{ "ticker": { "uuid": "3308da5a-149a-40fa-8a88-c499d8d33704", "symbol": "KELLTONTEC", "name": "Kellton Tech Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3308da5a-149a-40fa-8a88-c499d8d33704/", "api_url": "https://sharemaestro.com/factors/api/tickers/3308da5a-149a-40fa-8a88-c499d8d33704/" }, "ticker_metadata": { "id": 13977, "uuid": "3308da5a-149a-40fa-8a88-c499d8d33704", "symbol": "KELLTONTEC", "name": "Kellton Tech Solutions Limited", "asset_type": "equity", "market_cap": 8837259264, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Kellton Tech Solutions Limited engages in the provision of digital transformation, ERP, and other IT services in APAC, Europe, the United States, and internationally. It provides digital business services, including artificial intelligence and machine learning, digital experience, product engineering, data and analytics, cloud engineering, NextGen, and SAP. The company also offers Audit.io, an end-to-end digital solution for retail businesses, automating audits and compliance processes; Tasks.io, automated task management system; Kellton4Commerce, an e-commerce solution; Optima for oil and gas operations; and Kellton4Health for digital fitness. It serves fintech, banking, financial services, insurance, retail, e-commerce and distribution, pharma, healthcare, life sciences, non-profit, government, education, travel, logistics, hospitality, HiTech, SaaS, ISV, communications, manufacturing, automotive, chemicals, oil, gas, mining, energy, and utilities sectors. The company has strategic partnerships with FutureAge AI Labs to Build Zourney, an AI-first B2B travel platform. Kellton Tech Solutions Limited was incorporated in 1993 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3308da5a-149a-40fa-8a88-c499d8d33704", "symbol": "KELLTONTEC", "name": "Kellton Tech Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3308da5a-149a-40fa-8a88-c499d8d33704/", "api_url": "https://sharemaestro.com/factors/api/tickers/3308da5a-149a-40fa-8a88-c499d8d33704/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.56, "value": 0.87, "quality": 0.23, "momentum": 0.09, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 15.68, "market_cap": 8275977225.6, "pe_ratio": 9.0602, "earnings_yield": 0.1104, "ebitda_to_ev": 0.1576, "shareholder_yield": -0.0004, "roe": 0.1274, "piotroski_f_score": 5, "momentum_12_1": -0.3266, "volatility_252d": 0.4489 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.172591+00:00", "batch_id": "" }, "size": { "price_close": 15.68, "market_cap": 8275977225.6, "market_cap_usd": 8275977225.6, "enterprise_value": 8904090225.6, "shares_outstanding": 527804670, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.0602, "pb_ratio": 1.1539, "ptbv_ratio": 1.1539, "ps_ratio": 0.6958, "pcf_ratio": 141.0378, "pfcf_ratio": -44.0695, "ev_ebitda": 6.3456, "ev_ebit": 7.0595, "ev_sales": 0.7486, "ev_fcf": -47.4142, "earnings_yield": 0.1104, "fcf_yield": -0.0211, "price_to_sales": 0.6958, "price_to_book": 1.1539, "price_to_cashflow": 141.0378, "ebitda_to_ev": 0.1576, "sales_yield": 1.3358 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0004, "shareholder_yield": -0.0004, "debt_paydown_yield": null, "total_yield": -0.0004 }, "quality": { "gross_margin": 0.2232, "operating_margin": 0.106, "net_margin": 0.0768, "ebitda_margin": 0.118, "fcf_margin": -0.0158, "roe": 0.1274, "roa": 0.0974, "roic": 0.1213, "roc_greenblatt": null, "asset_turnover": 1.2681, "cash_conversion": -0.2056, "accruals_ratio": 0.0911, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.11, "revenue_stability_5y": 0.1127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2831, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4476, "debt_to_assets": 0.1387, "interest_coverage": 7.1145, "current_ratio": 4.344, "quick_ratio": 4.344, "net_debt": 628113000, "local_beta": 0.9236, "volatility_252d": 0.4489, "volatility_60d": 0.9364, "max_drawdown_12m": -0.5574, "risk_adjusted_momentum": -0.7276 }, "growth": { "revenue_growth_1y": 0.1169, "revenue_growth_3y_cagr": 0.0922, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.244, "eps_growth_3y_cagr": 0.0421, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.1396, "book_value_growth_1y": 0.2059, "revenue_growth": 0.1169, "earnings_growth": 0.244 }, "momentum": { "price_return_1m": -0.0291, "price_return_3m": -0.0804, "price_return_6m": -0.1619, "price_return_9m": -0.3797, "price_return_12m": -0.3462, "price_return_12m_ex1m": -0.3266, "momentum_6m": -0.1619, "momentum_12m": -0.3462, "momentum_12_1": -0.3266, "distance_from_52w_high": -0.5123, "distance_from_52w_low": 0.1019, "relative_strength": -0.2386 }, "raw_ttm": { "revenue_ttm": 11893844182, "gross_profit_ttm": 2655253324, "ebit_ttm": 1261290163, "ebitda_ttm": 1403202062, "net_income_ttm": 913441265, "eps_diluted_ttm": 1.7306, "operating_cash_flow_ttm": 58679157, "capital_expenditure_ttm": -246472935, "fcf_ttm": -187793778, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3038555, "interest_expense_ttm": 177284459, "cash_and_equivalents": 672910000, "total_current_assets": 7839173000, "total_current_liabilities": 1804605000, "net_ppe": null, "total_assets": 9379005000, "total_debt": 1301023000, "total_equity": 7171998000, "net_working_capital": 6350645000, "book_value_per_share": 13.5884, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.5884 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 8, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 14, "rank_pcf": 95, "rank_ev_ebitda": 9, "rank_ev_ebit": 12, "rank_earnings_yield": 8, "rank_fcf_yield": 72, "rank_dividend_yield": 90, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 39, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 83, "rank_fcf_margin": 63, "rank_piotroski": 61, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 86 }, "composites": { "value_composite": 13, "quality_composite": 77, "momentum_composite": 91, "growth_composite": 32, "yield_composite": 91, "svqf_composite": 6, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.4473, "os_score": 0.56, "value_percentile": 0.87, "quality_percentile": 0.23, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 73, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6385, "ticker_id": 13977, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.172591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.68, "market_cap": 8275977225.6, "market_cap_usd": 8275977225.6, "enterprise_value": 8904090225.6, "shares_outstanding": 527804670, "fx_rate_to_usd": null, "pe_ratio": 9.06021826, "pb_ratio": 1.1539291, "ptbv_ratio": 1.1539291, "ps_ratio": 0.69582022, "pcf_ratio": 141.0377662, "pfcf_ratio": -44.06949641, "ev_ebitda": 6.34555098, "ev_ebit": 7.05950977, "ev_sales": 0.74863014, "ev_fcf": -47.41419189, "earnings_yield": 0.11037262, "fcf_yield": -0.02109073, "dividend_yield": 0, "buyback_yield": -0.00036715, "shareholder_yield": -0.00036715, "debt_paydown_yield": null, "total_yield": -0.00036715, "gross_margin": 0.22324602, "operating_margin": 0.10604563, "net_margin": 0.0767995, "ebitda_margin": 0.11797717, "fcf_margin": -0.01578916, "roe": 0.12736218, "roa": 0.09739213, "roic": 0.12127617, "roc_greenblatt": null, "asset_turnover": 1.26813497, "cash_conversion": -0.20558933, "accruals_ratio": 0.09113569, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44762833, "debt_to_assets": 0.13871653, "interest_coverage": 7.11449932, "current_ratio": 4.34398276, "quick_ratio": 4.34398276, "net_debt": 628113000, "revenue_growth_1y": 0.11692697, "revenue_growth_3y_cagr": 0.09217228, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24403522, "eps_growth_3y_cagr": 0.04210681, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.13962687, "book_value_growth_1y": 0.20592291, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.110031, "revenue_stability_5y": 0.112662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02910217, "price_return_3m": -0.08035185, "price_return_6m": -0.16194544, "price_return_9m": -0.37974686, "price_return_12m": -0.34623079, "price_return_12m_ex1m": -0.32663439, "distance_from_52w_high": -0.51228619, "distance_from_52w_low": 0.1018974, "relative_strength": -0.23855105, "local_beta": 0.9236, "volatility_252d": 0.448925, "volatility_60d": 0.936401, "max_drawdown_12m": -0.55738727, "revenue_ttm": 11893844182, "gross_profit_ttm": 2655253324, "ebit_ttm": 1261290163, "ebitda_ttm": 1403202062, "net_income_ttm": 913441265, "eps_diluted_ttm": 1.73064264, "operating_cash_flow_ttm": 58679157, "capital_expenditure_ttm": -246472935, "fcf_ttm": -187793778, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3038555, "interest_expense_ttm": 177284459, "cash_and_equivalents": 672910000, "total_current_assets": 7839173000, "total_current_liabilities": 1804605000, "net_ppe": null, "total_assets": 9379005000, "total_debt": 1301023000, "total_equity": 7171998000, "net_working_capital": 6350645000, "book_value_per_share": 13.58835647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.58835647, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 8, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 14, "rank_pcf": 95, "rank_ev_ebitda": 9, "rank_ev_ebit": 12, "rank_earnings_yield": 8, "rank_fcf_yield": 72, "rank_dividend_yield": 90, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 39, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 83, "rank_fcf_margin": 63, "rank_piotroski": 61, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 86, "value_composite": 13, "quality_composite": 77, "momentum_composite": 91, "growth_composite": 32, "yield_composite": 91, "svqf_composite": 6, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 73, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.68, "os": 0.56, "value": 0.87, "quality": 0.23, "momentum": 0.09, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 9.0602, "earnings_yield": 0.1104, "shareholder_yield": -0.0004, "roe": 0.1274, "momentum_12_1": -0.3266, "complete_fields": { "id": 6385, "ticker_id": 13977, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.172591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.68, "market_cap": 8275977225.6, "market_cap_usd": 8275977225.6, "enterprise_value": 8904090225.6, "shares_outstanding": 527804670, "fx_rate_to_usd": null, "pe_ratio": 9.06021826, "pb_ratio": 1.1539291, "ptbv_ratio": 1.1539291, "ps_ratio": 0.69582022, "pcf_ratio": 141.0377662, "pfcf_ratio": -44.06949641, "ev_ebitda": 6.34555098, "ev_ebit": 7.05950977, "ev_sales": 0.74863014, "ev_fcf": -47.41419189, "earnings_yield": 0.11037262, "fcf_yield": -0.02109073, "dividend_yield": 0, "buyback_yield": -0.00036715, "shareholder_yield": -0.00036715, "debt_paydown_yield": null, "total_yield": -0.00036715, "gross_margin": 0.22324602, "operating_margin": 0.10604563, "net_margin": 0.0767995, "ebitda_margin": 0.11797717, "fcf_margin": -0.01578916, "roe": 0.12736218, "roa": 0.09739213, "roic": 0.12127617, "roc_greenblatt": null, "asset_turnover": 1.26813497, "cash_conversion": -0.20558933, "accruals_ratio": 0.09113569, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44762833, "debt_to_assets": 0.13871653, "interest_coverage": 7.11449932, "current_ratio": 4.34398276, "quick_ratio": 4.34398276, "net_debt": 628113000, "revenue_growth_1y": 0.11692697, "revenue_growth_3y_cagr": 0.09217228, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24403522, "eps_growth_3y_cagr": 0.04210681, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.13962687, "book_value_growth_1y": 0.20592291, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.110031, "revenue_stability_5y": 0.112662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02910217, "price_return_3m": -0.08035185, "price_return_6m": -0.16194544, "price_return_9m": -0.37974686, "price_return_12m": -0.34623079, "price_return_12m_ex1m": -0.32663439, "distance_from_52w_high": -0.51228619, "distance_from_52w_low": 0.1018974, "relative_strength": -0.23855105, "local_beta": 0.9236, "volatility_252d": 0.448925, "volatility_60d": 0.936401, "max_drawdown_12m": -0.55738727, "revenue_ttm": 11893844182, "gross_profit_ttm": 2655253324, "ebit_ttm": 1261290163, "ebitda_ttm": 1403202062, "net_income_ttm": 913441265, "eps_diluted_ttm": 1.73064264, "operating_cash_flow_ttm": 58679157, "capital_expenditure_ttm": -246472935, "fcf_ttm": -187793778, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3038555, "interest_expense_ttm": 177284459, "cash_and_equivalents": 672910000, "total_current_assets": 7839173000, "total_current_liabilities": 1804605000, "net_ppe": null, "total_assets": 9379005000, "total_debt": 1301023000, "total_equity": 7171998000, "net_working_capital": 6350645000, "book_value_per_share": 13.58835647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.58835647, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 8, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 14, "rank_pcf": 95, "rank_ev_ebitda": 9, "rank_ev_ebit": 12, "rank_earnings_yield": 8, "rank_fcf_yield": 72, "rank_dividend_yield": 90, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 39, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 83, "rank_fcf_margin": 63, "rank_piotroski": 61, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 86, "value_composite": 13, "quality_composite": 77, "momentum_composite": 91, "growth_composite": 32, "yield_composite": 91, "svqf_composite": 6, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 73, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "income_statement": { "revenue": 10978212182, "cost_of_revenue": 8943387858, "gross_profit": 2034824324, "ebit": 1127906163, "ebitda": 1265512062, "pretax_income": null, "tax_provision": null, "net_income": 797237265, "net_income_to_common": 797237265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198024528, "total_current_assets": 6826954135, "total_assets": 7890232080, "short_term_debt": 1254325507, "long_term_debt": 519070669, "total_debt": 1834405170, "total_liabilities": null, "total_equity": 5352983024, "shares_outstanding": 487569670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58679157, "capital_expenditure": -246472935, "free_cash_flow": -187793778, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3038555, "net_debt_issued": null }, "complete_fields": { "id": 370941, "ticker_id": 13977, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1265512062", "netIncome": "797237265", "grossProfit": "2034824324", "totalRevenue": "10978212182", "costOfRevenue": "8943387858", "interestExpense": "171124459", "operatingIncome": "1127906163", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169398870" }, "balance": { "totalDebt": "1834405170", "totalAssets": "7890232080", "longTermDebt": "519070669", "shortTermDebt": "1254325507", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "487569670", "totalCurrentAssets": "6826954135", "totalShareholderEquity": "5352983024", "totalCurrentLiabilities": "1867643041", "cashAndShortTermInvestments": "198024528" }, "cashflow": { "freeCashFlow": "-187793778", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3038555", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "58679157", "repurchaseOfStock": null, "capitalExpenditures": "-246472935" } }, "revenue": 10978212182, "cost_of_revenue": 8943387858, "gross_profit": 2034824324, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1127906163, "depreciation_amortisation": 169398870, "ebitda": 1265512062, "interest_expense": 171124459, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 797237265, "net_income_continuing_ops": null, "net_income_to_common": 797237265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198024528, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6826954135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7890232080, "short_term_debt": 1254325507, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1867643041, "long_term_debt": 519070669, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1834405170, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5352983024, "shares_outstanding": 487569670, "operating_cash_flow": 58679157, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -246472935, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3038555, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -187793778, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1265512062", "netIncome": "797237265", "grossProfit": "2034824324", "totalRevenue": "10978212182", "costOfRevenue": "8943387858", "interestExpense": "171124459", "operatingIncome": "1127906163", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169398870" }, "balance": { "totalDebt": "1834405170", "totalAssets": "7890232080", "longTermDebt": "519070669", "shortTermDebt": "1254325507", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "487569670", "totalCurrentAssets": "6826954135", "totalShareholderEquity": "5352983024", "totalCurrentLiabilities": "1867643041", "cashAndShortTermInvestments": "198024528" }, "cashflow": { "freeCashFlow": "-187793778", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3038555", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "58679157", "repurchaseOfStock": null, "capitalExpenditures": "-246472935" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "income_statement": { "revenue": 9828943631, "cost_of_revenue": 8026951290, "gross_profit": 1801992341, "ebit": 906836747, "ebitda": 1036694277, "pretax_income": null, "tax_provision": null, "net_income": 640109601, "net_income_to_common": 640109601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210820498, "total_current_assets": 5619582742, "total_assets": 6603893491, "short_term_debt": 1138994915, "long_term_debt": 330280444, "total_debt": 1559891822, "total_liabilities": null, "total_equity": 4433796409, "shares_outstanding": 487008015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 561985810, "capital_expenditure": -397200490, "free_cash_flow": 164785320, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23555251, "net_debt_issued": null }, "complete_fields": { "id": 370944, "ticker_id": 13977, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1036694277", "netIncome": "640109601", "grossProfit": "1801992341", "totalRevenue": "9828943631", "costOfRevenue": "8026951290", "interestExpense": "157545553", "operatingIncome": "906836747", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160047131" }, "balance": { "totalDebt": "1559891822", "totalAssets": "6603893491", "longTermDebt": "330280444", "shortTermDebt": "1138994915", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "487008015", "totalCurrentAssets": "5619582742", "totalShareholderEquity": "4433796409", "totalCurrentLiabilities": "1672978620", "cashAndShortTermInvestments": "210820498" }, "cashflow": { "freeCashFlow": "164785320", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23555251", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "561985810", "repurchaseOfStock": null, "capitalExpenditures": "-397200490" } }, "revenue": 9828943631, "cost_of_revenue": 8026951290, "gross_profit": 1801992341, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 906836747, "depreciation_amortisation": 160047131, "ebitda": 1036694277, "interest_expense": 157545553, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 640109601, "net_income_continuing_ops": null, "net_income_to_common": 640109601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210820498, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5619582742, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6603893491, "short_term_debt": 1138994915, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1672978620, "long_term_debt": 330280444, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1559891822, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4433796409, "shares_outstanding": 487008015, "operating_cash_flow": 561985810, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -397200490, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23555251, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 164785320, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1036694277", "netIncome": "640109601", "grossProfit": "1801992341", "totalRevenue": "9828943631", "costOfRevenue": "8026951290", "interestExpense": "157545553", "operatingIncome": "906836747", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160047131" }, "balance": { "totalDebt": "1559891822", "totalAssets": "6603893491", "longTermDebt": "330280444", "shortTermDebt": "1138994915", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "487008015", "totalCurrentAssets": "5619582742", "totalShareholderEquity": "4433796409", "totalCurrentLiabilities": "1672978620", "cashAndShortTermInvestments": "210820498" }, "cashflow": { "freeCashFlow": "164785320", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23555251", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "561985810", "repurchaseOfStock": null, "capitalExpenditures": "-397200490" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "income_statement": { "revenue": 9173258067, "cost_of_revenue": 7558935527, "gross_profit": 1614322540, "ebit": 812274581, "ebitda": -904439676, "pretax_income": null, "tax_provision": null, "net_income": -1268088401, "net_income_to_common": -1268088401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231993964, "total_current_assets": 5215238433, "total_assets": 5964943214, "short_term_debt": 1111571700, "long_term_debt": 384058618, "total_debt": 1619935422, "total_liabilities": null, "total_equity": 3730222312, "shares_outstanding": 482653995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 242823566, "capital_expenditure": -207967046, "free_cash_flow": 34856520, "dividends_paid": null, "share_repurchases": null, "shares_issued": 946725, "net_debt_issued": null }, "complete_fields": { "id": 370945, "ticker_id": 13977, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-904439676", "netIncome": "-1268088401", "grossProfit": "1614322540", "totalRevenue": "9173258067", "costOfRevenue": "7558935527", "interestExpense": "93698730", "operatingIncome": "812274581", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144601407" }, "balance": { "totalDebt": "1619935422", "totalAssets": "5964943214", "longTermDebt": "384058618", "shortTermDebt": "1111571700", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "482653995", "totalCurrentAssets": "5215238433", "totalShareholderEquity": "3730222312", "totalCurrentLiabilities": "1657534620", "cashAndShortTermInvestments": "231993964" }, "cashflow": { "freeCashFlow": "34856520", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "946725", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "242823566", "repurchaseOfStock": null, "capitalExpenditures": "-207967046" } }, "revenue": 9173258067, "cost_of_revenue": 7558935527, "gross_profit": 1614322540, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 812274581, "depreciation_amortisation": 144601407, "ebitda": -904439676, "interest_expense": 93698730, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1268088401, "net_income_continuing_ops": null, "net_income_to_common": -1268088401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231993964, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5215238433, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5964943214, "short_term_debt": 1111571700, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1657534620, "long_term_debt": 384058618, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1619935422, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3730222312, "shares_outstanding": 482653995, "operating_cash_flow": 242823566, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -207967046, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 946725, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34856520, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-904439676", "netIncome": "-1268088401", "grossProfit": "1614322540", "totalRevenue": "9173258067", "costOfRevenue": "7558935527", "interestExpense": "93698730", "operatingIncome": "812274581", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144601407" }, "balance": { "totalDebt": "1619935422", "totalAssets": "5964943214", "longTermDebt": "384058618", "shortTermDebt": "1111571700", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "482653995", "totalCurrentAssets": "5215238433", "totalShareholderEquity": "3730222312", "totalCurrentLiabilities": "1657534620", "cashAndShortTermInvestments": "231993964" }, "cashflow": { "freeCashFlow": "34856520", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "946725", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "242823566", "repurchaseOfStock": null, "capitalExpenditures": "-207967046" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "income_statement": { "revenue": 8426712473, "cost_of_revenue": 6755617111, "gross_profit": 1671095362, "ebit": 1013250820, "ebitda": 1032366732, "pretax_income": null, "tax_provision": null, "net_income": 704451151, "net_income_to_common": 704451151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220105425, "total_current_assets": 4626958421, "total_assets": 6720019091, "short_term_debt": 1015038571, "long_term_debt": 132344700, "total_debt": 1223124657, "total_liabilities": null, "total_equity": 4786772578, "shares_outstanding": 482479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6687779, "capital_expenditure": -120853993, "free_cash_flow": -114166214, "dividends_paid": -24097284, "share_repurchases": null, "shares_issued": 3255009, "net_debt_issued": null }, "complete_fields": { "id": 370946, "ticker_id": 13977, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1032366732", "netIncome": "704451151", "grossProfit": "1671095362", "totalRevenue": "8426712473", "costOfRevenue": "6755617111", "interestExpense": "88491706", "operatingIncome": "1013250820", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109342945" }, "balance": { "totalDebt": "1223124657", "totalAssets": "6720019091", "longTermDebt": "132344700", "shortTermDebt": "1015038571", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "482479000", "totalCurrentAssets": "4626958421", "totalShareholderEquity": "4786772578", "totalCurrentLiabilities": "1565340481", "cashAndShortTermInvestments": "220105425" }, "cashflow": { "freeCashFlow": "-114166214", "dividendsPaid": "-24097284", "issuanceOfDebt": null, "issuanceOfStock": "3255009", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "6687779", "repurchaseOfStock": null, "capitalExpenditures": "-120853993" } }, "revenue": 8426712473, "cost_of_revenue": 6755617111, "gross_profit": 1671095362, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1013250820, "depreciation_amortisation": 109342945, "ebitda": 1032366732, "interest_expense": 88491706, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 704451151, "net_income_continuing_ops": null, "net_income_to_common": 704451151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220105425, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4626958421, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6720019091, "short_term_debt": 1015038571, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1565340481, "long_term_debt": 132344700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1223124657, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4786772578, "shares_outstanding": 482479000, "operating_cash_flow": 6687779, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -120853993, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24097284, "share_repurchases": null, "shares_issued": 3255009, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -114166214, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1032366732", "netIncome": "704451151", "grossProfit": "1671095362", "totalRevenue": "8426712473", "costOfRevenue": "6755617111", "interestExpense": "88491706", "operatingIncome": "1013250820", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109342945" }, "balance": { "totalDebt": "1223124657", "totalAssets": "6720019091", "longTermDebt": "132344700", "shortTermDebt": "1015038571", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "482479000", "totalCurrentAssets": "4626958421", "totalShareholderEquity": "4786772578", "totalCurrentLiabilities": "1565340481", "cashAndShortTermInvestments": "220105425" }, "cashflow": { "freeCashFlow": "-114166214", "dividendsPaid": "-24097284", "issuanceOfDebt": null, "issuanceOfStock": "3255009", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "6687779", "repurchaseOfStock": null, "capitalExpenditures": "-120853993" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "income_statement": { "revenue": 3078870000, "cost_of_revenue": 1407599000, "gross_profit": 1671271000, "ebit": 349827000, "ebitda": 396763000, "pretax_income": null, "tax_provision": null, "net_income": 254144000, "net_income_to_common": 254144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370937, "ticker_id": 13977, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "396763000", "netIncome": "254144000", "grossProfit": "1671271000", "totalRevenue": "3078870000", "costOfRevenue": "1407599000", "interestExpense": "55273000", "operatingIncome": "349827000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38262000" } }, "revenue": 3078870000, "cost_of_revenue": 1407599000, "gross_profit": 1671271000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349827000, "depreciation_amortisation": 38262000, "ebitda": 396763000, "interest_expense": 55273000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 254144000, "net_income_continuing_ops": null, "net_income_to_common": 254144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "396763000", "netIncome": "254144000", "grossProfit": "1671271000", "totalRevenue": "3078870000", "costOfRevenue": "1407599000", "interestExpense": "55273000", "operatingIncome": "349827000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38262000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "income_statement": { "revenue": 2996902000, "cost_of_revenue": 1381438000, "gross_profit": 1615464000, "ebit": 328512000, "ebitda": 378267000, "pretax_income": null, "tax_provision": null, "net_income": 240830000, "net_income_to_common": 240830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672910000, "total_current_assets": 7839173000, "total_assets": 9379005000, "short_term_debt": 988987000, "long_term_debt": 211045000, "total_debt": 1301023000, "total_liabilities": null, "total_equity": 7171998000, "shares_outstanding": 527804670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370938, "ticker_id": 13977, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "378267000", "netIncome": "240830000", "grossProfit": "1615464000", "totalRevenue": "2996902000", "costOfRevenue": "1381438000", "interestExpense": "50249000", "operatingIncome": "328512000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37155000" }, "balance": { "totalDebt": "1301023000", "totalAssets": "9379005000", "longTermDebt": "211045000", "shortTermDebt": "988987000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "527804670", "totalCurrentAssets": "7839173000", "totalShareholderEquity": "7171998000", "totalCurrentLiabilities": "1804605000", "cashAndShortTermInvestments": "672910000" } }, "revenue": 2996902000, "cost_of_revenue": 1381438000, "gross_profit": 1615464000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328512000, "depreciation_amortisation": 37155000, "ebitda": 378267000, "interest_expense": 50249000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 240830000, "net_income_continuing_ops": null, "net_income_to_common": 240830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7839173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9379005000, "short_term_debt": 988987000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1804605000, "long_term_debt": 211045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1301023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7171998000, "shares_outstanding": 527804670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "378267000", "netIncome": "240830000", "grossProfit": "1615464000", "totalRevenue": "2996902000", "costOfRevenue": "1381438000", "interestExpense": "50249000", "operatingIncome": "328512000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37155000" }, "balance": { "totalDebt": "1301023000", "totalAssets": "9379005000", "longTermDebt": "211045000", "shortTermDebt": "988987000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "527804670", "totalCurrentAssets": "7839173000", "totalShareholderEquity": "7171998000", "totalCurrentLiabilities": "1804605000", "cashAndShortTermInvestments": "672910000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "income_statement": { "revenue": 2954744000, "cost_of_revenue": 1374490000, "gross_profit": 1580254000, "ebit": 311406000, "ebitda": 357594000, "pretax_income": null, "tax_provision": null, "net_income": 226510000, "net_income_to_common": 226510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370939, "ticker_id": 13977, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "357594000", "netIncome": "226510000", "grossProfit": "1580254000", "totalRevenue": "2954744000", "costOfRevenue": "1374490000", "interestExpense": "48352000", "operatingIncome": "311406000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39756000" } }, "revenue": 2954744000, "cost_of_revenue": 1374490000, "gross_profit": 1580254000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311406000, "depreciation_amortisation": 39756000, "ebitda": 357594000, "interest_expense": 48352000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 226510000, "net_income_continuing_ops": null, "net_income_to_common": 226510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "357594000", "netIncome": "226510000", "grossProfit": "1580254000", "totalRevenue": "2954744000", "costOfRevenue": "1374490000", "interestExpense": "48352000", "operatingIncome": "311406000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39756000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "income_statement": { "revenue": 2863328182, "cost_of_revenue": 5075063858, "gross_profit": -2211735676, "ebit": 271545163, "ebitda": 270578062, "pretax_income": null, "tax_provision": null, "net_income": 191957265, "net_income_to_common": 191957265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198024528, "total_current_assets": 6826954135, "total_assets": 7890232080, "short_term_debt": 1254325507, "long_term_debt": 519070669, "total_debt": 1834405170, "total_liabilities": null, "total_equity": 5352983024, "shares_outstanding": 487569670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370940, "ticker_id": 13977, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "270578062", "netIncome": "191957265", "grossProfit": "-2211735676", "totalRevenue": "2863328182", "costOfRevenue": "5075063858", "interestExpense": "23410459", "operatingIncome": "271545163", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41833870" }, "balance": { "totalDebt": "1834405170", "totalAssets": "7890232080", "longTermDebt": "519070669", "shortTermDebt": "1254325507", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "487569670", "totalCurrentAssets": "6826954135", "totalShareholderEquity": "5352983024", "totalCurrentLiabilities": "1867643041", "cashAndShortTermInvestments": "198024528" } }, "revenue": 2863328182, "cost_of_revenue": 5075063858, "gross_profit": -2211735676, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271545163, "depreciation_amortisation": 41833870, "ebitda": 270578062, "interest_expense": 23410459, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191957265, "net_income_continuing_ops": null, "net_income_to_common": 191957265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198024528, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6826954135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7890232080, "short_term_debt": 1254325507, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1867643041, "long_term_debt": 519070669, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1834405170, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5352983024, "shares_outstanding": 487569670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "270578062", "netIncome": "191957265", "grossProfit": "-2211735676", "totalRevenue": "2863328182", "costOfRevenue": "5075063858", "interestExpense": "23410459", "operatingIncome": "271545163", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41833870" }, "balance": { "totalDebt": "1834405170", "totalAssets": "7890232080", "longTermDebt": "519070669", "shortTermDebt": "1254325507", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "487569670", "totalCurrentAssets": "6826954135", "totalShareholderEquity": "5352983024", "totalCurrentLiabilities": "1867643041", "cashAndShortTermInvestments": "198024528" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "income_statement": { "revenue": 2788730000, "cost_of_revenue": 1334008000, "gross_profit": 1454722000, "ebit": 295199000, "ebitda": 343935000, "pretax_income": null, "tax_provision": null, "net_income": 209235000, "net_income_to_common": 209235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370942, "ticker_id": 13977, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "343935000", "netIncome": "209235000", "grossProfit": "1454722000", "totalRevenue": "2788730000", "costOfRevenue": "1334008000", "interestExpense": "48668000", "operatingIncome": "295199000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44482000" } }, "revenue": 2788730000, "cost_of_revenue": 1334008000, "gross_profit": 1454722000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295199000, "depreciation_amortisation": 44482000, "ebitda": 343935000, "interest_expense": 48668000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 209235000, "net_income_continuing_ops": null, "net_income_to_common": 209235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "343935000", "netIncome": "209235000", "grossProfit": "1454722000", "totalRevenue": "2788730000", "costOfRevenue": "1334008000", "interestExpense": "48668000", "operatingIncome": "295199000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44482000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347145000, "total_current_assets": 6060573000, "total_assets": 7053463000, "short_term_debt": 984738000, "long_term_debt": 353362000, "total_debt": 1406645000, "total_liabilities": null, "total_equity": 4881887000, "shares_outstanding": 487053015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370943, "ticker_id": 13977, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:09.090545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1406645000", "totalAssets": "7053463000", "longTermDebt": "353362000", "shortTermDebt": "984738000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "487053015", "totalCurrentAssets": "6060573000", "totalShareholderEquity": "4881887000", "totalCurrentLiabilities": "1670099000", "cashAndShortTermInvestments": "347145000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6060573000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7053463000, "short_term_debt": 984738000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670099000, "long_term_debt": 353362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1406645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4881887000, "shares_outstanding": 487053015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1406645000", "totalAssets": "7053463000", "longTermDebt": "353362000", "shortTermDebt": "984738000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "487053015", "totalCurrentAssets": "6060573000", "totalShareholderEquity": "4881887000", "totalCurrentLiabilities": "1670099000", "cashAndShortTermInvestments": "347145000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }