{ "ticker": { "uuid": "32f17d5e-c17c-4dac-b6f8-e446a31434d9", "symbol": "FFBC", "name": "First Financial Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/32f17d5e-c17c-4dac-b6f8-e446a31434d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/32f17d5e-c17c-4dac-b6f8-e446a31434d9/" }, "ticker_metadata": { "id": 6025, "uuid": "32f17d5e-c17c-4dac-b6f8-e446a31434d9", "symbol": "FFBC", "name": "First Financial Bancorp", "asset_type": "equity", "market_cap": 3233923000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Financial Bancorp. The company is headquartered in Cincinnati, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "32f17d5e-c17c-4dac-b6f8-e446a31434d9", "symbol": "FFBC", "name": "First Financial Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/32f17d5e-c17c-4dac-b6f8-e446a31434d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/32f17d5e-c17c-4dac-b6f8-e446a31434d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.88, "quality": 0.77, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.85, "market_cap": 3227385244.25, "pe_ratio": 11.5778, "earnings_yield": 0.0864, "ebitda_to_ev": 0.0918, "shareholder_yield": 0.0302, "roe": 0.0948, "piotroski_f_score": 5, "momentum_12_1": 0.3029, "volatility_252d": 0.2378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.709581+00:00", "batch_id": "" }, "size": { "price_close": 30.85, "market_cap": 3227385244.25, "market_cap_usd": 3227385244.25, "enterprise_value": 3985796244.25, "shares_outstanding": 104615405, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5778, "pb_ratio": 1.0975, "ptbv_ratio": 1.9039, "ps_ratio": 2.4227, "pcf_ratio": 3.8852, "pfcf_ratio": 3.7274, "ev_ebitda": 10.8904, "ev_ebit": 11.3479, "ev_sales": 2.992, "ev_fcf": 4.6033, "earnings_yield": 0.0864, "fcf_yield": 0.2172, "price_to_sales": 2.4227, "price_to_book": 1.0975, "price_to_cashflow": 3.8852, "ebitda_to_ev": 0.0918, "sales_yield": 0.3342 }, "yield": { "dividend_yield": 0.0302, "buyback_yield": 0, "shareholder_yield": 0.0302, "debt_paydown_yield": null, "total_yield": 0.0302 }, "quality": { "gross_margin": 0.7004, "operating_margin": 0.2637, "net_margin": 0.2093, "ebitda_margin": 0.2747, "fcf_margin": 0.65, "roe": 0.0948, "roa": 0.0122, "roic": 0.0754, "roc_greenblatt": null, "asset_turnover": 0.0585, "cash_conversion": 3.1061, "accruals_ratio": -0.0242, "sbc_to_revenue": 0.0102, "piotroski_f_score": 5, "altman_z_score": 0.2785, "earnings_stability_5y": 0.135, "revenue_stability_5y": 0.2834, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.041, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.7405, "net_debt_to_ebitda": 2.0722, "debt_to_assets": 0.0408, "interest_coverage": 0.9715, "current_ratio": 0.3103, "quick_ratio": 0.3103, "net_debt": 758411000, "local_beta": 0.0002, "volatility_252d": 0.2378, "volatility_60d": 0.507, "max_drawdown_12m": -0.1283, "risk_adjusted_momentum": 1.2737 }, "growth": { "revenue_growth_1y": 0.0831, "revenue_growth_3y_cagr": 0.1758, "revenue_growth_5y_cagr": 0.1202, "eps_growth_1y": 0.215, "eps_growth_3y_cagr": 0.0551, "eps_growth_5y_cagr": 0.1041, "fcf_growth_1y": 1.8478, "book_value_growth_1y": 0.1317, "revenue_growth": 0.0831, "earnings_growth": 0.215 }, "momentum": { "price_return_1m": 0.0166, "price_return_3m": 0.1321, "price_return_6m": 0.2082, "price_return_9m": 0.1916, "price_return_12m": 0.3245, "price_return_12m_ex1m": 0.3029, "momentum_6m": 0.2082, "momentum_12m": 0.3245, "momentum_12_1": 0.3029, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3708, "relative_strength": 0.1665 }, "raw_ttm": { "revenue_ttm": 1332164000, "gross_profit_ttm": 933114000, "ebit_ttm": 351235000, "ebitda_ttm": 365991000, "net_income_ttm": 278757000, "eps_diluted_ttm": 2.6646, "operating_cash_flow_ttm": 830697000, "capital_expenditure_ttm": 35162000, "fcf_ttm": 865859000, "dividends_paid_ttm": 97613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 361543000, "cash_and_equivalents": 170641000, "total_current_assets": 170641000, "total_current_liabilities": 550000000, "net_ppe": null, "total_assets": 22762006000, "total_debt": 929052000, "total_equity": 2940625000, "net_working_capital": 0, "book_value_per_share": 28.1089, "retained_earnings": 1485573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1695155000, "tangible_book_per_share": 16.2037 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 25, "rank_ptbv": 40, "rank_ps": 55, "rank_pcf": 12, "rank_ev_ebitda": 44, "rank_ev_ebit": 46, "rank_earnings_yield": 26, "rank_fcf_yield": 14, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 46, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 21, "rank_fcf_margin": 10, "rank_piotroski": 66, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37 }, "composites": { "value_composite": 12, "quality_composite": 23, "momentum_composite": 24, "growth_composite": 28, "yield_composite": 18, "svqf_composite": 13, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8232, "os_score": 0.95, "value_percentile": 0.88, "quality_percentile": 0.77, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1137, "ticker_id": 6025, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.709581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.85, "market_cap": 3227385244.25, "market_cap_usd": 3227385244.25, "enterprise_value": 3985796244.25, "shares_outstanding": 104615405, "fx_rate_to_usd": null, "pe_ratio": 11.57777291, "pb_ratio": 1.09751677, "ptbv_ratio": 1.90388799, "ps_ratio": 2.42266361, "pcf_ratio": 3.88515336, "pfcf_ratio": 3.72737968, "ev_ebitda": 10.89042147, "ev_ebit": 11.34794723, "ev_sales": 2.99197114, "ev_fcf": 4.60328557, "earnings_yield": 0.0863724, "fcf_yield": 0.21723614, "dividend_yield": 0.03024523, "buyback_yield": 0, "shareholder_yield": 0.03024523, "debt_paydown_yield": null, "total_yield": 0.03024523, "gross_margin": 0.70044979, "operating_margin": 0.26365748, "net_margin": 0.20925126, "ebitda_margin": 0.27473419, "fcf_margin": 0.64996427, "roe": 0.09479515, "roa": 0.01224659, "roic": 0.07535936, "roc_greenblatt": null, "asset_turnover": 0.05852577, "cash_conversion": 3.10614263, "accruals_ratio": -0.0242483, "sbc_to_revenue": 0.01024649, "debt_to_equity": 6.74053339, "net_debt_to_ebitda": 2.07221216, "debt_to_assets": 0.04081591, "interest_coverage": 0.97148887, "current_ratio": 0.31025636, "quick_ratio": 0.31025636, "net_debt": 758411000, "revenue_growth_1y": 0.08308922, "revenue_growth_3y_cagr": 0.17583563, "revenue_growth_5y_cagr": 0.12015632, "eps_growth_1y": 0.21497686, "eps_growth_3y_cagr": 0.05510456, "eps_growth_5y_cagr": 0.10406541, "fcf_growth_1y": 1.84779885, "book_value_growth_1y": 0.13171092, "piotroski_f_score": 5, "altman_z_score": 0.2785134, "earnings_stability_5y": 0.134951, "revenue_stability_5y": 0.283356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0165649, "price_return_3m": 0.13211009, "price_return_6m": 0.20821192, "price_return_9m": 0.19162118, "price_return_12m": 0.32446066, "price_return_12m_ex1m": 0.30287861, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3708004, "relative_strength": 0.16651961, "local_beta": 0.0002, "volatility_252d": 0.237792, "volatility_60d": 0.507044, "max_drawdown_12m": -0.12826289, "revenue_ttm": 1332164000, "gross_profit_ttm": 933114000, "ebit_ttm": 351235000, "ebitda_ttm": 365991000, "net_income_ttm": 278757000, "eps_diluted_ttm": 2.66458845, "operating_cash_flow_ttm": 830697000, "capital_expenditure_ttm": 35162000, "fcf_ttm": 865859000, "dividends_paid_ttm": 97613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 361543000, "cash_and_equivalents": 170641000, "total_current_assets": 170641000, "total_current_liabilities": 550000000, "net_ppe": null, "total_assets": 22762006000, "total_debt": 929052000, "total_equity": 2940625000, "net_working_capital": 0, "book_value_per_share": 28.10890996, "retained_earnings": 1485573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1695155000, "tangible_book_per_share": 16.20368434, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 25, "rank_ptbv": 40, "rank_ps": 55, "rank_pcf": 12, "rank_ev_ebitda": 44, "rank_ev_ebit": 46, "rank_earnings_yield": 26, "rank_fcf_yield": 14, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 46, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 21, "rank_fcf_margin": 10, "rank_piotroski": 66, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 12, "quality_composite": 23, "momentum_composite": 24, "growth_composite": 28, "yield_composite": 18, "svqf_composite": 13, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.85, "os": 0.95, "value": 0.88, "quality": 0.77, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 11.5778, "earnings_yield": 0.0864, "shareholder_yield": 0.0302, "roe": 0.0948, "momentum_12_1": 0.3029, "complete_fields": { "id": 1137, "ticker_id": 6025, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.709581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.85, "market_cap": 3227385244.25, "market_cap_usd": 3227385244.25, "enterprise_value": 3985796244.25, "shares_outstanding": 104615405, "fx_rate_to_usd": null, "pe_ratio": 11.57777291, "pb_ratio": 1.09751677, "ptbv_ratio": 1.90388799, "ps_ratio": 2.42266361, "pcf_ratio": 3.88515336, "pfcf_ratio": 3.72737968, "ev_ebitda": 10.89042147, "ev_ebit": 11.34794723, "ev_sales": 2.99197114, "ev_fcf": 4.60328557, "earnings_yield": 0.0863724, "fcf_yield": 0.21723614, "dividend_yield": 0.03024523, "buyback_yield": 0, "shareholder_yield": 0.03024523, "debt_paydown_yield": null, "total_yield": 0.03024523, "gross_margin": 0.70044979, "operating_margin": 0.26365748, "net_margin": 0.20925126, "ebitda_margin": 0.27473419, "fcf_margin": 0.64996427, "roe": 0.09479515, "roa": 0.01224659, "roic": 0.07535936, "roc_greenblatt": null, "asset_turnover": 0.05852577, "cash_conversion": 3.10614263, "accruals_ratio": -0.0242483, "sbc_to_revenue": 0.01024649, "debt_to_equity": 6.74053339, "net_debt_to_ebitda": 2.07221216, "debt_to_assets": 0.04081591, "interest_coverage": 0.97148887, "current_ratio": 0.31025636, "quick_ratio": 0.31025636, "net_debt": 758411000, "revenue_growth_1y": 0.08308922, "revenue_growth_3y_cagr": 0.17583563, "revenue_growth_5y_cagr": 0.12015632, "eps_growth_1y": 0.21497686, "eps_growth_3y_cagr": 0.05510456, "eps_growth_5y_cagr": 0.10406541, "fcf_growth_1y": 1.84779885, "book_value_growth_1y": 0.13171092, "piotroski_f_score": 5, "altman_z_score": 0.2785134, "earnings_stability_5y": 0.134951, "revenue_stability_5y": 0.283356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0165649, "price_return_3m": 0.13211009, "price_return_6m": 0.20821192, "price_return_9m": 0.19162118, "price_return_12m": 0.32446066, "price_return_12m_ex1m": 0.30287861, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3708004, "relative_strength": 0.16651961, "local_beta": 0.0002, "volatility_252d": 0.237792, "volatility_60d": 0.507044, "max_drawdown_12m": -0.12826289, "revenue_ttm": 1332164000, "gross_profit_ttm": 933114000, "ebit_ttm": 351235000, "ebitda_ttm": 365991000, "net_income_ttm": 278757000, "eps_diluted_ttm": 2.66458845, "operating_cash_flow_ttm": 830697000, "capital_expenditure_ttm": 35162000, "fcf_ttm": 865859000, "dividends_paid_ttm": 97613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 361543000, "cash_and_equivalents": 170641000, "total_current_assets": 170641000, "total_current_liabilities": 550000000, "net_ppe": null, "total_assets": 22762006000, "total_debt": 929052000, "total_equity": 2940625000, "net_working_capital": 0, "book_value_per_share": 28.10890996, "retained_earnings": 1485573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1695155000, "tangible_book_per_share": 16.20368434, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 25, "rank_ptbv": 40, "rank_ps": 55, "rank_pcf": 12, "rank_ev_ebitda": 44, "rank_ev_ebit": 46, "rank_earnings_yield": 26, "rank_fcf_yield": 14, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 46, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 21, "rank_fcf_margin": 10, "rank_piotroski": 66, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 12, "quality_composite": 23, "momentum_composite": 24, "growth_composite": 28, "yield_composite": 18, "svqf_composite": 13, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 1259342000, "cost_of_revenue": 397525000, "gross_profit": 861817000, "ebit": 321270000, "ebitda": 343356000, "pretax_income": 321270000, "tax_provision": 65665000, "net_income": 255605000, "net_income_to_common": 255605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178553000, "total_current_assets": 4747823000, "total_assets": 21129379000, "short_term_debt": 675000000, "long_term_debt": 512903000, "total_debt": 1187903000, "total_liabilities": 18360163000, "total_equity": 2769216000, "shares_outstanding": 95753798, "goodwill_and_intangibles": 1218356000 }, "cash_flow": { "operating_cash_flow": 337861000, "capital_expenditure": 20757000, "free_cash_flow": 358618000, "dividends_paid": 94646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70414, "ticker_id": 6025, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321270000", "ebitda": "343356000", "netIncome": "255605000", "grossProfit": "861817000", "depreciation": "None", "totalRevenue": "1259342000", "costOfRevenue": "397525000", "interestIncome": "1001904000", "incomeBeforeTax": "321270000", "interestExpense": "359858000", "operatingIncome": "321270000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65665000", "reportedCurrency": "USD", "netInterestIncome": "642046000", "nonInterestIncome": "None", "operatingExpenses": "540547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22086000", "sellingGeneralAndAdministrative": "364450000", "netIncomeFromContinuingOperations": "255605000" }, "balance": { "goodwill": "1099524000", "inventory": "None", "commonStock": "1647618000", "currentDebt": "None", "investments": "None", "totalAssets": "21129379000", "longTermDebt": "512903000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118832000", "reportedCurrency": "USD", "retainedEarnings": "1437286000", "totalLiabilities": "18360163000", "otherCurrentAssets": "None", "totalCurrentAssets": "4747823000", "currentLongTermDebt": "675332000", "longTermInvestments": "4160041000", "shortTermInvestments": "3971932000", "currentNetReceivables": "597338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16381556000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189052000", "totalShareholderEquity": "2769216000", "capitalLeaseObligations": "1149000", "otherCurrentLiabilities": "16421842000", "totalCurrentLiabilities": "17096842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1263321000", "cashAndShortTermInvestments": "178553000", "commonStockSharesOutstanding": "95753798", "intangibleAssetsExcludingGoodwill": "118832000", "cashAndCashEquivalentsAtCarryingValue": "178553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255605000", "profitLoss": "None", "dividendPayout": "94646000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "337861000", "capitalExpenditures": "20757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213158000", "cashflowFromInvestment": "-546724000", "stockBasedCompensation": "15590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1259342000, "cost_of_revenue": 397525000, "gross_profit": 861817000, "research_and_development": null, "selling_general_admin": 364450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321270000, "depreciation_amortisation": 22086000, "ebitda": 343356000, "interest_expense": 359858000, "interest_income": null, "other_non_operating": null, "pretax_income": 321270000, "tax_provision": 65665000, "effective_tax_rate": null, "net_income": 255605000, "net_income_continuing_ops": 255605000, "net_income_to_common": 255605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178553000, "short_term_investments": 3971932000, "net_receivables": 597338000, "inventory": null, "other_current_assets": null, "total_current_assets": 4747823000, "net_ppe": null, "goodwill": 1099524000, "intangible_assets": 118832000, "goodwill_and_intangibles": 1218356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16381556000, "total_assets": 21129379000, "short_term_debt": 675000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17096842000, "long_term_debt": 512903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1263321000, "total_liabilities": 18360163000, "total_debt": 1187903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1437286000, "total_equity": 2769216000, "shares_outstanding": 95753798, "operating_cash_flow": 337861000, "stock_based_compensation": 15590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546724000, "dividends_paid": 94646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213158000, "free_cash_flow": 358618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "321270000", "ebitda": "343356000", "netIncome": "255605000", "grossProfit": "861817000", "depreciation": "None", "totalRevenue": "1259342000", "costOfRevenue": "397525000", "interestIncome": "1001904000", "incomeBeforeTax": "321270000", "interestExpense": "359858000", "operatingIncome": "321270000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65665000", "reportedCurrency": "USD", "netInterestIncome": "642046000", "nonInterestIncome": "None", "operatingExpenses": "540547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22086000", "sellingGeneralAndAdministrative": "364450000", "netIncomeFromContinuingOperations": "255605000" }, "balance": { "goodwill": "1099524000", "inventory": "None", "commonStock": "1647618000", "currentDebt": "None", "investments": "None", "totalAssets": "21129379000", "longTermDebt": "512903000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118832000", "reportedCurrency": "USD", "retainedEarnings": "1437286000", "totalLiabilities": "18360163000", "otherCurrentAssets": "None", "totalCurrentAssets": "4747823000", "currentLongTermDebt": "675332000", "longTermInvestments": "4160041000", "shortTermInvestments": "3971932000", "currentNetReceivables": "597338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16381556000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189052000", "totalShareholderEquity": "2769216000", "capitalLeaseObligations": "1149000", "otherCurrentLiabilities": "16421842000", "totalCurrentLiabilities": "17096842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1263321000", "cashAndShortTermInvestments": "178553000", "commonStockSharesOutstanding": "95753798", "intangibleAssetsExcludingGoodwill": "118832000", "cashAndCashEquivalentsAtCarryingValue": "178553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255605000", "profitLoss": "None", "dividendPayout": "94646000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "337861000", "capitalExpenditures": "20757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213158000", "cashflowFromInvestment": "-546724000", "stockBasedCompensation": "15590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 1225663000, "cost_of_revenue": 437744000, "gross_profit": 787919000, "ebit": 268324000, "ebitda": 306742000, "pretax_income": 268324000, "tax_provision": 39494000, "net_income": 228830000, "net_income_to_common": 228830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904486000, "total_current_assets": 3949178000, "total_assets": 18570261000, "short_term_debt": 755452000, "long_term_debt": 345989000, "total_debt": 1101441000, "total_liabilities": 16132220000, "total_equity": 2438041000, "shares_outstanding": 95406000, "goodwill_and_intangibles": 1086947000 }, "cash_flow": { "operating_cash_flow": 262156000, "capital_expenditure": 21075000, "free_cash_flow": 283231000, "dividends_paid": 89544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70419, "ticker_id": 6025, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268324000", "ebitda": "306742000", "netIncome": "228830000", "grossProfit": "787919000", "depreciation": "None", "totalRevenue": "1225663000", "costOfRevenue": "437744000", "interestIncome": "1002095000", "incomeBeforeTax": "268324000", "interestExpense": "390085000", "operatingIncome": "268324000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39494000", "reportedCurrency": "USD", "netInterestIncome": "612010000", "nonInterestIncome": "None", "operatingExpenses": "519595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38418000", "sellingGeneralAndAdministrative": "359915000", "netIncomeFromContinuingOperations": "228830000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1642055000", "currentDebt": "None", "investments": "None", "totalAssets": "18570261000", "longTermDebt": "345989000", "shortTermDebt": "755452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79291000", "reportedCurrency": "USD", "retainedEarnings": "1276329000", "totalLiabilities": "16132220000", "otherCurrentAssets": "971970000", "totalCurrentAssets": "3949178000", "currentLongTermDebt": "755452000", "longTermInvestments": "3375334000", "shortTermInvestments": "2459726000", "currentNetReceivables": "584966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14621083000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102961000", "totalShareholderEquity": "2438041000", "capitalLeaseObligations": "1520000", "otherCurrentLiabilities": "14329138000", "totalCurrentLiabilities": "15084590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1047630000", "cashAndShortTermInvestments": "904486000", "commonStockSharesOutstanding": "95406000", "intangibleAssetsExcludingGoodwill": "79291000", "cashAndCashEquivalentsAtCarryingValue": "904486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228830000", "profitLoss": "None", "dividendPayout": "89544000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262156000", "capitalExpenditures": "21075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "699078000", "cashflowFromInvestment": "-1000035000", "stockBasedCompensation": "15693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1225663000, "cost_of_revenue": 437744000, "gross_profit": 787919000, "research_and_development": null, "selling_general_admin": 359915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268324000, "depreciation_amortisation": 38418000, "ebitda": 306742000, "interest_expense": 390085000, "interest_income": null, "other_non_operating": null, "pretax_income": 268324000, "tax_provision": 39494000, "effective_tax_rate": null, "net_income": 228830000, "net_income_continuing_ops": 228830000, "net_income_to_common": 228830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904486000, "short_term_investments": 2459726000, "net_receivables": 584966000, "inventory": null, "other_current_assets": null, "total_current_assets": 3949178000, "net_ppe": null, "goodwill": 1007656000, "intangible_assets": 79291000, "goodwill_and_intangibles": 1086947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14621083000, "total_assets": 18570261000, "short_term_debt": 755452000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15084590000, "long_term_debt": 345989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1047630000, "total_liabilities": 16132220000, "total_debt": 1101441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1276329000, "total_equity": 2438041000, "shares_outstanding": 95406000, "operating_cash_flow": 262156000, "stock_based_compensation": 15693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000035000, "dividends_paid": 89544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 699078000, "free_cash_flow": 283231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268324000", "ebitda": "306742000", "netIncome": "228830000", "grossProfit": "787919000", "depreciation": "None", "totalRevenue": "1225663000", "costOfRevenue": "437744000", "interestIncome": "1002095000", "incomeBeforeTax": "268324000", "interestExpense": "390085000", "operatingIncome": "268324000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39494000", "reportedCurrency": "USD", "netInterestIncome": "612010000", "nonInterestIncome": "None", "operatingExpenses": "519595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38418000", "sellingGeneralAndAdministrative": "359915000", "netIncomeFromContinuingOperations": "228830000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1642055000", "currentDebt": "None", "investments": "None", "totalAssets": "18570261000", "longTermDebt": "345989000", "shortTermDebt": "755452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79291000", "reportedCurrency": "USD", "retainedEarnings": "1276329000", "totalLiabilities": "16132220000", "otherCurrentAssets": "971970000", "totalCurrentAssets": "3949178000", "currentLongTermDebt": "755452000", "longTermInvestments": "3375334000", "shortTermInvestments": "2459726000", "currentNetReceivables": "584966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14621083000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102961000", "totalShareholderEquity": "2438041000", "capitalLeaseObligations": "1520000", "otherCurrentLiabilities": "14329138000", "totalCurrentLiabilities": "15084590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1047630000", "cashAndShortTermInvestments": "904486000", "commonStockSharesOutstanding": "95406000", "intangibleAssetsExcludingGoodwill": "79291000", "cashAndCashEquivalentsAtCarryingValue": "904486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228830000", "profitLoss": "None", "dividendPayout": "89544000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262156000", "capitalExpenditures": "21075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "699078000", "cashflowFromInvestment": "-1000035000", "stockBasedCompensation": "15693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 1115426000, "cost_of_revenue": 318341000, "gross_profit": 797085000, "ebit": 318596000, "ebitda": 356395000, "pretax_income": 318596000, "tax_provision": 62733000, "net_income": 255863000, "net_income_to_common": 255863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006019000, "total_current_assets": 4489597000, "total_assets": 17532900000, "short_term_debt": 937814000, "long_term_debt": 342504000, "total_debt": 1280318000, "total_liabilities": 15264926000, "total_equity": 2267974000, "shares_outstanding": 95096000, "goodwill_and_intangibles": 1089817000 }, "cash_flow": { "operating_cash_flow": 486969000, "capital_expenditure": 24135000, "free_cash_flow": 511104000, "dividends_paid": 87159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70424, "ticker_id": 6025, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318596000", "ebitda": "356395000", "netIncome": "255863000", "grossProfit": "797085000", "depreciation": "None", "totalRevenue": "1115426000", "costOfRevenue": "318341000", "interestIncome": "854481000", "incomeBeforeTax": "318596000", "interestExpense": "275234000", "operatingIncome": "318596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62733000", "reportedCurrency": "USD", "netInterestIncome": "631901000", "nonInterestIncome": "None", "operatingExpenses": "478489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37799000", "sellingGeneralAndAdministrative": "337179000", "netIncomeFromContinuingOperations": "268217000" }, "balance": { "goodwill": "1005868000", "inventory": "-249392999", "commonStock": "1638972000", "currentDebt": "None", "investments": "None", "totalAssets": "17532900000", "longTermDebt": "342504000", "shortTermDebt": "937814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83949000", "reportedCurrency": "USD", "retainedEarnings": "1136718000", "totalLiabilities": "15264926000", "otherCurrentAssets": "1078745000", "totalCurrentAssets": "4489597000", "currentLongTermDebt": "937814000", "longTermInvestments": "3231392000", "shortTermInvestments": "3021126000", "currentNetReceivables": "462452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13043303000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1281929000", "totalShareholderEquity": "2267974000", "capitalLeaseObligations": "1611000", "otherCurrentLiabilities": "13360797000", "totalCurrentLiabilities": "14298611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "966315000", "cashAndShortTermInvestments": "1006019000", "commonStockSharesOutstanding": "95096000", "intangibleAssetsExcludingGoodwill": "83949000", "cashAndCashEquivalentsAtCarryingValue": "1006019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255863000", "profitLoss": "None", "dividendPayout": "87159000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "486969000", "capitalExpenditures": "24135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219854000", "cashflowFromInvestment": "-701265000", "stockBasedCompensation": "14898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1115426000, "cost_of_revenue": 318341000, "gross_profit": 797085000, "research_and_development": null, "selling_general_admin": 337179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318596000, "depreciation_amortisation": 37799000, "ebitda": 356395000, "interest_expense": 275234000, "interest_income": null, "other_non_operating": null, "pretax_income": 318596000, "tax_provision": 62733000, "effective_tax_rate": null, "net_income": 255863000, "net_income_continuing_ops": 268217000, "net_income_to_common": 255863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006019000, "short_term_investments": 3021126000, "net_receivables": 462452000, "inventory": -249392999, "other_current_assets": null, "total_current_assets": 4489597000, "net_ppe": null, "goodwill": 1005868000, "intangible_assets": 83949000, "goodwill_and_intangibles": 1089817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13043303000, "total_assets": 17532900000, "short_term_debt": 937814000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14298611000, "long_term_debt": 342504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 966315000, "total_liabilities": 15264926000, "total_debt": 1280318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136718000, "total_equity": 2267974000, "shares_outstanding": 95096000, "operating_cash_flow": 486969000, "stock_based_compensation": 14898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -701265000, "dividends_paid": 87159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219854000, "free_cash_flow": 511104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "318596000", "ebitda": "356395000", "netIncome": "255863000", "grossProfit": "797085000", "depreciation": "None", "totalRevenue": "1115426000", "costOfRevenue": "318341000", "interestIncome": "854481000", "incomeBeforeTax": "318596000", "interestExpense": "275234000", "operatingIncome": "318596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62733000", "reportedCurrency": "USD", "netInterestIncome": "631901000", "nonInterestIncome": "None", "operatingExpenses": "478489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37799000", "sellingGeneralAndAdministrative": "337179000", "netIncomeFromContinuingOperations": "268217000" }, "balance": { "goodwill": "1005868000", "inventory": "-249392999", "commonStock": "1638972000", "currentDebt": "None", "investments": "None", "totalAssets": "17532900000", "longTermDebt": "342504000", "shortTermDebt": "937814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83949000", "reportedCurrency": "USD", "retainedEarnings": "1136718000", "totalLiabilities": "15264926000", "otherCurrentAssets": "1078745000", "totalCurrentAssets": "4489597000", "currentLongTermDebt": "937814000", "longTermInvestments": "3231392000", "shortTermInvestments": "3021126000", "currentNetReceivables": "462452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13043303000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1281929000", "totalShareholderEquity": "2267974000", "capitalLeaseObligations": "1611000", "otherCurrentLiabilities": "13360797000", "totalCurrentLiabilities": "14298611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "966315000", "cashAndShortTermInvestments": "1006019000", "commonStockSharesOutstanding": "95096000", "intangibleAssetsExcludingGoodwill": "83949000", "cashAndCashEquivalentsAtCarryingValue": "1006019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255863000", "profitLoss": "None", "dividendPayout": "87159000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "486969000", "capitalExpenditures": "24135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219854000", "cashflowFromInvestment": "-701265000", "stockBasedCompensation": "14898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 774647000, "cost_of_revenue": 77576000, "gross_profit": 697071000, "ebit": 241722000, "ebitda": 280529000, "pretax_income": 241722000, "tax_provision": 24110000, "net_income": 217612000, "net_income_to_common": 217612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595683000, "total_current_assets": 4237884000, "total_assets": 17003316000, "short_term_debt": 1287156000, "long_term_debt": 346672000, "total_debt": 1633828000, "total_liabilities": 14961943000, "total_equity": 2041373000, "shares_outstanding": 94587000, "goodwill_and_intangibles": 1095426000 }, "cash_flow": { "operating_cash_flow": 200846000, "capital_expenditure": 43253000, "free_cash_flow": 244099000, "dividends_paid": 86606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70429, "ticker_id": 6025, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241722000", "ebitda": "280529000", "netIncome": "217612000", "grossProfit": "697071000", "depreciation": "None", "totalRevenue": "774647000", "costOfRevenue": "77576000", "interestIncome": "585006000", "incomeBeforeTax": "241722000", "interestExpense": "65863000", "operatingIncome": "241722000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24110000", "reportedCurrency": "USD", "netInterestIncome": "519143000", "nonInterestIncome": "None", "operatingExpenses": "455349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38807000", "sellingGeneralAndAdministrative": "296925000", "netIncomeFromContinuingOperations": "217612000" }, "balance": { "goodwill": "1001507000", "inventory": "-659595000", "commonStock": "1634605000", "currentDebt": "None", "investments": "None", "totalAssets": "17003316000", "longTermDebt": "346672000", "shortTermDebt": "1287156000", "treasuryStock": "-202806000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "93919000", "reportedCurrency": "USD", "retainedEarnings": "968237000", "totalLiabilities": "14961943000", "otherCurrentAssets": "659595000", "totalCurrentAssets": "4237884000", "currentLongTermDebt": "1287156000", "longTermInvestments": "3636829000", "shortTermInvestments": "3409648000", "currentNetReceivables": "232553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12765432000", "currentAccountsPayable": "626938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91738000", "shortLongTermDebtTotal": "1633828000", "totalShareholderEquity": "2041373000", "capitalLeaseObligations": "1698000", "otherCurrentLiabilities": "12701177000", "totalCurrentLiabilities": "14615271000", "otherNonCurrentLiabilities": "626938000", "totalNonCurrentLiabilities": "346672000", "cashAndShortTermInvestments": "595683000", "commonStockSharesOutstanding": "94587000", "intangibleAssetsExcludingGoodwill": "93919000", "cashAndCashEquivalentsAtCarryingValue": "595683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217612000", "profitLoss": "None", "dividendPayout": "86606000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200846000", "capitalExpenditures": "43253000", "changeInReceivables": "-19134000", "changeInExchangeRate": "None", "cashflowFromFinancing": "669729000", "cashflowFromInvestment": "-883105000", "stockBasedCompensation": "13379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 774647000, "cost_of_revenue": 77576000, "gross_profit": 697071000, "research_and_development": null, "selling_general_admin": 296925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241722000, "depreciation_amortisation": 38807000, "ebitda": 280529000, "interest_expense": 65863000, "interest_income": null, "other_non_operating": null, "pretax_income": 241722000, "tax_provision": 24110000, "effective_tax_rate": null, "net_income": 217612000, "net_income_continuing_ops": 217612000, "net_income_to_common": 217612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595683000, "short_term_investments": 3409648000, "net_receivables": 232553000, "inventory": -659595000, "other_current_assets": null, "total_current_assets": 4237884000, "net_ppe": null, "goodwill": 1001507000, "intangible_assets": 93919000, "goodwill_and_intangibles": 1095426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12765432000, "total_assets": 17003316000, "short_term_debt": 1287156000, "accounts_payable": 626938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14615271000, "long_term_debt": 346672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346672000, "total_liabilities": 14961943000, "total_debt": 1633828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 968237000, "total_equity": 2041373000, "shares_outstanding": 94587000, "operating_cash_flow": 200846000, "stock_based_compensation": 13379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -883105000, "dividends_paid": 86606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 669729000, "free_cash_flow": 244099000, "net_change_in_cash": -12530000 }, "raw_data": { "income": { "ebit": "241722000", "ebitda": "280529000", "netIncome": "217612000", "grossProfit": "697071000", "depreciation": "None", "totalRevenue": "774647000", "costOfRevenue": "77576000", "interestIncome": "585006000", "incomeBeforeTax": "241722000", "interestExpense": "65863000", "operatingIncome": "241722000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24110000", "reportedCurrency": "USD", "netInterestIncome": "519143000", "nonInterestIncome": "None", "operatingExpenses": "455349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38807000", "sellingGeneralAndAdministrative": "296925000", "netIncomeFromContinuingOperations": "217612000" }, "balance": { "goodwill": "1001507000", "inventory": "-659595000", "commonStock": "1634605000", "currentDebt": "None", "investments": "None", "totalAssets": "17003316000", "longTermDebt": "346672000", "shortTermDebt": "1287156000", "treasuryStock": "-202806000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "93919000", "reportedCurrency": "USD", "retainedEarnings": "968237000", "totalLiabilities": "14961943000", "otherCurrentAssets": "659595000", "totalCurrentAssets": "4237884000", "currentLongTermDebt": "1287156000", "longTermInvestments": "3636829000", "shortTermInvestments": "3409648000", "currentNetReceivables": "232553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12765432000", "currentAccountsPayable": "626938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91738000", "shortLongTermDebtTotal": "1633828000", "totalShareholderEquity": "2041373000", "capitalLeaseObligations": "1698000", "otherCurrentLiabilities": "12701177000", "totalCurrentLiabilities": "14615271000", "otherNonCurrentLiabilities": "626938000", "totalNonCurrentLiabilities": "346672000", "cashAndShortTermInvestments": "595683000", "commonStockSharesOutstanding": "94587000", "intangibleAssetsExcludingGoodwill": "93919000", "cashAndCashEquivalentsAtCarryingValue": "595683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217612000", "profitLoss": "None", "dividendPayout": "86606000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200846000", "capitalExpenditures": "43253000", "changeInReceivables": "-19134000", "changeInExchangeRate": "None", "cashflowFromFinancing": "669729000", "cashflowFromInvestment": "-883105000", "stockBasedCompensation": "13379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 654723000, "cost_of_revenue": 12978000, "gross_profit": 641745000, "ebit": 240933000, "ebitda": 280494000, "pretax_income": 240933000, "tax_provision": 35773000, "net_income": 205160000, "net_income_to_common": 205160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 4752312000, "total_assets": 16329141000, "short_term_debt": 319233000, "long_term_debt": 409832000, "total_debt": 729065000, "total_liabilities": 14070199000, "total_equity": 2258942000, "shares_outstanding": 95897000, "goodwill_and_intangibles": 1105116000 }, "cash_flow": { "operating_cash_flow": 390462000, "capital_expenditure": 15333000, "free_cash_flow": 405795000, "dividends_paid": 87316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70434, "ticker_id": 6025, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240933000", "ebitda": "280494000", "netIncome": "205160000", "grossProfit": "641745000", "depreciation": "None", "totalRevenue": "654723000", "costOfRevenue": "12978000", "interestIncome": "483217000", "incomeBeforeTax": "240933000", "interestExpense": "31099000", "operatingIncome": "240933000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35773000", "reportedCurrency": "USD", "netInterestIncome": "452118000", "nonInterestIncome": "None", "operatingExpenses": "400812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39561000", "sellingGeneralAndAdministrative": "251554000", "netIncomeFromContinuingOperations": "205160000" }, "balance": { "goodwill": "1000749000", "inventory": "-479567000", "commonStock": "1640358000", "currentDebt": "None", "investments": "None", "totalAssets": "16329141000", "longTermDebt": "409832000", "shortTermDebt": "319233000", "treasuryStock": "-218456000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "104367000", "reportedCurrency": "USD", "retainedEarnings": "837473000", "totalLiabilities": "14070199000", "otherCurrentAssets": "479567000", "totalCurrentAssets": "4752312000", "currentLongTermDebt": "245000000", "longTermInvestments": "4409237000", "shortTermInvestments": "4207846000", "currentNetReceivables": "109624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11576829000", "currentAccountsPayable": "492210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73857000", "shortLongTermDebtTotal": "706035000", "totalShareholderEquity": "2258942000", "capitalLeaseObligations": "1781000", "otherCurrentLiabilities": "12871954000", "totalCurrentLiabilities": "13683397000", "otherNonCurrentLiabilities": "492210000", "totalNonCurrentLiabilities": "386802000", "cashAndShortTermInvestments": "434842000", "commonStockSharesOutstanding": "95897000", "intangibleAssetsExcludingGoodwill": "104367000", "cashAndCashEquivalentsAtCarryingValue": "434842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205160000", "profitLoss": "None", "dividendPayout": "87316000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "113988000", "operatingCashflow": "390462000", "capitalExpenditures": "15333000", "changeInReceivables": "6463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110849000", "cashflowFromInvestment": "-512334000", "stockBasedCompensation": "9635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11023000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654723000, "cost_of_revenue": 12978000, "gross_profit": 641745000, "research_and_development": null, "selling_general_admin": 251554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240933000, "depreciation_amortisation": 39561000, "ebitda": 280494000, "interest_expense": 31099000, "interest_income": null, "other_non_operating": null, "pretax_income": 240933000, "tax_provision": 35773000, "effective_tax_rate": null, "net_income": 205160000, "net_income_continuing_ops": 205160000, "net_income_to_common": 205160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434842000, "short_term_investments": 4207846000, "net_receivables": 109624000, "inventory": -479567000, "other_current_assets": null, "total_current_assets": 4752312000, "net_ppe": null, "goodwill": 1000749000, "intangible_assets": 104367000, "goodwill_and_intangibles": 1105116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11576829000, "total_assets": 16329141000, "short_term_debt": 319233000, "accounts_payable": 492210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13683397000, "long_term_debt": 409832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386802000, "total_liabilities": 14070199000, "total_debt": 729065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 837473000, "total_equity": 2258942000, "shares_outstanding": 95897000, "operating_cash_flow": 390462000, "stock_based_compensation": 9635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512334000, "dividends_paid": 87316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110849000, "free_cash_flow": 405795000, "net_change_in_cash": -11023000 }, "raw_data": { "income": { "ebit": "240933000", "ebitda": "280494000", "netIncome": "205160000", "grossProfit": "641745000", "depreciation": "None", "totalRevenue": "654723000", "costOfRevenue": "12978000", "interestIncome": "483217000", "incomeBeforeTax": "240933000", "interestExpense": "31099000", "operatingIncome": "240933000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35773000", "reportedCurrency": "USD", "netInterestIncome": "452118000", "nonInterestIncome": "None", "operatingExpenses": "400812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39561000", "sellingGeneralAndAdministrative": "251554000", "netIncomeFromContinuingOperations": "205160000" }, "balance": { "goodwill": "1000749000", "inventory": "-479567000", "commonStock": "1640358000", "currentDebt": "None", "investments": "None", "totalAssets": "16329141000", "longTermDebt": "409832000", "shortTermDebt": "319233000", "treasuryStock": "-218456000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "104367000", "reportedCurrency": "USD", "retainedEarnings": "837473000", "totalLiabilities": "14070199000", "otherCurrentAssets": "479567000", "totalCurrentAssets": "4752312000", "currentLongTermDebt": "245000000", "longTermInvestments": "4409237000", "shortTermInvestments": "4207846000", "currentNetReceivables": "109624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11576829000", "currentAccountsPayable": "492210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73857000", "shortLongTermDebtTotal": "706035000", "totalShareholderEquity": "2258942000", "capitalLeaseObligations": "1781000", "otherCurrentLiabilities": "12871954000", "totalCurrentLiabilities": "13683397000", "otherNonCurrentLiabilities": "492210000", "totalNonCurrentLiabilities": "386802000", "cashAndShortTermInvestments": "434842000", "commonStockSharesOutstanding": "95897000", "intangibleAssetsExcludingGoodwill": "104367000", "cashAndCashEquivalentsAtCarryingValue": "434842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205160000", "profitLoss": "None", "dividendPayout": "87316000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "113988000", "operatingCashflow": "390462000", "capitalExpenditures": "15333000", "changeInReceivables": "6463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110849000", "cashflowFromInvestment": "-512334000", "stockBasedCompensation": "9635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11023000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 714086000, "cost_of_revenue": 139011000, "gross_profit": 575075000, "ebit": 184411000, "ebitda": 225645000, "pretax_income": 184411000, "tax_provision": 28601000, "net_income": 155810000, "net_income_to_common": 155810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251359000, "total_current_assets": 3748926000, "total_assets": 15973134000, "short_term_debt": 166594000, "long_term_debt": 776202000, "total_debt": 942796000, "total_liabilities": 13691064000, "total_equity": 2282070000, "shares_outstanding": 98093000, "goodwill_and_intangibles": 1002323000 }, "cash_flow": { "operating_cash_flow": 109888000, "capital_expenditure": 16466000, "free_cash_flow": 126354000, "dividends_paid": 89691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70439, "ticker_id": 6025, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184411000", "ebitda": "225645000", "netIncome": "155810000", "grossProfit": "575075000", "depreciation": "None", "totalRevenue": "714086000", "costOfRevenue": "139011000", "interestIncome": "524963000", "incomeBeforeTax": "184411000", "interestExpense": "68452000", "operatingIncome": "184411000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28601000", "reportedCurrency": "USD", "netInterestIncome": "456511000", "nonInterestIncome": "None", "operatingExpenses": "390664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41234000", "sellingGeneralAndAdministrative": "241889000", "netIncomeFromContinuingOperations": "213012000" }, "balance": { "goodwill": "937771000", "inventory": "-303549000", "commonStock": "1638947000", "currentDebt": "None", "investments": "None", "totalAssets": "15973134000", "longTermDebt": "776202000", "shortTermDebt": "166594000", "treasuryStock": "-125970000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "64552000", "reportedCurrency": "USD", "retainedEarnings": "720429000", "totalLiabilities": "13691064000", "otherCurrentAssets": "303549000", "totalCurrentAssets": "3748926000", "currentLongTermDebt": "0", "longTermInvestments": "13455859000", "shortTermInvestments": "3424580000", "currentNetReceivables": "72987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12224208000", "currentAccountsPayable": "516265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207211000", "shortLongTermDebtTotal": "507814000", "totalShareholderEquity": "2282070000", "capitalLeaseObligations": "1860000", "otherCurrentLiabilities": "12232003000", "totalCurrentLiabilities": "12914862000", "otherNonCurrentLiabilities": "516265000", "totalNonCurrentLiabilities": "776202000", "cashAndShortTermInvestments": "251359000", "commonStockSharesOutstanding": "98093000", "intangibleAssetsExcludingGoodwill": "64552000", "cashAndCashEquivalentsAtCarryingValue": "251359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155810000", "profitLoss": "None", "dividendPayout": "89691000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-112689000", "operatingCashflow": "109888000", "capitalExpenditures": "16466000", "changeInReceivables": "-9697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1125346000", "cashflowFromInvestment": "-1204871000", "stockBasedCompensation": "7678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30363000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 714086000, "cost_of_revenue": 139011000, "gross_profit": 575075000, "research_and_development": null, "selling_general_admin": 241889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184411000, "depreciation_amortisation": 41234000, "ebitda": 225645000, "interest_expense": 68452000, "interest_income": null, "other_non_operating": null, "pretax_income": 184411000, "tax_provision": 28601000, "effective_tax_rate": null, "net_income": 155810000, "net_income_continuing_ops": 213012000, "net_income_to_common": 155810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251359000, "short_term_investments": 3424580000, "net_receivables": 72987000, "inventory": -303549000, "other_current_assets": null, "total_current_assets": 3748926000, "net_ppe": null, "goodwill": 937771000, "intangible_assets": 64552000, "goodwill_and_intangibles": 1002323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12224208000, "total_assets": 15973134000, "short_term_debt": 166594000, "accounts_payable": 516265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12914862000, "long_term_debt": 776202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776202000, "total_liabilities": 13691064000, "total_debt": 942796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 720429000, "total_equity": 2282070000, "shares_outstanding": 98093000, "operating_cash_flow": 109888000, "stock_based_compensation": 7678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1204871000, "dividends_paid": 89691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1125346000, "free_cash_flow": 126354000, "net_change_in_cash": 30363000 }, "raw_data": { "income": { "ebit": "184411000", "ebitda": "225645000", "netIncome": "155810000", "grossProfit": "575075000", "depreciation": "None", "totalRevenue": "714086000", "costOfRevenue": "139011000", "interestIncome": "524963000", "incomeBeforeTax": "184411000", "interestExpense": "68452000", "operatingIncome": "184411000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28601000", "reportedCurrency": "USD", "netInterestIncome": "456511000", "nonInterestIncome": "None", "operatingExpenses": "390664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41234000", "sellingGeneralAndAdministrative": "241889000", "netIncomeFromContinuingOperations": "213012000" }, "balance": { "goodwill": "937771000", "inventory": "-303549000", "commonStock": "1638947000", "currentDebt": "None", "investments": "None", "totalAssets": "15973134000", "longTermDebt": "776202000", "shortTermDebt": "166594000", "treasuryStock": "-125970000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "64552000", "reportedCurrency": "USD", "retainedEarnings": "720429000", "totalLiabilities": "13691064000", "otherCurrentAssets": "303549000", "totalCurrentAssets": "3748926000", "currentLongTermDebt": "0", "longTermInvestments": "13455859000", "shortTermInvestments": "3424580000", "currentNetReceivables": "72987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12224208000", "currentAccountsPayable": "516265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207211000", "shortLongTermDebtTotal": "507814000", "totalShareholderEquity": "2282070000", "capitalLeaseObligations": "1860000", "otherCurrentLiabilities": "12232003000", "totalCurrentLiabilities": "12914862000", "otherNonCurrentLiabilities": "516265000", "totalNonCurrentLiabilities": "776202000", "cashAndShortTermInvestments": "251359000", "commonStockSharesOutstanding": "98093000", "intangibleAssetsExcludingGoodwill": "64552000", "cashAndCashEquivalentsAtCarryingValue": "251359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155810000", "profitLoss": "None", "dividendPayout": "89691000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-112689000", "operatingCashflow": "109888000", "capitalExpenditures": "16466000", "changeInReceivables": "-9697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1125346000", "cashflowFromInvestment": "-1204871000", "stockBasedCompensation": "7678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30363000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 738951000, "cost_of_revenue": 153757000, "gross_profit": 585194000, "ebit": 242862000, "ebitda": 271000000, "pretax_income": 242862000, "tax_provision": 44787000, "net_income": 198075000, "net_income_to_common": 198075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257639000, "total_current_assets": 3198087000, "total_assets": 14511625000, "short_term_debt": 1316181000, "long_term_debt": 413163000, "total_debt": 1729344000, "total_liabilities": 12263920000, "total_equity": 2247705000, "shares_outstanding": 98851000, "goodwill_and_intangibles": 1013972000 }, "cash_flow": { "operating_cash_flow": 186329000, "capital_expenditure": 20934000, "free_cash_flow": 207263000, "dividends_paid": 89097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70444, "ticker_id": 6025, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242862000", "ebitda": "271000000", "netIncome": "198075000", "grossProfit": "585194000", "depreciation": "None", "totalRevenue": "738951000", "costOfRevenue": "153757000", "interestIncome": "607578000", "incomeBeforeTax": "242862000", "interestExpense": "123324000", "operatingIncome": "242862000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44787000", "reportedCurrency": "USD", "netInterestIncome": "484254000", "nonInterestIncome": "None", "operatingExpenses": "342332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28138000", "sellingGeneralAndAdministrative": "236182000", "netIncomeFromContinuingOperations": "287649000" }, "balance": { "goodwill": "937771000", "inventory": "-299263000", "commonStock": "1640771000", "currentDebt": "None", "investments": "None", "totalAssets": "14511625000", "longTermDebt": "413163000", "shortTermDebt": "1316181000", "treasuryStock": "-117638000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76201000", "reportedCurrency": "USD", "retainedEarnings": "711249000", "totalLiabilities": "12263920000", "otherCurrentAssets": "299263000", "totalCurrentAssets": "3198087000", "currentLongTermDebt": "1151000000", "longTermInvestments": "9425577000", "shortTermInvestments": "2852084000", "currentNetReceivables": "88364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11313538000", "currentAccountsPayable": "323134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214506000", "shortLongTermDebtTotal": "1730557000", "totalShareholderEquity": "2247705000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "10210229000", "totalCurrentLiabilities": "11849544000", "otherNonCurrentLiabilities": "323134000", "totalNonCurrentLiabilities": "414376000", "cashAndShortTermInvestments": "257639000", "commonStockSharesOutstanding": "98851000", "intangibleAssetsExcludingGoodwill": "76201000", "cashAndCashEquivalentsAtCarryingValue": "257639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198075000", "profitLoss": "None", "dividendPayout": "89097000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94513000", "operatingCashflow": "186329000", "capitalExpenditures": "20934000", "changeInReceivables": "2117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30565000", "cashflowFromInvestment": "-252424000", "stockBasedCompensation": "7969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738951000, "cost_of_revenue": 153757000, "gross_profit": 585194000, "research_and_development": null, "selling_general_admin": 236182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242862000, "depreciation_amortisation": 28138000, "ebitda": 271000000, "interest_expense": 123324000, "interest_income": null, "other_non_operating": null, "pretax_income": 242862000, "tax_provision": 44787000, "effective_tax_rate": null, "net_income": 198075000, "net_income_continuing_ops": 287649000, "net_income_to_common": 198075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257639000, "short_term_investments": 2852084000, "net_receivables": 88364000, "inventory": -299263000, "other_current_assets": null, "total_current_assets": 3198087000, "net_ppe": null, "goodwill": 937771000, "intangible_assets": 76201000, "goodwill_and_intangibles": 1013972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11313538000, "total_assets": 14511625000, "short_term_debt": 1316181000, "accounts_payable": 323134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11849544000, "long_term_debt": 413163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414376000, "total_liabilities": 12263920000, "total_debt": 1729344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 711249000, "total_equity": 2247705000, "shares_outstanding": 98851000, "operating_cash_flow": 186329000, "stock_based_compensation": 7969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252424000, "dividends_paid": 89097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30565000, "free_cash_flow": 207263000, "net_change_in_cash": -35530000 }, "raw_data": { "income": { "ebit": "242862000", "ebitda": "271000000", "netIncome": "198075000", "grossProfit": "585194000", "depreciation": "None", "totalRevenue": "738951000", "costOfRevenue": "153757000", "interestIncome": "607578000", "incomeBeforeTax": "242862000", "interestExpense": "123324000", "operatingIncome": "242862000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44787000", "reportedCurrency": "USD", "netInterestIncome": "484254000", "nonInterestIncome": "None", "operatingExpenses": "342332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28138000", "sellingGeneralAndAdministrative": "236182000", "netIncomeFromContinuingOperations": "287649000" }, "balance": { "goodwill": "937771000", "inventory": "-299263000", "commonStock": "1640771000", "currentDebt": "None", "investments": "None", "totalAssets": "14511625000", "longTermDebt": "413163000", "shortTermDebt": "1316181000", "treasuryStock": "-117638000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76201000", "reportedCurrency": "USD", "retainedEarnings": "711249000", "totalLiabilities": "12263920000", "otherCurrentAssets": "299263000", "totalCurrentAssets": "3198087000", "currentLongTermDebt": "1151000000", "longTermInvestments": "9425577000", "shortTermInvestments": "2852084000", "currentNetReceivables": "88364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11313538000", "currentAccountsPayable": "323134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214506000", "shortLongTermDebtTotal": "1730557000", "totalShareholderEquity": "2247705000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "10210229000", "totalCurrentLiabilities": "11849544000", "otherNonCurrentLiabilities": "323134000", "totalNonCurrentLiabilities": "414376000", "cashAndShortTermInvestments": "257639000", "commonStockSharesOutstanding": "98851000", "intangibleAssetsExcludingGoodwill": "76201000", "cashAndCashEquivalentsAtCarryingValue": "257639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198075000", "profitLoss": "None", "dividendPayout": "89097000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94513000", "operatingCashflow": "186329000", "capitalExpenditures": "20934000", "changeInReceivables": "2117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30565000", "cashflowFromInvestment": "-252424000", "stockBasedCompensation": "7969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 643764000, "cost_of_revenue": 106006000, "gross_profit": 537758000, "ebit": 214221000, "ebitda": 238392000, "pretax_income": 214221000, "tax_provision": 41626000, "net_income": 172595000, "net_income_to_common": 172595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273959000, "total_current_assets": 3146629000, "total_assets": 13986660000, "short_term_debt": 1040691000, "long_term_debt": 570739000, "total_debt": 1611430000, "total_liabilities": 11908411000, "total_equity": 2078249000, "shares_outstanding": 89614000, "goodwill_and_intangibles": 921056000 }, "cash_flow": { "operating_cash_flow": 260346000, "capital_expenditure": 18228000, "free_cash_flow": 278574000, "dividends_paid": 79655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70449, "ticker_id": 6025, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214221000", "ebitda": "238392000", "netIncome": "172595000", "grossProfit": "537758000", "depreciation": "None", "totalRevenue": "643764000", "costOfRevenue": "106006000", "interestIncome": "540382000", "incomeBeforeTax": "214221000", "interestExpense": "91147000", "operatingIncome": "214221000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41626000", "reportedCurrency": "USD", "netInterestIncome": "449235000", "nonInterestIncome": "None", "operatingExpenses": "323537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24171000", "sellingGeneralAndAdministrative": "224203000", "netIncomeFromContinuingOperations": "255847000" }, "balance": { "goodwill": "880251000", "inventory": "9974000", "commonStock": "1633256000", "currentDebt": "None", "investments": "None", "totalAssets": "13986660000", "longTermDebt": "570739000", "shortTermDebt": "1040691000", "treasuryStock": "-110613000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40805000", "reportedCurrency": "USD", "retainedEarnings": "600014000", "totalLiabilities": "11908411000", "otherCurrentAssets": "-3476014000", "totalCurrentAssets": "3146629000", "currentLongTermDebt": "857100000", "longTermInvestments": "9317032000", "shortTermInvestments": "2779255000", "currentNetReceivables": "93415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10840031000", "currentAccountsPayable": "156587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215652000", "shortLongTermDebtTotal": "1611430000", "totalShareholderEquity": "2078249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10140394000", "totalCurrentLiabilities": "11337672000", "otherNonCurrentLiabilities": "156587000", "totalNonCurrentLiabilities": "570739000", "cashAndShortTermInvestments": "273959000", "commonStockSharesOutstanding": "89614000", "intangibleAssetsExcludingGoodwill": "40805000", "cashAndCashEquivalentsAtCarryingValue": "273959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172595000", "profitLoss": "None", "dividendPayout": "79655000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "26217000", "operatingCashflow": "260346000", "capitalExpenditures": "18228000", "changeInReceivables": "-3808000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30010000", "cashflowFromInvestment": "-204785000", "stockBasedCompensation": "6219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643764000, "cost_of_revenue": 106006000, "gross_profit": 537758000, "research_and_development": 0, "selling_general_admin": 224203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214221000, "depreciation_amortisation": 24171000, "ebitda": 238392000, "interest_expense": 91147000, "interest_income": null, "other_non_operating": null, "pretax_income": 214221000, "tax_provision": 41626000, "effective_tax_rate": null, "net_income": 172595000, "net_income_continuing_ops": 255847000, "net_income_to_common": 172595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273959000, "short_term_investments": 2779255000, "net_receivables": 93415000, "inventory": 9974000, "other_current_assets": null, "total_current_assets": 3146629000, "net_ppe": null, "goodwill": 880251000, "intangible_assets": 40805000, "goodwill_and_intangibles": 921056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10840031000, "total_assets": 13986660000, "short_term_debt": 1040691000, "accounts_payable": 156587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11337672000, "long_term_debt": 570739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570739000, "total_liabilities": 11908411000, "total_debt": 1611430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600014000, "total_equity": 2078249000, "shares_outstanding": 89614000, "operating_cash_flow": 260346000, "stock_based_compensation": 6219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204785000, "dividends_paid": 79655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30010000, "free_cash_flow": 278574000, "net_change_in_cash": 85571000 }, "raw_data": { "income": { "ebit": "214221000", "ebitda": "238392000", "netIncome": "172595000", "grossProfit": "537758000", "depreciation": "None", "totalRevenue": "643764000", "costOfRevenue": "106006000", "interestIncome": "540382000", "incomeBeforeTax": "214221000", "interestExpense": "91147000", "operatingIncome": "214221000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41626000", "reportedCurrency": "USD", "netInterestIncome": "449235000", "nonInterestIncome": "None", "operatingExpenses": "323537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24171000", "sellingGeneralAndAdministrative": "224203000", "netIncomeFromContinuingOperations": "255847000" }, "balance": { "goodwill": "880251000", "inventory": "9974000", "commonStock": "1633256000", "currentDebt": "None", "investments": "None", "totalAssets": "13986660000", "longTermDebt": "570739000", "shortTermDebt": "1040691000", "treasuryStock": "-110613000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40805000", "reportedCurrency": "USD", "retainedEarnings": "600014000", "totalLiabilities": "11908411000", "otherCurrentAssets": "-3476014000", "totalCurrentAssets": "3146629000", "currentLongTermDebt": "857100000", "longTermInvestments": "9317032000", "shortTermInvestments": "2779255000", "currentNetReceivables": "93415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10840031000", "currentAccountsPayable": "156587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215652000", "shortLongTermDebtTotal": "1611430000", "totalShareholderEquity": "2078249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10140394000", "totalCurrentLiabilities": "11337672000", "otherNonCurrentLiabilities": "156587000", "totalNonCurrentLiabilities": "570739000", "cashAndShortTermInvestments": "273959000", "commonStockSharesOutstanding": "89614000", "intangibleAssetsExcludingGoodwill": "40805000", "cashAndCashEquivalentsAtCarryingValue": "273959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172595000", "profitLoss": "None", "dividendPayout": "79655000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "26217000", "operatingCashflow": "260346000", "capitalExpenditures": "18228000", "changeInReceivables": "-3808000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30010000", "cashflowFromInvestment": "-204785000", "stockBasedCompensation": "6219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 364324000, "cost_of_revenue": 101348000, "gross_profit": 262976000, "ebit": 93568000, "ebitda": 93568000, "pretax_income": 93568000, "tax_provision": 19123000, "net_income": 74445000, "net_income_to_common": 74445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170641000, "total_current_assets": 170641000, "total_assets": 22762006000, "short_term_debt": 550000000, "long_term_debt": 379052000, "total_debt": 929052000, "total_liabilities": 19821381000, "total_equity": 2940625000, "shares_outstanding": 104615405, "goodwill_and_intangibles": 1245470000 }, "cash_flow": { "operating_cash_flow": 548953000, "capital_expenditure": 13490000, "free_cash_flow": 562443000, "dividends_paid": 25963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70412, "ticker_id": 6025, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "93568000", "netIncome": "74445000", "grossProfit": "262976000", "depreciation": "None", "totalRevenue": "364324000", "costOfRevenue": "101348000", "interestIncome": "282418000", "incomeBeforeTax": "93568000", "interestExpense": "92808000", "operatingIncome": "93568000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19123000", "reportedCurrency": "USD", "netInterestIncome": "189610000", "nonInterestIncome": "None", "operatingExpenses": "169408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "112102000", "netIncomeFromContinuingOperations": "74445000" }, "balance": { "goodwill": "1099543000", "inventory": "None", "commonStock": "1789676000", "currentDebt": "None", "investments": "None", "totalAssets": "22762006000", "longTermDebt": "379052000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "145927000", "reportedCurrency": "USD", "retainedEarnings": "1485573000", "totalLiabilities": "19821381000", "otherCurrentAssets": "-79692000", "totalCurrentAssets": "170641000", "currentLongTermDebt": "620457000", "longTermInvestments": "5139672000", "shortTermInvestments": "4953023000", "currentNetReceivables": "79692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22591365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930176000", "totalShareholderEquity": "2940625000", "capitalLeaseObligations": "1124000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "550000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19271381000", "cashAndShortTermInvestments": "170641000", "commonStockSharesOutstanding": "104615405", "intangibleAssetsExcludingGoodwill": "145927000", "cashAndCashEquivalentsAtCarryingValue": "170641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74445000", "profitLoss": "None", "dividendPayout": "25963000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "548953000", "capitalExpenditures": "13490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43696000", "cashflowFromInvestment": "-600561000", "stockBasedCompensation": "3708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364324000, "cost_of_revenue": 101348000, "gross_profit": 262976000, "research_and_development": null, "selling_general_admin": 112102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93568000, "depreciation_amortisation": null, "ebitda": 93568000, "interest_expense": 92808000, "interest_income": null, "other_non_operating": null, "pretax_income": 93568000, "tax_provision": 19123000, "effective_tax_rate": null, "net_income": 74445000, "net_income_continuing_ops": 74445000, "net_income_to_common": 74445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170641000, "short_term_investments": 4953023000, "net_receivables": 79692000, "inventory": null, "other_current_assets": null, "total_current_assets": 170641000, "net_ppe": null, "goodwill": 1099543000, "intangible_assets": 145927000, "goodwill_and_intangibles": 1245470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22591365000, "total_assets": 22762006000, "short_term_debt": 550000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550000000, "long_term_debt": 379052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19271381000, "total_liabilities": 19821381000, "total_debt": 929052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1485573000, "total_equity": 2940625000, "shares_outstanding": 104615405, "operating_cash_flow": 548953000, "stock_based_compensation": 3708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600561000, "dividends_paid": 25963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43696000, "free_cash_flow": 562443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "93568000", "netIncome": "74445000", "grossProfit": "262976000", "depreciation": "None", "totalRevenue": "364324000", "costOfRevenue": "101348000", "interestIncome": "282418000", "incomeBeforeTax": "93568000", "interestExpense": "92808000", "operatingIncome": "93568000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19123000", "reportedCurrency": "USD", "netInterestIncome": "189610000", "nonInterestIncome": "None", "operatingExpenses": "169408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "112102000", "netIncomeFromContinuingOperations": "74445000" }, "balance": { "goodwill": "1099543000", "inventory": "None", "commonStock": "1789676000", "currentDebt": "None", "investments": "None", "totalAssets": "22762006000", "longTermDebt": "379052000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "145927000", "reportedCurrency": "USD", "retainedEarnings": "1485573000", "totalLiabilities": "19821381000", "otherCurrentAssets": "-79692000", "totalCurrentAssets": "170641000", "currentLongTermDebt": "620457000", "longTermInvestments": "5139672000", "shortTermInvestments": "4953023000", "currentNetReceivables": "79692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22591365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930176000", "totalShareholderEquity": "2940625000", "capitalLeaseObligations": "1124000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "550000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19271381000", "cashAndShortTermInvestments": "170641000", "commonStockSharesOutstanding": "104615405", "intangibleAssetsExcludingGoodwill": "145927000", "cashAndCashEquivalentsAtCarryingValue": "170641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74445000", "profitLoss": "None", "dividendPayout": "25963000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "548953000", "capitalExpenditures": "13490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43696000", "cashflowFromInvestment": "-600561000", "stockBasedCompensation": "3708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 330098000, "cost_of_revenue": 101436000, "gross_profit": 228662000, "ebit": 79131000, "ebitda": 79131000, "pretax_income": 79131000, "tax_provision": 16738000, "net_income": 62393000, "net_income_to_common": 62393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178553000, "total_current_assets": 4747823000, "total_assets": 21129379000, "short_term_debt": 675000000, "long_term_debt": 512903000, "total_debt": 1187903000, "total_liabilities": 18360163000, "total_equity": 2769216000, "shares_outstanding": 95753798, "goodwill_and_intangibles": 1218356000 }, "cash_flow": { "operating_cash_flow": 122151000, "capital_expenditure": 8028000, "free_cash_flow": 130179000, "dividends_paid": 24399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70413, "ticker_id": 6025, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "79131000", "netIncome": "62393000", "grossProfit": "228662000", "depreciation": "None", "totalRevenue": "330098000", "costOfRevenue": "101436000", "interestIncome": "265331000", "incomeBeforeTax": "79131000", "interestExpense": "91336000", "operatingIncome": "79131000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16738000", "reportedCurrency": "USD", "netInterestIncome": "173995000", "nonInterestIncome": "None", "operatingExpenses": "149531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "85123000", "netIncomeFromContinuingOperations": "62393000" }, "balance": { "goodwill": "1099524000", "inventory": "None", "commonStock": "1647618000", "currentDebt": "None", "investments": "None", "totalAssets": "21129379000", "longTermDebt": "512903000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118832000", "reportedCurrency": "USD", "retainedEarnings": "1437286000", "totalLiabilities": "18360163000", "otherCurrentAssets": "None", "totalCurrentAssets": "4747823000", "currentLongTermDebt": "675332000", "longTermInvestments": "4160041000", "shortTermInvestments": "3971932000", "currentNetReceivables": "597338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16381556000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189052000", "totalShareholderEquity": "2769216000", "capitalLeaseObligations": "1149000", "otherCurrentLiabilities": "16421842000", "totalCurrentLiabilities": "17096842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1263321000", "cashAndShortTermInvestments": "178553000", "commonStockSharesOutstanding": "95753798", "intangibleAssetsExcludingGoodwill": "118832000", "cashAndCashEquivalentsAtCarryingValue": "178553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62393000", "profitLoss": "None", "dividendPayout": "24399000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122151000", "capitalExpenditures": "8028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465338000", "cashflowFromInvestment": "-583595000", "stockBasedCompensation": "3105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330098000, "cost_of_revenue": 101436000, "gross_profit": 228662000, "research_and_development": null, "selling_general_admin": 85123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79131000, "depreciation_amortisation": null, "ebitda": 79131000, "interest_expense": 91336000, "interest_income": null, "other_non_operating": null, "pretax_income": 79131000, "tax_provision": 16738000, "effective_tax_rate": null, "net_income": 62393000, "net_income_continuing_ops": 62393000, "net_income_to_common": 62393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178553000, "short_term_investments": 3971932000, "net_receivables": 597338000, "inventory": null, "other_current_assets": null, "total_current_assets": 4747823000, "net_ppe": null, "goodwill": 1099524000, "intangible_assets": 118832000, "goodwill_and_intangibles": 1218356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16381556000, "total_assets": 21129379000, "short_term_debt": 675000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17096842000, "long_term_debt": 512903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1263321000, "total_liabilities": 18360163000, "total_debt": 1187903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1437286000, "total_equity": 2769216000, "shares_outstanding": 95753798, "operating_cash_flow": 122151000, "stock_based_compensation": 3105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -583595000, "dividends_paid": 24399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465338000, "free_cash_flow": 130179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "79131000", "netIncome": "62393000", "grossProfit": "228662000", "depreciation": "None", "totalRevenue": "330098000", "costOfRevenue": "101436000", "interestIncome": "265331000", "incomeBeforeTax": "79131000", "interestExpense": "91336000", "operatingIncome": "79131000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16738000", "reportedCurrency": "USD", "netInterestIncome": "173995000", "nonInterestIncome": "None", "operatingExpenses": "149531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "85123000", "netIncomeFromContinuingOperations": "62393000" }, "balance": { "goodwill": "1099524000", "inventory": "None", "commonStock": "1647618000", "currentDebt": "None", "investments": "None", "totalAssets": "21129379000", "longTermDebt": "512903000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118832000", "reportedCurrency": "USD", "retainedEarnings": "1437286000", "totalLiabilities": "18360163000", "otherCurrentAssets": "None", "totalCurrentAssets": "4747823000", "currentLongTermDebt": "675332000", "longTermInvestments": "4160041000", "shortTermInvestments": "3971932000", "currentNetReceivables": "597338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16381556000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189052000", "totalShareholderEquity": "2769216000", "capitalLeaseObligations": "1149000", "otherCurrentLiabilities": "16421842000", "totalCurrentLiabilities": "17096842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1263321000", "cashAndShortTermInvestments": "178553000", "commonStockSharesOutstanding": "95753798", "intangibleAssetsExcludingGoodwill": "118832000", "cashAndCashEquivalentsAtCarryingValue": "178553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62393000", "profitLoss": "None", "dividendPayout": "24399000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122151000", "capitalExpenditures": "8028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465338000", "cashflowFromInvestment": "-583595000", "stockBasedCompensation": "3105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 323779000, "cost_of_revenue": 98833000, "gross_profit": 224946000, "ebit": 90677000, "ebitda": 98079000, "pretax_income": 90677000, "tax_provision": 18754000, "net_income": 71923000, "net_income_to_common": 71923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739739000, "total_current_assets": 4744693000, "total_assets": 18554506000, "short_term_debt": 595167000, "long_term_debt": 220649000, "total_debt": 815816000, "total_liabilities": 15922651000, "total_equity": 2631855000, "shares_outstanding": 95753798, "goodwill_and_intangibles": 1081453000 }, "cash_flow": { "operating_cash_flow": 89807000, "capital_expenditure": 8697000, "free_cash_flow": 98504000, "dividends_paid": 23685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70415, "ticker_id": 6025, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90677000", "ebitda": "98079000", "netIncome": "71923000", "grossProfit": "224946000", "depreciation": "None", "totalRevenue": "323779000", "costOfRevenue": "98833000", "interestIncome": "250254000", "incomeBeforeTax": "90677000", "interestExpense": "89768000", "operatingIncome": "90677000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18754000", "reportedCurrency": "USD", "netInterestIncome": "160486000", "nonInterestIncome": "None", "operatingExpenses": "134269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7402000", "sellingGeneralAndAdministrative": "97129000", "netIncomeFromContinuingOperations": "71923000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1641315000", "currentDebt": "None", "investments": "None", "totalAssets": "18554506000", "longTermDebt": "220649000", "shortTermDebt": "595167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "73797000", "reportedCurrency": "USD", "retainedEarnings": "1399577000", "totalLiabilities": "15922651000", "otherCurrentAssets": "None", "totalCurrentAssets": "4744693000", "currentLongTermDebt": "595167000", "longTermInvestments": "3611310000", "shortTermInvestments": "3422595000", "currentNetReceivables": "582359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13809813000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "816990000", "totalShareholderEquity": "2631855000", "capitalLeaseObligations": "1174000", "otherCurrentLiabilities": "14433448000", "totalCurrentLiabilities": "15028615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894036000", "cashAndShortTermInvestments": "739739000", "commonStockSharesOutstanding": "95753798", "intangibleAssetsExcludingGoodwill": "73797000", "cashAndCashEquivalentsAtCarryingValue": "739739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71923000", "profitLoss": "None", "dividendPayout": "23685000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89807000", "capitalExpenditures": "8697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173065000", "cashflowFromInvestment": "47730000", "stockBasedCompensation": "4021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323779000, "cost_of_revenue": 98833000, "gross_profit": 224946000, "research_and_development": null, "selling_general_admin": 97129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90677000, "depreciation_amortisation": 7402000, "ebitda": 98079000, "interest_expense": 89768000, "interest_income": null, "other_non_operating": null, "pretax_income": 90677000, "tax_provision": 18754000, "effective_tax_rate": null, "net_income": 71923000, "net_income_continuing_ops": 71923000, "net_income_to_common": 71923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739739000, "short_term_investments": 3422595000, "net_receivables": 582359000, "inventory": null, "other_current_assets": null, "total_current_assets": 4744693000, "net_ppe": null, "goodwill": 1007656000, "intangible_assets": 73797000, "goodwill_and_intangibles": 1081453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13809813000, "total_assets": 18554506000, "short_term_debt": 595167000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15028615000, "long_term_debt": 220649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894036000, "total_liabilities": 15922651000, "total_debt": 815816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1399577000, "total_equity": 2631855000, "shares_outstanding": 95753798, "operating_cash_flow": 89807000, "stock_based_compensation": 4021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47730000, "dividends_paid": 23685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173065000, "free_cash_flow": 98504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90677000", "ebitda": "98079000", "netIncome": "71923000", "grossProfit": "224946000", "depreciation": "None", "totalRevenue": "323779000", "costOfRevenue": "98833000", "interestIncome": "250254000", "incomeBeforeTax": "90677000", "interestExpense": "89768000", "operatingIncome": "90677000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18754000", "reportedCurrency": "USD", "netInterestIncome": "160486000", "nonInterestIncome": "None", "operatingExpenses": "134269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7402000", "sellingGeneralAndAdministrative": "97129000", "netIncomeFromContinuingOperations": "71923000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1641315000", "currentDebt": "None", "investments": "None", "totalAssets": "18554506000", "longTermDebt": "220649000", "shortTermDebt": "595167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "73797000", "reportedCurrency": "USD", "retainedEarnings": "1399577000", "totalLiabilities": "15922651000", "otherCurrentAssets": "None", "totalCurrentAssets": "4744693000", "currentLongTermDebt": "595167000", "longTermInvestments": "3611310000", "shortTermInvestments": "3422595000", "currentNetReceivables": "582359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13809813000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "816990000", "totalShareholderEquity": "2631855000", "capitalLeaseObligations": "1174000", "otherCurrentLiabilities": "14433448000", "totalCurrentLiabilities": "15028615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894036000", "cashAndShortTermInvestments": "739739000", "commonStockSharesOutstanding": "95753798", "intangibleAssetsExcludingGoodwill": "73797000", "cashAndCashEquivalentsAtCarryingValue": "739739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71923000", "profitLoss": "None", "dividendPayout": "23685000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89807000", "capitalExpenditures": "8697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173065000", "cashflowFromInvestment": "47730000", "stockBasedCompensation": "4021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 313963000, "cost_of_revenue": 97433000, "gross_profit": 216530000, "ebit": 87859000, "ebitda": 95213000, "pretax_income": 87859000, "tax_provision": 17863000, "net_income": 69996000, "net_income_to_common": 69996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780360000, "total_current_assets": 4054557000, "total_assets": 18634255000, "short_term_debt": 684699000, "long_term_debt": 343756000, "total_debt": 1028455000, "total_liabilities": 16076100000, "total_equity": 2558155000, "shares_outstanding": 95741696, "goodwill_and_intangibles": 1083114000 }, "cash_flow": { "operating_cash_flow": 69786000, "capital_expenditure": 4947000, "free_cash_flow": 74733000, "dividends_paid": 23566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70416, "ticker_id": 6025, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87859000", "ebitda": "95213000", "netIncome": "69996000", "grossProfit": "216530000", "depreciation": "None", "totalRevenue": "313963000", "costOfRevenue": "97433000", "interestIncome": "245900000", "incomeBeforeTax": "87859000", "interestExpense": "87631000", "operatingIncome": "87859000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17863000", "reportedCurrency": "USD", "netInterestIncome": "158269000", "nonInterestIncome": "None", "operatingExpenses": "128671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7354000", "sellingGeneralAndAdministrative": "91099000", "netIncomeFromContinuingOperations": "69996000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1638796000", "currentDebt": "None", "investments": "None", "totalAssets": "18634255000", "longTermDebt": "343756000", "shortTermDebt": "684699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75458000", "reportedCurrency": "USD", "retainedEarnings": "1351674000", "totalLiabilities": "16076100000", "otherCurrentAssets": "-573269000", "totalCurrentAssets": "4054557000", "currentLongTermDebt": "684699000", "longTermInvestments": "3581878000", "shortTermInvestments": "2700928000", "currentNetReceivables": "573269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14579698000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029654000", "totalShareholderEquity": "2558155000", "capitalLeaseObligations": "1199000", "otherCurrentLiabilities": "14369993000", "totalCurrentLiabilities": "15054692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1021408000", "cashAndShortTermInvestments": "780360000", "commonStockSharesOutstanding": "95741696", "intangibleAssetsExcludingGoodwill": "75458000", "cashAndCashEquivalentsAtCarryingValue": "780360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69996000", "profitLoss": "None", "dividendPayout": "23566000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69786000", "capitalExpenditures": "4947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33269000", "cashflowFromInvestment": "-83478000", "stockBasedCompensation": "2816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313963000, "cost_of_revenue": 97433000, "gross_profit": 216530000, "research_and_development": null, "selling_general_admin": 91099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87859000, "depreciation_amortisation": 7354000, "ebitda": 95213000, "interest_expense": 87631000, "interest_income": null, "other_non_operating": null, "pretax_income": 87859000, "tax_provision": 17863000, "effective_tax_rate": null, "net_income": 69996000, "net_income_continuing_ops": 69996000, "net_income_to_common": 69996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780360000, "short_term_investments": 2700928000, "net_receivables": 573269000, "inventory": null, "other_current_assets": null, "total_current_assets": 4054557000, "net_ppe": null, "goodwill": 1007656000, "intangible_assets": 75458000, "goodwill_and_intangibles": 1083114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14579698000, "total_assets": 18634255000, "short_term_debt": 684699000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15054692000, "long_term_debt": 343756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021408000, "total_liabilities": 16076100000, "total_debt": 1028455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1351674000, "total_equity": 2558155000, "shares_outstanding": 95741696, "operating_cash_flow": 69786000, "stock_based_compensation": 2816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83478000, "dividends_paid": 23566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33269000, "free_cash_flow": 74733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87859000", "ebitda": "95213000", "netIncome": "69996000", "grossProfit": "216530000", "depreciation": "None", "totalRevenue": "313963000", "costOfRevenue": "97433000", "interestIncome": "245900000", "incomeBeforeTax": "87859000", "interestExpense": "87631000", "operatingIncome": "87859000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17863000", "reportedCurrency": "USD", "netInterestIncome": "158269000", "nonInterestIncome": "None", "operatingExpenses": "128671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7354000", "sellingGeneralAndAdministrative": "91099000", "netIncomeFromContinuingOperations": "69996000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1638796000", "currentDebt": "None", "investments": "None", "totalAssets": "18634255000", "longTermDebt": "343756000", "shortTermDebt": "684699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75458000", "reportedCurrency": "USD", "retainedEarnings": "1351674000", "totalLiabilities": "16076100000", "otherCurrentAssets": "-573269000", "totalCurrentAssets": "4054557000", "currentLongTermDebt": "684699000", "longTermInvestments": "3581878000", "shortTermInvestments": "2700928000", "currentNetReceivables": "573269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14579698000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029654000", "totalShareholderEquity": "2558155000", "capitalLeaseObligations": "1199000", "otherCurrentLiabilities": "14369993000", "totalCurrentLiabilities": "15054692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1021408000", "cashAndShortTermInvestments": "780360000", "commonStockSharesOutstanding": "95741696", "intangibleAssetsExcludingGoodwill": "75458000", "cashAndCashEquivalentsAtCarryingValue": "780360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69996000", "profitLoss": "None", "dividendPayout": "23566000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69786000", "capitalExpenditures": "4947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33269000", "cashflowFromInvestment": "-83478000", "stockBasedCompensation": "2816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 291502000, "cost_of_revenue": 99823000, "gross_profit": 191679000, "ebit": 63603000, "ebitda": 70933000, "pretax_income": 63603000, "tax_provision": 12310000, "net_income": 51293000, "net_income_to_common": 51293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823959000, "total_current_assets": 3949673000, "total_assets": 18455067000, "short_term_debt": 799792000, "long_term_debt": 344654000, "total_debt": 1144446000, "total_liabilities": 15953832000, "total_equity": 2501235000, "shares_outstanding": 95524000, "goodwill_and_intangibles": 1084658000 }, "cash_flow": { "operating_cash_flow": 56117000, "capital_expenditure": 3750000, "free_cash_flow": 59867000, "dividends_paid": 22996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70417, "ticker_id": 6025, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63603000", "ebitda": "70933000", "netIncome": "51293000", "grossProfit": "191679000", "depreciation": "None", "totalRevenue": "291502000", "costOfRevenue": "99823000", "interestIncome": "240419000", "incomeBeforeTax": "63603000", "interestExpense": "91123000", "operatingIncome": "63603000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12310000", "reportedCurrency": "USD", "netInterestIncome": "149296000", "nonInterestIncome": "None", "operatingExpenses": "128076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7330000", "sellingGeneralAndAdministrative": "91099000", "netIncomeFromContinuingOperations": "51293000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1637041000", "currentDebt": "None", "investments": "None", "totalAssets": "18455067000", "longTermDebt": "344654000", "shortTermDebt": "799792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77002000", "reportedCurrency": "USD", "retainedEarnings": "1304636000", "totalLiabilities": "15953832000", "otherCurrentAssets": "None", "totalCurrentAssets": "3949673000", "currentLongTermDebt": "799792000", "longTermInvestments": "3458276000", "shortTermInvestments": "2564943000", "currentNetReceivables": "560771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14505394000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1145670000", "totalShareholderEquity": "2501235000", "capitalLeaseObligations": "1224000", "otherCurrentLiabilities": "14196956000", "totalCurrentLiabilities": "14996748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "957084000", "cashAndShortTermInvestments": "823959000", "commonStockSharesOutstanding": "95524000", "intangibleAssetsExcludingGoodwill": "77002000", "cashAndCashEquivalentsAtCarryingValue": "823959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51293000", "profitLoss": "None", "dividendPayout": "22996000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56117000", "capitalExpenditures": "3750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112384000", "cashflowFromInvestment": "72619000", "stockBasedCompensation": "5648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291502000, "cost_of_revenue": 99823000, "gross_profit": 191679000, "research_and_development": null, "selling_general_admin": 91099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63603000, "depreciation_amortisation": 7330000, "ebitda": 70933000, "interest_expense": 91123000, "interest_income": null, "other_non_operating": null, "pretax_income": 63603000, "tax_provision": 12310000, "effective_tax_rate": null, "net_income": 51293000, "net_income_continuing_ops": 51293000, "net_income_to_common": 51293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823959000, "short_term_investments": 2564943000, "net_receivables": 560771000, "inventory": null, "other_current_assets": null, "total_current_assets": 3949673000, "net_ppe": null, "goodwill": 1007656000, "intangible_assets": 77002000, "goodwill_and_intangibles": 1084658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14505394000, "total_assets": 18455067000, "short_term_debt": 799792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14996748000, "long_term_debt": 344654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 957084000, "total_liabilities": 15953832000, "total_debt": 1144446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1304636000, "total_equity": 2501235000, "shares_outstanding": 95524000, "operating_cash_flow": 56117000, "stock_based_compensation": 5648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72619000, "dividends_paid": 22996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112384000, "free_cash_flow": 59867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63603000", "ebitda": "70933000", "netIncome": "51293000", "grossProfit": "191679000", "depreciation": "None", "totalRevenue": "291502000", "costOfRevenue": "99823000", "interestIncome": "240419000", "incomeBeforeTax": "63603000", "interestExpense": "91123000", "operatingIncome": "63603000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12310000", "reportedCurrency": "USD", "netInterestIncome": "149296000", "nonInterestIncome": "None", "operatingExpenses": "128076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7330000", "sellingGeneralAndAdministrative": "91099000", "netIncomeFromContinuingOperations": "51293000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1637041000", "currentDebt": "None", "investments": "None", "totalAssets": "18455067000", "longTermDebt": "344654000", "shortTermDebt": "799792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77002000", "reportedCurrency": "USD", "retainedEarnings": "1304636000", "totalLiabilities": "15953832000", "otherCurrentAssets": "None", "totalCurrentAssets": "3949673000", "currentLongTermDebt": "799792000", "longTermInvestments": "3458276000", "shortTermInvestments": "2564943000", "currentNetReceivables": "560771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14505394000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1145670000", "totalShareholderEquity": "2501235000", "capitalLeaseObligations": "1224000", "otherCurrentLiabilities": "14196956000", "totalCurrentLiabilities": "14996748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "957084000", "cashAndShortTermInvestments": "823959000", "commonStockSharesOutstanding": "95524000", "intangibleAssetsExcludingGoodwill": "77002000", "cashAndCashEquivalentsAtCarryingValue": "823959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51293000", "profitLoss": "None", "dividendPayout": "22996000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56117000", "capitalExpenditures": "3750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112384000", "cashflowFromInvestment": "72619000", "stockBasedCompensation": "5648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 321425000, "cost_of_revenue": 106604000, "gross_profit": 214821000, "ebit": 66914000, "ebitda": 82494000, "pretax_income": 66914000, "tax_provision": 2029000, "net_income": 64885000, "net_income_to_common": 64885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904486000, "total_current_assets": 3949178000, "total_assets": 18570261000, "short_term_debt": 755452000, "long_term_debt": 345989000, "total_debt": 1101441000, "total_liabilities": 16132220000, "total_equity": 2438041000, "shares_outstanding": 95488000, "goodwill_and_intangibles": 1086947000 }, "cash_flow": { "operating_cash_flow": 74058000, "capital_expenditure": 6999000, "free_cash_flow": 81057000, "dividends_paid": 22658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70418, "ticker_id": 6025, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66914000", "ebitda": "82494000", "netIncome": "64885000", "grossProfit": "214821000", "depreciation": "None", "totalRevenue": "321425000", "costOfRevenue": "106604000", "interestIncome": "251571000", "incomeBeforeTax": "66914000", "interestExpense": "97172000", "operatingIncome": "66914000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2029000", "reportedCurrency": "USD", "netInterestIncome": "154399000", "nonInterestIncome": "None", "operatingExpenses": "147907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15580000", "sellingGeneralAndAdministrative": "95586000", "netIncomeFromContinuingOperations": "64885000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1642055000", "currentDebt": "None", "investments": "None", "totalAssets": "18570261000", "longTermDebt": "345989000", "shortTermDebt": "755452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79291000", "reportedCurrency": "USD", "retainedEarnings": "1276329000", "totalLiabilities": "16132220000", "otherCurrentAssets": "-584966000", "totalCurrentAssets": "3949178000", "currentLongTermDebt": "755452000", "longTermInvestments": "3375334000", "shortTermInvestments": "2459726000", "currentNetReceivables": "584966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14621083000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102961000", "totalShareholderEquity": "2438041000", "capitalLeaseObligations": "1520000", "otherCurrentLiabilities": "14329138000", "totalCurrentLiabilities": "15084590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1047630000", "cashAndShortTermInvestments": "904486000", "commonStockSharesOutstanding": "95488000", "intangibleAssetsExcludingGoodwill": "79291000", "cashAndCashEquivalentsAtCarryingValue": "904486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64885000", "profitLoss": "None", "dividendPayout": "22658000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74058000", "capitalExpenditures": "6999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305760000", "cashflowFromInvestment": "-396178000", "stockBasedCompensation": "3291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321425000, "cost_of_revenue": 106604000, "gross_profit": 214821000, "research_and_development": null, "selling_general_admin": 95586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66914000, "depreciation_amortisation": 15580000, "ebitda": 82494000, "interest_expense": 97172000, "interest_income": null, "other_non_operating": null, "pretax_income": 66914000, "tax_provision": 2029000, "effective_tax_rate": null, "net_income": 64885000, "net_income_continuing_ops": 64885000, "net_income_to_common": 64885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904486000, "short_term_investments": 2459726000, "net_receivables": 584966000, "inventory": null, "other_current_assets": null, "total_current_assets": 3949178000, "net_ppe": null, "goodwill": 1007656000, "intangible_assets": 79291000, "goodwill_and_intangibles": 1086947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14621083000, "total_assets": 18570261000, "short_term_debt": 755452000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15084590000, "long_term_debt": 345989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1047630000, "total_liabilities": 16132220000, "total_debt": 1101441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1276329000, "total_equity": 2438041000, "shares_outstanding": 95488000, "operating_cash_flow": 74058000, "stock_based_compensation": 3291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -396178000, "dividends_paid": 22658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305760000, "free_cash_flow": 81057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66914000", "ebitda": "82494000", "netIncome": "64885000", "grossProfit": "214821000", "depreciation": "None", "totalRevenue": "321425000", "costOfRevenue": "106604000", "interestIncome": "251571000", "incomeBeforeTax": "66914000", "interestExpense": "97172000", "operatingIncome": "66914000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2029000", "reportedCurrency": "USD", "netInterestIncome": "154399000", "nonInterestIncome": "None", "operatingExpenses": "147907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15580000", "sellingGeneralAndAdministrative": "95586000", "netIncomeFromContinuingOperations": "64885000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1642055000", "currentDebt": "None", "investments": "None", "totalAssets": "18570261000", "longTermDebt": "345989000", "shortTermDebt": "755452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79291000", "reportedCurrency": "USD", "retainedEarnings": "1276329000", "totalLiabilities": "16132220000", "otherCurrentAssets": "-584966000", "totalCurrentAssets": "3949178000", "currentLongTermDebt": "755452000", "longTermInvestments": "3375334000", "shortTermInvestments": "2459726000", "currentNetReceivables": "584966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14621083000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102961000", "totalShareholderEquity": "2438041000", "capitalLeaseObligations": "1520000", "otherCurrentLiabilities": "14329138000", "totalCurrentLiabilities": "15084590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1047630000", "cashAndShortTermInvestments": "904486000", "commonStockSharesOutstanding": "95488000", "intangibleAssetsExcludingGoodwill": "79291000", "cashAndCashEquivalentsAtCarryingValue": "904486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64885000", "profitLoss": "None", "dividendPayout": "22658000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74058000", "capitalExpenditures": "6999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305760000", "cashflowFromInvestment": "-396178000", "stockBasedCompensation": "3291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 302820000, "cost_of_revenue": 112183000, "gross_profit": 190637000, "ebit": 64878000, "ebitda": 72543000, "pretax_income": 64878000, "tax_provision": 12427000, "net_income": 52451000, "net_income_to_common": 52451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851194000, "total_current_assets": 4580810000, "total_assets": 18146332000, "short_term_debt": 811653000, "long_term_debt": 342543000, "total_debt": 1154196000, "total_liabilities": 15695894000, "total_equity": 2450438000, "shares_outstanding": 95480000, "goodwill_and_intangibles": 1089203000 }, "cash_flow": { "operating_cash_flow": 88111000, "capital_expenditure": 3668000, "free_cash_flow": 91779000, "dividends_paid": 22662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70420, "ticker_id": 6025, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64878000", "ebitda": "72543000", "netIncome": "52451000", "grossProfit": "190637000", "depreciation": "None", "totalRevenue": "302820000", "costOfRevenue": "112183000", "interestIncome": "257119000", "incomeBeforeTax": "64878000", "interestExpense": "101559000", "operatingIncome": "64878000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12427000", "reportedCurrency": "USD", "netInterestIncome": "155560000", "nonInterestIncome": "None", "operatingExpenses": "125759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7665000", "sellingGeneralAndAdministrative": "89748000", "netIncomeFromContinuingOperations": "52451000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1639045000", "currentDebt": "None", "investments": "None", "totalAssets": "18146332000", "longTermDebt": "342543000", "shortTermDebt": "811653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "81547000", "reportedCurrency": "USD", "retainedEarnings": "1234375000", "totalLiabilities": "15695894000", "otherCurrentAssets": "851224000", "totalCurrentAssets": "4580810000", "currentLongTermDebt": "811653000", "longTermInvestments": "3355568000", "shortTermInvestments": "3157265000", "currentNetReceivables": "572351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13565522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1155739000", "totalShareholderEquity": "2450438000", "capitalLeaseObligations": "1543000", "otherCurrentLiabilities": "13947754000", "totalCurrentLiabilities": "14759407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "936487000", "cashAndShortTermInvestments": "851194000", "commonStockSharesOutstanding": "95480000", "intangibleAssetsExcludingGoodwill": "81547000", "cashAndCashEquivalentsAtCarryingValue": "851194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52451000", "profitLoss": "None", "dividendPayout": "22662000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88111000", "capitalExpenditures": "3668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99006000", "cashflowFromInvestment": "7719000", "stockBasedCompensation": "3458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302820000, "cost_of_revenue": 112183000, "gross_profit": 190637000, "research_and_development": null, "selling_general_admin": 89748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64878000, "depreciation_amortisation": 7665000, "ebitda": 72543000, "interest_expense": 101559000, "interest_income": null, "other_non_operating": null, "pretax_income": 64878000, "tax_provision": 12427000, "effective_tax_rate": null, "net_income": 52451000, "net_income_continuing_ops": 52451000, "net_income_to_common": 52451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851194000, "short_term_investments": 3157265000, "net_receivables": 572351000, "inventory": null, "other_current_assets": null, "total_current_assets": 4580810000, "net_ppe": null, "goodwill": 1007656000, "intangible_assets": 81547000, "goodwill_and_intangibles": 1089203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13565522000, "total_assets": 18146332000, "short_term_debt": 811653000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14759407000, "long_term_debt": 342543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 936487000, "total_liabilities": 15695894000, "total_debt": 1154196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1234375000, "total_equity": 2450438000, "shares_outstanding": 95480000, "operating_cash_flow": 88111000, "stock_based_compensation": 3458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7719000, "dividends_paid": 22662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99006000, "free_cash_flow": 91779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64878000", "ebitda": "72543000", "netIncome": "52451000", "grossProfit": "190637000", "depreciation": "None", "totalRevenue": "302820000", "costOfRevenue": "112183000", "interestIncome": "257119000", "incomeBeforeTax": "64878000", "interestExpense": "101559000", "operatingIncome": "64878000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12427000", "reportedCurrency": "USD", "netInterestIncome": "155560000", "nonInterestIncome": "None", "operatingExpenses": "125759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7665000", "sellingGeneralAndAdministrative": "89748000", "netIncomeFromContinuingOperations": "52451000" }, "balance": { "goodwill": "1007656000", "inventory": "None", "commonStock": "1639045000", "currentDebt": "None", "investments": "None", "totalAssets": "18146332000", "longTermDebt": "342543000", "shortTermDebt": "811653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "81547000", "reportedCurrency": "USD", "retainedEarnings": "1234375000", "totalLiabilities": "15695894000", "otherCurrentAssets": "851224000", "totalCurrentAssets": "4580810000", "currentLongTermDebt": "811653000", "longTermInvestments": "3355568000", "shortTermInvestments": "3157265000", "currentNetReceivables": "572351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13565522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1155739000", "totalShareholderEquity": "2450438000", "capitalLeaseObligations": "1543000", "otherCurrentLiabilities": "13947754000", "totalCurrentLiabilities": "14759407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "936487000", "cashAndShortTermInvestments": "851194000", "commonStockSharesOutstanding": "95480000", "intangibleAssetsExcludingGoodwill": "81547000", "cashAndCashEquivalentsAtCarryingValue": "851194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52451000", "profitLoss": "None", "dividendPayout": "22662000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88111000", "capitalExpenditures": "3668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99006000", "cashflowFromInvestment": "7719000", "stockBasedCompensation": "3458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 314220000, "cost_of_revenue": 115851000, "gross_profit": 198369000, "ebit": 74795000, "ebitda": 82573000, "pretax_income": 74795000, "tax_provision": 13990000, "net_income": 60805000, "net_income_to_common": 60805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932349000, "total_current_assets": 4489745000, "total_assets": 18166180000, "short_term_debt": 1179172000, "long_term_debt": 336990000, "total_debt": 1516162000, "total_liabilities": 15839741000, "total_equity": 2326439000, "shares_outstanding": 95470000, "goodwill_and_intangibles": 1091184000 }, "cash_flow": { "operating_cash_flow": 68056000, "capital_expenditure": 3286000, "free_cash_flow": 71342000, "dividends_paid": 22356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70421, "ticker_id": 6025, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74795000", "ebitda": "82573000", "netIncome": "60805000", "grossProfit": "198369000", "depreciation": "None", "totalRevenue": "314220000", "costOfRevenue": "115851000", "interestIncome": "252719000", "incomeBeforeTax": "74795000", "interestExpense": "99408000", "operatingIncome": "74795000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13990000", "reportedCurrency": "USD", "netInterestIncome": "153311000", "nonInterestIncome": "None", "operatingExpenses": "123574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7778000", "sellingGeneralAndAdministrative": "88010000", "netIncomeFromContinuingOperations": "60805000" }, "balance": { "goodwill": "1007656000", "inventory": "-714432000", "commonStock": "1635705000", "currentDebt": "None", "investments": "None", "totalAssets": "18166180000", "longTermDebt": "336990000", "shortTermDebt": "1179172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "83528000", "reportedCurrency": "USD", "retainedEarnings": "1204844000", "totalLiabilities": "15839741000", "otherCurrentAssets": "1007376000", "totalCurrentAssets": "4489745000", "currentLongTermDebt": "1179172000", "longTermInvestments": "3248091000", "shortTermInvestments": "3036758000", "currentNetReceivables": "520638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13676435000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1517728000", "totalShareholderEquity": "2326439000", "capitalLeaseObligations": "1566000", "otherCurrentLiabilities": "13661922000", "totalCurrentLiabilities": "14841094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "998647000", "cashAndShortTermInvestments": "932349000", "commonStockSharesOutstanding": "95470000", "intangibleAssetsExcludingGoodwill": "83528000", "cashAndCashEquivalentsAtCarryingValue": "932349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60805000", "profitLoss": "None", "dividendPayout": "22356000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68056000", "capitalExpenditures": "3286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "494577000", "cashflowFromInvestment": "-568246000", "stockBasedCompensation": "3078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314220000, "cost_of_revenue": 115851000, "gross_profit": 198369000, "research_and_development": null, "selling_general_admin": 88010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74795000, "depreciation_amortisation": 7778000, "ebitda": 82573000, "interest_expense": 99408000, "interest_income": null, "other_non_operating": null, "pretax_income": 74795000, "tax_provision": 13990000, "effective_tax_rate": null, "net_income": 60805000, "net_income_continuing_ops": 60805000, "net_income_to_common": 60805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932349000, "short_term_investments": 3036758000, "net_receivables": 520638000, "inventory": -714432000, "other_current_assets": null, "total_current_assets": 4489745000, "net_ppe": null, "goodwill": 1007656000, "intangible_assets": 83528000, "goodwill_and_intangibles": 1091184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13676435000, "total_assets": 18166180000, "short_term_debt": 1179172000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14841094000, "long_term_debt": 336990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998647000, "total_liabilities": 15839741000, "total_debt": 1516162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1204844000, "total_equity": 2326439000, "shares_outstanding": 95470000, "operating_cash_flow": 68056000, "stock_based_compensation": 3078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -568246000, "dividends_paid": 22356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 494577000, "free_cash_flow": 71342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74795000", "ebitda": "82573000", "netIncome": "60805000", "grossProfit": "198369000", "depreciation": "None", "totalRevenue": "314220000", "costOfRevenue": "115851000", "interestIncome": "252719000", "incomeBeforeTax": "74795000", "interestExpense": "99408000", "operatingIncome": "74795000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13990000", "reportedCurrency": "USD", "netInterestIncome": "153311000", "nonInterestIncome": "None", "operatingExpenses": "123574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7778000", "sellingGeneralAndAdministrative": "88010000", "netIncomeFromContinuingOperations": "60805000" }, "balance": { "goodwill": "1007656000", "inventory": "-714432000", "commonStock": "1635705000", "currentDebt": "None", "investments": "None", "totalAssets": "18166180000", "longTermDebt": "336990000", "shortTermDebt": "1179172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "83528000", "reportedCurrency": "USD", "retainedEarnings": "1204844000", "totalLiabilities": "15839741000", "otherCurrentAssets": "1007376000", "totalCurrentAssets": "4489745000", "currentLongTermDebt": "1179172000", "longTermInvestments": "3248091000", "shortTermInvestments": "3036758000", "currentNetReceivables": "520638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13676435000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1517728000", "totalShareholderEquity": "2326439000", "capitalLeaseObligations": "1566000", "otherCurrentLiabilities": "13661922000", "totalCurrentLiabilities": "14841094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "998647000", "cashAndShortTermInvestments": "932349000", "commonStockSharesOutstanding": "95470000", "intangibleAssetsExcludingGoodwill": "83528000", "cashAndCashEquivalentsAtCarryingValue": "932349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60805000", "profitLoss": "None", "dividendPayout": "22356000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68056000", "capitalExpenditures": "3286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "494577000", "cashflowFromInvestment": "-568246000", "stockBasedCompensation": "3078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 287198000, "cost_of_revenue": 103106000, "gross_profit": 184092000, "ebit": 61737000, "ebitda": 69132000, "pretax_income": 61737000, "tax_provision": 11048000, "net_income": 50689000, "net_income_to_common": 50689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950697000, "total_current_assets": 4282323000, "total_assets": 17599238000, "short_term_debt": 862145000, "long_term_debt": 341647000, "total_debt": 1203792000, "total_liabilities": 15312235000, "total_equity": 2287003000, "shares_outstanding": 95184000, "goodwill_and_intangibles": 1093259000 }, "cash_flow": { "operating_cash_flow": 31931000, "capital_expenditure": 7122000, "free_cash_flow": 39053000, "dividends_paid": 21868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70422, "ticker_id": 6025, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61737000", "ebitda": "69132000", "netIncome": "50689000", "grossProfit": "184092000", "depreciation": "None", "totalRevenue": "287198000", "costOfRevenue": "103106000", "interestIncome": "240686000", "incomeBeforeTax": "61737000", "interestExpense": "91946000", "operatingIncome": "61737000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11048000", "reportedCurrency": "USD", "netInterestIncome": "148740000", "nonInterestIncome": "None", "operatingExpenses": "122355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7395000", "sellingGeneralAndAdministrative": "86571000", "netIncomeFromContinuingOperations": "50689000" }, "balance": { "goodwill": "1007656000", "inventory": "-680366000", "commonStock": "1632971000", "currentDebt": "None", "investments": "None", "totalAssets": "17599238000", "longTermDebt": "341647000", "shortTermDebt": "862145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "85603000", "reportedCurrency": "USD", "retainedEarnings": "1166065000", "totalLiabilities": "15312235000", "otherCurrentAssets": "950697000", "totalCurrentAssets": "4282323000", "currentLongTermDebt": "862145000", "longTermInvestments": "3055757000", "shortTermInvestments": "2850667000", "currentNetReceivables": "480959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13316915000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205381000", "totalShareholderEquity": "2287003000", "capitalLeaseObligations": "1589000", "otherCurrentLiabilities": "13457148000", "totalCurrentLiabilities": "14319293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992942000", "cashAndShortTermInvestments": "950697000", "commonStockSharesOutstanding": "95184000", "intangibleAssetsExcludingGoodwill": "85603000", "cashAndCashEquivalentsAtCarryingValue": "950697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50689000", "profitLoss": "None", "dividendPayout": "21868000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31931000", "capitalExpenditures": "7122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2253000", "cashflowFromInvestment": "-43330000", "stockBasedCompensation": "5866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287198000, "cost_of_revenue": 103106000, "gross_profit": 184092000, "research_and_development": null, "selling_general_admin": 86571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61737000, "depreciation_amortisation": 7395000, "ebitda": 69132000, "interest_expense": 91946000, "interest_income": null, "other_non_operating": null, "pretax_income": 61737000, "tax_provision": 11048000, "effective_tax_rate": null, "net_income": 50689000, "net_income_continuing_ops": 50689000, "net_income_to_common": 50689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950697000, "short_term_investments": 2850667000, "net_receivables": 480959000, "inventory": -680366000, "other_current_assets": null, "total_current_assets": 4282323000, "net_ppe": null, "goodwill": 1007656000, "intangible_assets": 85603000, "goodwill_and_intangibles": 1093259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13316915000, "total_assets": 17599238000, "short_term_debt": 862145000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14319293000, "long_term_debt": 341647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992942000, "total_liabilities": 15312235000, "total_debt": 1203792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1166065000, "total_equity": 2287003000, "shares_outstanding": 95184000, "operating_cash_flow": 31931000, "stock_based_compensation": 5866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43330000, "dividends_paid": 21868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2253000, "free_cash_flow": 39053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61737000", "ebitda": "69132000", "netIncome": "50689000", "grossProfit": "184092000", "depreciation": "None", "totalRevenue": "287198000", "costOfRevenue": "103106000", "interestIncome": "240686000", "incomeBeforeTax": "61737000", "interestExpense": "91946000", "operatingIncome": "61737000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11048000", "reportedCurrency": "USD", "netInterestIncome": "148740000", "nonInterestIncome": "None", "operatingExpenses": "122355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7395000", "sellingGeneralAndAdministrative": "86571000", "netIncomeFromContinuingOperations": "50689000" }, "balance": { "goodwill": "1007656000", "inventory": "-680366000", "commonStock": "1632971000", "currentDebt": "None", "investments": "None", "totalAssets": "17599238000", "longTermDebt": "341647000", "shortTermDebt": "862145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "85603000", "reportedCurrency": "USD", "retainedEarnings": "1166065000", "totalLiabilities": "15312235000", "otherCurrentAssets": "950697000", "totalCurrentAssets": "4282323000", "currentLongTermDebt": "862145000", "longTermInvestments": "3055757000", "shortTermInvestments": "2850667000", "currentNetReceivables": "480959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13316915000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205381000", "totalShareholderEquity": "2287003000", "capitalLeaseObligations": "1589000", "otherCurrentLiabilities": "13457148000", "totalCurrentLiabilities": "14319293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992942000", "cashAndShortTermInvestments": "950697000", "commonStockSharesOutstanding": "95184000", "intangibleAssetsExcludingGoodwill": "85603000", "cashAndCashEquivalentsAtCarryingValue": "950697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50689000", "profitLoss": "None", "dividendPayout": "21868000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31931000", "capitalExpenditures": "7122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2253000", "cashflowFromInvestment": "-43330000", "stockBasedCompensation": "5866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 285430000, "cost_of_revenue": 94902000, "gross_profit": 190528000, "ebit": 71391000, "ebitda": 86523000, "pretax_income": 71391000, "tax_provision": 14659000, "net_income": 56732000, "net_income_to_common": 56732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006019000, "total_current_assets": 4489597000, "total_assets": 17532900000, "short_term_debt": 937814000, "long_term_debt": 342504000, "total_debt": 1280318000, "total_liabilities": 15264926000, "total_equity": 2267974000, "shares_outstanding": 95126000, "goodwill_and_intangibles": 1089817000 }, "cash_flow": { "operating_cash_flow": 116169000, "capital_expenditure": 67477000, "free_cash_flow": 183646000, "dividends_paid": 21655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70423, "ticker_id": 6025, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71391000", "ebitda": "86523000", "netIncome": "56732000", "grossProfit": "190528000", "depreciation": "None", "totalRevenue": "285430000", "costOfRevenue": "94902000", "interestIncome": "238437000", "incomeBeforeTax": "71391000", "interestExpense": "84672000", "operatingIncome": "71391000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14659000", "reportedCurrency": "USD", "netInterestIncome": "153765000", "nonInterestIncome": "None", "operatingExpenses": "119137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15132000", "sellingGeneralAndAdministrative": "83243000", "netIncomeFromContinuingOperations": "56732000" }, "balance": { "goodwill": "1005868000", "inventory": "-249393000", "commonStock": "1638972000", "currentDebt": "None", "investments": "None", "totalAssets": "17532900000", "longTermDebt": "342504000", "shortTermDebt": "937814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83949000", "reportedCurrency": "USD", "retainedEarnings": "1136718000", "totalLiabilities": "15264926000", "otherCurrentAssets": "1078745000", "totalCurrentAssets": "4489597000", "currentLongTermDebt": "937814000", "longTermInvestments": "3231392000", "shortTermInvestments": "3021126000", "currentNetReceivables": "462452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13043303000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1281929000", "totalShareholderEquity": "2267974000", "capitalLeaseObligations": "1611000", "otherCurrentLiabilities": "13360797000", "totalCurrentLiabilities": "14298611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "966315000", "cashAndShortTermInvestments": "1006019000", "commonStockSharesOutstanding": "95126000", "intangibleAssetsExcludingGoodwill": "83949000", "cashAndCashEquivalentsAtCarryingValue": "1006019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56732000", "profitLoss": "None", "dividendPayout": "21655000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116169000", "capitalExpenditures": "67477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390239000", "cashflowFromInvestment": "-513684000", "stockBasedCompensation": "1547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285430000, "cost_of_revenue": 94902000, "gross_profit": 190528000, "research_and_development": null, "selling_general_admin": 83243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71391000, "depreciation_amortisation": 15132000, "ebitda": 86523000, "interest_expense": 84672000, "interest_income": null, "other_non_operating": null, "pretax_income": 71391000, "tax_provision": 14659000, "effective_tax_rate": null, "net_income": 56732000, "net_income_continuing_ops": 56732000, "net_income_to_common": 56732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006019000, "short_term_investments": 3021126000, "net_receivables": 462452000, "inventory": -249393000, "other_current_assets": null, "total_current_assets": 4489597000, "net_ppe": null, "goodwill": 1005868000, "intangible_assets": 83949000, "goodwill_and_intangibles": 1089817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13043303000, "total_assets": 17532900000, "short_term_debt": 937814000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14298611000, "long_term_debt": 342504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 966315000, "total_liabilities": 15264926000, "total_debt": 1280318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136718000, "total_equity": 2267974000, "shares_outstanding": 95126000, "operating_cash_flow": 116169000, "stock_based_compensation": 1547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -513684000, "dividends_paid": 21655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 390239000, "free_cash_flow": 183646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71391000", "ebitda": "86523000", "netIncome": "56732000", "grossProfit": "190528000", "depreciation": "None", "totalRevenue": "285430000", "costOfRevenue": "94902000", "interestIncome": "238437000", "incomeBeforeTax": "71391000", "interestExpense": "84672000", "operatingIncome": "71391000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14659000", "reportedCurrency": "USD", "netInterestIncome": "153765000", "nonInterestIncome": "None", "operatingExpenses": "119137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15132000", "sellingGeneralAndAdministrative": "83243000", "netIncomeFromContinuingOperations": "56732000" }, "balance": { "goodwill": "1005868000", "inventory": "-249393000", "commonStock": "1638972000", "currentDebt": "None", "investments": "None", "totalAssets": "17532900000", "longTermDebt": "342504000", "shortTermDebt": "937814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83949000", "reportedCurrency": "USD", "retainedEarnings": "1136718000", "totalLiabilities": "15264926000", "otherCurrentAssets": "1078745000", "totalCurrentAssets": "4489597000", "currentLongTermDebt": "937814000", "longTermInvestments": "3231392000", "shortTermInvestments": "3021126000", "currentNetReceivables": "462452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13043303000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1281929000", "totalShareholderEquity": "2267974000", "capitalLeaseObligations": "1611000", "otherCurrentLiabilities": "13360797000", "totalCurrentLiabilities": "14298611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "966315000", "cashAndShortTermInvestments": "1006019000", "commonStockSharesOutstanding": "95126000", "intangibleAssetsExcludingGoodwill": "83949000", "cashAndCashEquivalentsAtCarryingValue": "1006019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56732000", "profitLoss": "None", "dividendPayout": "21655000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116169000", "capitalExpenditures": "67477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390239000", "cashflowFromInvestment": "-513684000", "stockBasedCompensation": "1547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 288719000, "cost_of_revenue": 88309000, "gross_profit": 200410000, "ebit": 78366000, "ebitda": 85997000, "pretax_income": 78366000, "tax_provision": 15305000, "net_income": 63061000, "net_income_to_common": 63061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673202000, "total_current_assets": 4117536000, "total_assets": 17054852000, "short_term_debt": 974188000, "long_term_debt": 340902000, "total_debt": 1315090000, "total_liabilities": 14925343000, "total_equity": 2129509000, "shares_outstanding": 95126000, "goodwill_and_intangibles": 1092246000 }, "cash_flow": { "operating_cash_flow": 91735000, "capital_expenditure": 6101000, "free_cash_flow": 97836000, "dividends_paid": 21776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70425, "ticker_id": 6025, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78366000", "ebitda": "85997000", "netIncome": "63061000", "grossProfit": "200410000", "depreciation": "None", "totalRevenue": "288719000", "costOfRevenue": "88309000", "interestIncome": "232091000", "incomeBeforeTax": "78366000", "interestExpense": "76636000", "operatingIncome": "78366000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15305000", "reportedCurrency": "USD", "netInterestIncome": "155455000", "nonInterestIncome": "None", "operatingExpenses": "122044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7631000", "sellingGeneralAndAdministrative": "87183000", "netIncomeFromContinuingOperations": "63061000" }, "balance": { "goodwill": "1005868000", "inventory": "-743815000", "commonStock": "1636054000", "currentDebt": "None", "investments": "None", "totalAssets": "17054852000", "longTermDebt": "340902000", "shortTermDebt": "974188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "86378000", "reportedCurrency": "USD", "retainedEarnings": "1101905000", "totalLiabilities": "14925343000", "otherCurrentAssets": "743815000", "totalCurrentAssets": "4117536000", "currentLongTermDebt": "974188000", "longTermInvestments": "3259322000", "shortTermInvestments": "3044361000", "currentNetReceivables": "399973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12937316000", "currentAccountsPayable": "694700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315090000", "totalShareholderEquity": "2129509000", "capitalLeaseObligations": "1633000", "otherCurrentLiabilities": "12915553000", "totalCurrentLiabilities": "14584441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340902000", "cashAndShortTermInvestments": "673202000", "commonStockSharesOutstanding": "95126000", "intangibleAssetsExcludingGoodwill": "86378000", "cashAndCashEquivalentsAtCarryingValue": "673202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63061000", "profitLoss": "None", "dividendPayout": "21776000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2691000", "operatingCashflow": "91735000", "capitalExpenditures": "6101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142445000", "cashflowFromInvestment": "53660000", "stockBasedCompensation": "4560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288719000, "cost_of_revenue": 88309000, "gross_profit": 200410000, "research_and_development": null, "selling_general_admin": 87183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78366000, "depreciation_amortisation": 7631000, "ebitda": 85997000, "interest_expense": 76636000, "interest_income": null, "other_non_operating": null, "pretax_income": 78366000, "tax_provision": 15305000, "effective_tax_rate": null, "net_income": 63061000, "net_income_continuing_ops": 63061000, "net_income_to_common": 63061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673202000, "short_term_investments": 3044361000, "net_receivables": 399973000, "inventory": -743815000, "other_current_assets": null, "total_current_assets": 4117536000, "net_ppe": null, "goodwill": 1005868000, "intangible_assets": 86378000, "goodwill_and_intangibles": 1092246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12937316000, "total_assets": 17054852000, "short_term_debt": 974188000, "accounts_payable": 694700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14584441000, "long_term_debt": 340902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340902000, "total_liabilities": 14925343000, "total_debt": 1315090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1101905000, "total_equity": 2129509000, "shares_outstanding": 95126000, "operating_cash_flow": 91735000, "stock_based_compensation": 4560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53660000, "dividends_paid": 21776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142445000, "free_cash_flow": 97836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78366000", "ebitda": "85997000", "netIncome": "63061000", "grossProfit": "200410000", "depreciation": "None", "totalRevenue": "288719000", "costOfRevenue": "88309000", "interestIncome": "232091000", "incomeBeforeTax": "78366000", "interestExpense": "76636000", "operatingIncome": "78366000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15305000", "reportedCurrency": "USD", "netInterestIncome": "155455000", "nonInterestIncome": "None", "operatingExpenses": "122044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7631000", "sellingGeneralAndAdministrative": "87183000", "netIncomeFromContinuingOperations": "63061000" }, "balance": { "goodwill": "1005868000", "inventory": "-743815000", "commonStock": "1636054000", "currentDebt": "None", "investments": "None", "totalAssets": "17054852000", "longTermDebt": "340902000", "shortTermDebt": "974188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "86378000", "reportedCurrency": "USD", "retainedEarnings": "1101905000", "totalLiabilities": "14925343000", "otherCurrentAssets": "743815000", "totalCurrentAssets": "4117536000", "currentLongTermDebt": "974188000", "longTermInvestments": "3259322000", "shortTermInvestments": "3044361000", "currentNetReceivables": "399973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12937316000", "currentAccountsPayable": "694700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315090000", "totalShareholderEquity": "2129509000", "capitalLeaseObligations": "1633000", "otherCurrentLiabilities": "12915553000", "totalCurrentLiabilities": "14584441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340902000", "cashAndShortTermInvestments": "673202000", "commonStockSharesOutstanding": "95126000", "intangibleAssetsExcludingGoodwill": "86378000", "cashAndCashEquivalentsAtCarryingValue": "673202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63061000", "profitLoss": "None", "dividendPayout": "21776000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2691000", "operatingCashflow": "91735000", "capitalExpenditures": "6101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142445000", "cashflowFromInvestment": "53660000", "stockBasedCompensation": "4560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "income_statement": { "revenue": 277153000, "cost_of_revenue": 75388000, "gross_profit": 201765000, "ebit": 81150000, "ebitda": 88666000, "pretax_income": 81150000, "tax_provision": 15483000, "net_income": 65667000, "net_income_to_common": 65667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702626000, "total_current_assets": 4312831000, "total_assets": 17090149000, "short_term_debt": 1216283000, "long_term_debt": 339963000, "total_debt": 1556246000, "total_liabilities": 14946730000, "total_equity": 2143419000, "shares_outstanding": 95169000, "goodwill_and_intangibles": 1094490000 }, "cash_flow": { "operating_cash_flow": 106859000, "capital_expenditure": 7540000, "free_cash_flow": 114399000, "dividends_paid": 21617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70426, "ticker_id": 6025, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:22.355019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81150000", "ebitda": "88666000", "netIncome": "65667000", "grossProfit": "201765000", "depreciation": "None", "totalRevenue": "277153000", "costOfRevenue": "75388000", "interestIncome": "223895000", "incomeBeforeTax": "81150000", "interestExpense": "64663000", "operatingIncome": "81150000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15483000", "reportedCurrency": "USD", "netInterestIncome": "159232000", "nonInterestIncome": "None", "operatingExpenses": "120615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7516000", "sellingGeneralAndAdministrative": "83735000", "netIncomeFromContinuingOperations": "65667000" }, "balance": { "goodwill": "1005828000", "inventory": "-769508000", "commonStock": "1632659000", "currentDebt": "None", "investments": "None", "totalAssets": "17090149000", "longTermDebt": "339963000", "shortTermDebt": "1216283000", "treasuryStock": "-196945000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "88662000", "reportedCurrency": "USD", "retainedEarnings": "1060715000", "totalLiabilities": "14946730000", "otherCurrentAssets": "769508000", "totalCurrentAssets": "4312831000", "currentLongTermDebt": "1216283000", "longTermInvestments": "3473668000", "shortTermInvestments": "3249404000", "currentNetReceivables": "360801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12777318000", "currentAccountsPayable": "595606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132272000", "shortLongTermDebtTotal": "1556246000", "totalShareholderEquity": "2143419000", "capitalLeaseObligations": "1655000", "otherCurrentLiabilities": "12794878000", "totalCurrentLiabilities": "14606767000", "otherNonCurrentLiabilities": "595606000", "totalNonCurrentLiabilities": "339963000", "cashAndShortTermInvestments": "702626000", "commonStockSharesOutstanding": "95169000", "intangibleAssetsExcludingGoodwill": "88662000", "cashAndCashEquivalentsAtCarryingValue": "702626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65667000", "profitLoss": "None", "dividendPayout": "21617000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5572000", "operatingCashflow": "106859000", "capitalExpenditures": "7540000", "changeInReceivables": "-1131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "94441000", "cashflowFromInvestment": "-183750000", "stockBasedCompensation": "4175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277153000, "cost_of_revenue": 75388000, "gross_profit": 201765000, "research_and_development": null, "selling_general_admin": 83735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81150000, "depreciation_amortisation": 7516000, "ebitda": 88666000, "interest_expense": 64663000, "interest_income": null, "other_non_operating": null, "pretax_income": 81150000, "tax_provision": 15483000, "effective_tax_rate": null, "net_income": 65667000, "net_income_continuing_ops": 65667000, "net_income_to_common": 65667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702626000, "short_term_investments": 3249404000, "net_receivables": 360801000, "inventory": -769508000, "other_current_assets": null, "total_current_assets": 4312831000, "net_ppe": null, "goodwill": 1005828000, "intangible_assets": 88662000, "goodwill_and_intangibles": 1094490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12777318000, "total_assets": 17090149000, "short_term_debt": 1216283000, "accounts_payable": 595606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14606767000, "long_term_debt": 339963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339963000, "total_liabilities": 14946730000, "total_debt": 1556246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1060715000, "total_equity": 2143419000, "shares_outstanding": 95169000, "operating_cash_flow": 106859000, "stock_based_compensation": 4175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183750000, "dividends_paid": 21617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94441000, "free_cash_flow": 114399000, "net_change_in_cash": 17550000 }, "raw_data": { "income": { "ebit": "81150000", "ebitda": "88666000", "netIncome": "65667000", "grossProfit": "201765000", "depreciation": "None", "totalRevenue": "277153000", "costOfRevenue": "75388000", "interestIncome": "223895000", "incomeBeforeTax": "81150000", "interestExpense": "64663000", "operatingIncome": "81150000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15483000", "reportedCurrency": "USD", "netInterestIncome": "159232000", "nonInterestIncome": "None", "operatingExpenses": "120615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7516000", "sellingGeneralAndAdministrative": "83735000", "netIncomeFromContinuingOperations": "65667000" }, "balance": { "goodwill": "1005828000", "inventory": "-769508000", "commonStock": "1632659000", "currentDebt": "None", "investments": "None", "totalAssets": "17090149000", "longTermDebt": "339963000", "shortTermDebt": "1216283000", "treasuryStock": "-196945000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "88662000", "reportedCurrency": "USD", "retainedEarnings": "1060715000", "totalLiabilities": "14946730000", "otherCurrentAssets": "769508000", "totalCurrentAssets": "4312831000", "currentLongTermDebt": "1216283000", "longTermInvestments": "3473668000", "shortTermInvestments": "3249404000", "currentNetReceivables": "360801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12777318000", "currentAccountsPayable": "595606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132272000", "shortLongTermDebtTotal": "1556246000", "totalShareholderEquity": "2143419000", "capitalLeaseObligations": "1655000", "otherCurrentLiabilities": "12794878000", "totalCurrentLiabilities": "14606767000", "otherNonCurrentLiabilities": "595606000", "totalNonCurrentLiabilities": "339963000", "cashAndShortTermInvestments": "702626000", "commonStockSharesOutstanding": "95169000", "intangibleAssetsExcludingGoodwill": "88662000", "cashAndCashEquivalentsAtCarryingValue": "702626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65667000", "profitLoss": "None", "dividendPayout": "21617000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5572000", "operatingCashflow": "106859000", "capitalExpenditures": "7540000", "changeInReceivables": "-1131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "94441000", "cashflowFromInvestment": "-183750000", "stockBasedCompensation": "4175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }