{ "ticker": { "uuid": "32b13899-9d14-4146-9204-2dce9bcbc430", "symbol": "EBA", "name": "eBay Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/32b13899-9d14-4146-9204-2dce9bcbc430/", "api_url": "https://sharemaestro.com/factors/api/tickers/32b13899-9d14-4146-9204-2dce9bcbc430/" }, "ticker_metadata": { "id": 14828, "uuid": "32b13899-9d14-4146-9204-2dce9bcbc430", "symbol": "EBA", "name": "eBay Inc.", "asset_type": "equity", "market_cap": 42029039616, "stock_exchange_id": 8, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "eBay Inc., together with its subsidiaries, operates marketplace platforms that connect buyers and sellers in the United States, the United Kingdom, China, Germany, and internationally. Its marketplace platform includes its online marketplace at ebay.com, off-platform businesses, and the eBay suite of mobile apps. The company's platforms enable users to list, sell, buy, and pay various products. The company was founded in 1995 and is headquartered in San Jose, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "32b13899-9d14-4146-9204-2dce9bcbc430", "symbol": "EBA", "name": "eBay Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/32b13899-9d14-4146-9204-2dce9bcbc430/", "api_url": "https://sharemaestro.com/factors/api/tickers/32b13899-9d14-4146-9204-2dce9bcbc430/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.48, "value": 0.15, "quality": 0.8, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 95.18, "market_cap": 42450280000, "pe_ratio": 20.809, "earnings_yield": 0.0481, "ebitda_to_ev": 0.0638, "shareholder_yield": 0.0651, "roe": 0.4624, "piotroski_f_score": 5, "momentum_12_1": 0.3259, "volatility_252d": 0.3479 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.678743+00:00", "batch_id": "" }, "size": { "price_close": 95.18, "market_cap": 42450280000, "market_cap_usd": 42450280000, "enterprise_value": 46758280000, "shares_outstanding": 446000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.809, "pb_ratio": 9.6216, "ptbv_ratio": 9.6216, "ps_ratio": 3.6582, "pcf_ratio": 19.5353, "pfcf_ratio": 25.1632, "ev_ebitda": 15.6644, "ev_ebit": 20.5802, "ev_sales": 4.0295, "ev_fcf": 27.7168, "earnings_yield": 0.0481, "fcf_yield": 0.0361, "price_to_sales": 3.6582, "price_to_book": 9.6216, "price_to_cashflow": 19.5353, "ebitda_to_ev": 0.0638, "sales_yield": 0.2482 }, "yield": { "dividend_yield": 0.0126, "buyback_yield": 0.0525, "shareholder_yield": 0.0651, "debt_paydown_yield": 0.0158, "total_yield": 0.0809 }, "quality": { "gross_margin": 0.7201, "operating_margin": 0.1958, "net_margin": 0.1758, "ebitda_margin": 0.2572, "fcf_margin": 0.1454, "roe": 0.4624, "roa": 0.114, "roic": 0.1954, "roc_greenblatt": null, "asset_turnover": 0.6485, "cash_conversion": 0.827, "accruals_ratio": -0.0074, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1854, "revenue_stability_5y": 0.0539, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.467, "external_financing": 0.1405 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4432, "debt_to_assets": 0.4025, "interest_coverage": 9.2358, "current_ratio": 1.2191, "quick_ratio": 1.2191, "net_debt": 4308000000, "local_beta": 0.3111, "volatility_252d": 0.3479, "volatility_60d": 0.7667, "max_drawdown_12m": -0.1944, "risk_adjusted_momentum": 0.9368 }, "growth": { "revenue_growth_1y": 0.0795, "revenue_growth_3y_cagr": 0.0426, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0787, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2669, "book_value_growth_1y": -0.0614, "revenue_growth": 0.0795, "earnings_growth": 0.0787 }, "momentum": { "price_return_1m": 0.0579, "price_return_3m": 0.2053, "price_return_6m": 0.3579, "price_return_9m": 0.2245, "price_return_12m": 0.4026, "price_return_12m_ex1m": 0.3259, "momentum_6m": 0.3579, "momentum_12m": 0.4026, "momentum_12_1": 0.3259, "distance_from_52w_high": -0.059, "distance_from_52w_low": 0.5326, "relative_strength": 0.3839 }, "raw_ttm": { "revenue_ttm": 11604000000, "gross_profit_ttm": 8356000000, "ebit_ttm": 2272000000, "ebitda_ttm": 2985000000, "net_income_ttm": 2040000000, "eps_diluted_ttm": 4.574, "operating_cash_flow_ttm": 2173000000, "capital_expenditure_ttm": -486000000, "fcf_ttm": 1687000000, "dividends_paid_ttm": -536000000, "share_repurchases_ttm": -2371000000, "shares_issued_ttm": 143000000, "interest_expense_ttm": 246000000, "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_current_liabilities": 5134000000, "net_ppe": null, "total_assets": 17893000000, "total_debt": 7202000000, "total_equity": 4412000000, "net_working_capital": -1019000000, "book_value_per_share": 9.8924, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.8924 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 57, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 76, "rank_pcf": 77, "rank_ev_ebitda": 73, "rank_ev_ebit": 70, "rank_earnings_yield": 57, "rank_fcf_yield": 53, "rank_dividend_yield": 54, "rank_shareholder_yield": 18, "rank_total_yield": 21, "rank_roe": 8, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 15, "rank_fcf_margin": 30, "rank_piotroski": 78, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 23 }, "composites": { "value_composite": 85, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 31, "yield_composite": 25, "svqf_composite": 69, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3464, "os_score": 0.48, "value_percentile": 0.15, "quality_percentile": 0.8, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8275, "ticker_id": 14828, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.678743+00:00", "batch_id": "", "os_score_delta": null, "price_close": 95.18, "market_cap": 42450280000, "market_cap_usd": 42450280000, "enterprise_value": 46758280000, "shares_outstanding": 446000000, "fx_rate_to_usd": null, "pe_ratio": 20.80896078, "pb_ratio": 9.62155032, "ptbv_ratio": 9.62155032, "ps_ratio": 3.65824543, "pcf_ratio": 19.53533364, "pfcf_ratio": 25.16317724, "ev_ebitda": 15.66441541, "ev_ebit": 20.58022887, "ev_sales": 4.02949673, "ev_fcf": 27.71682276, "earnings_yield": 0.04805622, "fcf_yield": 0.03607917, "dividend_yield": 0.01262654, "buyback_yield": 0.05248493, "shareholder_yield": 0.06511147, "debt_paydown_yield": 0.01583028, "total_yield": 0.08094175, "gross_margin": 0.72009652, "operating_margin": 0.19579455, "net_margin": 0.17580145, "ebitda_margin": 0.25723888, "fcf_margin": 0.1453809, "roe": 0.46237534, "roa": 0.11401107, "roic": 0.19541284, "roc_greenblatt": null, "asset_turnover": 0.64852177, "cash_conversion": 0.82696078, "accruals_ratio": -0.00743307, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.44321608, "debt_to_assets": 0.40250377, "interest_coverage": 9.23577236, "current_ratio": 1.21912739, "quick_ratio": 1.21912739, "net_debt": 4308000000, "revenue_growth_1y": 0.07945152, "revenue_growth_3y_cagr": 0.04257229, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07874151, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26687117, "book_value_growth_1y": -0.06143375, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.185449, "revenue_stability_5y": 0.053898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05785606, "price_return_3m": 0.20525883, "price_return_6m": 0.35789153, "price_return_9m": 0.22452733, "price_return_12m": 0.4026456, "price_return_12m_ex1m": 0.32593238, "distance_from_52w_high": -0.05900019, "distance_from_52w_low": 0.53258598, "relative_strength": 0.38394163, "local_beta": 0.3111, "volatility_252d": 0.347916, "volatility_60d": 0.766731, "max_drawdown_12m": -0.19435417, "revenue_ttm": 11604000000, "gross_profit_ttm": 8356000000, "ebit_ttm": 2272000000, "ebitda_ttm": 2985000000, "net_income_ttm": 2040000000, "eps_diluted_ttm": 4.57399103, "operating_cash_flow_ttm": 2173000000, "capital_expenditure_ttm": -486000000, "fcf_ttm": 1687000000, "dividends_paid_ttm": -536000000, "share_repurchases_ttm": -2371000000, "shares_issued_ttm": 143000000, "interest_expense_ttm": 246000000, "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_current_liabilities": 5134000000, "net_ppe": null, "total_assets": 17893000000, "total_debt": 7202000000, "total_equity": 4412000000, "net_working_capital": -1019000000, "book_value_per_share": 9.89237668, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.89237668, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 76, "rank_pcf": 77, "rank_ev_ebitda": 73, "rank_ev_ebit": 70, "rank_earnings_yield": 57, "rank_fcf_yield": 53, "rank_dividend_yield": 54, "rank_shareholder_yield": 18, "rank_total_yield": 21, "rank_roe": 8, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 15, "rank_fcf_margin": 30, "rank_piotroski": 78, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 23, "value_composite": 85, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 31, "yield_composite": 25, "svqf_composite": 69, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 95.18, "os": 0.48, "value": 0.15, "quality": 0.8, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.809, "earnings_yield": 0.0481, "shareholder_yield": 0.0651, "roe": 0.4624, "momentum_12_1": 0.3259, "complete_fields": { "id": 8275, "ticker_id": 14828, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.678743+00:00", "batch_id": "", "os_score_delta": null, "price_close": 95.18, "market_cap": 42450280000, "market_cap_usd": 42450280000, "enterprise_value": 46758280000, "shares_outstanding": 446000000, "fx_rate_to_usd": null, "pe_ratio": 20.80896078, "pb_ratio": 9.62155032, "ptbv_ratio": 9.62155032, "ps_ratio": 3.65824543, "pcf_ratio": 19.53533364, "pfcf_ratio": 25.16317724, "ev_ebitda": 15.66441541, "ev_ebit": 20.58022887, "ev_sales": 4.02949673, "ev_fcf": 27.71682276, "earnings_yield": 0.04805622, "fcf_yield": 0.03607917, "dividend_yield": 0.01262654, "buyback_yield": 0.05248493, "shareholder_yield": 0.06511147, "debt_paydown_yield": 0.01583028, "total_yield": 0.08094175, "gross_margin": 0.72009652, "operating_margin": 0.19579455, "net_margin": 0.17580145, "ebitda_margin": 0.25723888, "fcf_margin": 0.1453809, "roe": 0.46237534, "roa": 0.11401107, "roic": 0.19541284, "roc_greenblatt": null, "asset_turnover": 0.64852177, "cash_conversion": 0.82696078, "accruals_ratio": -0.00743307, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.44321608, "debt_to_assets": 0.40250377, "interest_coverage": 9.23577236, "current_ratio": 1.21912739, "quick_ratio": 1.21912739, "net_debt": 4308000000, "revenue_growth_1y": 0.07945152, "revenue_growth_3y_cagr": 0.04257229, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07874151, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26687117, "book_value_growth_1y": -0.06143375, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.185449, "revenue_stability_5y": 0.053898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05785606, "price_return_3m": 0.20525883, "price_return_6m": 0.35789153, "price_return_9m": 0.22452733, "price_return_12m": 0.4026456, "price_return_12m_ex1m": 0.32593238, "distance_from_52w_high": -0.05900019, "distance_from_52w_low": 0.53258598, "relative_strength": 0.38394163, "local_beta": 0.3111, "volatility_252d": 0.347916, "volatility_60d": 0.766731, "max_drawdown_12m": -0.19435417, "revenue_ttm": 11604000000, "gross_profit_ttm": 8356000000, "ebit_ttm": 2272000000, "ebitda_ttm": 2985000000, "net_income_ttm": 2040000000, "eps_diluted_ttm": 4.57399103, "operating_cash_flow_ttm": 2173000000, "capital_expenditure_ttm": -486000000, "fcf_ttm": 1687000000, "dividends_paid_ttm": -536000000, "share_repurchases_ttm": -2371000000, "shares_issued_ttm": 143000000, "interest_expense_ttm": 246000000, "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_current_liabilities": 5134000000, "net_ppe": null, "total_assets": 17893000000, "total_debt": 7202000000, "total_equity": 4412000000, "net_working_capital": -1019000000, "book_value_per_share": 9.89237668, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.89237668, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 76, "rank_pcf": 77, "rank_ev_ebitda": 73, "rank_ev_ebit": 70, "rank_earnings_yield": 57, "rank_fcf_yield": 53, "rank_dividend_yield": 54, "rank_shareholder_yield": 18, "rank_total_yield": 21, "rank_roe": 8, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 15, "rank_fcf_margin": 30, "rank_piotroski": 78, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 23, "value_composite": 85, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 31, "yield_composite": 25, "svqf_composite": 69, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "ebit": 2277000000, "ebitda": 2960000000, "pretax_income": null, "tax_provision": null, "net_income": 2031000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7180000000, "total_liabilities": null, "total_equity": 4615000000, "shares_outstanding": 449000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1959000000, "capital_expenditure": -525000000, "free_cash_flow": 1434000000, "dividends_paid": -531000000, "share_repurchases": -2500000000, "shares_issued": 141000000, "net_debt_issued": -672000000 }, "complete_fields": { "id": 385741, "ticker_id": 14828, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2960000000", "netIncome": "2031000000", "grossProfit": "7931000000", "totalRevenue": "11100000000", "costOfRevenue": "3169000000", "interestExpense": "246000000", "operatingIncome": "2277000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1642000000", "depreciationAndAmortization": "407000000" }, "balance": { "totalDebt": "7180000000", "totalAssets": "17610000000", "longTermDebt": "5996000000", "shortTermDebt": "750000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "449000000", "totalCurrentAssets": "5086000000", "totalShareholderEquity": "4615000000", "totalCurrentLiabilities": "4637000000", "cashAndShortTermInvestments": "1867000000" }, "cashflow": { "freeCashFlow": "1434000000", "dividendsPaid": "-531000000", "issuanceOfDebt": "2988000000", "issuanceOfStock": "141000000", "repaymentOfDebt": "-3660000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1959000000", "repurchaseOfStock": "-2500000000", "capitalExpenditures": "-525000000" } }, "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "research_and_development": 1642000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2277000000, "depreciation_amortisation": 407000000, "ebitda": 2960000000, "interest_expense": 246000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2031000000, "net_income_continuing_ops": null, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1867000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5086000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17610000000, "short_term_debt": 750000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4637000000, "long_term_debt": 5996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4615000000, "shares_outstanding": 449000000, "operating_cash_flow": 1959000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -525000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -531000000, "share_repurchases": -2500000000, "shares_issued": 141000000, "net_debt_issued": -672000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1434000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2960000000", "netIncome": "2031000000", "grossProfit": "7931000000", "totalRevenue": "11100000000", "costOfRevenue": "3169000000", "interestExpense": "246000000", "operatingIncome": "2277000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1642000000", "depreciationAndAmortization": "407000000" }, "balance": { "totalDebt": "7180000000", "totalAssets": "17610000000", "longTermDebt": "5996000000", "shortTermDebt": "750000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "449000000", "totalCurrentAssets": "5086000000", "totalShareholderEquity": "4615000000", "totalCurrentLiabilities": "4637000000", "cashAndShortTermInvestments": "1867000000" }, "cashflow": { "freeCashFlow": "1434000000", "dividendsPaid": "-531000000", "issuanceOfDebt": "2988000000", "issuanceOfStock": "141000000", "repaymentOfDebt": "-3660000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1959000000", "repurchaseOfStock": "-2500000000", "capitalExpenditures": "-525000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": 10283000000, "cost_of_revenue": 2880000000, "gross_profit": 7403000000, "ebit": 2318000000, "ebitda": 2861000000, "pretax_income": null, "tax_provision": null, "net_income": 1975000000, "net_income_to_common": 1975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2433000000, "total_current_assets": 7567000000, "total_assets": 19365000000, "short_term_debt": 1673000000, "long_term_debt": 5752000000, "total_debt": 7863000000, "total_liabilities": null, "total_equity": 5158000000, "shares_outstanding": 471000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2414000000, "capital_expenditure": -458000000, "free_cash_flow": 1956000000, "dividends_paid": -533000000, "share_repurchases": -3149000000, "shares_issued": 92000000, "net_debt_issued": -309000000 }, "complete_fields": { "id": 385746, "ticker_id": 14828, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2861000000", "netIncome": "1975000000", "grossProfit": "7403000000", "totalRevenue": "10283000000", "costOfRevenue": "2880000000", "interestExpense": "259000000", "operatingIncome": "2318000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1479000000", "depreciationAndAmortization": "324000000" }, "balance": { "totalDebt": "7863000000", "totalAssets": "19365000000", "longTermDebt": "5752000000", "shortTermDebt": "1673000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "471000000", "totalCurrentAssets": "7567000000", "totalShareholderEquity": "5158000000", "totalCurrentLiabilities": "6098000000", "cashAndShortTermInvestments": "2433000000" }, "cashflow": { "freeCashFlow": "1956000000", "dividendsPaid": "-533000000", "issuanceOfDebt": "441000000", "issuanceOfStock": "92000000", "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2414000000", "repurchaseOfStock": "-3149000000", "capitalExpenditures": "-458000000" } }, "revenue": 10283000000, "cost_of_revenue": 2880000000, "gross_profit": 7403000000, "research_and_development": 1479000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2318000000, "depreciation_amortisation": 324000000, "ebitda": 2861000000, "interest_expense": 259000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1975000000, "net_income_continuing_ops": null, "net_income_to_common": 1975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2433000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7567000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19365000000, "short_term_debt": 1673000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6098000000, "long_term_debt": 5752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5158000000, "shares_outstanding": 471000000, "operating_cash_flow": 2414000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -458000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -533000000, "share_repurchases": -3149000000, "shares_issued": 92000000, "net_debt_issued": -309000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1956000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2861000000", "netIncome": "1975000000", "grossProfit": "7403000000", "totalRevenue": "10283000000", "costOfRevenue": "2880000000", "interestExpense": "259000000", "operatingIncome": "2318000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1479000000", "depreciationAndAmortization": "324000000" }, "balance": { "totalDebt": "7863000000", "totalAssets": "19365000000", "longTermDebt": "5752000000", "shortTermDebt": "1673000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "471000000", "totalCurrentAssets": "7567000000", "totalShareholderEquity": "5158000000", "totalCurrentLiabilities": "6098000000", "cashAndShortTermInvestments": "2433000000" }, "cashflow": { "freeCashFlow": "1956000000", "dividendsPaid": "-533000000", "issuanceOfDebt": "441000000", "issuanceOfStock": "92000000", "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2414000000", "repurchaseOfStock": "-3149000000", "capitalExpenditures": "-458000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": 10112000000, "cost_of_revenue": 2833000000, "gross_profit": 7279000000, "ebit": 1941000000, "ebitda": 4373000000, "pretax_income": null, "tax_provision": null, "net_income": 2767000000, "net_income_to_common": 2767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985000000, "total_current_assets": 11016000000, "total_assets": 21620000000, "short_term_debt": 750000000, "long_term_debt": 6973000000, "total_debt": 8228000000, "total_liabilities": null, "total_equity": 6396000000, "shares_outstanding": 517000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2426000000, "capital_expenditure": -456000000, "free_cash_flow": 1970000000, "dividends_paid": -528000000, "share_repurchases": -1401000000, "shares_issued": 83000000, "net_debt_issued": -1150000000 }, "complete_fields": { "id": 385748, "ticker_id": 14828, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4373000000", "netIncome": "2767000000", "grossProfit": "7279000000", "totalRevenue": "10112000000", "costOfRevenue": "2833000000", "interestExpense": "263000000", "operatingIncome": "1941000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1544000000", "depreciationAndAmortization": "403000000" }, "balance": { "totalDebt": "8228000000", "totalAssets": "21620000000", "longTermDebt": "6973000000", "shortTermDebt": "750000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "517000000", "totalCurrentAssets": "11016000000", "totalShareholderEquity": "6396000000", "totalCurrentLiabilities": "4520000000", "cashAndShortTermInvestments": "1985000000" }, "cashflow": { "freeCashFlow": "1970000000", "dividendsPaid": "-528000000", "issuanceOfDebt": "0", "issuanceOfStock": "83000000", "repaymentOfDebt": "-1150000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2426000000", "repurchaseOfStock": "-1401000000", "capitalExpenditures": "-456000000" } }, "revenue": 10112000000, "cost_of_revenue": 2833000000, "gross_profit": 7279000000, "research_and_development": 1544000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1941000000, "depreciation_amortisation": 403000000, "ebitda": 4373000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2767000000, "net_income_continuing_ops": null, "net_income_to_common": 2767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11016000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21620000000, "short_term_debt": 750000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4520000000, "long_term_debt": 6973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8228000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6396000000, "shares_outstanding": 517000000, "operating_cash_flow": 2426000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -456000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -528000000, "share_repurchases": -1401000000, "shares_issued": 83000000, "net_debt_issued": -1150000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1970000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4373000000", "netIncome": "2767000000", "grossProfit": "7279000000", "totalRevenue": "10112000000", "costOfRevenue": "2833000000", "interestExpense": "263000000", "operatingIncome": "1941000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1544000000", "depreciationAndAmortization": "403000000" }, "balance": { "totalDebt": "8228000000", "totalAssets": "21620000000", "longTermDebt": "6973000000", "shortTermDebt": "750000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "517000000", "totalCurrentAssets": "11016000000", "totalShareholderEquity": "6396000000", "totalCurrentLiabilities": "4520000000", "cashAndShortTermInvestments": "1985000000" }, "cashflow": { "freeCashFlow": "1970000000", "dividendsPaid": "-528000000", "issuanceOfDebt": "0", "issuanceOfStock": "83000000", "repaymentOfDebt": "-1150000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2426000000", "repurchaseOfStock": "-1401000000", "capitalExpenditures": "-456000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": 9795000000, "cost_of_revenue": 2680000000, "gross_profit": 7115000000, "ebit": 2350000000, "ebitda": -924000000, "pretax_income": null, "tax_provision": null, "net_income": -1269000000, "net_income_to_common": -1269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2154000000, "total_current_assets": 9290000000, "total_assets": 20850000000, "short_term_debt": 1150000000, "long_term_debt": 7721000000, "total_debt": 9420000000, "total_liabilities": null, "total_equity": 5153000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2254000000, "capital_expenditure": -449000000, "free_cash_flow": 1805000000, "dividends_paid": -489000000, "share_repurchases": -3143000000, "shares_issued": 87000000, "net_debt_issued": -212000000 }, "complete_fields": { "id": 385749, "ticker_id": 14828, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-924000000", "netIncome": "-1269000000", "grossProfit": "7115000000", "totalRevenue": "9795000000", "costOfRevenue": "2680000000", "interestExpense": "235000000", "operatingIncome": "2350000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1330000000", "depreciationAndAmortization": "442000000" }, "balance": { "totalDebt": "9420000000", "totalAssets": "20850000000", "longTermDebt": "7721000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "539000000", "totalCurrentAssets": "9290000000", "totalShareholderEquity": "5153000000", "totalCurrentLiabilities": "4271000000", "cashAndShortTermInvestments": "2154000000" }, "cashflow": { "freeCashFlow": "1805000000", "dividendsPaid": "-489000000", "issuanceOfDebt": "1143000000", "issuanceOfStock": "87000000", "repaymentOfDebt": "-1355000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2254000000", "repurchaseOfStock": "-3143000000", "capitalExpenditures": "-449000000" } }, "revenue": 9795000000, "cost_of_revenue": 2680000000, "gross_profit": 7115000000, "research_and_development": 1330000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2350000000, "depreciation_amortisation": 442000000, "ebitda": -924000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1269000000, "net_income_continuing_ops": null, "net_income_to_common": -1269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2154000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9290000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20850000000, "short_term_debt": 1150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4271000000, "long_term_debt": 7721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9420000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5153000000, "shares_outstanding": 539000000, "operating_cash_flow": 2254000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -449000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -489000000, "share_repurchases": -3143000000, "shares_issued": 87000000, "net_debt_issued": -212000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1805000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-924000000", "netIncome": "-1269000000", "grossProfit": "7115000000", "totalRevenue": "9795000000", "costOfRevenue": "2680000000", "interestExpense": "235000000", "operatingIncome": "2350000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1330000000", "depreciationAndAmortization": "442000000" }, "balance": { "totalDebt": "9420000000", "totalAssets": "20850000000", "longTermDebt": "7721000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "539000000", "totalCurrentAssets": "9290000000", "totalShareholderEquity": "5153000000", "totalCurrentLiabilities": "4271000000", "cashAndShortTermInvestments": "2154000000" }, "cashflow": { "freeCashFlow": "1805000000", "dividendsPaid": "-489000000", "issuanceOfDebt": "1143000000", "issuanceOfStock": "87000000", "repaymentOfDebt": "-1355000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2254000000", "repurchaseOfStock": "-3143000000", "capitalExpenditures": "-449000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385750, "ticker_id": 14828, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "ebit": 611000000, "ebitda": 772000000, "pretax_income": null, "tax_provision": null, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_assets": 17893000000, "short_term_debt": 750000000, "long_term_debt": 5994000000, "total_debt": 7202000000, "total_liabilities": null, "total_equity": 4412000000, "shares_outstanding": 446000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 969000000, "capital_expenditure": -72000000, "free_cash_flow": 897000000, "dividends_paid": -139000000, "share_repurchases": -486000000, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 385739, "ticker_id": 14828, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "772000000", "netIncome": "512000000", "grossProfit": "2287000000", "totalRevenue": "3089000000", "costOfRevenue": "802000000", "interestExpense": "61000000", "operatingIncome": "611000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "450000000", "depreciationAndAmortization": "93000000" }, "balance": { "totalDebt": "7202000000", "totalAssets": "17893000000", "longTermDebt": "5994000000", "shortTermDebt": "750000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "446000000", "totalCurrentAssets": "6259000000", "totalShareholderEquity": "4412000000", "totalCurrentLiabilities": "5134000000", "cashAndShortTermInvestments": "2894000000" }, "cashflow": { "freeCashFlow": "897000000", "dividendsPaid": "-139000000", "issuanceOfDebt": "0", "issuanceOfStock": "2000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "969000000", "repurchaseOfStock": "-486000000", "capitalExpenditures": "-72000000" } }, "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "research_and_development": 450000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611000000, "depreciation_amortisation": 93000000, "ebitda": 772000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512000000, "net_income_continuing_ops": null, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2894000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6259000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17893000000, "short_term_debt": 750000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5134000000, "long_term_debt": 5994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7202000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4412000000, "shares_outstanding": 446000000, "operating_cash_flow": 969000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -139000000, "share_repurchases": -486000000, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 897000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "772000000", "netIncome": "512000000", "grossProfit": "2287000000", "totalRevenue": "3089000000", "costOfRevenue": "802000000", "interestExpense": "61000000", "operatingIncome": "611000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "450000000", "depreciationAndAmortization": "93000000" }, "balance": { "totalDebt": "7202000000", "totalAssets": "17893000000", "longTermDebt": "5994000000", "shortTermDebt": "750000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "446000000", "totalCurrentAssets": "6259000000", "totalShareholderEquity": "4412000000", "totalCurrentLiabilities": "5134000000", "cashAndShortTermInvestments": "2894000000" }, "cashflow": { "freeCashFlow": "897000000", "dividendsPaid": "-139000000", "issuanceOfDebt": "0", "issuanceOfStock": "2000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "969000000", "repurchaseOfStock": "-486000000", "capitalExpenditures": "-72000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 849000000, "gross_profit": 2116000000, "ebit": 601000000, "ebitda": 799000000, "pretax_income": null, "tax_provision": null, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7180000000, "total_liabilities": null, "total_equity": 4615000000, "shares_outstanding": 449000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 583000000, "capital_expenditure": -117000000, "free_cash_flow": 466000000, "dividends_paid": -131000000, "share_repurchases": -635000000, "shares_issued": 40000000, "net_debt_issued": -1000000 }, "complete_fields": { "id": 385740, "ticker_id": 14828, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "799000000", "netIncome": "528000000", "grossProfit": "2116000000", "totalRevenue": "2965000000", "costOfRevenue": "849000000", "interestExpense": "61000000", "operatingIncome": "601000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "436000000", "depreciationAndAmortization": "115000000" }, "balance": { "totalDebt": "7180000000", "totalAssets": "17610000000", "longTermDebt": "5996000000", "shortTermDebt": "750000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "449000000", "totalCurrentAssets": "5086000000", "totalShareholderEquity": "4615000000", "totalCurrentLiabilities": "4637000000", "cashAndShortTermInvestments": "1867000000" }, "cashflow": { "freeCashFlow": "466000000", "dividendsPaid": "-131000000", "issuanceOfDebt": "1413000000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-1414000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "583000000", "repurchaseOfStock": "-635000000", "capitalExpenditures": "-117000000" } }, "revenue": 2965000000, "cost_of_revenue": 849000000, "gross_profit": 2116000000, "research_and_development": 436000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 601000000, "depreciation_amortisation": 115000000, "ebitda": 799000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 528000000, "net_income_continuing_ops": null, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1867000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5086000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17610000000, "short_term_debt": 750000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4637000000, "long_term_debt": 5996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4615000000, "shares_outstanding": 449000000, "operating_cash_flow": 583000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -131000000, "share_repurchases": -635000000, "shares_issued": 40000000, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 466000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "799000000", "netIncome": "528000000", "grossProfit": "2116000000", "totalRevenue": "2965000000", "costOfRevenue": "849000000", "interestExpense": "61000000", "operatingIncome": "601000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "436000000", "depreciationAndAmortization": "115000000" }, "balance": { "totalDebt": "7180000000", "totalAssets": "17610000000", "longTermDebt": "5996000000", "shortTermDebt": "750000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "449000000", "totalCurrentAssets": "5086000000", "totalShareholderEquity": "4615000000", "totalCurrentLiabilities": "4637000000", "cashAndShortTermInvestments": "1867000000" }, "cashflow": { "freeCashFlow": "466000000", "dividendsPaid": "-131000000", "issuanceOfDebt": "1413000000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-1414000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "583000000", "repurchaseOfStock": "-635000000", "capitalExpenditures": "-117000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": 2820000000, "cost_of_revenue": 821000000, "gross_profit": 1999000000, "ebit": 576000000, "ebitda": 741000000, "pretax_income": null, "tax_provision": null, "net_income": 632000000, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2423000000, "total_current_assets": 5393000000, "total_assets": 17791000000, "short_term_debt": 1748000000, "long_term_debt": 5003000000, "total_debt": 7133000000, "total_liabilities": null, "total_equity": 4719000000, "shares_outstanding": 454000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 896000000, "capital_expenditure": -131000000, "free_cash_flow": 765000000, "dividends_paid": -132000000, "share_repurchases": -626000000, "shares_issued": 8000000, "net_debt_issued": 4000000 }, "complete_fields": { "id": 385742, "ticker_id": 14828, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "741000000", "netIncome": "632000000", "grossProfit": "1999000000", "totalRevenue": "2820000000", "costOfRevenue": "821000000", "interestExpense": "62000000", "operatingIncome": "576000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "423000000", "depreciationAndAmortization": "106000000" }, "balance": { "totalDebt": "7133000000", "totalAssets": "17791000000", "longTermDebt": "5003000000", "shortTermDebt": "1748000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "454000000", "totalCurrentAssets": "5393000000", "totalShareholderEquity": "4719000000", "totalCurrentLiabilities": "5831000000", "cashAndShortTermInvestments": "2423000000" }, "cashflow": { "freeCashFlow": "765000000", "dividendsPaid": "-132000000", "issuanceOfDebt": "632000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-628000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "896000000", "repurchaseOfStock": "-626000000", "capitalExpenditures": "-131000000" } }, "revenue": 2820000000, "cost_of_revenue": 821000000, "gross_profit": 1999000000, "research_and_development": 423000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 576000000, "depreciation_amortisation": 106000000, "ebitda": 741000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 632000000, "net_income_continuing_ops": null, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2423000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5393000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17791000000, "short_term_debt": 1748000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5831000000, "long_term_debt": 5003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7133000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4719000000, "shares_outstanding": 454000000, "operating_cash_flow": 896000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -132000000, "share_repurchases": -626000000, "shares_issued": 8000000, "net_debt_issued": 4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "741000000", "netIncome": "632000000", "grossProfit": "1999000000", "totalRevenue": "2820000000", "costOfRevenue": "821000000", "interestExpense": "62000000", "operatingIncome": "576000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "423000000", "depreciationAndAmortization": "106000000" }, "balance": { "totalDebt": "7133000000", "totalAssets": "17791000000", "longTermDebt": "5003000000", "shortTermDebt": "1748000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "454000000", "totalCurrentAssets": "5393000000", "totalShareholderEquity": "4719000000", "totalCurrentLiabilities": "5831000000", "cashAndShortTermInvestments": "2423000000" }, "cashflow": { "freeCashFlow": "765000000", "dividendsPaid": "-132000000", "issuanceOfDebt": "632000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-628000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "896000000", "repurchaseOfStock": "-626000000", "capitalExpenditures": "-131000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 776000000, "gross_profit": 1954000000, "ebit": 484000000, "ebitda": 673000000, "pretax_income": null, "tax_provision": null, "net_income": 368000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5919000000, "total_assets": 17961000000, "short_term_debt": 1746000000, "long_term_debt": 5002000000, "total_debt": 7162000000, "total_liabilities": null, "total_equity": 4749000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -275000000, "capital_expenditure": -166000000, "free_cash_flow": -441000000, "dividends_paid": -134000000, "share_repurchases": -624000000, "shares_issued": 93000000, "net_debt_issued": -2000000 }, "complete_fields": { "id": 385743, "ticker_id": 14828, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "673000000", "netIncome": "368000000", "grossProfit": "1954000000", "totalRevenue": "2730000000", "costOfRevenue": "776000000", "interestExpense": "62000000", "operatingIncome": "484000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "421000000", "depreciationAndAmortization": "134000000" }, "balance": { "totalDebt": "7162000000", "totalAssets": "17961000000", "longTermDebt": "5002000000", "shortTermDebt": "1746000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "459000000", "totalCurrentAssets": "5919000000", "totalShareholderEquity": "4749000000", "totalCurrentLiabilities": "5940000000", "cashAndShortTermInvestments": "2070000000" }, "cashflow": { "freeCashFlow": "-441000000", "dividendsPaid": "-134000000", "issuanceOfDebt": "375000000", "issuanceOfStock": "93000000", "repaymentOfDebt": "-377000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-275000000", "repurchaseOfStock": "-624000000", "capitalExpenditures": "-166000000" } }, "revenue": 2730000000, "cost_of_revenue": 776000000, "gross_profit": 1954000000, "research_and_development": 421000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484000000, "depreciation_amortisation": 134000000, "ebitda": 673000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 368000000, "net_income_continuing_ops": null, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2070000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5919000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17961000000, "short_term_debt": 1746000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5940000000, "long_term_debt": 5002000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4749000000, "shares_outstanding": 459000000, "operating_cash_flow": -275000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -134000000, "share_repurchases": -624000000, "shares_issued": 93000000, "net_debt_issued": -2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "673000000", "netIncome": "368000000", "grossProfit": "1954000000", "totalRevenue": "2730000000", "costOfRevenue": "776000000", "interestExpense": "62000000", "operatingIncome": "484000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "421000000", "depreciationAndAmortization": "134000000" }, "balance": { "totalDebt": "7162000000", "totalAssets": "17961000000", "longTermDebt": "5002000000", "shortTermDebt": "1746000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "459000000", "totalCurrentAssets": "5919000000", "totalShareholderEquity": "4749000000", "totalCurrentLiabilities": "5940000000", "cashAndShortTermInvestments": "2070000000" }, "cashflow": { "freeCashFlow": "-441000000", "dividendsPaid": "-134000000", "issuanceOfDebt": "375000000", "issuanceOfStock": "93000000", "repaymentOfDebt": "-377000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-275000000", "repurchaseOfStock": "-624000000", "capitalExpenditures": "-166000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": 2585000000, "cost_of_revenue": 697000000, "gross_profit": 1888000000, "ebit": 611000000, "ebitda": 742000000, "pretax_income": null, "tax_provision": null, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3031000000, "total_current_assets": 6872000000, "total_assets": 18954000000, "short_term_debt": 994000000, "long_term_debt": 5751000000, "total_debt": 7178000000, "total_liabilities": null, "total_equity": 4950000000, "shares_outstanding": 463000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 755000000, "capital_expenditure": -111000000, "free_cash_flow": 644000000, "dividends_paid": -134000000, "share_repurchases": -615000000, "shares_issued": 0, "net_debt_issued": -673000000 }, "complete_fields": { "id": 385744, "ticker_id": 14828, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "742000000", "netIncome": "499000000", "grossProfit": "1888000000", "totalRevenue": "2585000000", "costOfRevenue": "697000000", "interestExpense": "61000000", "operatingIncome": "611000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "393000000", "depreciationAndAmortization": "52000000" }, "balance": { "totalDebt": "7178000000", "totalAssets": "18954000000", "longTermDebt": "5751000000", "shortTermDebt": "994000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "463000000", "totalCurrentAssets": "6872000000", "totalShareholderEquity": "4950000000", "totalCurrentLiabilities": "5880000000", "cashAndShortTermInvestments": "3031000000" }, "cashflow": { "freeCashFlow": "644000000", "dividendsPaid": "-134000000", "issuanceOfDebt": "568000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1241000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "755000000", "repurchaseOfStock": "-615000000", "capitalExpenditures": "-111000000" } }, "revenue": 2585000000, "cost_of_revenue": 697000000, "gross_profit": 1888000000, "research_and_development": 393000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611000000, "depreciation_amortisation": 52000000, "ebitda": 742000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 499000000, "net_income_continuing_ops": null, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3031000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6872000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18954000000, "short_term_debt": 994000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5880000000, "long_term_debt": 5751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4950000000, "shares_outstanding": 463000000, "operating_cash_flow": 755000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -134000000, "share_repurchases": -615000000, "shares_issued": 0, "net_debt_issued": -673000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 644000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "742000000", "netIncome": "499000000", "grossProfit": "1888000000", "totalRevenue": "2585000000", "costOfRevenue": "697000000", "interestExpense": "61000000", "operatingIncome": "611000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "393000000", "depreciationAndAmortization": "52000000" }, "balance": { "totalDebt": "7178000000", "totalAssets": "18954000000", "longTermDebt": "5751000000", "shortTermDebt": "994000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "463000000", "totalCurrentAssets": "6872000000", "totalShareholderEquity": "4950000000", "totalCurrentLiabilities": "5880000000", "cashAndShortTermInvestments": "3031000000" }, "cashflow": { "freeCashFlow": "644000000", "dividendsPaid": "-134000000", "issuanceOfDebt": "568000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1241000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "755000000", "repurchaseOfStock": "-615000000", "capitalExpenditures": "-111000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385745, "ticker_id": 14828, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385747, "ticker_id": 14828, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:06.792191+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }