt": 538000, "long_term_debt": null, "total_debt": 538000, "total_liabilities": 16402000, "total_equity": 68642000, "shares_outstanding": 47962821, "goodwill_and_intangibles": 22752000 }, "cash_flow": { "operating_cash_flow": -935000, "capital_expenditure": 8000, "free_cash_flow": -927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49780, "ticker_id": 5532, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4562000", "ebitda": "-3858000", "netIncome": "-4616000", "grossProfit": "3350000", "depreciation": "None", "totalRevenue": "5355000", "costOfRevenue": "2005000", "interestIncome": "638000", "incomeBeforeTax": "-4629000", "interestExpense": "67000", "operatingIncome": "-5484000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "571000", "nonInterestIncome": "None", "operatingExpenses": "8834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "2806000", "netIncomeFromContinuingOperations": "-4616000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85044000", "longTermDebt": "None", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7124000", "reportedCurrency": "USD", "retainedEarnings": "-188795000", "totalLiabilities": "16402000", "otherCurrentAssets": "5868000", "totalCurrentAssets": "57720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37541000", "currentNetReceivables": "3554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27324000", "currentAccountsPayable": "3461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1126000", "totalShareholderEquity": "68642000", "capitalLeaseObligations": "1126000", "otherCurrentLiabilities": "10485000", "totalCurrentLiabilities": "14484000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "1918000", "cashAndShortTermInvestments": "16625000", "commonStockSharesOutstanding": "47962821", "intangibleAssetsExcludingGoodwill": "7124000", "cashAndCashEquivalentsAtCarryingValue": "16625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-935000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "2000", "stockBasedCompensation": "843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5355000, "cost_of_revenue": 2005000, "gross_profit": 3350000, "research_and_development": 2466000, "selling_general_admin": 2806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4562000, "depreciation_amortisation": 704000, "ebitda": -3858000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": -4629000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": -4616000, "net_income_continuing_ops": -4616000, "net_income_to_common": -4616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16625000, "short_term_investments": 37541000, "net_receivables": 3554000, "inventory": null, "other_current_assets": null, "total_current_assets": 57720000, "net_ppe": null, "goodwill": 15628000, "intangible_assets": 7124000, "goodwill_and_intangibles": 22752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27324000, "total_assets": 85044000, "short_term_debt": 538000, "accounts_payable": 3461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14484000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1918000, "total_liabilities": 16402000, "total_debt": 538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188795000, "total_equity": 68642000, "shares_outstanding": 47962821, "operating_cash_flow": -935000, "stock_based_compensation": 843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000, "free_cash_flow": -927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4562000", "ebitda": "-3858000", "netIncome": "-4616000", "grossProfit": "3350000", "depreciation": "None", "totalRevenue": "5355000", "costOfRevenue": "2005000", "interestIncome": "638000", "incomeBeforeTax": "-4629000", "interestExpense": "67000", "operatingIncome": "-5484000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "571000", "nonInterestIncome": "None", "operatingExpenses": "8834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "2806000", "netIncomeFromContinuingOperations": "-4616000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85044000", "longTermDebt": "None", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7124000", "reportedCurrency": "USD", "retainedEarnings": "-188795000", "totalLiabilities": "16402000", "otherCurrentAssets": "5868000", "totalCurrentAssets": "57720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37541000", "currentNetReceivables": "3554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27324000", "currentAccountsPayable": "3461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1126000", "totalShareholderEquity": "68642000", "capitalLeaseObligations": "1126000", "otherCurrentLiabilities": "10485000", "totalCurrentLiabilities": "14484000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "1918000", "cashAndShortTermInvestments": "16625000", "commonStockSharesOutstanding": "47962821", "intangibleAssetsExcludingGoodwill": "7124000", "cashAndCashEquivalentsAtCarryingValue": "16625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-935000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "2000", "stockBasedCompensation": "843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 5258000, "cost_of_revenue": 1986000, "gross_profit": 3272000, "ebit": -3361000, "ebitda": -2651000, "pretax_income": -3461000, "tax_provision": -146000, "net_income": -3315000, "net_income_to_common": -3315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20165000, "total_current_assets": 59716000, "total_assets": 87685000, "short_term_debt": 587000, "long_term_debt": null, "total_debt": 587000, "total_liabilities": 15643000, "total_equity": 72042000, "shares_outstanding": 47787112, "goodwill_and_intangibles": 23235000 }, "cash_flow": { "operating_cash_flow": -2992000, "capital_expenditure": 6000, "free_cash_flow": -2986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49781, "ticker_id": 5532, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3361000", "ebitda": "-2651000", "netIncome": "-3315000", "grossProfit": "3272000", "depreciation": "None", "totalRevenue": "5258000", "costOfRevenue": "1986000", "interestIncome": "822000", "incomeBeforeTax": "-3461000", "interestExpense": "100000", "operatingIncome": "-4642000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "722000", "nonInterestIncome": "None", "operatingExpenses": "7914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "11995000", "netIncomeFromContinuingOperations": "-3315000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87685000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7607000", "reportedCurrency": "USD", "retainedEarnings": "-184179000", "totalLiabilities": "15643000", "otherCurrentAssets": "6151000", "totalCurrentAssets": "59716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31520000", "currentNetReceivables": "1880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27969000", "currentAccountsPayable": "3113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299000", "totalShareholderEquity": "72042000", "capitalLeaseObligations": "1299000", "otherCurrentLiabilities": "6230000", "totalCurrentLiabilities": "12184000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "3459000", "cashAndShortTermInvestments": "20165000", "commonStockSharesOutstanding": "47787112", "intangibleAssetsExcludingGoodwill": "7607000", "cashAndCashEquivalentsAtCarryingValue": "20165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2992000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "18084000", "stockBasedCompensation": "47776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5258000, "cost_of_revenue": 1986000, "gross_profit": 3272000, "research_and_development": 2501000, "selling_general_admin": 11995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3361000, "depreciation_amortisation": 710000, "ebitda": -2651000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -3461000, "tax_provision": -146000, "effective_tax_rate": null, "net_income": -3315000, "net_income_continuing_ops": -3315000, "net_income_to_common": -3315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20165000, "short_term_investments": 31520000, "net_receivables": 1880000, "inventory": null, "other_current_assets": null, "total_current_assets": 59716000, "net_ppe": null, "goodwill": 15628000, "intangible_assets": 7607000, "goodwill_and_intangibles": 23235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27969000, "total_assets": 87685000, "short_term_debt": 587000, "accounts_payable": 3113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3459000, "total_liabilities": 15643000, "total_debt": 587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184179000, "total_equity": 72042000, "shares_outstanding": 47787112, "operating_cash_flow": -2992000, "stock_based_compensation": 47776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000, "free_cash_flow": -2986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3361000", "ebitda": "-2651000", "netIncome": "-3315000", "grossProfit": "3272000", "depreciation": "None", "totalRevenue": "5258000", "costOfRevenue": "1986000", "interestIncome": "822000", "incomeBeforeTax": "-3461000", "interestExpense": "100000", "operatingIncome": "-4642000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "722000", "nonInterestIncome": "None", "operatingExpenses": "7914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "11995000", "netIncomeFromContinuingOperations": "-3315000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87685000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7607000", "reportedCurrency": "USD", "retainedEarnings": "-184179000", "totalLiabilities": "15643000", "otherCurrentAssets": "6151000", "totalCurrentAssets": "59716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31520000", "currentNetReceivables": "1880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27969000", "currentAccountsPayable": "3113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299000", "totalShareholderEquity": "72042000", "capitalLeaseObligations": "1299000", "otherCurrentLiabilities": "6230000", "totalCurrentLiabilities": "12184000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "3459000", "cashAndShortTermInvestments": "20165000", "commonStockSharesOutstanding": "47787112", "intangibleAssetsExcludingGoodwill": "7607000", "cashAndCashEquivalentsAtCarryingValue": "20165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2992000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "18084000", "stockBasedCompensation": "47776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 5107000, "cost_of_revenue": 2305000, "gross_profit": 2802000, "ebit": -7038000, "ebitda": -6319000, "pretax_income": -7102000, "tax_provision": 58000, "net_income": -7160000, "net_income_to_common": -7160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5076000, "total_current_assets": 64677000, "total_assets": 92354000, "short_term_debt": 652000, "long_term_debt": null, "total_debt": 652000, "total_liabilities": 18139000, "total_equity": 74215000, "shares_outstanding": 47591775, "goodwill_and_intangibles": 23716000 }, "cash_flow": { "operating_cash_flow": -5295000, "capital_expenditure": 6000, "free_cash_flow": -5289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49783, "ticker_id": 5532, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7038000", "ebitda": "-6319000", "netIncome": "-7160000", "grossProfit": "2802000", "depreciation": "None", "totalRevenue": "5107000", "costOfRevenue": "2305000", "interestIncome": "677000", "incomeBeforeTax": "-7102000", "interestExpense": "64000", "operatingIncome": "-9292000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "613000", "nonInterestIncome": "None", "operatingExpenses": "12094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000", "sellingGeneralAndAdministrative": "4274000", "netIncomeFromContinuingOperations": "-7160000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92354000", "longTermDebt": "None", "shortTermDebt": "652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8088000", "reportedCurrency": "USD", "retainedEarnings": "-180864000", "totalLiabilities": "18139000", "otherCurrentAssets": "7246000", "totalCurrentAssets": "64677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50097000", "currentNetReceivables": "4782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27677000", "currentAccountsPayable": "3248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845000", "totalShareholderEquity": "74215000", "capitalLeaseObligations": "845000", "otherCurrentLiabilities": "10598000", "totalCurrentLiabilities": "14498000", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "3641000", "cashAndShortTermInvestments": "5076000", "commonStockSharesOutstanding": "47591775", "intangibleAssetsExcludingGoodwill": "8088000", "cashAndCashEquivalentsAtCarryingValue": "5076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5295000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000", "cashflowFromInvestment": "1225000", "stockBasedCompensation": "3559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5107000, "cost_of_revenue": 2305000, "gross_profit": 2802000, "research_and_development": 2992000, "selling_general_admin": 4274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7038000, "depreciation_amortisation": 719000, "ebitda": -6319000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": -7102000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -7160000, "net_income_continuing_ops": -7160000, "net_income_to_common": -7160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5076000, "short_term_investments": 50097000, "net_receivables": 4782000, "inventory": null, "other_current_assets": null, "total_current_assets": 64677000, "net_ppe": null, "goodwill": 15628000, "intangible_assets": 8088000, "goodwill_and_intangibles": 23716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27677000, "total_assets": 92354000, "short_term_debt": 652000, "accounts_payable": 3248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3641000, "total_liabilities": 18139000, "total_debt": 652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180864000, "total_equity": 74215000, "shares_outstanding": 47591775, "operating_cash_flow": -5295000, "stock_based_compensation": 3559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000, "free_cash_flow": -5289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7038000", "ebitda": "-6319000", "netIncome": "-7160000", "grossProfit": "2802000", "depreciation": "None", "totalRevenue": "5107000", "costOfRevenue": "2305000", "interestIncome": "677000", "incomeBeforeTax": "-7102000", "interestExpense": "64000", "operatingIncome": "-9292000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "613000", "nonInterestIncome": "None", "operatingExpenses": "12094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000", "sellingGeneralAndAdministrative": "4274000", "netIncomeFromContinuingOperations": "-7160000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92354000", "longTermDebt": "None", "shortTermDebt": "652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8088000", "reportedCurrency": "USD", "retainedEarnings": "-180864000", "totalLiabilities": "18139000", "otherCurrentAssets": "7246000", "totalCurrentAssets": "64677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50097000", "currentNetReceivables": "4782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27677000", "currentAccountsPayable": "3248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845000", "totalShareholderEquity": "74215000", "capitalLeaseObligations": "845000", "otherCurrentLiabilities": "10598000", "totalCurrentLiabilities": "14498000", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "3641000", "cashAndShortTermInvestments": "5076000", "commonStockSharesOutstanding": "47591775", "intangibleAssetsExcludingGoodwill": "8088000", "cashAndCashEquivalentsAtCarryingValue": "5076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5295000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000", "cashflowFromInvestment": "1225000", "stockBasedCompensation": "3559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "income_statement": { "revenue": 5093000, "cost_of_revenue": 2175000, "gross_profit": 2918000, "ebit": -5621000, "ebitda": -4902000, "pretax_income": -5711000, "tax_provision": 90000, "net_income": -5711000, "net_income_to_common": -5711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9294000, "total_current_assets": 68888000, "total_assets": 97205000, "short_term_debt": 668000, "long_term_debt": null, "total_debt": 668000, "total_liabilities": 19421000, "total_equity": 77784000, "shares_outstanding": 47481609, "goodwill_and_intangibles": 24197000 }, "cash_flow": { "operating_cash_flow": -6445000, "capital_expenditure": 22000, "free_cash_flow": -6423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49784, "ticker_id": 5532, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:07.412809+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5621000", "ebitda": "-4902000", "netIncome": "-5711000", "grossProfit": "2918000", "depreciation": "None", "totalRevenue": "5093000", "costOfRevenue": "2175000", "interestIncome": "838000", "incomeBeforeTax": "-5711000", "interestExpense": "90000", "operatingIncome": "-5906000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "748000", "nonInterestIncome": "None", "operatingExpenses": "8824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000", "sellingGeneralAndAdministrative": "2346000", "netIncomeFromContinuingOperations": "-5711000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "97205000", "longTermDebt": "None", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8569000", "reportedCurrency": "USD", "retainedEarnings": "-173704000", "totalLiabilities": "19421000", "otherCurrentAssets": "5814000", "totalCurrentAssets": "68888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51603000", "currentNetReceivables": "4466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28317000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1923000", "shortLongTermDebtTotal": "870000", "totalShareholderEquity": "77784000", "capitalLeaseObligations": "870000", "otherCurrentLiabilities": "9793000", "totalCurrentLiabilities": "13993000", "otherNonCurrentLiabilities": "433000", "totalNonCurrentLiabilities": "5428000", "cashAndShortTermInvestments": "9294000", "commonStockSharesOutstanding": "47481609", "intangibleAssetsExcludingGoodwill": "8569000", "cashAndCashEquivalentsAtCarryingValue": "9294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6445000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000", "cashflowFromInvestment": "-30836000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5093000, "cost_of_revenue": 2175000, "gross_profit": 2918000, "research_and_development": 3017000, "selling_general_admin": 2346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5621000, "depreciation_amortisation": 719000, "ebitda": -4902000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": -5711000, "tax_provision": 90000, "effective_tax_rate": null, "net_income": -5711000, "net_income_continuing_ops": -5711000, "net_income_to_common": -5711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9294000, "short_term_investments": 51603000, "net_receivables": 4466000, "inventory": null, "other_current_assets": null, "total_current_assets": 68888000, "net_ppe": null, "goodwill": 15628000, "intangible_assets": 8569000, "goodwill_and_intangibles": 24197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28317000, "total_assets": 97205000, "short_term_debt": 668000, "accounts_payable": 3532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5428000, "total_liabilities": 19421000, "total_debt": 668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173704000, "total_equity": 77784000, "shares_outstanding": 47481609, "operating_cash_flow": -6445000, "stock_based_compensation": 546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000, "free_cash_flow": -6423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5621000", "ebitda": "-4902000", "netIncome": "-5711000", "grossProfit": "2918000", "depreciation": "None", "totalRevenue": "5093000", "costOfRevenue": "2175000", "interestIncome": "838000", "incomeBeforeTax": "-5711000", "interestExpense": "90000", "operatingIncome": "-5906000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "748000", "nonInterestIncome": "None", "operatingExpenses": "8824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000", "sellingGeneralAndAdministrative": "2346000", "netIncomeFromContinuingOperations": "-5711000" }, "balance": { "goodwill": "15628000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "97205000", "longTermDebt": "None", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8569000", "reportedCurrency": "USD", "retainedEarnings": "-173704000", "totalLiabilities": "19421000", "otherCurrentAssets": "5814000", "totalCurrentAssets": "68888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51603000", "currentNetReceivables": "4466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28317000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1923000", "shortLongTermDebtTotal": "870000", "totalShareholderEquity": "77784000", "capitalLeaseObligations": "870000", "otherCurrentLiabilities": "9793000", "totalCurrentLiabilities": "13993000", "otherNonCurrentLiabilities": "433000", "totalNonCurrentLiabilities": "5428000", "cashAndShortTermInvestments": "9294000", "commonStockSharesOutstanding": "47481609", "intangibleAssetsExcludingGoodwill": "8569000", "cashAndCashEquivalentsAtCarryingValue": "9294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6445000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000", "cashflowFromInvestment": "-30836000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }