{ "ticker": { "uuid": "32c8b73f-689f-4d76-974d-797f31a33192", "symbol": "JUP", "name": "Jupiter Fund Management Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/32c8b73f-689f-4d76-974d-797f31a33192/", "api_url": "https://sharemaestro.com/factors/api/tickers/32c8b73f-689f-4d76-974d-797f31a33192/" }, "ticker_metadata": { "id": 29582, "uuid": "32c8b73f-689f-4d76-974d-797f31a33192", "symbol": "JUP", "name": "Jupiter Fund Management Plc", "asset_type": "equity", "market_cap": 811198976, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Jupiter Fund Management Plc is a publicly owned investment manager. The firm manages mutual funds, hedge funds, client focused portfolios, and multi-manager products for its clients. It invests in the public equity markets across U.K., Europe and global emerging markets. The firm also invests in fixed income markets, fund of funds products, hedge funds, and absolute return funds. Jupiter Fund Management Plc was founded in 1985 and is based in London, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "32c8b73f-689f-4d76-974d-797f31a33192", "symbol": "JUP", "name": "Jupiter Fund Management Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/32c8b73f-689f-4d76-974d-797f31a33192/", "api_url": "https://sharemaestro.com/factors/api/tickers/32c8b73f-689f-4d76-974d-797f31a33192/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.95, "value": 0.76, "quality": 0.82, "momentum": 0.93, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 167.2, "market_cap": 83922715394.21, "pe_ratio": 835.8836, "earnings_yield": 0.0012, "ebitda_to_ev": 0.0017, "shareholder_yield": 0.0007, "roe": 0.1108, "piotroski_f_score": 7, "momentum_12_1": 0.712, "volatility_252d": 0.3617 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.720167+00:00", "batch_id": "" }, "size": { "price_close": 167.2, "market_cap": 83922715394.2096, "market_cap_usd": 83922715394.2096, "enterprise_value": 83695415394.2096, "shares_outstanding": 501930125, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 835.8836, "pb_ratio": 92.6197, "ptbv_ratio": 92.6197, "ps_ratio": 180.2077, "pcf_ratio": 1415.2229, "pfcf_ratio": 1482.7335, "ev_ebitda": 580.412, "ev_ebit": 708.083, "ev_sales": 179.7196, "ev_fcf": 1478.7176, "earnings_yield": 0.0012, "fcf_yield": 0.0007, "price_to_sales": 180.2077, "price_to_book": 92.6197, "price_to_cashflow": 1415.2229, "ebitda_to_ev": 0.0017, "sales_yield": 0.0056 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0004, "shareholder_yield": 0.0007, "debt_paydown_yield": 0.0006, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.6051, "operating_margin": 0.2538, "net_margin": 0.2156, "ebitda_margin": 0.3096, "fcf_margin": 0.1215, "roe": 0.1108, "roa": 0.0808, "roic": 0.1306, "roc_greenblatt": null, "asset_turnover": 0.3748, "cash_conversion": 0.5637, "accruals_ratio": 0.0331, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0712, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2268, "external_financing": 0.0306 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.5763, "debt_to_assets": 0.0311, "interest_coverage": 36.9375, "current_ratio": 2.4587, "quick_ratio": 2.4587, "net_debt": -227300000, "local_beta": 0.7946, "volatility_252d": 0.3617, "volatility_60d": 0.6749, "max_drawdown_12m": -0.2007, "risk_adjusted_momentum": 1.9688 }, "growth": { "revenue_growth_1y": 0.157, "revenue_growth_3y_cagr": 0.0164, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6032, "eps_growth_3y_cagr": 0.2798, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1463, "book_value_growth_1y": 0.1311, "revenue_growth": 0.157, "earnings_growth": 0.6032 }, "momentum": { "price_return_1m": 0.0542, "price_return_3m": -0.1016, "price_return_6m": 0.1137, "price_return_9m": 0.4105, "price_return_12m": 0.8049, "price_return_12m_ex1m": 0.712, "momentum_6m": 0.1137, "momentum_12m": 0.8049, "momentum_12_1": 0.712, "distance_from_52w_high": -0.1196, "distance_from_52w_low": 0.7612, "relative_strength": 0.6317 }, "raw_ttm": { "revenue_ttm": 465700000, "gross_profit_ttm": 281800000, "ebit_ttm": 118200000, "ebitda_ttm": 144200000, "net_income_ttm": 100400000, "eps_diluted_ttm": 0.2, "operating_cash_flow_ttm": 59300000, "capital_expenditure_ttm": -2700000, "fcf_ttm": 56600000, "dividends_paid_ttm": -22300000, "share_repurchases_ttm": -37300000, "shares_issued_ttm": 700000, "interest_expense_ttm": 3200000, "cash_and_equivalents": 266000000, "total_current_assets": 672200000, "total_current_liabilities": 273400000, "net_ppe": null, "total_assets": 1242600000, "total_debt": 38700000, "total_equity": 906100000, "net_working_capital": 137400000, "book_value_per_share": 1.8052, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8052 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 23, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 61, "rank_pcf": 79, "rank_ev_ebitda": 43, "rank_ev_ebit": 47, "rank_earnings_yield": 22, "rank_fcf_yield": 46, "rank_dividend_yield": 38, "rank_shareholder_yield": 24, "rank_total_yield": 16, "rank_roe": 33, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 29, "rank_fcf_margin": 31, "rank_piotroski": 18, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9 }, "composites": { "value_composite": 24, "quality_composite": 18, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 16, "svqf_composite": 11, "vc1_composite": 31, "vc2_composite": 25, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.7894, "os_score": 0.95, "value_percentile": 0.76, "quality_percentile": 0.82, "momentum_percentile": 0.93, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8832, "ticker_id": 29582, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.720167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.2, "market_cap": 83922715394.2096, "market_cap_usd": 83922715394.2096, "enterprise_value": 83695415394.2096, "shares_outstanding": 501930125, "fx_rate_to_usd": null, "pe_ratio": 835.88361946, "pb_ratio": 92.61970577, "ptbv_ratio": 92.61970577, "ps_ratio": 180.20767746, "pcf_ratio": 1415.22285656, "pfcf_ratio": 1482.73348753, "ev_ebitda": 580.41203463, "ev_ebit": 708.08304056, "ev_sales": 179.71959501, "ev_fcf": 1478.71758647, "earnings_yield": 0.00119634, "fcf_yield": 0.00067626, "dividend_yield": 0.00026572, "buyback_yield": 0.00043612, "shareholder_yield": 0.00070184, "debt_paydown_yield": 0.00059579, "total_yield": 0.00129762, "gross_margin": 0.60511059, "operating_margin": 0.25381147, "net_margin": 0.21558944, "ebitda_margin": 0.3096414, "fcf_margin": 0.12153747, "roe": 0.11080455, "roa": 0.08079833, "roic": 0.13059811, "roc_greenblatt": null, "asset_turnover": 0.37477869, "cash_conversion": 0.56374502, "accruals_ratio": 0.03307581, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.57628294, "debt_to_assets": 0.03114437, "interest_coverage": 36.9375, "current_ratio": 2.45866862, "quick_ratio": 2.45866862, "net_debt": -227300000, "revenue_growth_1y": 0.15701863, "revenue_growth_3y_cagr": 0.01641455, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.60322779, "eps_growth_3y_cagr": 0.27977238, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14630468, "book_value_growth_1y": 0.13114738, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.071242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05422441, "price_return_3m": -0.10159606, "price_return_6m": 0.11373378, "price_return_9m": 0.41047906, "price_return_12m": 0.80486533, "price_return_12m_ex1m": 0.71203144, "distance_from_52w_high": -0.11956411, "distance_from_52w_low": 0.76116868, "relative_strength": 0.63172475, "local_beta": 0.7946, "volatility_252d": 0.36166, "volatility_60d": 0.674907, "max_drawdown_12m": -0.20065686, "revenue_ttm": 465700000, "gross_profit_ttm": 281800000, "ebit_ttm": 118200000, "ebitda_ttm": 144200000, "net_income_ttm": 100400000, "eps_diluted_ttm": 0.20002784, "operating_cash_flow_ttm": 59300000, "capital_expenditure_ttm": -2700000, "fcf_ttm": 56600000, "dividends_paid_ttm": -22300000, "share_repurchases_ttm": -37300000, "shares_issued_ttm": 700000, "interest_expense_ttm": 3200000, "cash_and_equivalents": 266000000, "total_current_assets": 672200000, "total_current_liabilities": 273400000, "net_ppe": null, "total_assets": 1242600000, "total_debt": 38700000, "total_equity": 906100000, "net_working_capital": 137400000, "book_value_per_share": 1.80523136, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.80523136, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 61, "rank_pcf": 79, "rank_ev_ebitda": 43, "rank_ev_ebit": 47, "rank_earnings_yield": 22, "rank_fcf_yield": 46, "rank_dividend_yield": 38, "rank_shareholder_yield": 24, "rank_total_yield": 16, "rank_roe": 33, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 29, "rank_fcf_margin": 31, "rank_piotroski": 18, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9, "value_composite": 24, "quality_composite": 18, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 16, "svqf_composite": 11, "vc1_composite": 31, "vc2_composite": 25, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.2, "os": 0.95, "value": 0.76, "quality": 0.82, "momentum": 0.93, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 835.8836, "earnings_yield": 0.0012, "shareholder_yield": 0.0007, "roe": 0.1108, "momentum_12_1": 0.712, "complete_fields": { "id": 8832, "ticker_id": 29582, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.720167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.2, "market_cap": 83922715394.2096, "market_cap_usd": 83922715394.2096, "enterprise_value": 83695415394.2096, "shares_outstanding": 501930125, "fx_rate_to_usd": null, "pe_ratio": 835.88361946, "pb_ratio": 92.61970577, "ptbv_ratio": 92.61970577, "ps_ratio": 180.20767746, "pcf_ratio": 1415.22285656, "pfcf_ratio": 1482.73348753, "ev_ebitda": 580.41203463, "ev_ebit": 708.08304056, "ev_sales": 179.71959501, "ev_fcf": 1478.71758647, "earnings_yield": 0.00119634, "fcf_yield": 0.00067626, "dividend_yield": 0.00026572, "buyback_yield": 0.00043612, "shareholder_yield": 0.00070184, "debt_paydown_yield": 0.00059579, "total_yield": 0.00129762, "gross_margin": 0.60511059, "operating_margin": 0.25381147, "net_margin": 0.21558944, "ebitda_margin": 0.3096414, "fcf_margin": 0.12153747, "roe": 0.11080455, "roa": 0.08079833, "roic": 0.13059811, "roc_greenblatt": null, "asset_turnover": 0.37477869, "cash_conversion": 0.56374502, "accruals_ratio": 0.03307581, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.57628294, "debt_to_assets": 0.03114437, "interest_coverage": 36.9375, "current_ratio": 2.45866862, "quick_ratio": 2.45866862, "net_debt": -227300000, "revenue_growth_1y": 0.15701863, "revenue_growth_3y_cagr": 0.01641455, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.60322779, "eps_growth_3y_cagr": 0.27977238, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14630468, "book_value_growth_1y": 0.13114738, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.071242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05422441, "price_return_3m": -0.10159606, "price_return_6m": 0.11373378, "price_return_9m": 0.41047906, "price_return_12m": 0.80486533, "price_return_12m_ex1m": 0.71203144, "distance_from_52w_high": -0.11956411, "distance_from_52w_low": 0.76116868, "relative_strength": 0.63172475, "local_beta": 0.7946, "volatility_252d": 0.36166, "volatility_60d": 0.674907, "max_drawdown_12m": -0.20065686, "revenue_ttm": 465700000, "gross_profit_ttm": 281800000, "ebit_ttm": 118200000, "ebitda_ttm": 144200000, "net_income_ttm": 100400000, "eps_diluted_ttm": 0.20002784, "operating_cash_flow_ttm": 59300000, "capital_expenditure_ttm": -2700000, "fcf_ttm": 56600000, "dividends_paid_ttm": -22300000, "share_repurchases_ttm": -37300000, "shares_issued_ttm": 700000, "interest_expense_ttm": 3200000, "cash_and_equivalents": 266000000, "total_current_assets": 672200000, "total_current_liabilities": 273400000, "net_ppe": null, "total_assets": 1242600000, "total_debt": 38700000, "total_equity": 906100000, "net_working_capital": 137400000, "book_value_per_share": 1.80523136, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.80523136, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 61, "rank_pcf": 79, "rank_ev_ebitda": 43, "rank_ev_ebit": 47, "rank_earnings_yield": 22, "rank_fcf_yield": 46, "rank_dividend_yield": 38, "rank_shareholder_yield": 24, "rank_total_yield": 16, "rank_roe": 33, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 29, "rank_fcf_margin": 31, "rank_piotroski": 18, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9, "value_composite": 24, "quality_composite": 18, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 16, "svqf_composite": 11, "vc1_composite": 31, "vc2_composite": 25, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "income_statement": { "revenue": 465700000, "cost_of_revenue": 183900000, "gross_profit": 281800000, "ebit": 118200000, "ebitda": 144200000, "pretax_income": null, "tax_provision": null, "net_income": 100400000, "net_income_to_common": 100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266000000, "total_current_assets": 672200000, "total_assets": 1242600000, "short_term_debt": 4600000, "long_term_debt": 0, "total_debt": 38700000, "total_liabilities": null, "total_equity": 906100000, "shares_outstanding": 501930125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59300000, "capital_expenditure": -2700000, "free_cash_flow": 56600000, "dividends_paid": -22300000, "share_repurchases": -37300000, "shares_issued": 700000, "net_debt_issued": -50000000 }, "complete_fields": { "id": 395249, "ticker_id": 29582, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144200000", "netIncome": "100400000", "grossProfit": "281800000", "totalRevenue": "465700000", "costOfRevenue": "183900000", "interestExpense": "3200000", "operatingIncome": "118200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9100000" }, "balance": { "totalDebt": "38700000", "totalAssets": "1242600000", "longTermDebt": "0", "shortTermDebt": "4600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "501930125", "totalCurrentAssets": "672200000", "totalShareholderEquity": "906100000", "totalCurrentLiabilities": "273400000", "cashAndShortTermInvestments": "266000000" }, "cashflow": { "freeCashFlow": "56600000", "dividendsPaid": "-22300000", "issuanceOfDebt": null, "issuanceOfStock": "700000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "59300000", "repurchaseOfStock": "-37300000", "capitalExpenditures": "-2700000" } }, "revenue": 465700000, "cost_of_revenue": 183900000, "gross_profit": 281800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118200000, "depreciation_amortisation": 9100000, "ebitda": 144200000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100400000, "net_income_continuing_ops": null, "net_income_to_common": 100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 672200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1242600000, "short_term_debt": 4600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 906100000, "shares_outstanding": 501930125, "operating_cash_flow": 59300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22300000, "share_repurchases": -37300000, "shares_issued": 700000, "net_debt_issued": -50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144200000", "netIncome": "100400000", "grossProfit": "281800000", "totalRevenue": "465700000", "costOfRevenue": "183900000", "interestExpense": "3200000", "operatingIncome": "118200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9100000" }, "balance": { "totalDebt": "38700000", "totalAssets": "1242600000", "longTermDebt": "0", "shortTermDebt": "4600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "501930125", "totalCurrentAssets": "672200000", "totalShareholderEquity": "906100000", "totalCurrentLiabilities": "273400000", "cashAndShortTermInvestments": "266000000" }, "cashflow": { "freeCashFlow": "56600000", "dividendsPaid": "-22300000", "issuanceOfDebt": null, "issuanceOfStock": "700000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "59300000", "repurchaseOfStock": "-37300000", "capitalExpenditures": "-2700000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "income_statement": { "revenue": 402500000, "cost_of_revenue": 158000000, "gross_profit": 244500000, "ebit": 80800000, "ebitda": 110600000, "pretax_income": null, "tax_provision": null, "net_income": 65200000, "net_income_to_common": 65200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260500000, "total_current_assets": 697200000, "total_assets": 1256500000, "short_term_debt": 4200000, "long_term_debt": 49900000, "total_debt": 90800000, "total_liabilities": null, "total_equity": 834000000, "shares_outstanding": 522579510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73900000, "capital_expenditure": -7600000, "free_cash_flow": 66300000, "dividends_paid": -34200000, "share_repurchases": -1000000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 395252, "ticker_id": 29582, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110600000", "netIncome": "65200000", "grossProfit": "244500000", "totalRevenue": "402500000", "costOfRevenue": "158000000", "interestExpense": "5900000", "operatingIncome": "80800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16400000" }, "balance": { "totalDebt": "90800000", "totalAssets": "1256500000", "longTermDebt": "49900000", "shortTermDebt": "4200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "522579510", "totalCurrentAssets": "697200000", "totalShareholderEquity": "834000000", "totalCurrentLiabilities": "311100000", "cashAndShortTermInvestments": "260500000" }, "cashflow": { "freeCashFlow": "66300000", "dividendsPaid": "-34200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "73900000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-7600000" } }, "revenue": 402500000, "cost_of_revenue": 158000000, "gross_profit": 244500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80800000, "depreciation_amortisation": 16400000, "ebitda": 110600000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65200000, "net_income_continuing_ops": null, "net_income_to_common": 65200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 697200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1256500000, "short_term_debt": 4200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311100000, "long_term_debt": 49900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 834000000, "shares_outstanding": 522579510, "operating_cash_flow": 73900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34200000, "share_repurchases": -1000000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110600000", "netIncome": "65200000", "grossProfit": "244500000", "totalRevenue": "402500000", "costOfRevenue": "158000000", "interestExpense": "5900000", "operatingIncome": "80800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16400000" }, "balance": { "totalDebt": "90800000", "totalAssets": "1256500000", "longTermDebt": "49900000", "shortTermDebt": "4200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "522579510", "totalCurrentAssets": "697200000", "totalShareholderEquity": "834000000", "totalCurrentLiabilities": "311100000", "cashAndShortTermInvestments": "260500000" }, "cashflow": { "freeCashFlow": "66300000", "dividendsPaid": "-34200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "73900000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-7600000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "income_statement": { "revenue": 405600000, "cost_of_revenue": 153600000, "gross_profit": 252000000, "ebit": 83500000, "ebitda": 41200000, "pretax_income": null, "tax_provision": null, "net_income": -12900000, "net_income_to_common": -12900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265900000, "total_current_assets": 639900000, "total_assets": 1207600000, "short_term_debt": 4300000, "long_term_debt": 49700000, "total_debt": 93800000, "total_liabilities": null, "total_equity": 789500000, "shares_outstanding": 511079510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88000000, "capital_expenditure": -3500000, "free_cash_flow": 84500000, "dividends_paid": -35300000, "share_repurchases": -26500000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395253, "ticker_id": 29582, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41200000", "netIncome": "-12900000", "grossProfit": "252000000", "totalRevenue": "405600000", "costOfRevenue": "153600000", "interestExpense": "6000000", "operatingIncome": "83500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25800000" }, "balance": { "totalDebt": "93800000", "totalAssets": "1207600000", "longTermDebt": "49700000", "shortTermDebt": "4300000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "511079510", "totalCurrentAssets": "639900000", "totalShareholderEquity": "789500000", "totalCurrentLiabilities": "306400000", "cashAndShortTermInvestments": "265900000" }, "cashflow": { "freeCashFlow": "84500000", "dividendsPaid": "-35300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "88000000", "repurchaseOfStock": "-26500000", "capitalExpenditures": "-3500000" } }, "revenue": 405600000, "cost_of_revenue": 153600000, "gross_profit": 252000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83500000, "depreciation_amortisation": 25800000, "ebitda": 41200000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12900000, "net_income_continuing_ops": null, "net_income_to_common": -12900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 639900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1207600000, "short_term_debt": 4300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306400000, "long_term_debt": 49700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 789500000, "shares_outstanding": 511079510, "operating_cash_flow": 88000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35300000, "share_repurchases": -26500000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41200000", "netIncome": "-12900000", "grossProfit": "252000000", "totalRevenue": "405600000", "costOfRevenue": "153600000", "interestExpense": "6000000", "operatingIncome": "83500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25800000" }, "balance": { "totalDebt": "93800000", "totalAssets": "1207600000", "longTermDebt": "49700000", "shortTermDebt": "4300000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "511079510", "totalCurrentAssets": "639900000", "totalShareholderEquity": "789500000", "totalCurrentLiabilities": "306400000", "cashAndShortTermInvestments": "265900000" }, "cashflow": { "freeCashFlow": "84500000", "dividendsPaid": "-35300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "88000000", "repurchaseOfStock": "-26500000", "capitalExpenditures": "-3500000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "income_statement": { "revenue": 443500000, "cost_of_revenue": 144500000, "gross_profit": 299000000, "ebit": 132500000, "ebitda": 91100000, "pretax_income": null, "tax_provision": null, "net_income": 47900000, "net_income_to_common": 47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 575500000, "total_assets": 1242000000, "short_term_debt": 3200000, "long_term_debt": 49500000, "total_debt": 95800000, "total_liabilities": null, "total_equity": 843300000, "shares_outstanding": 546400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162300000, "capital_expenditure": -5300000, "free_cash_flow": 157000000, "dividends_paid": -94000000, "share_repurchases": -29400000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395254, "ticker_id": 29582, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91100000", "netIncome": "47900000", "grossProfit": "299000000", "totalRevenue": "443500000", "costOfRevenue": "144500000", "interestExpense": "6300000", "operatingIncome": "132500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26800000" }, "balance": { "totalDebt": "95800000", "totalAssets": "1242000000", "longTermDebt": "49500000", "shortTermDebt": "3200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "546400000", "totalCurrentAssets": "575500000", "totalShareholderEquity": "843300000", "totalCurrentLiabilities": "254400000", "cashAndShortTermInvestments": "276800000" }, "cashflow": { "freeCashFlow": "157000000", "dividendsPaid": "-94000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "162300000", "repurchaseOfStock": "-29400000", "capitalExpenditures": "-5300000" } }, "revenue": 443500000, "cost_of_revenue": 144500000, "gross_profit": 299000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132500000, "depreciation_amortisation": 26800000, "ebitda": 91100000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47900000, "net_income_continuing_ops": null, "net_income_to_common": 47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 575500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1242000000, "short_term_debt": 3200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254400000, "long_term_debt": 49500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 843300000, "shares_outstanding": 546400000, "operating_cash_flow": 162300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94000000, "share_repurchases": -29400000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 157000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91100000", "netIncome": "47900000", "grossProfit": "299000000", "totalRevenue": "443500000", "costOfRevenue": "144500000", "interestExpense": "6300000", "operatingIncome": "132500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26800000" }, "balance": { "totalDebt": "95800000", "totalAssets": "1242000000", "longTermDebt": "49500000", "shortTermDebt": "3200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "546400000", "totalCurrentAssets": "575500000", "totalShareholderEquity": "843300000", "totalCurrentLiabilities": "254400000", "cashAndShortTermInvestments": "276800000" }, "cashflow": { "freeCashFlow": "157000000", "dividendsPaid": "-94000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "162300000", "repurchaseOfStock": "-29400000", "capitalExpenditures": "-5300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395255, "ticker_id": 29582, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266000000, "total_current_assets": 672200000, "total_assets": 1242600000, "short_term_debt": 4600000, "long_term_debt": 0, "total_debt": 38700000, "total_liabilities": null, "total_equity": 906100000, "shares_outstanding": 501930125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395248, "ticker_id": 29582, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "38700000", "totalAssets": "1242600000", "longTermDebt": "0", "shortTermDebt": "4600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "501930125", "totalCurrentAssets": "672200000", "totalShareholderEquity": "906100000", "totalCurrentLiabilities": "273400000", "cashAndShortTermInvestments": "266000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 672200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1242600000, "short_term_debt": 4600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 906100000, "shares_outstanding": 501930125, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "38700000", "totalAssets": "1242600000", "longTermDebt": "0", "shortTermDebt": "4600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "501930125", "totalCurrentAssets": "672200000", "totalShareholderEquity": "906100000", "totalCurrentLiabilities": "273400000", "cashAndShortTermInvestments": "266000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171700000, "total_current_assets": 646000000, "total_assets": 1207800000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 841000000, "shares_outstanding": 512224716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395250, "ticker_id": 29582, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "1207800000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "512224716", "totalCurrentAssets": "646000000", "totalShareholderEquity": "841000000", "totalCurrentLiabilities": "308800000", "cashAndShortTermInvestments": "171700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 646000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1207800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308800000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 841000000, "shares_outstanding": 512224716, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "1207800000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "512224716", "totalCurrentAssets": "646000000", "totalShareholderEquity": "841000000", "totalCurrentLiabilities": "308800000", "cashAndShortTermInvestments": "171700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260500000, "total_current_assets": 697200000, "total_assets": 1256500000, "short_term_debt": 4200000, "long_term_debt": 49900000, "total_debt": 90800000, "total_liabilities": null, "total_equity": 834000000, "shares_outstanding": 522579510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395251, "ticker_id": 29582, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:55.032959+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "90800000", "totalAssets": "1256500000", "longTermDebt": "49900000", "shortTermDebt": "4200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "522579510", "totalCurrentAssets": "697200000", "totalShareholderEquity": "834000000", "totalCurrentLiabilities": "311100000", "cashAndShortTermInvestments": "260500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 697200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1256500000, "short_term_debt": 4200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311100000, "long_term_debt": 49900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 834000000, "shares_outstanding": 522579510, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "90800000", "totalAssets": "1256500000", "longTermDebt": "49900000", "shortTermDebt": "4200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "522579510", "totalCurrentAssets": "697200000", "totalShareholderEquity": "834000000", "totalCurrentLiabilities": "311100000", "cashAndShortTermInvestments": "260500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }