{ "ticker": { "uuid": "32ea6b00-9597-4574-acfd-db7b058e8e93", "symbol": "VRLLOG", "name": "VRL Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/32ea6b00-9597-4574-acfd-db7b058e8e93/", "api_url": "https://sharemaestro.com/factors/api/tickers/32ea6b00-9597-4574-acfd-db7b058e8e93/" }, "ticker_metadata": { "id": 19028, "uuid": "32ea6b00-9597-4574-acfd-db7b058e8e93", "symbol": "VRLLOG", "name": "VRL Logistics Limited", "asset_type": "equity", "market_cap": 40882774016, "stock_exchange_id": 7, "industry": "Trucking", "sector": "Industrials", "description": "VRL Logistics Limited operates as a logistics and transport company in India. The company offers services for the transportation of goods using a range of road transportation solutions, such as less than full truck load and full truck load; and provides courier services for the transportation of small parcels and documents through multi-model solutions. It also provides vehicles for outdoor branding. The company was formerly known as Vijayanand Roadlines Ltd. and changed its name to VRL Logistics Limited in August 2006. VRL Logistics Limited was founded in 1976 and is based in Hubli, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "32ea6b00-9597-4574-acfd-db7b058e8e93", "symbol": "VRLLOG", "name": "VRL Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/32ea6b00-9597-4574-acfd-db7b058e8e93/", "api_url": "https://sharemaestro.com/factors/api/tickers/32ea6b00-9597-4574-acfd-db7b058e8e93/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.83, "quality": 0.93, "momentum": 0.35, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 234.99, "market_cap": 41108444154.79, "pe_ratio": 15.738, "earnings_yield": 0.0635, "ebitda_to_ev": 0.0847, "shareholder_yield": 0, "roe": 0.2286, "piotroski_f_score": 7, "momentum_12_1": -0.0287, "volatility_252d": 0.2962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:24.022758+00:00", "batch_id": "" }, "size": { "price_close": 234.99, "market_cap": 41108444154.785, "market_cap_usd": 41108444154.785, "enterprise_value": 52494944154.785, "shares_outstanding": 174936990, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.738, "pb_ratio": 3.5983, "ptbv_ratio": 3.5983, "ps_ratio": 1.2715, "pcf_ratio": 6.2821, "pfcf_ratio": 11.5554, "ev_ebitda": 11.8002, "ev_ebit": 12.333, "ev_sales": 1.6236, "ev_fcf": 14.7561, "earnings_yield": 0.0635, "fcf_yield": 0.0678, "price_to_sales": 1.2715, "price_to_book": 3.5983, "price_to_cashflow": 6.2821, "ebitda_to_ev": 0.0847, "sales_yield": 0.6159 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0054, "total_yield": 0.0054 }, "quality": { "gross_margin": 0.148, "operating_margin": 0.1316, "net_margin": 0.0808, "ebitda_margin": 0.1376, "fcf_margin": 0.11, "roe": 0.2286, "roa": 0.1003, "roic": 0.1399, "roc_greenblatt": null, "asset_turnover": 1.2411, "cash_conversion": 1.362, "accruals_ratio": -0.1509, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1536, "revenue_stability_5y": 0.0925, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1837, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5595, "debt_to_assets": 0.443, "interest_coverage": 4.4108, "current_ratio": 0.4926, "quick_ratio": 0.4926, "net_debt": 11386500000, "local_beta": 1.4182, "volatility_252d": 0.2962, "volatility_60d": 0.6747, "max_drawdown_12m": -0.2482, "risk_adjusted_momentum": -0.097 }, "growth": { "revenue_growth_1y": 0.019, "revenue_growth_3y_cagr": 0.0702, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3526, "eps_growth_3y_cagr": -0.0985, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.3561, "book_value_growth_1y": -0.4733, "revenue_growth": 0.019, "earnings_growth": -0.3526 }, "momentum": { "price_return_1m": -0.1124, "price_return_3m": -0.1425, "price_return_6m": -0.1274, "price_return_9m": -0.0949, "price_return_12m": -0.1379, "price_return_12m_ex1m": -0.0287, "momentum_6m": -0.1274, "momentum_12m": -0.1379, "momentum_12_1": -0.0287, "distance_from_52w_high": -0.236, "distance_from_52w_low": 0.0162, "relative_strength": -0.0302 }, "raw_ttm": { "revenue_ttm": 32331780000, "gross_profit_ttm": 4785879000, "ebit_ttm": 4256446000, "ebitda_ttm": 4448656000, "net_income_ttm": 2612052000, "eps_diluted_ttm": 14.9314, "operating_cash_flow_ttm": 6543700000, "capital_expenditure_ttm": -2986200000, "fcf_ttm": 3557500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 965009000, "cash_and_equivalents": 154800000, "total_current_assets": 2039000000, "total_current_liabilities": 4139200000, "net_ppe": null, "total_assets": 26051400000, "total_debt": 11541300000, "total_equity": 11424400000, "net_working_capital": -1039500000, "book_value_per_share": 65.3058, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.3058 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 25, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 31, "rank_pcf": 12, "rank_ev_ebitda": 37, "rank_ev_ebit": 24, "rank_earnings_yield": 25, "rank_fcf_yield": 12, "rank_dividend_yield": 79, "rank_shareholder_yield": 60, "rank_total_yield": 37, "rank_roe": 12, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 92, "rank_fcf_margin": 20, "rank_piotroski": 18, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 57 }, "composites": { "value_composite": 17, "quality_composite": 7, "momentum_composite": 65, "growth_composite": 93, "yield_composite": 65, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.8786, "os_score": 0.89, "value_percentile": 0.83, "quality_percentile": 0.93, "momentum_percentile": 0.35, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7454, "ticker_id": 19028, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:24.022758+00:00", "batch_id": "", "os_score_delta": null, "price_close": 234.99, "market_cap": 41108444154.785, "market_cap_usd": 41108444154.785, "enterprise_value": 52494944154.785, "shares_outstanding": 174936990, "fx_rate_to_usd": null, "pe_ratio": 15.73798843, "pb_ratio": 3.59830224, "ptbv_ratio": 3.59830224, "ps_ratio": 1.27145626, "pcf_ratio": 6.28214071, "pfcf_ratio": 11.55543054, "ev_ebitda": 11.80018058, "ev_ebit": 12.33304596, "ev_sales": 1.62363298, "ev_fcf": 14.75613328, "earnings_yield": 0.06354052, "fcf_yield": 0.06776843, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00537602, "total_yield": 0.00537602, "gross_margin": 0.14802399, "operating_margin": 0.13164898, "net_margin": 0.08078899, "ebitda_margin": 0.13759391, "fcf_margin": 0.11003106, "roe": 0.228638, "roa": 0.10026532, "roic": 0.13994777, "roc_greenblatt": null, "asset_turnover": 1.24107649, "cash_conversion": 1.36195604, "accruals_ratio": -0.15091888, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55953708, "debt_to_assets": 0.44302034, "interest_coverage": 4.41078373, "current_ratio": 0.49260727, "quick_ratio": 0.49260727, "net_debt": 11386500000, "revenue_growth_1y": 0.01903225, "revenue_growth_3y_cagr": 0.07021264, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3526405, "eps_growth_3y_cagr": -0.09845339, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.35613208, "book_value_growth_1y": -0.47331423, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.15358, "revenue_stability_5y": 0.09247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11240791, "price_return_3m": -0.14252868, "price_return_6m": -0.12741738, "price_return_9m": -0.09486077, "price_return_12m": -0.13792545, "price_return_12m_ex1m": -0.02874917, "distance_from_52w_high": -0.23602398, "distance_from_52w_low": 0.01617299, "relative_strength": -0.03024571, "local_beta": 1.4182, "volatility_252d": 0.296239, "volatility_60d": 0.674749, "max_drawdown_12m": -0.24818311, "revenue_ttm": 32331780000, "gross_profit_ttm": 4785879000, "ebit_ttm": 4256446000, "ebitda_ttm": 4448656000, "net_income_ttm": 2612052000, "eps_diluted_ttm": 14.93138758, "operating_cash_flow_ttm": 6543700000, "capital_expenditure_ttm": -2986200000, "fcf_ttm": 3557500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 965009000, "cash_and_equivalents": 154800000, "total_current_assets": 2039000000, "total_current_liabilities": 4139200000, "net_ppe": null, "total_assets": 26051400000, "total_debt": 11541300000, "total_equity": 11424400000, "net_working_capital": -1039500000, "book_value_per_share": 65.30579953, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.30579953, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 25, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 31, "rank_pcf": 12, "rank_ev_ebitda": 37, "rank_ev_ebit": 24, "rank_earnings_yield": 25, "rank_fcf_yield": 12, "rank_dividend_yield": 79, "rank_shareholder_yield": 60, "rank_total_yield": 37, "rank_roe": 12, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 92, "rank_fcf_margin": 20, "rank_piotroski": 18, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 57, "value_composite": 17, "quality_composite": 7, "momentum_composite": 65, "growth_composite": 93, "yield_composite": 65, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 234.99, "os": 0.89, "value": 0.83, "quality": 0.93, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.738, "earnings_yield": 0.0635, "shareholder_yield": 0, "roe": 0.2286, "momentum_12_1": -0.0287, "complete_fields": { "id": 7454, "ticker_id": 19028, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:24.022758+00:00", "batch_id": "", "os_score_delta": null, "price_close": 234.99, "market_cap": 41108444154.785, "market_cap_usd": 41108444154.785, "enterprise_value": 52494944154.785, "shares_outstanding": 174936990, "fx_rate_to_usd": null, "pe_ratio": 15.73798843, "pb_ratio": 3.59830224, "ptbv_ratio": 3.59830224, "ps_ratio": 1.27145626, "pcf_ratio": 6.28214071, "pfcf_ratio": 11.55543054, "ev_ebitda": 11.80018058, "ev_ebit": 12.33304596, "ev_sales": 1.62363298, "ev_fcf": 14.75613328, "earnings_yield": 0.06354052, "fcf_yield": 0.06776843, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00537602, "total_yield": 0.00537602, "gross_margin": 0.14802399, "operating_margin": 0.13164898, "net_margin": 0.08078899, "ebitda_margin": 0.13759391, "fcf_margin": 0.11003106, "roe": 0.228638, "roa": 0.10026532, "roic": 0.13994777, "roc_greenblatt": null, "asset_turnover": 1.24107649, "cash_conversion": 1.36195604, "accruals_ratio": -0.15091888, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55953708, "debt_to_assets": 0.44302034, "interest_coverage": 4.41078373, "current_ratio": 0.49260727, "quick_ratio": 0.49260727, "net_debt": 11386500000, "revenue_growth_1y": 0.01903225, "revenue_growth_3y_cagr": 0.07021264, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3526405, "eps_growth_3y_cagr": -0.09845339, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.35613208, "book_value_growth_1y": -0.47331423, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.15358, "revenue_stability_5y": 0.09247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11240791, "price_return_3m": -0.14252868, "price_return_6m": -0.12741738, "price_return_9m": -0.09486077, "price_return_12m": -0.13792545, "price_return_12m_ex1m": -0.02874917, "distance_from_52w_high": -0.23602398, "distance_from_52w_low": 0.01617299, "relative_strength": -0.03024571, "local_beta": 1.4182, "volatility_252d": 0.296239, "volatility_60d": 0.674749, "max_drawdown_12m": -0.24818311, "revenue_ttm": 32331780000, "gross_profit_ttm": 4785879000, "ebit_ttm": 4256446000, "ebitda_ttm": 4448656000, "net_income_ttm": 2612052000, "eps_diluted_ttm": 14.93138758, "operating_cash_flow_ttm": 6543700000, "capital_expenditure_ttm": -2986200000, "fcf_ttm": 3557500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 965009000, "cash_and_equivalents": 154800000, "total_current_assets": 2039000000, "total_current_liabilities": 4139200000, "net_ppe": null, "total_assets": 26051400000, "total_debt": 11541300000, "total_equity": 11424400000, "net_working_capital": -1039500000, "book_value_per_share": 65.30579953, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.30579953, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 25, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 31, "rank_pcf": 12, "rank_ev_ebitda": 37, "rank_ev_ebit": 24, "rank_earnings_yield": 25, "rank_fcf_yield": 12, "rank_dividend_yield": 79, "rank_shareholder_yield": 60, "rank_total_yield": 37, "rank_roe": 12, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 92, "rank_fcf_margin": 20, "rank_piotroski": 18, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 57, "value_composite": 17, "quality_composite": 7, "momentum_composite": 65, "growth_composite": 93, "yield_composite": 65, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": 32211100000, "cost_of_revenue": 27709000000, "gross_profit": 4502100000, "ebit": 3891900000, "ebitda": 6738900000, "pretax_income": null, "tax_provision": null, "net_income": 2368300000, "net_income_to_common": 2368300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154800000, "total_current_assets": 2039000000, "total_assets": 26051400000, "short_term_debt": 1215500000, "long_term_debt": 3341400000, "total_debt": 11541300000, "total_liabilities": null, "total_equity": 11424400000, "shares_outstanding": 174936990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6543700000, "capital_expenditure": -2986200000, "free_cash_flow": 3557500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -221000000 }, "complete_fields": { "id": 382940, "ticker_id": 19028, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6738900000", "netIncome": "2368300000", "grossProfit": "4502100000", "totalRevenue": "32211100000", "costOfRevenue": "27709000000", "interestExpense": "949800000", "operatingIncome": "3891900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2610300000" }, "balance": { "totalDebt": "11541300000", "totalAssets": "26051400000", "longTermDebt": "3341400000", "shortTermDebt": "1215500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "174936990", "totalCurrentAssets": "2039000000", "totalShareholderEquity": "11424400000", "totalCurrentLiabilities": "4139200000", "cashAndShortTermInvestments": "154800000" }, "cashflow": { "freeCashFlow": "3557500000", "dividendsPaid": null, "issuanceOfDebt": "984400000", "issuanceOfStock": null, "repaymentOfDebt": "-1205400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6543700000", "repurchaseOfStock": null, "capitalExpenditures": "-2986200000" } }, "revenue": 32211100000, "cost_of_revenue": 27709000000, "gross_profit": 4502100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3891900000, "depreciation_amortisation": 2610300000, "ebitda": 6738900000, "interest_expense": 949800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2368300000, "net_income_continuing_ops": null, "net_income_to_common": 2368300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2039000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26051400000, "short_term_debt": 1215500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4139200000, "long_term_debt": 3341400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11541300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11424400000, "shares_outstanding": 174936990, "operating_cash_flow": 6543700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2986200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -221000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3557500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6738900000", "netIncome": "2368300000", "grossProfit": "4502100000", "totalRevenue": "32211100000", "costOfRevenue": "27709000000", "interestExpense": "949800000", "operatingIncome": "3891900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2610300000" }, "balance": { "totalDebt": "11541300000", "totalAssets": "26051400000", "longTermDebt": "3341400000", "shortTermDebt": "1215500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "174936990", "totalCurrentAssets": "2039000000", "totalShareholderEquity": "11424400000", "totalCurrentLiabilities": "4139200000", "cashAndShortTermInvestments": "154800000" }, "cashflow": { "freeCashFlow": "3557500000", "dividendsPaid": null, "issuanceOfDebt": "984400000", "issuanceOfStock": null, "repaymentOfDebt": "-1205400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6543700000", "repurchaseOfStock": null, "capitalExpenditures": "-2986200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": 31609500000, "cost_of_revenue": 27969400000, "gross_profit": 3640100000, "ebit": 3205600000, "ebitda": 5984100000, "pretax_income": null, "tax_provision": null, "net_income": 1829200000, "net_income_to_common": 1829200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531304000, "total_current_assets": 2524625000, "total_assets": 25856800000, "short_term_debt": 787538000, "long_term_debt": 3683638000, "total_debt": 12257518000, "total_liabilities": null, "total_equity": 10845556000, "shares_outstanding": 87468495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5547900000, "capital_expenditure": -4487900000, "free_cash_flow": 1060000000, "dividends_paid": -437263000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2069900000 }, "complete_fields": { "id": 382944, "ticker_id": 19028, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5984100000", "netIncome": "1829200000", "grossProfit": "3640100000", "totalRevenue": "31609500000", "costOfRevenue": "27969400000", "interestExpense": "948300000", "operatingIncome": "3205600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2536300000" }, "balance": { "totalDebt": "12257518000", "totalAssets": "25856800000", "longTermDebt": "3683638000", "shortTermDebt": "787538000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87468495", "totalCurrentAssets": "2524625000", "totalShareholderEquity": "10845556000", "totalCurrentLiabilities": "3915409000", "cashAndShortTermInvestments": "531304000" }, "cashflow": { "freeCashFlow": "1060000000", "dividendsPaid": "-437263000", "issuanceOfDebt": "2689400000", "issuanceOfStock": null, "repaymentOfDebt": "-619500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5547900000", "repurchaseOfStock": "0", "capitalExpenditures": "-4487900000" } }, "revenue": 31609500000, "cost_of_revenue": 27969400000, "gross_profit": 3640100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3205600000, "depreciation_amortisation": 2536300000, "ebitda": 5984100000, "interest_expense": 948300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1829200000, "net_income_continuing_ops": null, "net_income_to_common": 1829200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531304000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2524625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25856800000, "short_term_debt": 787538000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3915409000, "long_term_debt": 3683638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12257518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10845556000, "shares_outstanding": 87468495, "operating_cash_flow": 5547900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4487900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -437263000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2069900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1060000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5984100000", "netIncome": "1829200000", "grossProfit": "3640100000", "totalRevenue": "31609500000", "costOfRevenue": "27969400000", "interestExpense": "948300000", "operatingIncome": "3205600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2536300000" }, "balance": { "totalDebt": "12257518000", "totalAssets": "25856800000", "longTermDebt": "3683638000", "shortTermDebt": "787538000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87468495", "totalCurrentAssets": "2524625000", "totalShareholderEquity": "10845556000", "totalCurrentLiabilities": "3915409000", "cashAndShortTermInvestments": "531304000" }, "cashflow": { "freeCashFlow": "1060000000", "dividendsPaid": "-437263000", "issuanceOfDebt": "2689400000", "issuanceOfStock": null, "repaymentOfDebt": "-619500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5547900000", "repurchaseOfStock": "0", "capitalExpenditures": "-4487900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": 28714123000, "cost_of_revenue": 26157873000, "gross_profit": 2556250000, "ebit": 1786421000, "ebitda": 4149661000, "pretax_income": null, "tax_provision": null, "net_income": 888511000, "net_income_to_common": 888511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182608000, "total_current_assets": 2088042000, "total_assets": 22139636000, "short_term_debt": 962364000, "long_term_debt": 1830426000, "total_debt": 10363287000, "total_liabilities": null, "total_equity": 9457903000, "shares_outstanding": 174936990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4239248000, "capital_expenditure": -2847550000, "free_cash_flow": 1391698000, "dividends_paid": -437716000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1047380000 }, "complete_fields": { "id": 382947, "ticker_id": 19028, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4149661000", "netIncome": "888511000", "grossProfit": "2556250000", "totalRevenue": "28714123000", "costOfRevenue": "26157873000", "interestExpense": "778041000", "operatingIncome": "1786421000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2161630000" }, "balance": { "totalDebt": "10363287000", "totalAssets": "22139636000", "longTermDebt": "1830426000", "shortTermDebt": "962364000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "174936990", "totalCurrentAssets": "2088042000", "totalShareholderEquity": "9457903000", "totalCurrentLiabilities": "3864512000", "cashAndShortTermInvestments": "182608000" }, "cashflow": { "freeCashFlow": "1391698000", "dividendsPaid": "-437716000", "issuanceOfDebt": "1425497000", "issuanceOfStock": null, "repaymentOfDebt": "-378117000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4239248000", "repurchaseOfStock": "0", "capitalExpenditures": "-2847550000" } }, "revenue": 28714123000, "cost_of_revenue": 26157873000, "gross_profit": 2556250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1786421000, "depreciation_amortisation": 2161630000, "ebitda": 4149661000, "interest_expense": 778041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 888511000, "net_income_continuing_ops": null, "net_income_to_common": 888511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182608000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2088042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22139636000, "short_term_debt": 962364000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3864512000, "long_term_debt": 1830426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10363287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9457903000, "shares_outstanding": 174936990, "operating_cash_flow": 4239248000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2847550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -437716000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1047380000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1391698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4149661000", "netIncome": "888511000", "grossProfit": "2556250000", "totalRevenue": "28714123000", "costOfRevenue": "26157873000", "interestExpense": "778041000", "operatingIncome": "1786421000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2161630000" }, "balance": { "totalDebt": "10363287000", "totalAssets": "22139636000", "longTermDebt": "1830426000", "shortTermDebt": "962364000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "174936990", "totalCurrentAssets": "2088042000", "totalShareholderEquity": "9457903000", "totalCurrentLiabilities": "3864512000", "cashAndShortTermInvestments": "182608000" }, "cashflow": { "freeCashFlow": "1391698000", "dividendsPaid": "-437716000", "issuanceOfDebt": "1425497000", "issuanceOfStock": null, "repaymentOfDebt": "-378117000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4239248000", "repurchaseOfStock": "0", "capitalExpenditures": "-2847550000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": 26278183000, "cost_of_revenue": 23271395000, "gross_profit": 3006788000, "ebit": 2449122000, "ebitda": 4292138000, "pretax_income": null, "tax_provision": null, "net_income": 3232006000, "net_income_to_common": 3232006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116110000, "total_current_assets": 2788663000, "total_assets": 18917261000, "short_term_debt": 717767000, "long_term_debt": 1073173000, "total_debt": 7197201000, "total_liabilities": null, "total_equity": 9758415000, "shares_outstanding": 88343495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3183396000, "capital_expenditure": -4124001000, "free_cash_flow": -940605000, "dividends_paid": 0, "share_repurchases": -629130000, "shares_issued": null, "net_debt_issued": 262127000 }, "complete_fields": { "id": 382948, "ticker_id": 19028, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4292138000", "netIncome": "3232006000", "grossProfit": "3006788000", "totalRevenue": "26278183000", "costOfRevenue": "23271395000", "interestExpense": "542660000", "operatingIncome": "2449122000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1724307000" }, "balance": { "totalDebt": "7197201000", "totalAssets": "18917261000", "longTermDebt": "1073173000", "shortTermDebt": "717767000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "88343495", "totalCurrentAssets": "2788663000", "totalShareholderEquity": "9758415000", "totalCurrentLiabilities": "3061539000", "cashAndShortTermInvestments": "116110000" }, "cashflow": { "freeCashFlow": "-940605000", "dividendsPaid": "0", "issuanceOfDebt": "713972000", "issuanceOfStock": null, "repaymentOfDebt": "-451845000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3183396000", "repurchaseOfStock": "-629130000", "capitalExpenditures": "-4124001000" } }, "revenue": 26278183000, "cost_of_revenue": 23271395000, "gross_profit": 3006788000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2449122000, "depreciation_amortisation": 1724307000, "ebitda": 4292138000, "interest_expense": 542660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3232006000, "net_income_continuing_ops": null, "net_income_to_common": 3232006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2788663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18917261000, "short_term_debt": 717767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3061539000, "long_term_debt": 1073173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7197201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9758415000, "shares_outstanding": 88343495, "operating_cash_flow": 3183396000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4124001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -629130000, "shares_issued": null, "net_debt_issued": 262127000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -940605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4292138000", "netIncome": "3232006000", "grossProfit": "3006788000", "totalRevenue": "26278183000", "costOfRevenue": "23271395000", "interestExpense": "542660000", "operatingIncome": "2449122000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1724307000" }, "balance": { "totalDebt": "7197201000", "totalAssets": "18917261000", "longTermDebt": "1073173000", "shortTermDebt": "717767000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "88343495", "totalCurrentAssets": "2788663000", "totalShareholderEquity": "9758415000", "totalCurrentLiabilities": "3061539000", "cashAndShortTermInvestments": "116110000" }, "cashflow": { "freeCashFlow": "-940605000", "dividendsPaid": "0", "issuanceOfDebt": "713972000", "issuanceOfStock": null, "repaymentOfDebt": "-451845000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3183396000", "repurchaseOfStock": "-629130000", "capitalExpenditures": "-4124001000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1059959000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382949, "ticker_id": 19028, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1059959000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1059959000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1059959000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": 8528500000, "cost_of_revenue": 7264500000, "gross_profit": 1264000000, "ebit": 1139700000, "ebitda": 1203500000, "pretax_income": null, "tax_provision": null, "net_income": 721400000, "net_income_to_common": 721400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154800000, "total_current_assets": 2039000000, "total_assets": 26051400000, "short_term_debt": 1215500000, "long_term_debt": 3341400000, "total_debt": 11541300000, "total_liabilities": null, "total_equity": 11424400000, "shares_outstanding": 174936990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382939, "ticker_id": 19028, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1203500000", "netIncome": "721400000", "grossProfit": "1264000000", "totalRevenue": "8528500000", "costOfRevenue": "7264500000", "interestExpense": "226700000", "operatingIncome": "1139700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11541300000", "totalAssets": "26051400000", "longTermDebt": "3341400000", "shortTermDebt": "1215500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "174936990", "totalCurrentAssets": "2039000000", "totalShareholderEquity": "11424400000", "totalCurrentLiabilities": "4139200000", "cashAndShortTermInvestments": "154800000" } }, "revenue": 8528500000, "cost_of_revenue": 7264500000, "gross_profit": 1264000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1139700000, "depreciation_amortisation": null, "ebitda": 1203500000, "interest_expense": 226700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 721400000, "net_income_continuing_ops": null, "net_income_to_common": 721400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2039000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26051400000, "short_term_debt": 1215500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4139200000, "long_term_debt": 3341400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11541300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11424400000, "shares_outstanding": 174936990, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1203500000", "netIncome": "721400000", "grossProfit": "1264000000", "totalRevenue": "8528500000", "costOfRevenue": "7264500000", "interestExpense": "226700000", "operatingIncome": "1139700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11541300000", "totalAssets": "26051400000", "longTermDebt": "3341400000", "shortTermDebt": "1215500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "174936990", "totalCurrentAssets": "2039000000", "totalShareholderEquity": "11424400000", "totalCurrentLiabilities": "4139200000", "cashAndShortTermInvestments": "154800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": 8269623000, "cost_of_revenue": 7113651000, "gross_profit": 1155972000, "ebit": 1018771000, "ebitda": 1057035000, "pretax_income": null, "tax_provision": null, "net_income": 647523000, "net_income_to_common": 647523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382941, "ticker_id": 19028, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1057035000", "netIncome": "647523000", "grossProfit": "1155972000", "totalRevenue": "8269623000", "costOfRevenue": "7113651000", "interestExpense": "218568000", "operatingIncome": "1018771000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 8269623000, "cost_of_revenue": 7113651000, "gross_profit": 1155972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1018771000, "depreciation_amortisation": null, "ebitda": 1057035000, "interest_expense": 218568000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 647523000, "net_income_continuing_ops": null, "net_income_to_common": 647523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1057035000", "netIncome": "647523000", "grossProfit": "1155972000", "totalRevenue": "8269623000", "costOfRevenue": "7113651000", "interestExpense": "218568000", "operatingIncome": "1018771000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": 7443357000, "cost_of_revenue": 6408150000, "gross_profit": 1035207000, "ebit": 869475000, "ebitda": 934421000, "pretax_income": null, "tax_provision": null, "net_income": 500429000, "net_income_to_common": 500429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382942, "ticker_id": 19028, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "934421000", "netIncome": "500429000", "grossProfit": "1035207000", "totalRevenue": "7443357000", "costOfRevenue": "6408150000", "interestExpense": "262141000", "operatingIncome": "869475000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 7443357000, "cost_of_revenue": 6408150000, "gross_profit": 1035207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869475000, "depreciation_amortisation": null, "ebitda": 934421000, "interest_expense": 262141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 500429000, "net_income_continuing_ops": null, "net_income_to_common": 500429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "934421000", "netIncome": "500429000", "grossProfit": "1035207000", "totalRevenue": "7443357000", "costOfRevenue": "6408150000", "interestExpense": "262141000", "operatingIncome": "869475000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": 8090300000, "cost_of_revenue": 6759600000, "gross_profit": 1330700000, "ebit": 1228500000, "ebitda": 1253700000, "pretax_income": null, "tax_provision": null, "net_income": 742700000, "net_income_to_common": 742700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531304000, "total_current_assets": 2524625000, "total_assets": 25856800000, "short_term_debt": 787538000, "long_term_debt": 3683638000, "total_debt": 12257518000, "total_liabilities": null, "total_equity": 10845556000, "shares_outstanding": 87468495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382943, "ticker_id": 19028, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1253700000", "netIncome": "742700000", "grossProfit": "1330700000", "totalRevenue": "8090300000", "costOfRevenue": "6759600000", "interestExpense": "257600000", "operatingIncome": "1228500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12257518000", "totalAssets": "25856800000", "longTermDebt": "3683638000", "shortTermDebt": "787538000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87468495", "totalCurrentAssets": "2524625000", "totalShareholderEquity": "10845556000", "totalCurrentLiabilities": "3915409000", "cashAndShortTermInvestments": "531304000" } }, "revenue": 8090300000, "cost_of_revenue": 6759600000, "gross_profit": 1330700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1228500000, "depreciation_amortisation": null, "ebitda": 1253700000, "interest_expense": 257600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 742700000, "net_income_continuing_ops": null, "net_income_to_common": 742700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531304000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2524625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25856800000, "short_term_debt": 787538000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3915409000, "long_term_debt": 3683638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12257518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10845556000, "shares_outstanding": 87468495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1253700000", "netIncome": "742700000", "grossProfit": "1330700000", "totalRevenue": "8090300000", "costOfRevenue": "6759600000", "interestExpense": "257600000", "operatingIncome": "1228500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12257518000", "totalAssets": "25856800000", "longTermDebt": "3683638000", "shortTermDebt": "787538000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87468495", "totalCurrentAssets": "2524625000", "totalShareholderEquity": "10845556000", "totalCurrentLiabilities": "3915409000", "cashAndShortTermInvestments": "531304000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": 8252239000, "cost_of_revenue": 7113429000, "gross_profit": 1138810000, "ebit": 1018507000, "ebitda": 1075275000, "pretax_income": null, "tax_provision": null, "net_income": 594234000, "net_income_to_common": 594234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382945, "ticker_id": 19028, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1075275000", "netIncome": "594234000", "grossProfit": "1138810000", "totalRevenue": "8252239000", "costOfRevenue": "7113429000", "interestExpense": "240671000", "operatingIncome": "1018507000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 8252239000, "cost_of_revenue": 7113429000, "gross_profit": 1138810000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1018507000, "depreciation_amortisation": null, "ebitda": 1075275000, "interest_expense": 240671000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 594234000, "net_income_continuing_ops": null, "net_income_to_common": 594234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1075275000", "netIncome": "594234000", "grossProfit": "1138810000", "totalRevenue": "8252239000", "costOfRevenue": "7113429000", "interestExpense": "240671000", "operatingIncome": "1018507000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242003000, "total_current_assets": 2282525000, "total_assets": 22727942000, "short_term_debt": 666167000, "long_term_debt": 2162884000, "total_debt": 10269701000, "total_liabilities": null, "total_equity": 9945364000, "shares_outstanding": 87468495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382946, "ticker_id": 19028, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:29.572385+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "10269701000", "totalAssets": "22727942000", "longTermDebt": "2162884000", "shortTermDebt": "666167000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "87468495", "totalCurrentAssets": "2282525000", "totalShareholderEquity": "9945364000", "totalCurrentLiabilities": "3561980000", "cashAndShortTermInvestments": "242003000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242003000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2282525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22727942000, "short_term_debt": 666167000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3561980000, "long_term_debt": 2162884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10269701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9945364000, "shares_outstanding": 87468495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "10269701000", "totalAssets": "22727942000", "longTermDebt": "2162884000", "shortTermDebt": "666167000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "87468495", "totalCurrentAssets": "2282525000", "totalShareholderEquity": "9945364000", "totalCurrentLiabilities": "3561980000", "cashAndShortTermInvestments": "242003000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }