{ "ticker": { "uuid": "330d0697-a239-4801-a81e-230757946631", "symbol": "CNTN", "name": "Canton Strategic Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/330d0697-a239-4801-a81e-230757946631/", "api_url": "https://sharemaestro.com/factors/api/tickers/330d0697-a239-4801-a81e-230757946631/" }, "ticker_metadata": { "id": 5438, "uuid": "330d0697-a239-4801-a81e-230757946631", "symbol": "CNTN", "name": "Canton Strategic Holdings, Inc.", "asset_type": "equity", "market_cap": 217093000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Canton Strategic Holdings, Inc. (CNTN) is a diversified investment firm committed to enhancing shareholder value through strategic acquisitions and effective management of a diverse asset portfolio across multiple sectors. The company emphasizes value-driven investments and operational efficiencies, positioning itself to seize emerging market opportunities and drive sustainable growth. With a focus on meticulous strategic planning and adept investment execution, CNTN aims to deliver robust returns while successfully navigating the complexities of the financial landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "330d0697-a239-4801-a81e-230757946631", "symbol": "CNTN", "name": "Canton Strategic Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/330d0697-a239-4801-a81e-230757946631/", "api_url": "https://sharemaestro.com/factors/api/tickers/330d0697-a239-4801-a81e-230757946631/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 2.3, "market_cap": 477723581.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1718, "piotroski_f_score": 3, "momentum_12_1": 1.0001, "volatility_252d": 2.8297 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.607181+00:00", "batch_id": "" }, "size": { "price_close": 2.3, "market_cap": 477723581.5, "market_cap_usd": 477723581.5, "enterprise_value": 436386934.5, "shares_outstanding": 207705905, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0169, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 14.1557, "ev_ebitda": null, "ev_ebit": -8.0177, "ev_sales": null, "ev_fcf": 12.9308, "earnings_yield": null, "fcf_yield": 0.0773, "price_to_sales": null, "price_to_book": 1.0169, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1718, "roa": -0.1381, "roic": -0.0953, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.4181, "accruals_ratio": -0.102, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.476, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2445, "net_debt_to_ebitda": 0.6368, "debt_to_assets": 0.0003, "interest_coverage": -2738.6388, "current_ratio": 37.7496, "quick_ratio": 37.7496, "net_debt": -41336647, "local_beta": 0.0081, "volatility_252d": 2.8297, "volatility_60d": 2.8387, "max_drawdown_12m": -0.6134, "risk_adjusted_momentum": 0.3534 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 11.3083, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2384, "price_return_3m": -0.4866, "price_return_6m": -0.0377, "price_return_9m": -0.375, "price_return_12m": 0.5233, "price_return_12m_ex1m": 1.0001, "momentum_6m": -0.0377, "momentum_12m": 0.5233, "momentum_12_1": 1.0001, "distance_from_52w_high": -0.6134, "distance_from_52w_low": 0.8639, "relative_strength": 0.3653 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -54427708, "ebitda_ttm": -64916030, "net_income_ttm": -80717743, "eps_diluted_ttm": -0.3886, "operating_cash_flow_ttm": -21074504, "capital_expenditure_ttm": 54822298, "fcf_ttm": 33747794, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19874, "cash_and_equivalents": 41532140, "total_current_assets": 43085250, "total_current_liabilities": 1141344, "net_ppe": null, "total_assets": 584654613, "total_debt": 195493, "total_equity": 469799318, "net_working_capital": 607259, "book_value_per_share": 2.2618, "retained_earnings": -120160541, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -71770045, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 599, "ticker_id": 5438, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.607181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.3, "market_cap": 477723581.5, "market_cap_usd": 477723581.5, "enterprise_value": 436386934.5, "shares_outstanding": 207705905, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01686734, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 14.15569804, "ev_ebitda": null, "ev_ebit": -8.01773491, "ev_sales": null, "ev_fcf": 12.93082844, "earnings_yield": null, "fcf_yield": 0.07733457, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.17181324, "roa": -0.13806056, "roic": -0.09527267, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.41809635, "accruals_ratio": -0.10201448, "sbc_to_revenue": null, "debt_to_equity": 0.24447736, "net_debt_to_ebitda": 0.63677103, "debt_to_assets": 0.00033437, "interest_coverage": -2738.63882459, "current_ratio": 37.74957419, "quick_ratio": 37.74957419, "net_debt": -41336647, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 11.30826423, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.47596, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2384106, "price_return_3m": -0.48660714, "price_return_6m": -0.0376569, "price_return_9m": -0.375, "price_return_12m": 0.52327969, "price_return_12m_ex1m": 1.00013246, "distance_from_52w_high": -0.61344538, "distance_from_52w_low": 0.86385737, "relative_strength": 0.36533864, "local_beta": 0.0081, "volatility_252d": 2.829743, "volatility_60d": 2.83866, "max_drawdown_12m": -0.61344538, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -54427708, "ebitda_ttm": -64916030, "net_income_ttm": -80717743, "eps_diluted_ttm": -0.38861554, "operating_cash_flow_ttm": -21074504, "capital_expenditure_ttm": 54822298, "fcf_ttm": 33747794, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19874, "cash_and_equivalents": 41532140, "total_current_assets": 43085250, "total_current_liabilities": 1141344, "net_ppe": null, "total_assets": 584654613, "total_debt": 195493, "total_equity": 469799318, "net_working_capital": 607259, "book_value_per_share": 2.26184864, "retained_earnings": -120160541, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -71770045, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.3, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1718, "momentum_12_1": 1.0001, "complete_fields": { "id": 599, "ticker_id": 5438, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.607181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.3, "market_cap": 477723581.5, "market_cap_usd": 477723581.5, "enterprise_value": 436386934.5, "shares_outstanding": 207705905, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01686734, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 14.15569804, "ev_ebitda": null, "ev_ebit": -8.01773491, "ev_sales": null, "ev_fcf": 12.93082844, "earnings_yield": null, "fcf_yield": 0.07733457, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.17181324, "roa": -0.13806056, "roic": -0.09527267, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.41809635, "accruals_ratio": -0.10201448, "sbc_to_revenue": null, "debt_to_equity": 0.24447736, "net_debt_to_ebitda": 0.63677103, "debt_to_assets": 0.00033437, "interest_coverage": -2738.63882459, "current_ratio": 37.74957419, "quick_ratio": 37.74957419, "net_debt": -41336647, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 11.30826423, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.47596, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2384106, "price_return_3m": -0.48660714, "price_return_6m": -0.0376569, "price_return_9m": -0.375, "price_return_12m": 0.52327969, "price_return_12m_ex1m": 1.00013246, "distance_from_52w_high": -0.61344538, "distance_from_52w_low": 0.86385737, "relative_strength": 0.36533864, "local_beta": 0.0081, "volatility_252d": 2.829743, "volatility_60d": 2.83866, "max_drawdown_12m": -0.61344538, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -54427708, "ebitda_ttm": -64916030, "net_income_ttm": -80717743, "eps_diluted_ttm": -0.38861554, "operating_cash_flow_ttm": -21074504, "capital_expenditure_ttm": 54822298, "fcf_ttm": 33747794, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19874, "cash_and_equivalents": 41532140, "total_current_assets": 43085250, "total_current_liabilities": 1141344, "net_ppe": null, "total_assets": 584654613, "total_debt": 195493, "total_equity": 469799318, "net_working_capital": 607259, "book_value_per_share": 2.26184864, "retained_earnings": -120160541, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -71770045, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20106066, "ebitda": -20106066, "pretax_income": -42103363, "tax_provision": -6187113, "net_income": -35916250, "net_income_to_common": -35916250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17032748, "total_current_assets": 17386066, "total_assets": 519146435, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 121220555, "total_equity": 397925880, "shares_outstanding": 32049310, "goodwill_and_intangibles": 501760369 }, "cash_flow": { "operating_cash_flow": -16128316, "capital_expenditure": 77572567, "free_cash_flow": 61444251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46328, "ticker_id": 5438, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-20106066", "netIncome": "-35916250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "41410", "incomeBeforeTax": "-42103363", "interestExpense": "28345", "operatingIncome": "-20106066", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6187113", "reportedCurrency": "USD", "netInterestIncome": "13065", "nonInterestIncome": "None", "operatingExpenses": "20106066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3073964", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17032102", "netIncomeFromContinuingOperations": "-35916250" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3711", "currentDebt": "None", "investments": "None", "totalAssets": "519146435", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "501760369", "reportedCurrency": "USD", "retainedEarnings": "-72817344", "totalLiabilities": "121220555", "otherCurrentAssets": "353318", "totalCurrentAssets": "17386066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501760369", "currentAccountsPayable": "1090274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "397925880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2196090", "totalCurrentLiabilities": "3286364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117934191", "cashAndShortTermInvestments": "17032748", "commonStockSharesOutstanding": "32049310", "intangibleAssetsExcludingGoodwill": "501760369", "cashAndCashEquivalentsAtCarryingValue": "17032748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35916250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16128316", "capitalExpenditures": "77572567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107174270", "cashflowFromInvestment": "-77572567", "stockBasedCompensation": "2877856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3073964, "selling_general_admin": 17032102, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20106066, "depreciation_amortisation": null, "ebitda": -20106066, "interest_expense": 28345, "interest_income": null, "other_non_operating": null, "pretax_income": -42103363, "tax_provision": -6187113, "effective_tax_rate": null, "net_income": -35916250, "net_income_continuing_ops": -35916250, "net_income_to_common": -35916250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17032748, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17386066, "net_ppe": null, "goodwill": null, "intangible_assets": 501760369, "goodwill_and_intangibles": 501760369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501760369, "total_assets": 519146435, "short_term_debt": null, "accounts_payable": 1090274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3286364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117934191, "total_liabilities": 121220555, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72817344, "total_equity": 397925880, "shares_outstanding": 32049310, "operating_cash_flow": -16128316, "stock_based_compensation": 2877856, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77572567, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77572567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107174270, "free_cash_flow": 61444251, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-20106066", "netIncome": "-35916250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "41410", "incomeBeforeTax": "-42103363", "interestExpense": "28345", "operatingIncome": "-20106066", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6187113", "reportedCurrency": "USD", "netInterestIncome": "13065", "nonInterestIncome": "None", "operatingExpenses": "20106066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3073964", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17032102", "netIncomeFromContinuingOperations": "-35916250" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3711", "currentDebt": "None", "investments": "None", "totalAssets": "519146435", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "501760369", "reportedCurrency": "USD", "retainedEarnings": "-72817344", "totalLiabilities": "121220555", "otherCurrentAssets": "353318", "totalCurrentAssets": "17386066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501760369", "currentAccountsPayable": "1090274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "397925880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2196090", "totalCurrentLiabilities": "3286364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117934191", "cashAndShortTermInvestments": "17032748", "commonStockSharesOutstanding": "32049310", "intangibleAssetsExcludingGoodwill": "501760369", "cashAndCashEquivalentsAtCarryingValue": "17032748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35916250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16128316", "capitalExpenditures": "77572567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107174270", "cashflowFromInvestment": "-77572567", "stockBasedCompensation": "2877856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12211252, "ebitda": -12433792, "pretax_income": -12197568, "tax_provision": null, "net_income": -12197568, "net_income_to_common": -12197568, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3559361, "total_current_assets": 3721624, "total_assets": 3721624, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2413982, "total_equity": 1307642, "shares_outstanding": 1296290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10901991, "capital_expenditure": 0, "free_cash_flow": -10901991, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46333, "ticker_id": 5438, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12211252", "ebitda": "-12433792", "netIncome": "-12197568", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "249908", "incomeBeforeTax": "-12197568", "interestExpense": "13684", "operatingIncome": "-12433792", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "236224", "nonInterestIncome": "None", "operatingExpenses": "12433792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6392097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-222540", "sellingGeneralAndAdministrative": "6041695", "netIncomeFromContinuingOperations": "-12197568" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198", "currentDebt": "None", "investments": "None", "totalAssets": "3721624", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36901094", "totalLiabilities": "2413982", "otherCurrentAssets": "162263", "totalCurrentAssets": "3721624", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000", "currentAccountsPayable": "1089666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1307642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1324316", "totalCurrentLiabilities": "2413982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3559361", "commonStockSharesOutstanding": "1296290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3559361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12197568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10901991", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3526000", "cashflowFromInvestment": "None", "stockBasedCompensation": "710313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6392097, "selling_general_admin": 6041695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12211252, "depreciation_amortisation": -222540, "ebitda": -12433792, "interest_expense": 13684, "interest_income": null, "other_non_operating": null, "pretax_income": -12197568, "tax_provision": null, "effective_tax_rate": null, "net_income": -12197568, "net_income_continuing_ops": -12197568, "net_income_to_common": -12197568, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3559361, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3721624, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117000, "total_assets": 3721624, "short_term_debt": null, "accounts_payable": 1089666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2413982, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36901094, "total_equity": 1307642, "shares_outstanding": 1296290, "operating_cash_flow": -10901991, "stock_based_compensation": 710313, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3526000, "free_cash_flow": -10901991, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12211252", "ebitda": "-12433792", "netIncome": "-12197568", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "249908", "incomeBeforeTax": "-12197568", "interestExpense": "13684", "operatingIncome": "-12433792", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "236224", "nonInterestIncome": "None", "operatingExpenses": "12433792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6392097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-222540", "sellingGeneralAndAdministrative": "6041695", "netIncomeFromContinuingOperations": "-12197568" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198", "currentDebt": "None", "investments": "None", "totalAssets": "3721624", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36901094", "totalLiabilities": "2413982", "otherCurrentAssets": "162263", "totalCurrentAssets": "3721624", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000", "currentAccountsPayable": "1089666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1307642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1324316", "totalCurrentLiabilities": "2413982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3559361", "commonStockSharesOutstanding": "1296290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3559361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12197568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10901991", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3526000", "cashflowFromInvestment": "None", "stockBasedCompensation": "710313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9302589, "ebitda": -9149958, "pretax_income": -9319094, "tax_provision": null, "net_income": -9319094, "net_income_to_common": -9319094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10935352, "total_current_assets": 10946393, "total_assets": 10946393, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1815046, "total_equity": 9131347, "shares_outstanding": 87029, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7300106, "capital_expenditure": 4, "free_cash_flow": -7300102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46338, "ticker_id": 5438, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9302589", "ebitda": "-9149958", "netIncome": "-9319094", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "152631", "incomeBeforeTax": "-9319094", "interestExpense": "16505", "operatingIncome": "-9455220", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "136126", "nonInterestIncome": "None", "operatingExpenses": "9455220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3559635", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152631", "sellingGeneralAndAdministrative": "5895585", "netIncomeFromContinuingOperations": "-9319094" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1175", "currentDebt": "None", "investments": "None", "totalAssets": "10946393", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24703526", "totalLiabilities": "1815046", "otherCurrentAssets": "11041", "totalCurrentAssets": "10946393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "908577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9131347", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "906469", "totalCurrentLiabilities": "1815046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10935352", "commonStockSharesOutstanding": "87029", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10935352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9319094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7300106", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11724924", "cashflowFromInvestment": "None", "stockBasedCompensation": "831862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3559635, "selling_general_admin": 5895585, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9302589, "depreciation_amortisation": 152631, "ebitda": -9149958, "interest_expense": 16505, "interest_income": null, "other_non_operating": null, "pretax_income": -9319094, "tax_provision": null, "effective_tax_rate": null, "net_income": -9319094, "net_income_continuing_ops": -9319094, "net_income_to_common": -9319094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10935352, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10946393, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10946393, "short_term_debt": null, "accounts_payable": 908577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1815046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1815046, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24703526, "total_equity": 9131347, "shares_outstanding": 87029, "operating_cash_flow": -7300106, "stock_based_compensation": 831862, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11724924, "free_cash_flow": -7300102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9302589", "ebitda": "-9149958", "netIncome": "-9319094", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "152631", "incomeBeforeTax": "-9319094", "interestExpense": "16505", "operatingIncome": "-9455220", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "136126", "nonInterestIncome": "None", "operatingExpenses": "9455220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3559635", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152631", "sellingGeneralAndAdministrative": "5895585", "netIncomeFromContinuingOperations": "-9319094" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1175", "currentDebt": "None", "investments": "None", "totalAssets": "10946393", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24703526", "totalLiabilities": "1815046", "otherCurrentAssets": "11041", "totalCurrentAssets": "10946393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "908577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9131347", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "906469", "totalCurrentLiabilities": "1815046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10935352", "commonStockSharesOutstanding": "87029", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10935352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9319094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7300106", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11724924", "cashflowFromInvestment": "None", "stockBasedCompensation": "831862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6881938, "ebitda": -6653453, "pretax_income": -8473182, "tax_provision": null, "net_income": -8473182, "net_income_to_common": -8473182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6510534, "total_current_assets": 6688628, "total_assets": 6688628, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1144973, "total_equity": 5543655, "shares_outstanding": 30178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6557950, "capital_expenditure": 0, "free_cash_flow": -6557950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46343, "ticker_id": 5438, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6881938", "ebitda": "-6653453", "netIncome": "-8473182", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-8473182", "interestExpense": "1591244", "operatingIncome": "-6881938", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1591244", "nonInterestIncome": "None", "operatingExpenses": "6881938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2278424", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "4603514", "netIncomeFromContinuingOperations": "-8473182" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46", "currentDebt": "None", "investments": "None", "totalAssets": "6688628", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15384432", "totalLiabilities": "1144973", "otherCurrentAssets": "178094", "totalCurrentAssets": "6688628", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "954505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5543655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190468", "totalCurrentLiabilities": "1144973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6510534", "commonStockSharesOutstanding": "30178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6510534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8473182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6557950", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13064128", "cashflowFromInvestment": "None", "stockBasedCompensation": "800696", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69965", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2278424, "selling_general_admin": 4603514, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6881938, "depreciation_amortisation": 228485, "ebitda": -6653453, "interest_expense": 1591244, "interest_income": null, "other_non_operating": null, "pretax_income": -8473182, "tax_provision": null, "effective_tax_rate": null, "net_income": -8473182, "net_income_continuing_ops": -8473182, "net_income_to_common": -8473182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6510534, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6688628, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6688628, "short_term_debt": null, "accounts_payable": 954505, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1144973, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1144973, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15384432, "total_equity": 5543655, "shares_outstanding": 30178, "operating_cash_flow": -6557950, "stock_based_compensation": 800696, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13064128, "free_cash_flow": -6557950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6881938", "ebitda": "-6653453", "netIncome": "-8473182", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-8473182", "interestExpense": "1591244", "operatingIncome": "-6881938", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1591244", "nonInterestIncome": "None", "operatingExpenses": "6881938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2278424", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "4603514", "netIncomeFromContinuingOperations": "-8473182" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46", "currentDebt": "None", "investments": "None", "totalAssets": "6688628", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15384432", "totalLiabilities": "1144973", "otherCurrentAssets": "178094", "totalCurrentAssets": "6688628", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "954505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5543655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190468", "totalCurrentLiabilities": "1144973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6510534", "commonStockSharesOutstanding": "30178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6510534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8473182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6557950", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13064128", "cashflowFromInvestment": "None", "stockBasedCompensation": "800696", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69965", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3208017, "ebitda": -1375367, "pretax_income": -2206643, "tax_provision": null, "net_income": -2206643, "net_income_to_common": -2206643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4356, "total_current_assets": 621677, "total_assets": 621677, "short_term_debt": 1392544, "long_term_debt": 772899, "total_debt": 2165443, "total_liabilities": 5306579, "total_equity": -4684902, "shares_outstanding": 30305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1086244, "capital_expenditure": 4, "free_cash_flow": -1086240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46348, "ticker_id": 5438, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1375367", "netIncome": "-2206643", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2206643", "interestExpense": "831277", "operatingIncome": "-3208017", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-831277", "nonInterestIncome": "None", "operatingExpenses": "3208017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1842803", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1365214", "netIncomeFromContinuingOperations": "-2206643" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "636", "currentDebt": "None", "investments": "None", "totalAssets": "621677", "longTermDebt": "772899", "shortTermDebt": "1392544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6911250", "totalLiabilities": "5306579", "otherCurrentAssets": "617321", "totalCurrentAssets": "621677", "currentLongTermDebt": "1392544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546651", "currentAccountsPayable": "1463059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2165443", "totalShareholderEquity": "-4684902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1678077", "totalCurrentLiabilities": "4533680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "772899", "cashAndShortTermInvestments": "4356", "commonStockSharesOutstanding": "30305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2206643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1086244", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "898748", "cashflowFromInvestment": "None", "stockBasedCompensation": "1239269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1842803, "selling_general_admin": 1365214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3208017, "depreciation_amortisation": null, "ebitda": -1375367, "interest_expense": 831277, "interest_income": null, "other_non_operating": null, "pretax_income": -2206643, "tax_provision": null, "effective_tax_rate": null, "net_income": -2206643, "net_income_continuing_ops": -2206643, "net_income_to_common": -2206643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4356, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 621677, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546651, "total_assets": 621677, "short_term_debt": 1392544, "accounts_payable": 1463059, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4533680, "long_term_debt": 772899, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772899, "total_liabilities": 5306579, "total_debt": 2165443, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6911250, "total_equity": -4684902, "shares_outstanding": 30305, "operating_cash_flow": -1086244, "stock_based_compensation": 1239269, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 898748, "free_cash_flow": -1086240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1375367", "netIncome": "-2206643", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2206643", "interestExpense": "831277", "operatingIncome": "-3208017", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-831277", "nonInterestIncome": "None", "operatingExpenses": "3208017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1842803", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1365214", "netIncomeFromContinuingOperations": "-2206643" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "636", "currentDebt": "None", "investments": "None", "totalAssets": "621677", "longTermDebt": "772899", "shortTermDebt": "1392544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6911250", "totalLiabilities": "5306579", "otherCurrentAssets": "617321", "totalCurrentAssets": "621677", "currentLongTermDebt": "1392544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546651", "currentAccountsPayable": "1463059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2165443", "totalShareholderEquity": "-4684902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1678077", "totalCurrentLiabilities": "4533680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "772899", "cashAndShortTermInvestments": "4356", "commonStockSharesOutstanding": "30305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2206643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1086244", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "898748", "cashflowFromInvestment": "None", "stockBasedCompensation": "1239269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1519151, "ebitda": -2170841, "pretax_income": -2417371, "tax_provision": null, "net_income": -2417371, "net_income_to_common": -2417371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191852, "total_current_assets": 294798, "total_assets": 294798, "short_term_debt": 563425, "long_term_debt": null, "total_debt": 563425, "total_liabilities": 4012326, "total_equity": -3717528, "shares_outstanding": 27454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1078432, "capital_expenditure": 0, "free_cash_flow": -1078432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46353, "ticker_id": 5438, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2170841", "netIncome": "-2417371", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2417371", "interestExpense": "246534", "operatingIncome": "-1519151", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1519151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "847272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "636", "currentDebt": "None", "investments": "None", "totalAssets": "294798", "longTermDebt": "None", "shortTermDebt": "563425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4704607", "totalLiabilities": "4012326", "otherCurrentAssets": "102946", "totalCurrentAssets": "294798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "514828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1850367", "totalShareholderEquity": "-3717528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1647131", "totalCurrentLiabilities": "2725384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286942", "cashAndShortTermInvestments": "191852", "commonStockSharesOutstanding": "27454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2417371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1078432", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1232003", "cashflowFromInvestment": "None", "stockBasedCompensation": "234580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 847272, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1519151, "depreciation_amortisation": null, "ebitda": -2170841, "interest_expense": 246534, "interest_income": null, "other_non_operating": null, "pretax_income": -2417371, "tax_provision": null, "effective_tax_rate": null, "net_income": -2417371, "net_income_continuing_ops": null, "net_income_to_common": -2417371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191852, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294798, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294798, "short_term_debt": 563425, "accounts_payable": 514828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2725384, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1286942, "total_liabilities": 4012326, "total_debt": 563425, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4704607, "total_equity": -3717528, "shares_outstanding": 27454, "operating_cash_flow": -1078432, "stock_based_compensation": 234580, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1232003, "free_cash_flow": -1078432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2170841", "netIncome": "-2417371", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2417371", "interestExpense": "246534", "operatingIncome": "-1519151", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1519151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "847272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "636", "currentDebt": "None", "investments": "None", "totalAssets": "294798", "longTermDebt": "None", "shortTermDebt": "563425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4704607", "totalLiabilities": "4012326", "otherCurrentAssets": "102946", "totalCurrentAssets": "294798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "514828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1850367", "totalShareholderEquity": "-3717528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1647131", "totalCurrentLiabilities": "2725384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286942", "cashAndShortTermInvestments": "191852", "commonStockSharesOutstanding": "27454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2417371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1078432", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1232003", "cashflowFromInvestment": "None", "stockBasedCompensation": "234580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -994539, "ebitda": -1450402, "pretax_income": -1525474, "tax_provision": null, "net_income": -1525474, "net_income_to_common": -1525474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38281, "total_current_assets": 40881, "total_assets": 40881, "short_term_debt": 430600, "long_term_debt": null, "total_debt": 430600, "total_liabilities": 1663081, "total_equity": -1622200, "shares_outstanding": 27454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -706113, "capital_expenditure": 3, "free_cash_flow": -706110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46357, "ticker_id": 5438, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1450402", "netIncome": "-1525474", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1525474", "interestExpense": "75074", "operatingIncome": "-994539", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "994539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368732", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628", "currentDebt": "None", "investments": "None", "totalAssets": "40881", "longTermDebt": "None", "shortTermDebt": "430600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2085499", "totalLiabilities": "1663081", "otherCurrentAssets": "2600", "totalCurrentAssets": "40881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "241409", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963366", "totalShareholderEquity": "-1622200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458306", "totalCurrentLiabilities": "1130315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "532766", "cashAndShortTermInvestments": "38281", "commonStockSharesOutstanding": "27454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1525474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-706113", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708385", "cashflowFromInvestment": "None", "stockBasedCompensation": "92012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 368732, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -994539, "depreciation_amortisation": null, "ebitda": -1450402, "interest_expense": 75074, "interest_income": null, "other_non_operating": null, "pretax_income": -1525474, "tax_provision": null, "effective_tax_rate": null, "net_income": -1525474, "net_income_continuing_ops": null, "net_income_to_common": -1525474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38281, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40881, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40881, "short_term_debt": 430600, "accounts_payable": 241409, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532766, "total_liabilities": 1663081, "total_debt": 430600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2085499, "total_equity": -1622200, "shares_outstanding": 27454, "operating_cash_flow": -706113, "stock_based_compensation": 92012, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 708385, "free_cash_flow": -706110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1450402", "netIncome": "-1525474", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1525474", "interestExpense": "75074", "operatingIncome": "-994539", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "994539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368732", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628", "currentDebt": "None", "investments": "None", "totalAssets": "40881", "longTermDebt": "None", "shortTermDebt": "430600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2085499", "totalLiabilities": "1663081", "otherCurrentAssets": "2600", "totalCurrentAssets": "40881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "241409", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963366", "totalShareholderEquity": "-1622200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458306", "totalCurrentLiabilities": "1130315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "532766", "cashAndShortTermInvestments": "38281", "commonStockSharesOutstanding": "27454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1525474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-706113", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708385", "cashflowFromInvestment": "None", "stockBasedCompensation": "92012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -36868311, "ebitda": -47343197, "pretax_income": -51563437, "tax_provision": -4220240, "net_income": -47343197, "net_income_to_common": -47343197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41532140, "total_current_assets": 43085250, "total_assets": 584654613, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 114855295, "total_equity": 469799318, "shares_outstanding": 207705905, "goodwill_and_intangibles": 541569363 }, "cash_flow": { "operating_cash_flow": -7635188, "capital_expenditure": 54822298, "free_cash_flow": 47187110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46326, "ticker_id": 5438, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-47343197", "netIncome": "-47343197", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "318178", "incomeBeforeTax": "-51563437", "interestExpense": "0", "operatingIncome": "-36868311", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4220240", "reportedCurrency": "USD", "netInterestIncome": "318178", "nonInterestIncome": "None", "operatingExpenses": "36868311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36600488", "netIncomeFromContinuingOperations": "-47343197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5665", "currentDebt": "None", "investments": "None", "totalAssets": "584654613", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "541569363", "reportedCurrency": "USD", "retainedEarnings": "-120160541", "totalLiabilities": "114855295", "otherCurrentAssets": "1553110", "totalCurrentAssets": "43085250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541569363", "currentAccountsPayable": "402311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "469799318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739033", "totalCurrentLiabilities": "1141344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113713951", "cashAndShortTermInvestments": "41532140", "commonStockSharesOutstanding": "207705905", "intangibleAssetsExcludingGoodwill": "541569363", "cashAndCashEquivalentsAtCarryingValue": "41532140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47343197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7635188", "capitalExpenditures": "54822298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86956878", "cashflowFromInvestment": "-54822298", "stockBasedCompensation": "32259757", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 267823, "selling_general_admin": 36600488, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36868311, "depreciation_amortisation": null, "ebitda": -47343197, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -51563437, "tax_provision": -4220240, "effective_tax_rate": null, "net_income": -47343197, "net_income_continuing_ops": -47343197, "net_income_to_common": -47343197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41532140, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43085250, "net_ppe": null, "goodwill": null, "intangible_assets": 541569363, "goodwill_and_intangibles": 541569363, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541569363, "total_assets": 584654613, "short_term_debt": null, "accounts_payable": 402311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1141344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113713951, "total_liabilities": 114855295, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120160541, "total_equity": 469799318, "shares_outstanding": 207705905, "operating_cash_flow": -7635188, "stock_based_compensation": 32259757, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54822298, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54822298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86956878, "free_cash_flow": 47187110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-47343197", "netIncome": "-47343197", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "318178", "incomeBeforeTax": "-51563437", "interestExpense": "0", "operatingIncome": "-36868311", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4220240", "reportedCurrency": "USD", "netInterestIncome": "318178", "nonInterestIncome": "None", "operatingExpenses": "36868311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36600488", "netIncomeFromContinuingOperations": "-47343197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5665", "currentDebt": "None", "investments": "None", "totalAssets": "584654613", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "541569363", "reportedCurrency": "USD", "retainedEarnings": "-120160541", "totalLiabilities": "114855295", "otherCurrentAssets": "1553110", "totalCurrentAssets": "43085250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541569363", "currentAccountsPayable": "402311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "469799318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739033", "totalCurrentLiabilities": "1141344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113713951", "cashAndShortTermInvestments": "41532140", "commonStockSharesOutstanding": "207705905", "intangibleAssetsExcludingGoodwill": "541569363", "cashAndCashEquivalentsAtCarryingValue": "41532140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47343197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7635188", "capitalExpenditures": "54822298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86956878", "cashflowFromInvestment": "-54822298", "stockBasedCompensation": "32259757", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13614659, "ebitda": -13631651, "pretax_income": -35604668, "tax_provision": -6187113, "net_income": -29417555, "net_income_to_common": -29417555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17032748, "total_current_assets": 17386066, "total_assets": 519146435, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 121220555, "total_equity": 397925880, "shares_outstanding": 32049310, "goodwill_and_intangibles": 501760369 }, "cash_flow": { "operating_cash_flow": -10441617, "capital_expenditure": 0, "free_cash_flow": -10441617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46327, "ticker_id": 5438, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-13631651", "netIncome": "-29417555", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "24418", "incomeBeforeTax": "-35604668", "interestExpense": "4065", "operatingIncome": "-13614659", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6187113", "reportedCurrency": "USD", "netInterestIncome": "20353", "nonInterestIncome": "None", "operatingExpenses": "13614659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1655887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11958772", "netIncomeFromContinuingOperations": "-29417555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3711", "currentDebt": "None", "investments": "None", "totalAssets": "519146435", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "501760369", "reportedCurrency": "USD", "retainedEarnings": "-72817344", "totalLiabilities": "121220555", "otherCurrentAssets": "353318", "totalCurrentAssets": "17386066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501760369", "currentAccountsPayable": "1090274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "397925880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2196090", "totalCurrentLiabilities": "3286364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117934191", "cashAndShortTermInvestments": "17032748", "commonStockSharesOutstanding": "32049310", "intangibleAssetsExcludingGoodwill": "501760369", "cashAndCashEquivalentsAtCarryingValue": "17032748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29417555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10441617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97436591", "cashflowFromInvestment": "-77572567", "stockBasedCompensation": "1572280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1655887, "selling_general_admin": 11958772, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13614659, "depreciation_amortisation": null, "ebitda": -13631651, "interest_expense": 4065, "interest_income": null, "other_non_operating": null, "pretax_income": -35604668, "tax_provision": -6187113, "effective_tax_rate": null, "net_income": -29417555, "net_income_continuing_ops": -29417555, "net_income_to_common": -29417555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17032748, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17386066, "net_ppe": null, "goodwill": null, "intangible_assets": 501760369, "goodwill_and_intangibles": 501760369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501760369, "total_assets": 519146435, "short_term_debt": null, "accounts_payable": 1090274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3286364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117934191, "total_liabilities": 121220555, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72817344, "total_equity": 397925880, "shares_outstanding": 32049310, "operating_cash_flow": -10441617, "stock_based_compensation": 1572280, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77572567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97436591, "free_cash_flow": -10441617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-13631651", "netIncome": "-29417555", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "24418", "incomeBeforeTax": "-35604668", "interestExpense": "4065", "operatingIncome": "-13614659", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6187113", "reportedCurrency": "USD", "netInterestIncome": "20353", "nonInterestIncome": "None", "operatingExpenses": "13614659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1655887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11958772", "netIncomeFromContinuingOperations": "-29417555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3711", "currentDebt": "None", "investments": "None", "totalAssets": "519146435", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "501760369", "reportedCurrency": "USD", "retainedEarnings": "-72817344", "totalLiabilities": "121220555", "otherCurrentAssets": "353318", "totalCurrentAssets": "17386066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501760369", "currentAccountsPayable": "1090274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "397925880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2196090", "totalCurrentLiabilities": "3286364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117934191", "cashAndShortTermInvestments": "17032748", "commonStockSharesOutstanding": "32049310", "intangibleAssetsExcludingGoodwill": "501760369", "cashAndCashEquivalentsAtCarryingValue": "17032748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29417555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10441617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97436591", "cashflowFromInvestment": "-77572567", "stockBasedCompensation": "1572280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2093578, "ebitda": -2092190, "pretax_income": -2101838, "tax_provision": null, "net_income": -2101838, "net_income_to_common": -2101838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7610340, "total_current_assets": 7699378, "total_assets": 7699378, "short_term_debt": 195493, "long_term_debt": null, "total_debt": 195493, "total_liabilities": 1544551, "total_equity": 6154827, "shares_outstanding": 6241909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1855169, "capital_expenditure": 0, "free_cash_flow": -1855169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46329, "ticker_id": 5438, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2092190", "netIncome": "-2101838", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1388", "incomeBeforeTax": "-2101838", "interestExpense": "9648", "operatingIncome": "-2093578", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8260", "nonInterestIncome": "None", "operatingExpenses": "2093578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277803", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1815775", "netIncomeFromContinuingOperations": "-2101838" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "721", "currentDebt": "None", "investments": "None", "totalAssets": "7699378", "longTermDebt": "None", "shortTermDebt": "195493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43399789", "totalLiabilities": "1544551", "otherCurrentAssets": "89038", "totalCurrentAssets": "7699378", "currentLongTermDebt": "161117", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "659254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195493", "totalShareholderEquity": "6154827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "885297", "totalCurrentLiabilities": "1544551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7610340", "commonStockSharesOutstanding": "6241909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7610340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2101838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1855169", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7223529", "cashflowFromInvestment": "None", "stockBasedCompensation": "527014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 277803, "selling_general_admin": 1815775, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2093578, "depreciation_amortisation": null, "ebitda": -2092190, "interest_expense": 9648, "interest_income": null, "other_non_operating": null, "pretax_income": -2101838, "tax_provision": null, "effective_tax_rate": null, "net_income": -2101838, "net_income_continuing_ops": -2101838, "net_income_to_common": -2101838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7610340, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7699378, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7699378, "short_term_debt": 195493, "accounts_payable": 659254, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544551, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1544551, "total_debt": 195493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43399789, "total_equity": 6154827, "shares_outstanding": 6241909, "operating_cash_flow": -1855169, "stock_based_compensation": 527014, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7223529, "free_cash_flow": -1855169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2092190", "netIncome": "-2101838", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1388", "incomeBeforeTax": "-2101838", "interestExpense": "9648", "operatingIncome": "-2093578", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8260", "nonInterestIncome": "None", "operatingExpenses": "2093578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277803", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1815775", "netIncomeFromContinuingOperations": "-2101838" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "721", "currentDebt": "None", "investments": "None", "totalAssets": "7699378", "longTermDebt": "None", "shortTermDebt": "195493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43399789", "totalLiabilities": "1544551", "otherCurrentAssets": "89038", "totalCurrentAssets": "7699378", "currentLongTermDebt": "161117", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "659254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195493", "totalShareholderEquity": "6154827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "885297", "totalCurrentLiabilities": "1544551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7610340", "commonStockSharesOutstanding": "6241909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7610340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2101838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1855169", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7223529", "cashflowFromInvestment": "None", "stockBasedCompensation": "527014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1851160, "ebitda": -1848992, "pretax_income": -1855153, "tax_provision": null, "net_income": -1855153, "net_income_to_common": -1855153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2241980, "total_current_assets": 2530166, "total_assets": 2530166, "short_term_debt": 249716, "long_term_debt": null, "total_debt": 249716, "total_liabilities": 2162807, "total_equity": 367359, "shares_outstanding": 2877327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1142530, "capital_expenditure": 0, "free_cash_flow": -1142530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46330, "ticker_id": 5438, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1848992", "netIncome": "-1855153", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2168", "incomeBeforeTax": "-1855153", "interestExpense": "6161", "operatingIncome": "-1851160", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3993", "nonInterestIncome": "None", "operatingExpenses": "1851160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "546204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1304956", "netIncomeFromContinuingOperations": "-1855153" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422", "currentDebt": "None", "investments": "None", "totalAssets": "2530166", "longTermDebt": "None", "shortTermDebt": "249716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41297951", "totalLiabilities": "2162807", "otherCurrentAssets": "288186", "totalCurrentAssets": "2530166", "currentLongTermDebt": "249716", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92168", "currentAccountsPayable": "770610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249716", "totalShareholderEquity": "367359", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1142481", "totalCurrentLiabilities": "2162807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2241980", "commonStockSharesOutstanding": "2877327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2241980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1855153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1142530", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2308582", "cashflowFromInvestment": "None", "stockBasedCompensation": "559383", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 546204, "selling_general_admin": 1304956, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1851160, "depreciation_amortisation": null, "ebitda": -1848992, "interest_expense": 6161, "interest_income": null, "other_non_operating": null, "pretax_income": -1855153, "tax_provision": null, "effective_tax_rate": null, "net_income": -1855153, "net_income_continuing_ops": -1855153, "net_income_to_common": -1855153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2241980, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2530166, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92168, "total_assets": 2530166, "short_term_debt": 249716, "accounts_payable": 770610, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2162807, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2162807, "total_debt": 249716, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41297951, "total_equity": 367359, "shares_outstanding": 2877327, "operating_cash_flow": -1142530, "stock_based_compensation": 559383, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2308582, "free_cash_flow": -1142530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1848992", "netIncome": "-1855153", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2168", "incomeBeforeTax": "-1855153", "interestExpense": "6161", "operatingIncome": "-1851160", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3993", "nonInterestIncome": "None", "operatingExpenses": "1851160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "546204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1304956", "netIncomeFromContinuingOperations": "-1855153" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422", "currentDebt": "None", "investments": "None", "totalAssets": "2530166", "longTermDebt": "None", "shortTermDebt": "249716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41297951", "totalLiabilities": "2162807", "otherCurrentAssets": "288186", "totalCurrentAssets": "2530166", "currentLongTermDebt": "249716", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92168", "currentAccountsPayable": "770610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249716", "totalShareholderEquity": "367359", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1142481", "totalCurrentLiabilities": "2162807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2241980", "commonStockSharesOutstanding": "2877327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2241980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1855153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1142530", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2308582", "cashflowFromInvestment": "None", "stockBasedCompensation": "559383", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2546669, "ebitda": -2533233, "pretax_income": -2541704, "tax_provision": null, "net_income": -2541704, "net_income_to_common": -2541704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075928, "total_current_assets": 1661294, "total_assets": 1661294, "short_term_debt": 271454, "long_term_debt": null, "total_debt": 271454, "total_liabilities": 2475965, "total_equity": -814671, "shares_outstanding": 2572715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2689000, "capital_expenditure": 0, "free_cash_flow": -2689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46331, "ticker_id": 5438, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2533233", "netIncome": "-2541704", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13436", "incomeBeforeTax": "-2541704", "interestExpense": "8471", "operatingIncome": "-2546669", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4965", "nonInterestIncome": "None", "operatingExpenses": "2546669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1952599", "netIncomeFromContinuingOperations": "-2541704" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "211", "currentDebt": "None", "investments": "None", "totalAssets": "1661294", "longTermDebt": "None", "shortTermDebt": "271454", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39442798", "totalLiabilities": "2475965", "otherCurrentAssets": "585366", "totalCurrentAssets": "1661294", "currentLongTermDebt": "271454", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000", "currentAccountsPayable": "838184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271454", "totalShareholderEquity": "-814671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1366327", "totalCurrentLiabilities": "2475965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1075928", "commonStockSharesOutstanding": "2572715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1075928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2541704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2689000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205568", "cashflowFromInvestment": "None", "stockBasedCompensation": "219179", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 594070, "selling_general_admin": 1952599, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2546669, "depreciation_amortisation": null, "ebitda": -2533233, "interest_expense": 8471, "interest_income": null, "other_non_operating": null, "pretax_income": -2541704, "tax_provision": null, "effective_tax_rate": null, "net_income": -2541704, "net_income_continuing_ops": -2541704, "net_income_to_common": -2541704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1075928, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1661294, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117000, "total_assets": 1661294, "short_term_debt": 271454, "accounts_payable": 838184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2475965, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2475965, "total_debt": 271454, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39442798, "total_equity": -814671, "shares_outstanding": 2572715, "operating_cash_flow": -2689000, "stock_based_compensation": 219179, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205568, "free_cash_flow": -2689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2533233", "netIncome": "-2541704", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13436", "incomeBeforeTax": "-2541704", "interestExpense": "8471", "operatingIncome": "-2546669", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4965", "nonInterestIncome": "None", "operatingExpenses": "2546669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1952599", "netIncomeFromContinuingOperations": "-2541704" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "211", "currentDebt": "None", "investments": "None", "totalAssets": "1661294", "longTermDebt": "None", "shortTermDebt": "271454", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39442798", "totalLiabilities": "2475965", "otherCurrentAssets": "585366", "totalCurrentAssets": "1661294", "currentLongTermDebt": "271454", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000", "currentAccountsPayable": "838184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271454", "totalShareholderEquity": "-814671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1366327", "totalCurrentLiabilities": "2475965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1075928", "commonStockSharesOutstanding": "2572715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1075928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2541704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2689000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205568", "cashflowFromInvestment": "None", "stockBasedCompensation": "219179", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3847464, "ebitda": -3819792, "pretax_income": -3820550, "tax_provision": null, "net_income": -3820550, "net_income_to_common": -3820550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3559361, "total_current_assets": 3721624, "total_assets": 3721624, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2413982, "total_equity": 1307642, "shares_outstanding": 1973753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3033647, "capital_expenditure": 3, "free_cash_flow": -3033644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46332, "ticker_id": 5438, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3819792", "netIncome": "-3820550", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "27672", "incomeBeforeTax": "-3820550", "interestExpense": "758", "operatingIncome": "-3847464", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26914", "nonInterestIncome": "None", "operatingExpenses": "3847464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2085459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1762005", "netIncomeFromContinuingOperations": "-3820550" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198", "currentDebt": "None", "investments": "None", "totalAssets": "3721624", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36901094", "totalLiabilities": "2413982", "otherCurrentAssets": "162263", "totalCurrentAssets": "3721624", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000", "currentAccountsPayable": "1089666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1307642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1324316", "totalCurrentLiabilities": "2413982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3559361", "commonStockSharesOutstanding": "1973753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3559361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3820550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3033647", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1818771", "cashflowFromInvestment": "None", "stockBasedCompensation": "211104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2085459, "selling_general_admin": 1762005, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3847464, "depreciation_amortisation": null, "ebitda": -3819792, "interest_expense": 758, "interest_income": null, "other_non_operating": null, "pretax_income": -3820550, "tax_provision": null, "effective_tax_rate": null, "net_income": -3820550, "net_income_continuing_ops": -3820550, "net_income_to_common": -3820550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3559361, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3721624, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117000, "total_assets": 3721624, "short_term_debt": null, "accounts_payable": 1089666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2413982, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36901094, "total_equity": 1307642, "shares_outstanding": 1973753, "operating_cash_flow": -3033647, "stock_based_compensation": 211104, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1818771, "free_cash_flow": -3033644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3819792", "netIncome": "-3820550", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "27672", "incomeBeforeTax": "-3820550", "interestExpense": "758", "operatingIncome": "-3847464", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26914", "nonInterestIncome": "None", "operatingExpenses": "3847464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2085459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1762005", "netIncomeFromContinuingOperations": "-3820550" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198", "currentDebt": "None", "investments": "None", "totalAssets": "3721624", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36901094", "totalLiabilities": "2413982", "otherCurrentAssets": "162263", "totalCurrentAssets": "3721624", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000", "currentAccountsPayable": "1089666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1307642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1324316", "totalCurrentLiabilities": "2413982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3559361", "commonStockSharesOutstanding": "1973753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3559361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3820550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3033647", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1818771", "cashflowFromInvestment": "None", "stockBasedCompensation": "211104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3865571, "ebitda": -3792843, "pretax_income": -3795852, "tax_provision": null, "net_income": -3795852, "net_income_to_common": -3795852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4774237, "total_current_assets": 5134246, "total_assets": 5251246, "short_term_debt": 80768, "long_term_debt": null, "total_debt": 80768, "total_liabilities": 2233697, "total_equity": 3017549, "shares_outstanding": 1547324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2863860, "capital_expenditure": 3, "free_cash_flow": -2863857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46334, "ticker_id": 5438, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3792843", "netIncome": "-3795852", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "72728", "incomeBeforeTax": "-3795852", "interestExpense": "3009", "operatingIncome": "-3865571", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69719", "nonInterestIncome": "None", "operatingExpenses": "3865571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2281827", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1583744", "netIncomeFromContinuingOperations": "-3795852" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "5251246", "longTermDebt": "None", "shortTermDebt": "80768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33080544", "totalLiabilities": "2233697", "otherCurrentAssets": "360009", "totalCurrentAssets": "5134246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000", "currentAccountsPayable": "783839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80768", "totalShareholderEquity": "3017549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2152929", "totalCurrentLiabilities": "2233697", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4774237", "commonStockSharesOutstanding": "1547324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4774237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3795852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2863860", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257730", "cashflowFromInvestment": "-3", "stockBasedCompensation": "191943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2281827, "selling_general_admin": 1583744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3865571, "depreciation_amortisation": null, "ebitda": -3792843, "interest_expense": 3009, "interest_income": null, "other_non_operating": null, "pretax_income": -3795852, "tax_provision": null, "effective_tax_rate": null, "net_income": -3795852, "net_income_continuing_ops": -3795852, "net_income_to_common": -3795852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4774237, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5134246, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117000, "total_assets": 5251246, "short_term_debt": 80768, "accounts_payable": 783839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2233697, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2233697, "total_debt": 80768, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33080544, "total_equity": 3017549, "shares_outstanding": 1547324, "operating_cash_flow": -2863860, "stock_based_compensation": 191943, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257730, "free_cash_flow": -2863857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3792843", "netIncome": "-3795852", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "72728", "incomeBeforeTax": "-3795852", "interestExpense": "3009", "operatingIncome": "-3865571", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69719", "nonInterestIncome": "None", "operatingExpenses": "3865571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2281827", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1583744", "netIncomeFromContinuingOperations": "-3795852" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "5251246", "longTermDebt": "None", "shortTermDebt": "80768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33080544", "totalLiabilities": "2233697", "otherCurrentAssets": "360009", "totalCurrentAssets": "5134246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117000", "currentAccountsPayable": "783839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80768", "totalShareholderEquity": "3017549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2152929", "totalCurrentLiabilities": "2233697", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4774237", "commonStockSharesOutstanding": "1547324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4774237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3795852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2863860", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257730", "cashflowFromInvestment": "-3", "stockBasedCompensation": "191943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2373454, "ebitda": -2319840, "pretax_income": -2325057, "tax_provision": null, "net_income": -2325057, "net_income_to_common": -2325057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7895827, "total_current_assets": 8197447, "total_assets": 8257447, "short_term_debt": 200048, "long_term_debt": null, "total_debt": 200048, "total_liabilities": 1563539, "total_equity": 6693908, "shares_outstanding": 962149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2179303, "capital_expenditure": 3, "free_cash_flow": -2179300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46335, "ticker_id": 5438, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2319840", "netIncome": "-2325057", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2325057", "interestExpense": "5217", "operatingIncome": "-2373454", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2373454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "999553", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111", "currentDebt": "None", "investments": "None", "totalAssets": "8257447", "longTermDebt": "None", "shortTermDebt": "200048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-29284692", "totalLiabilities": "1563539", "otherCurrentAssets": "301620", "totalCurrentAssets": "8197447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200048", "totalShareholderEquity": "6693908", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1363491", "totalCurrentLiabilities": "1563539", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7895827", "commonStockSharesOutstanding": "962149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7895827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2325057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2179303", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1647840", "cashflowFromInvestment": "None", "stockBasedCompensation": "153647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 999553, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2373454, "depreciation_amortisation": null, "ebitda": -2319840, "interest_expense": 5217, "interest_income": null, "other_non_operating": null, "pretax_income": -2325057, "tax_provision": null, "effective_tax_rate": null, "net_income": -2325057, "net_income_continuing_ops": null, "net_income_to_common": -2325057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7895827, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8197447, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60000, "total_assets": 8257447, "short_term_debt": 200048, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563539, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1563539, "total_debt": 200048, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29284692, "total_equity": 6693908, "shares_outstanding": 962149, "operating_cash_flow": -2179303, "stock_based_compensation": 153647, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1647840, "free_cash_flow": -2179300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2319840", "netIncome": "-2325057", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2325057", "interestExpense": "5217", "operatingIncome": "-2373454", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2373454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "999553", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111", "currentDebt": "None", "investments": "None", "totalAssets": "8257447", "longTermDebt": "None", "shortTermDebt": "200048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-29284692", "totalLiabilities": "1563539", "otherCurrentAssets": "301620", "totalCurrentAssets": "8197447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200048", "totalShareholderEquity": "6693908", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1363491", "totalCurrentLiabilities": "1563539", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7895827", "commonStockSharesOutstanding": "962149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7895827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2325057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2179303", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1647840", "cashflowFromInvestment": "None", "stockBasedCompensation": "153647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2347303, "ebitda": -2251409, "pretax_income": -2256109, "tax_provision": null, "net_income": -2256109, "net_income_to_common": -2256109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427290, "total_current_assets": 8887297, "total_assets": 8887297, "short_term_debt": 317119, "long_term_debt": null, "total_debt": 317119, "total_liabilities": 1837890, "total_equity": 7049407, "shares_outstanding": 783853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2825181, "capital_expenditure": 1, "free_cash_flow": -2825180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46336, "ticker_id": 5438, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2251409", "netIncome": "-2256109", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2256109", "interestExpense": "4700", "operatingIncome": "-2347303", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2347303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1180", "currentDebt": "None", "investments": "None", "totalAssets": "8887297", "longTermDebt": "None", "shortTermDebt": "317119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-26959635", "totalLiabilities": "1837890", "otherCurrentAssets": "460007", "totalCurrentAssets": "8887297", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "993244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317119", "totalShareholderEquity": "7049407", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527527", "totalCurrentLiabilities": "1837890", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8427290", "commonStockSharesOutstanding": "783853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8427290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2256109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2825181", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317119", "cashflowFromInvestment": "None", "stockBasedCompensation": "153619", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1025258, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2347303, "depreciation_amortisation": null, "ebitda": -2251409, "interest_expense": 4700, "interest_income": null, "other_non_operating": null, "pretax_income": -2256109, "tax_provision": null, "effective_tax_rate": null, "net_income": -2256109, "net_income_continuing_ops": null, "net_income_to_common": -2256109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8427290, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8887297, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8887297, "short_term_debt": 317119, "accounts_payable": 993244, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1837890, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1837890, "total_debt": 317119, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26959635, "total_equity": 7049407, "shares_outstanding": 783853, "operating_cash_flow": -2825181, "stock_based_compensation": 153619, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317119, "free_cash_flow": -2825180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2251409", "netIncome": "-2256109", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2256109", "interestExpense": "4700", "operatingIncome": "-2347303", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2347303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1180", "currentDebt": "None", "investments": "None", "totalAssets": "8887297", "longTermDebt": "None", "shortTermDebt": "317119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-26959635", "totalLiabilities": "1837890", "otherCurrentAssets": "460007", "totalCurrentAssets": "8887297", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "993244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317119", "totalShareholderEquity": "7049407", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527527", "totalCurrentLiabilities": "1837890", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8427290", "commonStockSharesOutstanding": "783853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8427290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2256109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2825181", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317119", "cashflowFromInvestment": "None", "stockBasedCompensation": "153619", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2473423, "ebitda": -2429611, "pretax_income": -2473777, "tax_provision": null, "net_income": -2473777, "net_income_to_common": -2473777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10935352, "total_current_assets": 10946393, "total_assets": 10946393, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1815046, "total_equity": 9131347, "shares_outstanding": 782645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1415427, "capital_expenditure": 3, "free_cash_flow": -1415424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46337, "ticker_id": 5438, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2473423", "ebitda": "-2429611", "netIncome": "-2473777", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2473777", "interestExpense": "354", "operatingIncome": "-2531156", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2531156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "992725", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "1538431", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1175", "currentDebt": "None", "investments": "None", "totalAssets": "10946393", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24703526", "totalLiabilities": "1815046", "otherCurrentAssets": "11041", "totalCurrentAssets": "10946393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "908577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9131347", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "906469", "totalCurrentLiabilities": "1815046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10935352", "commonStockSharesOutstanding": "782645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10935352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2473777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1415427", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9661718", "cashflowFromInvestment": "None", "stockBasedCompensation": "170443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 992725, "selling_general_admin": 1538431, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2473423, "depreciation_amortisation": 43812, "ebitda": -2429611, "interest_expense": 354, "interest_income": null, "other_non_operating": null, "pretax_income": -2473777, "tax_provision": null, "effective_tax_rate": null, "net_income": -2473777, "net_income_continuing_ops": null, "net_income_to_common": -2473777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10935352, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10946393, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10946393, "short_term_debt": null, "accounts_payable": 908577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1815046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1815046, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24703526, "total_equity": 9131347, "shares_outstanding": 782645, "operating_cash_flow": -1415427, "stock_based_compensation": 170443, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9661718, "free_cash_flow": -1415424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2473423", "ebitda": "-2429611", "netIncome": "-2473777", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2473777", "interestExpense": "354", "operatingIncome": "-2531156", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2531156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "992725", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "1538431", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1175", "currentDebt": "None", "investments": "None", "totalAssets": "10946393", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24703526", "totalLiabilities": "1815046", "otherCurrentAssets": "11041", "totalCurrentAssets": "10946393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "908577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9131347", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "906469", "totalCurrentLiabilities": "1815046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10935352", "commonStockSharesOutstanding": "782645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10935352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2473777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1415427", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9661718", "cashflowFromInvestment": "None", "stockBasedCompensation": "170443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1845070, "ebitda": -1816619, "pretax_income": -1820115, "tax_provision": null, "net_income": -1820115, "net_income_to_common": -1820115, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2689061, "total_current_assets": 3101951, "total_assets": 3166951, "short_term_debt": 81040, "long_term_debt": null, "total_debt": 81040, "total_liabilities": 1410028, "total_equity": 1756923, "shares_outstanding": 46117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -908966, "capital_expenditure": 4, "free_cash_flow": -908962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46339, "ticker_id": 5438, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1816619", "netIncome": "-1820115", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1820115", "interestExpense": "3496", "operatingIncome": "-1845070", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1845070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488177", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1760", "currentDebt": "None", "investments": "None", "totalAssets": "3166951", "longTermDebt": "None", "shortTermDebt": "81040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22229749", "totalLiabilities": "1410028", "otherCurrentAssets": "412890", "totalCurrentAssets": "3101951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81040", "totalShareholderEquity": "1756923", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1328988", "totalCurrentLiabilities": "1410028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2689061", "commonStockSharesOutstanding": "46117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2689061", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1820115", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-908966", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306006", "cashflowFromInvestment": "None", "stockBasedCompensation": "157960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 488177, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1845070, "depreciation_amortisation": null, "ebitda": -1816619, "interest_expense": 3496, "interest_income": null, "other_non_operating": null, "pretax_income": -1820115, "tax_provision": null, "effective_tax_rate": null, "net_income": -1820115, "net_income_continuing_ops": null, "net_income_to_common": -1820115, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2689061, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3101951, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64999, "total_assets": 3166951, "short_term_debt": 81040, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410028, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1410028, "total_debt": 81040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22229749, "total_equity": 1756923, "shares_outstanding": 46117, "operating_cash_flow": -908966, "stock_based_compensation": 157960, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306006, "free_cash_flow": -908962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1816619", "netIncome": "-1820115", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1820115", "interestExpense": "3496", "operatingIncome": "-1845070", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1845070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488177", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1760", "currentDebt": "None", "investments": "None", "totalAssets": "3166951", "longTermDebt": "None", "shortTermDebt": "81040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22229749", "totalLiabilities": "1410028", "otherCurrentAssets": "412890", "totalCurrentAssets": "3101951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81040", "totalShareholderEquity": "1756923", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1328988", "totalCurrentLiabilities": "1410028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2689061", "commonStockSharesOutstanding": "46117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2689061", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1820115", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-908966", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306006", "cashflowFromInvestment": "None", "stockBasedCompensation": "157960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2330397, "ebitda": -2208312, "pretax_income": -2336914, "tax_provision": null, "net_income": -2336914, "net_income_to_common": -2336914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3904033, "total_current_assets": 4599408, "total_assets": 4599408, "short_term_debt": 322046, "long_term_debt": null, "total_debt": 322046, "total_liabilities": 1530330, "total_equity": 3069078, "shares_outstanding": 39867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1511023, "capital_expenditure": 3, "free_cash_flow": -1511020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46340, "ticker_id": 5438, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:11.478152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2330397", "ebitda": "-2208312", "netIncome": "-2336914", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2336914", "interestExpense": "6517", "operatingIncome": "-2364596", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2364596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "1333540", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1690", "currentDebt": "None", "investments": "None", "totalAssets": "4599408", "longTermDebt": "None", "shortTermDebt": "322046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20409634", "totalLiabilities": "1530330", "otherCurrentAssets": "695375", "totalCurrentAssets": "4599408", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1140415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322046", "totalShareholderEquity": "3069078", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67869", "totalCurrentLiabilities": "1530330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3904033", "commonStockSharesOutstanding": "39867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3904033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2336914", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1511023", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1845848", "cashflowFromInvestment": "None", "stockBasedCompensation": "158027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1031056, "selling_general_admin": 1333540, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2330397, "depreciation_amortisation": 122085, "ebitda": -2208312, "interest_expense": 6517, "interest_income": null, "other_non_operating": null, "pretax_income": -2336914, "tax_provision": null, "effective_tax_rate": null, "net_income": -2336914, "net_income_continuing_ops": null, "net_income_to_common": -2336914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3904033, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4599408, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4599408, "short_term_debt": 322046, "accounts_payable": 1140415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530330, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1530330, "total_debt": 322046, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20409634, "total_equity": 3069078, "shares_outstanding": 39867, "operating_cash_flow": -1511023, "stock_based_compensation": 158027, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1845848, "free_cash_flow": -1511020, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2330397", "ebitda": "-2208312", "netIncome": "-2336914", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2336914", "interestExpense": "6517", "operatingIncome": "-2364596", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2364596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "1333540", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1690", "currentDebt": "None", "investments": "None", "totalAssets": "4599408", "longTermDebt": "None", "shortTermDebt": "322046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20409634", "totalLiabilities": "1530330", "otherCurrentAssets": "695375", "totalCurrentAssets": "4599408", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1140415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322046", "totalShareholderEquity": "3069078", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67869", "totalCurrentLiabilities": "1530330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3904033", "commonStockSharesOutstanding": "39867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3904033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2336914", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1511023", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1845848", "cashflowFromInvestment": "None", "stockBasedCompensation": "158027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }