{ "ticker": { "uuid": "33145813-2605-4877-8ac2-428f67f2433e", "symbol": "CP", "name": "Canadian Pacific Kansas City Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/33145813-2605-4877-8ac2-428f67f2433e/", "api_url": "https://sharemaestro.com/factors/api/tickers/33145813-2605-4877-8ac2-428f67f2433e/" }, "ticker_metadata": { "id": 811, "uuid": "33145813-2605-4877-8ac2-428f67f2433e", "symbol": "CP", "name": "Canadian Pacific Kansas City Limited", "asset_type": "equity", "market_cap": 81014825000, "stock_exchange_id": 3, "industry": "Railroads", "sector": "Industrials", "description": "Canadian Pacific Railway Limited, owns and operates a transcontinental freight railway in Canada and the United States. The company is headquartered in Calgary, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33145813-2605-4877-8ac2-428f67f2433e", "symbol": "CP", "name": "Canadian Pacific Kansas City Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/33145813-2605-4877-8ac2-428f67f2433e/", "api_url": "https://sharemaestro.com/factors/api/tickers/33145813-2605-4877-8ac2-428f67f2433e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.21, "quality": 0.85, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 89.93, "market_cap": 80694189000, "pe_ratio": 19.7925, "earnings_yield": 0.0505, "ebitda_to_ev": 0.0799, "shareholder_yield": 0.0102, "roe": 0.1221, "piotroski_f_score": 7, "momentum_12_1": 0.0598, "volatility_252d": 0.2089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.797613+00:00", "batch_id": "" }, "size": { "price_close": 89.93, "market_cap": 80694189000, "market_cap_usd": 80694189000, "enterprise_value": 104035159000, "shares_outstanding": 897300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.7925, "pb_ratio": 2.4163, "ptbv_ratio": 4.5322, "ps_ratio": 5.3854, "pcf_ratio": 15.7329, "pfcf_ratio": 9.8228, "ev_ebitda": 12.5102, "ev_ebit": 16.5424, "ev_sales": 6.9431, "ev_fcf": 12.664, "earnings_yield": 0.0505, "fcf_yield": 0.079, "price_to_sales": 5.3854, "price_to_book": 2.4163, "price_to_cashflow": 15.7329, "ebitda_to_ev": 0.0799, "sales_yield": 0.144 }, "yield": { "dividend_yield": 0.0102, "buyback_yield": 0, "shareholder_yield": 0.0102, "debt_paydown_yield": null, "total_yield": 0.0102 }, "quality": { "gross_margin": 0.4791, "operating_margin": 0.4197, "net_margin": 0.2721, "ebitda_margin": 0.555, "fcf_margin": 0.5483, "roe": 0.1221, "roa": 0.0647, "roic": 0.0836, "roc_greenblatt": null, "asset_turnover": 0.2377, "cash_conversion": 2.015, "accruals_ratio": -0.0167, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 2.5349, "earnings_stability_5y": 0.1592, "revenue_stability_5y": 0.3108, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1139, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8669, "net_debt_to_ebitda": 2.8068, "debt_to_assets": 0.3749, "interest_coverage": 7.0822, "current_ratio": 0.6715, "quick_ratio": 0.5662, "net_debt": 23340970000, "local_beta": 0.0002, "volatility_252d": 0.2089, "volatility_60d": 0.4688, "max_drawdown_12m": -0.1412, "risk_adjusted_momentum": 0.286 }, "growth": { "revenue_growth_1y": 0.011, "revenue_growth_3y_cagr": 0.196, "revenue_growth_5y_cagr": 0.1436, "eps_growth_1y": 0.0581, "eps_growth_3y_cagr": 0.056, "eps_growth_5y_cagr": 0.1112, "fcf_growth_1y": -0.0295, "book_value_growth_1y": -0.0238, "revenue_growth": 0.011, "earnings_growth": 0.0581 }, "momentum": { "price_return_1m": 0.0452, "price_return_3m": 0.0863, "price_return_6m": 0.2246, "price_return_9m": 0.1813, "price_return_12m": 0.1077, "price_return_12m_ex1m": 0.0598, "momentum_6m": 0.2246, "momentum_12m": 0.1077, "momentum_12_1": 0.0598, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2901, "relative_strength": 0.0077 }, "raw_ttm": { "revenue_ttm": 14984000000, "gross_profit_ttm": 7179000000, "ebit_ttm": 6289000000, "ebitda_ttm": 8316000000, "net_income_ttm": 4077000000, "eps_diluted_ttm": 4.5436, "operating_cash_flow_ttm": 5129000000, "capital_expenditure_ttm": 3086000000, "fcf_ttm": 8215000000, "dividends_paid_ttm": 823000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 888000000, "cash_and_equivalents": 294038000, "total_current_assets": 2447204000, "total_current_liabilities": 3644205000, "net_ppe": null, "total_assets": 63037781000, "total_debt": 23635008000, "total_equity": 33395991000, "net_working_capital": 260969000, "book_value_per_share": 37.2183, "retained_earnings": 14333108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17804773000, "tangible_book_per_share": 19.8426 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 56, "rank_ptbv": 66, "rank_ps": 80, "rank_pcf": 67, "rank_ev_ebitda": 53, "rank_ev_ebit": 61, "rank_earnings_yield": 52, "rank_fcf_yield": 50, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 35, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 47, "rank_fcf_margin": 13, "rank_piotroski": 16, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 52 }, "composites": { "value_composite": 79, "quality_composite": 15, "momentum_composite": 71, "growth_composite": 78, "yield_composite": 31, "svqf_composite": 76, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4225, "os_score": 0.29, "value_percentile": 0.21, "quality_percentile": 0.85, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3771, "ticker_id": 811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.797613+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.93, "market_cap": 80694189000, "market_cap_usd": 80694189000, "enterprise_value": 104035159000, "shares_outstanding": 897300000, "fx_rate_to_usd": null, "pe_ratio": 19.79254084, "pb_ratio": 2.41628371, "ptbv_ratio": 4.53216612, "ps_ratio": 5.38535698, "pcf_ratio": 15.73292825, "pfcf_ratio": 9.82278624, "ev_ebitda": 12.51024038, "ev_ebit": 16.54240086, "ev_sales": 6.94308322, "ev_fcf": 12.66404857, "earnings_yield": 0.05052408, "fcf_yield": 0.07896369, "dividend_yield": 0.010199, "buyback_yield": 0, "shareholder_yield": 0.010199, "debt_paydown_yield": null, "total_yield": 0.010199, "gross_margin": 0.47911105, "operating_margin": 0.41971436, "net_margin": 0.27209023, "ebitda_margin": 0.55499199, "fcf_margin": 0.54825147, "roe": 0.12208052, "roa": 0.0646755, "roic": 0.08359028, "roc_greenblatt": null, "asset_turnover": 0.23769872, "cash_conversion": 2.01496198, "accruals_ratio": -0.0166884, "sbc_to_revenue": null, "debt_to_equity": 0.86685468, "net_debt_to_ebitda": 2.80675445, "debt_to_assets": 0.37493401, "interest_coverage": 7.08220721, "current_ratio": 0.67153302, "quick_ratio": 0.56618686, "net_debt": 23340970000, "revenue_growth_1y": 0.01099791, "revenue_growth_3y_cagr": 0.19597903, "revenue_growth_5y_cagr": 0.14355715, "eps_growth_1y": 0.05813652, "eps_growth_3y_cagr": 0.05595227, "eps_growth_5y_cagr": 0.11122194, "fcf_growth_1y": -0.02953337, "book_value_growth_1y": -0.02379479, "piotroski_f_score": 7, "altman_z_score": 2.53491034, "earnings_stability_5y": 0.159183, "revenue_stability_5y": 0.310835, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04521153, "price_return_3m": 0.08630266, "price_return_6m": 0.22455871, "price_return_9m": 0.18132474, "price_return_12m": 0.10766783, "price_return_12m_ex1m": 0.05975469, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2901495, "relative_strength": 0.00770424, "local_beta": 0.0002, "volatility_252d": 0.208899, "volatility_60d": 0.468803, "max_drawdown_12m": -0.14117253, "revenue_ttm": 14984000000, "gross_profit_ttm": 7179000000, "ebit_ttm": 6289000000, "ebitda_ttm": 8316000000, "net_income_ttm": 4077000000, "eps_diluted_ttm": 4.54363089, "operating_cash_flow_ttm": 5129000000, "capital_expenditure_ttm": 3086000000, "fcf_ttm": 8215000000, "dividends_paid_ttm": 823000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 888000000, "cash_and_equivalents": 294038000, "total_current_assets": 2447204000, "total_current_liabilities": 3644205000, "net_ppe": null, "total_assets": 63037781000, "total_debt": 23635008000, "total_equity": 33395991000, "net_working_capital": 260969000, "book_value_per_share": 37.2183116, "retained_earnings": 14333108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17804773000, "tangible_book_per_share": 19.84260894, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 53, "rank_pb": 56, "rank_ptbv": 66, "rank_ps": 80, "rank_pcf": 67, "rank_ev_ebitda": 53, "rank_ev_ebit": 61, "rank_earnings_yield": 52, "rank_fcf_yield": 50, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 35, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 47, "rank_fcf_margin": 13, "rank_piotroski": 16, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 52, "value_composite": 79, "quality_composite": 15, "momentum_composite": 71, "growth_composite": 78, "yield_composite": 31, "svqf_composite": 76, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.93, "os": 0.29, "value": 0.21, "quality": 0.85, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 19.7925, "earnings_yield": 0.0505, "shareholder_yield": 0.0102, "roe": 0.1221, "momentum_12_1": 0.0598, "complete_fields": { "id": 3771, "ticker_id": 811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.797613+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.93, "market_cap": 80694189000, "market_cap_usd": 80694189000, "enterprise_value": 104035159000, "shares_outstanding": 897300000, "fx_rate_to_usd": null, "pe_ratio": 19.79254084, "pb_ratio": 2.41628371, "ptbv_ratio": 4.53216612, "ps_ratio": 5.38535698, "pcf_ratio": 15.73292825, "pfcf_ratio": 9.82278624, "ev_ebitda": 12.51024038, "ev_ebit": 16.54240086, "ev_sales": 6.94308322, "ev_fcf": 12.66404857, "earnings_yield": 0.05052408, "fcf_yield": 0.07896369, "dividend_yield": 0.010199, "buyback_yield": 0, "shareholder_yield": 0.010199, "debt_paydown_yield": null, "total_yield": 0.010199, "gross_margin": 0.47911105, "operating_margin": 0.41971436, "net_margin": 0.27209023, "ebitda_margin": 0.55499199, "fcf_margin": 0.54825147, "roe": 0.12208052, "roa": 0.0646755, "roic": 0.08359028, "roc_greenblatt": null, "asset_turnover": 0.23769872, "cash_conversion": 2.01496198, "accruals_ratio": -0.0166884, "sbc_to_revenue": null, "debt_to_equity": 0.86685468, "net_debt_to_ebitda": 2.80675445, "debt_to_assets": 0.37493401, "interest_coverage": 7.08220721, "current_ratio": 0.67153302, "quick_ratio": 0.56618686, "net_debt": 23340970000, "revenue_growth_1y": 0.01099791, "revenue_growth_3y_cagr": 0.19597903, "revenue_growth_5y_cagr": 0.14355715, "eps_growth_1y": 0.05813652, "eps_growth_3y_cagr": 0.05595227, "eps_growth_5y_cagr": 0.11122194, "fcf_growth_1y": -0.02953337, "book_value_growth_1y": -0.02379479, "piotroski_f_score": 7, "altman_z_score": 2.53491034, "earnings_stability_5y": 0.159183, "revenue_stability_5y": 0.310835, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04521153, "price_return_3m": 0.08630266, "price_return_6m": 0.22455871, "price_return_9m": 0.18132474, "price_return_12m": 0.10766783, "price_return_12m_ex1m": 0.05975469, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2901495, "relative_strength": 0.00770424, "local_beta": 0.0002, "volatility_252d": 0.208899, "volatility_60d": 0.468803, "max_drawdown_12m": -0.14117253, "revenue_ttm": 14984000000, "gross_profit_ttm": 7179000000, "ebit_ttm": 6289000000, "ebitda_ttm": 8316000000, "net_income_ttm": 4077000000, "eps_diluted_ttm": 4.54363089, "operating_cash_flow_ttm": 5129000000, "capital_expenditure_ttm": 3086000000, "fcf_ttm": 8215000000, "dividends_paid_ttm": 823000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 888000000, "cash_and_equivalents": 294038000, "total_current_assets": 2447204000, "total_current_liabilities": 3644205000, "net_ppe": null, "total_assets": 63037781000, "total_debt": 23635008000, "total_equity": 33395991000, "net_working_capital": 260969000, "book_value_per_share": 37.2183116, "retained_earnings": 14333108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17804773000, "tangible_book_per_share": 19.84260894, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 53, "rank_pb": 56, "rank_ptbv": 66, "rank_ps": 80, "rank_pcf": 67, "rank_ev_ebitda": 53, "rank_ev_ebit": 61, "rank_earnings_yield": 52, "rank_fcf_yield": 50, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 35, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 47, "rank_fcf_margin": 13, "rank_piotroski": 16, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 52, "value_composite": 79, "quality_composite": 15, "momentum_composite": 71, "growth_composite": 78, "yield_composite": 31, "svqf_composite": 76, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 15078000000, "cost_of_revenue": 7213000000, "gross_profit": 7865000000, "ebit": 6358000000, "ebitda": 8377000000, "pretax_income": 5482000000, "tax_provision": 1343904000, "net_income": 4141000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23188000000, "total_liabilities": 39120000000, "total_equity": 45877000000, "shares_outstanding": 917100000, "goodwill_and_intangibles": 21347000000 }, "cash_flow": { "operating_cash_flow": 5309000000, "capital_expenditure": 3140000000, "free_cash_flow": 8449000000, "dividends_paid": 796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242056, "ticker_id": 811, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6358000000", "ebitda": "8377000000", "netIncome": "4141000000", "grossProfit": "7865000000", "depreciation": "None", "totalRevenue": "15078000000", "costOfRevenue": "7213000000", "interestIncome": "None", "incomeBeforeTax": "5482000000", "interestExpense": "876000000", "operatingIncome": "5609000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1343904000", "reportedCurrency": "CAD", "netInterestIncome": "-876000000", "nonInterestIncome": "None", "operatingExpenses": "2256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4137000000" }, "balance": { "goodwill": "18436000000", "inventory": "502000000", "commonStock": "24751000000", "currentDebt": "None", "investments": "None", "totalAssets": "85945000000", "longTermDebt": "19948000000", "shortTermDebt": "3240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2911000000", "reportedCurrency": "CAD", "retainedEarnings": "19783000000", "totalLiabilities": "39120000000", "otherCurrentAssets": "224000000", "totalCurrentAssets": "2939000000", "currentLongTermDebt": "3240000000", "longTermInvestments": "473000000", "shortTermInvestments": "None", "currentNetReceivables": "2029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83006000000", "currentAccountsPayable": "2751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23188000000", "totalShareholderEquity": "45877000000", "capitalLeaseObligations": "410000000", "otherCurrentLiabilities": "-2746118000", "totalCurrentLiabilities": "5991000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "33129000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "917100000", "intangibleAssetsExcludingGoodwill": "2911000000", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4137000000", "profitLoss": "None", "dividendPayout": "796000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-53000000", "operatingCashflow": "5309000000", "capitalExpenditures": "3140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3146000000", "cashflowFromInvestment": "-2665000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3942000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15078000000, "cost_of_revenue": 7213000000, "gross_profit": 7865000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6358000000, "depreciation_amortisation": 2019000000, "ebitda": 8377000000, "interest_expense": 876000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5482000000, "tax_provision": 1343904000, "effective_tax_rate": null, "net_income": 4141000000, "net_income_continuing_ops": 4137000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184000000, "short_term_investments": null, "net_receivables": 2029000000, "inventory": 502000000, "other_current_assets": null, "total_current_assets": 2939000000, "net_ppe": null, "goodwill": 18436000000, "intangible_assets": 2911000000, "goodwill_and_intangibles": 21347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83006000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "accounts_payable": 2751000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5991000000, "long_term_debt": 19948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33129000000, "total_liabilities": 39120000000, "total_debt": 23188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19783000000, "total_equity": 45877000000, "shares_outstanding": 917100000, "operating_cash_flow": 5309000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2665000000, "dividends_paid": 796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3146000000, "free_cash_flow": 8449000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6358000000", "ebitda": "8377000000", "netIncome": "4141000000", "grossProfit": "7865000000", "depreciation": "None", "totalRevenue": "15078000000", "costOfRevenue": "7213000000", "interestIncome": "None", "incomeBeforeTax": "5482000000", "interestExpense": "876000000", "operatingIncome": "5609000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1343904000", "reportedCurrency": "CAD", "netInterestIncome": "-876000000", "nonInterestIncome": "None", "operatingExpenses": "2256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4137000000" }, "balance": { "goodwill": "18436000000", "inventory": "502000000", "commonStock": "24751000000", "currentDebt": "None", "investments": "None", "totalAssets": "85945000000", "longTermDebt": "19948000000", "shortTermDebt": "3240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2911000000", "reportedCurrency": "CAD", "retainedEarnings": "19783000000", "totalLiabilities": "39120000000", "otherCurrentAssets": "224000000", "totalCurrentAssets": "2939000000", "currentLongTermDebt": "3240000000", "longTermInvestments": "473000000", "shortTermInvestments": "None", "currentNetReceivables": "2029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83006000000", "currentAccountsPayable": "2751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23188000000", "totalShareholderEquity": "45877000000", "capitalLeaseObligations": "410000000", "otherCurrentLiabilities": "-2746118000", "totalCurrentLiabilities": "5991000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "33129000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "917100000", "intangibleAssetsExcludingGoodwill": "2911000000", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4137000000", "profitLoss": "None", "dividendPayout": "796000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-53000000", "operatingCashflow": "5309000000", "capitalExpenditures": "3140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3146000000", "cashflowFromInvestment": "-2665000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3942000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 14546000000, "cost_of_revenue": 7003000000, "gross_profit": 7543000000, "ebit": 5573000000, "ebitda": 7473000000, "pretax_income": 4772000000, "tax_provision": 1059000000, "net_income": 3718000000, "net_income_to_common": 3718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739000000, "total_current_assets": 3384000000, "total_assets": 88402000000, "short_term_debt": 2931000000, "long_term_debt": 19804000000, "total_debt": 22735000000, "total_liabilities": 39512000000, "total_equity": 47892000000, "shares_outstanding": 934600000, "goodwill_and_intangibles": 22496000000 }, "cash_flow": { "operating_cash_flow": 5269000000, "capital_expenditure": 2863000000, "free_cash_flow": 8132000000, "dividends_paid": 709000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242061, "ticker_id": 811, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5573000000", "ebitda": "7473000000", "netIncome": "3718000000", "grossProfit": "7543000000", "depreciation": "None", "totalRevenue": "14546000000", "costOfRevenue": "7003000000", "interestIncome": "None", "incomeBeforeTax": "4772000000", "interestExpense": "801000000", "operatingIncome": "5179000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1059000000", "reportedCurrency": "USD", "netInterestIncome": "-801000000", "nonInterestIncome": "None", "operatingExpenses": "2364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3713000000" }, "balance": { "goodwill": "19350000000", "inventory": "457000000", "commonStock": "25689000000", "currentDebt": "None", "investments": "None", "totalAssets": "88402000000", "longTermDebt": "19804000000", "shortTermDebt": "2931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3146000000", "reportedCurrency": "CAD", "retainedEarnings": "19429000000", "totalLiabilities": "39512000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "3384000000", "currentLongTermDebt": "2819000000", "longTermInvestments": "586000000", "shortTermInvestments": "None", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85018000000", "currentAccountsPayable": "768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22989000000", "totalShareholderEquity": "47892000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "1583000000", "totalCurrentLiabilities": "5661000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "33851000000", "cashAndShortTermInvestments": "739000000", "commonStockSharesOutstanding": "934600000", "intangibleAssetsExcludingGoodwill": "3146000000", "cashAndCashEquivalentsAtCarryingValue": "739000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3713000000", "profitLoss": "None", "dividendPayout": "709000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-36000000", "operatingCashflow": "5269000000", "capitalExpenditures": "2863000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2252000000", "cashflowFromInvestment": "-2796000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "709000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14546000000, "cost_of_revenue": 7003000000, "gross_profit": 7543000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5573000000, "depreciation_amortisation": 1900000000, "ebitda": 7473000000, "interest_expense": 801000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4772000000, "tax_provision": 1059000000, "effective_tax_rate": null, "net_income": 3718000000, "net_income_continuing_ops": 3713000000, "net_income_to_common": 3718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739000000, "short_term_investments": null, "net_receivables": 1968000000, "inventory": 457000000, "other_current_assets": null, "total_current_assets": 3384000000, "net_ppe": null, "goodwill": 19350000000, "intangible_assets": 3146000000, "goodwill_and_intangibles": 22496000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85018000000, "total_assets": 88402000000, "short_term_debt": 2931000000, "accounts_payable": 768000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5661000000, "long_term_debt": 19804000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33851000000, "total_liabilities": 39512000000, "total_debt": 22735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19429000000, "total_equity": 47892000000, "shares_outstanding": 934600000, "operating_cash_flow": 5269000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2863000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2796000000, "dividends_paid": 709000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2252000000, "free_cash_flow": 8132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5573000000", "ebitda": "7473000000", "netIncome": "3718000000", "grossProfit": "7543000000", "depreciation": "None", "totalRevenue": "14546000000", "costOfRevenue": "7003000000", "interestIncome": "None", "incomeBeforeTax": "4772000000", "interestExpense": "801000000", "operatingIncome": "5179000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1059000000", "reportedCurrency": "USD", "netInterestIncome": "-801000000", "nonInterestIncome": "None", "operatingExpenses": "2364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3713000000" }, "balance": { "goodwill": "19350000000", "inventory": "457000000", "commonStock": "25689000000", "currentDebt": "None", "investments": "None", "totalAssets": "88402000000", "longTermDebt": "19804000000", "shortTermDebt": "2931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3146000000", "reportedCurrency": "CAD", "retainedEarnings": "19429000000", "totalLiabilities": "39512000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "3384000000", "currentLongTermDebt": "2819000000", "longTermInvestments": "586000000", "shortTermInvestments": "None", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85018000000", "currentAccountsPayable": "768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22989000000", "totalShareholderEquity": "47892000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "1583000000", "totalCurrentLiabilities": "5661000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "33851000000", "cashAndShortTermInvestments": "739000000", "commonStockSharesOutstanding": "934600000", "intangibleAssetsExcludingGoodwill": "3146000000", "cashAndCashEquivalentsAtCarryingValue": "739000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3713000000", "profitLoss": "None", "dividendPayout": "709000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-36000000", "operatingCashflow": "5269000000", "capitalExpenditures": "2863000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2252000000", "cashflowFromInvestment": "-2796000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "709000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 12555000000, "cost_of_revenue": 6113000000, "gross_profit": 6442000000, "ebit": -2282000000, "ebitda": -739000000, "pretax_income": -3053000000, "tax_provision": -6976000000, "net_income": 3927000000, "net_income_to_common": 3927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464000000, "total_current_assets": 3002000000, "total_assets": 80390000000, "short_term_debt": 3245000000, "long_term_debt": 19351000000, "total_debt": 22596000000, "total_liabilities": 37979000000, "total_equity": 41492000000, "shares_outstanding": 933700000, "goodwill_and_intangibles": 20703000000 }, "cash_flow": { "operating_cash_flow": 4137000000, "capital_expenditure": 2499000000, "free_cash_flow": 6636000000, "dividends_paid": 707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242066, "ticker_id": 811, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2282000000", "ebitda": "-739000000", "netIncome": "3927000000", "grossProfit": "6442000000", "depreciation": "None", "totalRevenue": "12555000000", "costOfRevenue": "6113000000", "interestIncome": "None", "incomeBeforeTax": "-3053000000", "interestExpense": "771000000", "operatingIncome": "4388000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6976000000", "reportedCurrency": "CAD", "netInterestIncome": "-731000000", "nonInterestIncome": "None", "operatingExpenses": "2054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1543000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4176000000" }, "balance": { "goodwill": "17729000000", "inventory": "400000000", "commonStock": "25602000000", "currentDebt": "None", "investments": "None", "totalAssets": "80390000000", "longTermDebt": "19351000000", "shortTermDebt": "3245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2974000000", "reportedCurrency": "CAD", "retainedEarnings": "16420000000", "totalLiabilities": "37979000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "3002000000", "currentLongTermDebt": "3143000000", "longTermInvestments": "533000000", "shortTermInvestments": "None", "currentNetReceivables": "1887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77388000000", "currentAccountsPayable": "680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22838000000", "totalShareholderEquity": "41492000000", "capitalLeaseObligations": "344000000", "otherCurrentLiabilities": "1530000000", "totalCurrentLiabilities": "5710000000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "32269000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "933700000", "intangibleAssetsExcludingGoodwill": "2974000000", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3927000000", "profitLoss": "None", "dividendPayout": "707000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "1000000", "operatingCashflow": "4137000000", "capitalExpenditures": "2499000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1955000000", "cashflowFromInvestment": "-2162000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1095000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1543000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12555000000, "cost_of_revenue": 6113000000, "gross_profit": 6442000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2282000000, "depreciation_amortisation": 1543000000, "ebitda": -739000000, "interest_expense": 771000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3053000000, "tax_provision": -6976000000, "effective_tax_rate": null, "net_income": 3927000000, "net_income_continuing_ops": 4176000000, "net_income_to_common": 3927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464000000, "short_term_investments": null, "net_receivables": 1887000000, "inventory": 400000000, "other_current_assets": null, "total_current_assets": 3002000000, "net_ppe": null, "goodwill": 17729000000, "intangible_assets": 2974000000, "goodwill_and_intangibles": 20703000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77388000000, "total_assets": 80390000000, "short_term_debt": 3245000000, "accounts_payable": 680000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5710000000, "long_term_debt": 19351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32269000000, "total_liabilities": 37979000000, "total_debt": 22596000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16420000000, "total_equity": 41492000000, "shares_outstanding": 933700000, "operating_cash_flow": 4137000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2499000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2162000000, "dividends_paid": 707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1955000000, "free_cash_flow": 6636000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2282000000", "ebitda": "-739000000", "netIncome": "3927000000", "grossProfit": "6442000000", "depreciation": "None", "totalRevenue": "12555000000", "costOfRevenue": "6113000000", "interestIncome": "None", "incomeBeforeTax": "-3053000000", "interestExpense": "771000000", "operatingIncome": "4388000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6976000000", "reportedCurrency": "CAD", "netInterestIncome": "-731000000", "nonInterestIncome": "None", "operatingExpenses": "2054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1543000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4176000000" }, "balance": { "goodwill": "17729000000", "inventory": "400000000", "commonStock": "25602000000", "currentDebt": "None", "investments": "None", "totalAssets": "80390000000", "longTermDebt": "19351000000", "shortTermDebt": "3245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2974000000", "reportedCurrency": "CAD", "retainedEarnings": "16420000000", "totalLiabilities": "37979000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "3002000000", "currentLongTermDebt": "3143000000", "longTermInvestments": "533000000", "shortTermInvestments": "None", "currentNetReceivables": "1887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77388000000", "currentAccountsPayable": "680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22838000000", "totalShareholderEquity": "41492000000", "capitalLeaseObligations": "344000000", "otherCurrentLiabilities": "1530000000", "totalCurrentLiabilities": "5710000000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "32269000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "933700000", "intangibleAssetsExcludingGoodwill": "2974000000", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3927000000", "profitLoss": "None", "dividendPayout": "707000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "1000000", "operatingCashflow": "4137000000", "capitalExpenditures": "2499000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1955000000", "cashflowFromInvestment": "-2162000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1095000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1543000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 8814000000, "cost_of_revenue": 4221000000, "gross_profit": 4593000000, "ebit": 4797000000, "ebitda": 5650000000, "pretax_income": 4145000000, "tax_provision": 628000000, "net_income": 3517000000, "net_income_to_common": 3517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 1889000000, "total_assets": 73746000000, "short_term_debt": 1578000000, "long_term_debt": 18141000000, "total_debt": 19719000000, "total_liabilities": 34860000000, "total_equity": 38886000000, "shares_outstanding": 932900000, "goodwill_and_intangibles": 386000000 }, "cash_flow": { "operating_cash_flow": 4142000000, "capital_expenditure": 1557000000, "free_cash_flow": 5699000000, "dividends_paid": 707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242071, "ticker_id": 811, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4797000000", "ebitda": "5650000000", "netIncome": "3517000000", "grossProfit": "4593000000", "depreciation": "None", "totalRevenue": "8814000000", "costOfRevenue": "4221000000", "interestIncome": "None", "incomeBeforeTax": "4145000000", "interestExpense": "652000000", "operatingIncome": "3329000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "628000000", "reportedCurrency": "CAD", "netInterestIncome": "-652000000", "nonInterestIncome": "None", "operatingExpenses": "1264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853000000", "sellingGeneralAndAdministrative": "601000000", "netIncomeFromContinuingOperations": "3517000000" }, "balance": { "goodwill": "344000000", "inventory": "284000000", "commonStock": "25516000000", "currentDebt": "None", "investments": "None", "totalAssets": "73746000000", "longTermDebt": "18141000000", "shortTermDebt": "1578000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42000000", "reportedCurrency": "CAD", "retainedEarnings": "13201000000", "totalLiabilities": "34860000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "1889000000", "currentLongTermDebt": "1510000000", "longTermInvestments": "45314000000", "shortTermInvestments": "None", "currentNetReceivables": "1016000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71857000000", "currentAccountsPayable": "503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22652000000", "shortLongTermDebtTotal": "19921000000", "totalShareholderEquity": "38886000000", "capitalLeaseObligations": "270000000", "otherCurrentLiabilities": "955000000", "totalCurrentLiabilities": "3213000000", "otherNonCurrentLiabilities": "520000000", "totalNonCurrentLiabilities": "31647000000", "cashAndShortTermInvestments": "451000000", "commonStockSharesOutstanding": "932900000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "451000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3517000000", "profitLoss": "None", "dividendPayout": "707000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-27000000", "operatingCashflow": "4142000000", "capitalExpenditures": "1557000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2297000000", "cashflowFromInvestment": "-1496000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "725000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8814000000, "cost_of_revenue": 4221000000, "gross_profit": 4593000000, "research_and_development": null, "selling_general_admin": 601000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4797000000, "depreciation_amortisation": 853000000, "ebitda": 5650000000, "interest_expense": 652000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4145000000, "tax_provision": 628000000, "effective_tax_rate": null, "net_income": 3517000000, "net_income_continuing_ops": 3517000000, "net_income_to_common": 3517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451000000, "short_term_investments": null, "net_receivables": 1016000000, "inventory": 284000000, "other_current_assets": null, "total_current_assets": 1889000000, "net_ppe": null, "goodwill": 344000000, "intangible_assets": 42000000, "goodwill_and_intangibles": 386000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71857000000, "total_assets": 73746000000, "short_term_debt": 1578000000, "accounts_payable": 503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3213000000, "long_term_debt": 18141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31647000000, "total_liabilities": 34860000000, "total_debt": 19719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13201000000, "total_equity": 38886000000, "shares_outstanding": 932900000, "operating_cash_flow": 4142000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1557000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1496000000, "dividends_paid": 707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2297000000, "free_cash_flow": 5699000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4797000000", "ebitda": "5650000000", "netIncome": "3517000000", "grossProfit": "4593000000", "depreciation": "None", "totalRevenue": "8814000000", "costOfRevenue": "4221000000", "interestIncome": "None", "incomeBeforeTax": "4145000000", "interestExpense": "652000000", "operatingIncome": "3329000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "628000000", "reportedCurrency": "CAD", "netInterestIncome": "-652000000", "nonInterestIncome": "None", "operatingExpenses": "1264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853000000", "sellingGeneralAndAdministrative": "601000000", "netIncomeFromContinuingOperations": "3517000000" }, "balance": { "goodwill": "344000000", "inventory": "284000000", "commonStock": "25516000000", "currentDebt": "None", "investments": "None", "totalAssets": "73746000000", "longTermDebt": "18141000000", "shortTermDebt": "1578000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42000000", "reportedCurrency": "CAD", "retainedEarnings": "13201000000", "totalLiabilities": "34860000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "1889000000", "currentLongTermDebt": "1510000000", "longTermInvestments": "45314000000", "shortTermInvestments": "None", "currentNetReceivables": "1016000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71857000000", "currentAccountsPayable": "503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22652000000", "shortLongTermDebtTotal": "19921000000", "totalShareholderEquity": "38886000000", "capitalLeaseObligations": "270000000", "otherCurrentLiabilities": "955000000", "totalCurrentLiabilities": "3213000000", "otherNonCurrentLiabilities": "520000000", "totalNonCurrentLiabilities": "31647000000", "cashAndShortTermInvestments": "451000000", "commonStockSharesOutstanding": "932900000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "451000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3517000000", "profitLoss": "None", "dividendPayout": "707000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-27000000", "operatingCashflow": "4142000000", "capitalExpenditures": "1557000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2297000000", "cashflowFromInvestment": "-1496000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "725000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 7995000000, "cost_of_revenue": 3408000000, "gross_profit": 4587000000, "ebit": 4060000000, "ebitda": 4871000000, "pretax_income": 3620000000, "tax_provision": 768000000, "net_income": 2852000000, "net_income_to_common": 2852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000000, "total_current_assets": 1352000000, "total_assets": 68347000000, "short_term_debt": 1609000000, "long_term_debt": 18577000000, "total_debt": 20186000000, "total_liabilities": 34518000000, "total_equity": 33829000000, "shares_outstanding": 682800000, "goodwill_and_intangibles": 371000000 }, "cash_flow": { "operating_cash_flow": 3688000000, "capital_expenditure": 1532000000, "free_cash_flow": 5220000000, "dividends_paid": 507000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242076, "ticker_id": 811, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4060000000", "ebitda": "4871000000", "netIncome": "2852000000", "grossProfit": "4587000000", "depreciation": "None", "totalRevenue": "7995000000", "costOfRevenue": "3408000000", "interestIncome": "581000000", "incomeBeforeTax": "3620000000", "interestExpense": "440000000", "operatingIncome": "3206000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "768000000", "reportedCurrency": "CAD", "netInterestIncome": "-440000000", "nonInterestIncome": "None", "operatingExpenses": "1381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000000", "sellingGeneralAndAdministrative": "553000000", "netIncomeFromContinuingOperations": "2852000000" }, "balance": { "goodwill": "328000000", "inventory": "235000000", "commonStock": "25475000000", "currentDebt": "None", "investments": "None", "totalAssets": "68347000000", "longTermDebt": "18577000000", "shortTermDebt": "1609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "43000000", "reportedCurrency": "CAD", "retainedEarnings": "10391000000", "totalLiabilities": "34518000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "1352000000", "currentLongTermDebt": "1550000000", "longTermInvestments": "42518000000", "shortTermInvestments": "-12299000000", "currentNetReceivables": "819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66995000000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21200000000", "shortLongTermDebtTotal": "20410000000", "totalShareholderEquity": "33829000000", "capitalLeaseObligations": "283000000", "otherCurrentLiabilities": "934000000", "totalCurrentLiabilities": "3159000000", "otherNonCurrentLiabilities": "542000000", "totalNonCurrentLiabilities": "31359000000", "cashAndShortTermInvestments": "82000000", "commonStockSharesOutstanding": "682800000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "82000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2852000000", "profitLoss": "None", "dividendPayout": "507000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-14000000", "operatingCashflow": "3688000000", "capitalExpenditures": "1532000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9936000000", "cashflowFromInvestment": "-13730000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "507000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7995000000, "cost_of_revenue": 3408000000, "gross_profit": 4587000000, "research_and_development": null, "selling_general_admin": 553000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4060000000, "depreciation_amortisation": 811000000, "ebitda": 4871000000, "interest_expense": 440000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3620000000, "tax_provision": 768000000, "effective_tax_rate": null, "net_income": 2852000000, "net_income_continuing_ops": 2852000000, "net_income_to_common": 2852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000000, "short_term_investments": -12299000000, "net_receivables": 819000000, "inventory": 235000000, "other_current_assets": null, "total_current_assets": 1352000000, "net_ppe": null, "goodwill": 328000000, "intangible_assets": 43000000, "goodwill_and_intangibles": 371000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66995000000, "total_assets": 68347000000, "short_term_debt": 1609000000, "accounts_payable": 432000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159000000, "long_term_debt": 18577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31359000000, "total_liabilities": 34518000000, "total_debt": 20186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10391000000, "total_equity": 33829000000, "shares_outstanding": 682800000, "operating_cash_flow": 3688000000, "stock_based_compensation": 131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1532000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13730000000, "dividends_paid": 507000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9936000000, "free_cash_flow": 5220000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4060000000", "ebitda": "4871000000", "netIncome": "2852000000", "grossProfit": "4587000000", "depreciation": "None", "totalRevenue": "7995000000", "costOfRevenue": "3408000000", "interestIncome": "581000000", "incomeBeforeTax": "3620000000", "interestExpense": "440000000", "operatingIncome": "3206000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "768000000", "reportedCurrency": "CAD", "netInterestIncome": "-440000000", "nonInterestIncome": "None", "operatingExpenses": "1381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000000", "sellingGeneralAndAdministrative": "553000000", "netIncomeFromContinuingOperations": "2852000000" }, "balance": { "goodwill": "328000000", "inventory": "235000000", "commonStock": "25475000000", "currentDebt": "None", "investments": "None", "totalAssets": "68347000000", "longTermDebt": "18577000000", "shortTermDebt": "1609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "43000000", "reportedCurrency": "CAD", "retainedEarnings": "10391000000", "totalLiabilities": "34518000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "1352000000", "currentLongTermDebt": "1550000000", "longTermInvestments": "42518000000", "shortTermInvestments": "-12299000000", "currentNetReceivables": "819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66995000000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21200000000", "shortLongTermDebtTotal": "20410000000", "totalShareholderEquity": "33829000000", "capitalLeaseObligations": "283000000", "otherCurrentLiabilities": "934000000", "totalCurrentLiabilities": "3159000000", "otherNonCurrentLiabilities": "542000000", "totalNonCurrentLiabilities": "31359000000", "cashAndShortTermInvestments": "82000000", "commonStockSharesOutstanding": "682800000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "82000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2852000000", "profitLoss": "None", "dividendPayout": "507000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-14000000", "operatingCashflow": "3688000000", "capitalExpenditures": "1532000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9936000000", "cashflowFromInvestment": "-13730000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "507000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 7710000000, "cost_of_revenue": 3278000000, "gross_profit": 4432000000, "ebit": 3660000000, "ebitda": 4439000000, "pretax_income": 3202000000, "tax_provision": 758000000, "net_income": 2444000000, "net_income_to_common": 2444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000000, "total_current_assets": 1321000000, "total_assets": 23818000000, "short_term_debt": 1249000000, "long_term_debt": 8585000000, "total_debt": 9834000000, "total_liabilities": 16499000000, "total_equity": 7319000000, "shares_outstanding": 680000000, "goodwill_and_intangibles": 366000000 }, "cash_flow": { "operating_cash_flow": 2802000000, "capital_expenditure": 1671000000, "free_cash_flow": 4473000000, "dividends_paid": 467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242081, "ticker_id": 811, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3660000000", "ebitda": "4439000000", "netIncome": "2444000000", "grossProfit": "4432000000", "depreciation": "None", "totalRevenue": "7710000000", "costOfRevenue": "3278000000", "interestIncome": "458000000", "incomeBeforeTax": "3202000000", "interestExpense": "458000000", "operatingIncome": "3311000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "758000000", "reportedCurrency": "CAD", "netInterestIncome": "-458000000", "nonInterestIncome": "None", "operatingExpenses": "1121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000000", "sellingGeneralAndAdministrative": "553000000", "netIncomeFromContinuingOperations": "2444000000" }, "balance": { "goodwill": "329000000", "inventory": "208000000", "commonStock": "1983000000", "currentDebt": "None", "investments": "None", "totalAssets": "23818000000", "longTermDebt": "8585000000", "shortTermDebt": "1249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "37000000", "reportedCurrency": "CAD", "retainedEarnings": "8095000000", "totalLiabilities": "16499000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "1321000000", "currentLongTermDebt": "1186000000", "longTermInvestments": "199000000", "shortTermInvestments": "199000000", "currentNetReceivables": "825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22497000000", "currentAccountsPayable": "401000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20422000000", "shortLongTermDebtTotal": "10082000000", "totalShareholderEquity": "7319000000", "capitalLeaseObligations": "311000000", "otherCurrentLiabilities": "861000000", "totalCurrentLiabilities": "2653000000", "otherNonCurrentLiabilities": "585000000", "totalNonCurrentLiabilities": "13846000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "680000000", "intangibleAssetsExcludingGoodwill": "37000000", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2444000000", "profitLoss": "None", "dividendPayout": "467000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-15000000", "operatingCashflow": "2802000000", "capitalExpenditures": "1671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-764000000", "cashflowFromInvestment": "-2030000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7710000000, "cost_of_revenue": 3278000000, "gross_profit": 4432000000, "research_and_development": null, "selling_general_admin": 553000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3660000000, "depreciation_amortisation": 779000000, "ebitda": 4439000000, "interest_expense": 458000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3202000000, "tax_provision": 758000000, "effective_tax_rate": null, "net_income": 2444000000, "net_income_continuing_ops": 2444000000, "net_income_to_common": 2444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000000, "short_term_investments": 199000000, "net_receivables": 825000000, "inventory": 208000000, "other_current_assets": null, "total_current_assets": 1321000000, "net_ppe": null, "goodwill": 329000000, "intangible_assets": 37000000, "goodwill_and_intangibles": 366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22497000000, "total_assets": 23818000000, "short_term_debt": 1249000000, "accounts_payable": 401000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2653000000, "long_term_debt": 8585000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13846000000, "total_liabilities": 16499000000, "total_debt": 9834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8095000000, "total_equity": 7319000000, "shares_outstanding": 680000000, "operating_cash_flow": 2802000000, "stock_based_compensation": 170000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1671000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2030000000, "dividends_paid": 467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -764000000, "free_cash_flow": 4473000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3660000000", "ebitda": "4439000000", "netIncome": "2444000000", "grossProfit": "4432000000", "depreciation": "None", "totalRevenue": "7710000000", "costOfRevenue": "3278000000", "interestIncome": "458000000", "incomeBeforeTax": "3202000000", "interestExpense": "458000000", "operatingIncome": "3311000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "758000000", "reportedCurrency": "CAD", "netInterestIncome": "-458000000", "nonInterestIncome": "None", "operatingExpenses": "1121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000000", "sellingGeneralAndAdministrative": "553000000", "netIncomeFromContinuingOperations": "2444000000" }, "balance": { "goodwill": "329000000", "inventory": "208000000", "commonStock": "1983000000", "currentDebt": "None", "investments": "None", "totalAssets": "23818000000", "longTermDebt": "8585000000", "shortTermDebt": "1249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "37000000", "reportedCurrency": "CAD", "retainedEarnings": "8095000000", "totalLiabilities": "16499000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "1321000000", "currentLongTermDebt": "1186000000", "longTermInvestments": "199000000", "shortTermInvestments": "199000000", "currentNetReceivables": "825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22497000000", "currentAccountsPayable": "401000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20422000000", "shortLongTermDebtTotal": "10082000000", "totalShareholderEquity": "7319000000", "capitalLeaseObligations": "311000000", "otherCurrentLiabilities": "861000000", "totalCurrentLiabilities": "2653000000", "otherNonCurrentLiabilities": "585000000", "totalNonCurrentLiabilities": "13846000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "680000000", "intangibleAssetsExcludingGoodwill": "37000000", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2444000000", "profitLoss": "None", "dividendPayout": "467000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-15000000", "operatingCashflow": "2802000000", "capitalExpenditures": "1671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-764000000", "cashflowFromInvestment": "-2030000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 7792000000, "cost_of_revenue": 3448000000, "gross_profit": 4344000000, "ebit": 3600000000, "ebitda": 4306000000, "pretax_income": 3146000000, "tax_provision": 706000000, "net_income": 2440000000, "net_income_to_common": 2440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000000, "total_current_assets": 1210000000, "total_assets": 22564000000, "short_term_debt": 668000000, "long_term_debt": 8014000000, "total_debt": 8682000000, "total_liabilities": 15495000000, "total_equity": 7069000000, "shares_outstanding": 696500000, "goodwill_and_intangibles": 206000000 }, "cash_flow": { "operating_cash_flow": 2990000000, "capital_expenditure": 1647000000, "free_cash_flow": 4637000000, "dividends_paid": 412000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242086, "ticker_id": 811, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3600000000", "ebitda": "4306000000", "netIncome": "2440000000", "grossProfit": "4344000000", "depreciation": "None", "totalRevenue": "7792000000", "costOfRevenue": "3448000000", "interestIncome": "350000000", "incomeBeforeTax": "3146000000", "interestExpense": "454000000", "operatingIncome": "3124000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "706000000", "reportedCurrency": "CAD", "netInterestIncome": "-448000000", "nonInterestIncome": "None", "operatingExpenses": "1220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000000", "sellingGeneralAndAdministrative": "556000000", "netIncomeFromContinuingOperations": "2440000000" }, "balance": { "goodwill": "194000000", "inventory": "182000000", "commonStock": "1993000000", "currentDebt": "None", "investments": "None", "totalAssets": "22564000000", "longTermDebt": "8014000000", "shortTermDebt": "668000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12000000", "reportedCurrency": "CAD", "retainedEarnings": "7550000000", "totalLiabilities": "15495000000", "otherCurrentAssets": "90000000", "totalCurrentAssets": "1210000000", "currentLongTermDebt": "599000000", "longTermInvestments": "341000000", "shortTermInvestments": "0", "currentNetReceivables": "805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21354000000", "currentAccountsPayable": "453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19202000000", "shortLongTermDebtTotal": "9111000000", "totalShareholderEquity": "7069000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "890000000", "totalCurrentLiabilities": "2292000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "13203000000", "cashAndShortTermInvestments": "133000000", "commonStockSharesOutstanding": "696500000", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "133000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2440000000", "profitLoss": "None", "dividendPayout": "412000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-8000000", "operatingCashflow": "2990000000", "capitalExpenditures": "1647000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1111000000", "cashflowFromInvestment": "-1803000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7792000000, "cost_of_revenue": 3448000000, "gross_profit": 4344000000, "research_and_development": 44000000, "selling_general_admin": 556000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3600000000, "depreciation_amortisation": 706000000, "ebitda": 4306000000, "interest_expense": 454000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3146000000, "tax_provision": 706000000, "effective_tax_rate": null, "net_income": 2440000000, "net_income_continuing_ops": 2440000000, "net_income_to_common": 2440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000000, "short_term_investments": 0, "net_receivables": 805000000, "inventory": 182000000, "other_current_assets": null, "total_current_assets": 1210000000, "net_ppe": null, "goodwill": 194000000, "intangible_assets": 12000000, "goodwill_and_intangibles": 206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21354000000, "total_assets": 22564000000, "short_term_debt": 668000000, "accounts_payable": 453000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2292000000, "long_term_debt": 8014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13203000000, "total_liabilities": 15495000000, "total_debt": 8682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7550000000, "total_equity": 7069000000, "shares_outstanding": 696500000, "operating_cash_flow": 2990000000, "stock_based_compensation": 133000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1647000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1803000000, "dividends_paid": 412000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1111000000, "free_cash_flow": 4637000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3600000000", "ebitda": "4306000000", "netIncome": "2440000000", "grossProfit": "4344000000", "depreciation": "None", "totalRevenue": "7792000000", "costOfRevenue": "3448000000", "interestIncome": "350000000", "incomeBeforeTax": "3146000000", "interestExpense": "454000000", "operatingIncome": "3124000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "706000000", "reportedCurrency": "CAD", "netInterestIncome": "-448000000", "nonInterestIncome": "None", "operatingExpenses": "1220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000000", "sellingGeneralAndAdministrative": "556000000", "netIncomeFromContinuingOperations": "2440000000" }, "balance": { "goodwill": "194000000", "inventory": "182000000", "commonStock": "1993000000", "currentDebt": "None", "investments": "None", "totalAssets": "22564000000", "longTermDebt": "8014000000", "shortTermDebt": "668000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12000000", "reportedCurrency": "CAD", "retainedEarnings": "7550000000", "totalLiabilities": "15495000000", "otherCurrentAssets": "90000000", "totalCurrentAssets": "1210000000", "currentLongTermDebt": "599000000", "longTermInvestments": "341000000", "shortTermInvestments": "0", "currentNetReceivables": "805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21354000000", "currentAccountsPayable": "453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19202000000", "shortLongTermDebtTotal": "9111000000", "totalShareholderEquity": "7069000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "890000000", "totalCurrentLiabilities": "2292000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "13203000000", "cashAndShortTermInvestments": "133000000", "commonStockSharesOutstanding": "696500000", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "133000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2440000000", "profitLoss": "None", "dividendPayout": "412000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-8000000", "operatingCashflow": "2990000000", "capitalExpenditures": "1647000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1111000000", "cashflowFromInvestment": "-1803000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 7316000000, "cost_of_revenue": 3281000000, "gross_profit": 4035000000, "ebit": 3043000000, "ebitda": 3739000000, "pretax_income": 2588000000, "tax_provision": 637000000, "net_income": 1951000000, "net_income_to_common": 1951000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61000000, "total_current_assets": 1117000000, "total_assets": 21467000000, "short_term_debt": 506000000, "long_term_debt": 8190000000, "total_debt": 8696000000, "total_liabilities": 14831000000, "total_equity": 6636000000, "shares_outstanding": 716500000, "goodwill_and_intangibles": 202000000 }, "cash_flow": { "operating_cash_flow": 2712000000, "capital_expenditure": 1551000000, "free_cash_flow": 4263000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242091, "ticker_id": 811, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3043000000", "ebitda": "3739000000", "netIncome": "1951000000", "grossProfit": "4035000000", "depreciation": "None", "totalRevenue": "7316000000", "costOfRevenue": "3281000000", "interestIncome": "624000000", "incomeBeforeTax": "2588000000", "interestExpense": "453000000", "operatingIncome": "2831000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "637000000", "reportedCurrency": "CAD", "netInterestIncome": "-453000000", "nonInterestIncome": "None", "operatingExpenses": "1204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3281000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "532000000", "netIncomeFromContinuingOperations": "1951000000" }, "balance": { "goodwill": "194000000", "inventory": "173000000", "commonStock": "2002000000", "currentDebt": "None", "investments": "None", "totalAssets": "21467000000", "longTermDebt": "8190000000", "shortTermDebt": "506000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8000000", "reportedCurrency": "CAD", "retainedEarnings": "6635000000", "totalLiabilities": "14831000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "1117000000", "currentLongTermDebt": "506000000", "longTermInvestments": "203000000", "shortTermInvestments": "0", "currentNetReceivables": "815000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20350000000", "currentAccountsPayable": "474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18119000000", "shortLongTermDebtTotal": "8696000000", "totalShareholderEquity": "6636000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "871000000", "totalCurrentLiabilities": "1955000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "12876000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "716500000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1951000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-11000000", "operatingCashflow": "2712000000", "capitalExpenditures": "1551000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1542000000", "cashflowFromInvestment": "-1458000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7316000000, "cost_of_revenue": 3281000000, "gross_profit": 4035000000, "research_and_development": 49000000, "selling_general_admin": 532000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3043000000, "depreciation_amortisation": 696000000, "ebitda": 3739000000, "interest_expense": 453000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2588000000, "tax_provision": 637000000, "effective_tax_rate": null, "net_income": 1951000000, "net_income_continuing_ops": 1951000000, "net_income_to_common": 1951000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61000000, "short_term_investments": 0, "net_receivables": 815000000, "inventory": 173000000, "other_current_assets": null, "total_current_assets": 1117000000, "net_ppe": null, "goodwill": 194000000, "intangible_assets": 8000000, "goodwill_and_intangibles": 202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20350000000, "total_assets": 21467000000, "short_term_debt": 506000000, "accounts_payable": 474000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1955000000, "long_term_debt": 8190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12876000000, "total_liabilities": 14831000000, "total_debt": 8696000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6635000000, "total_equity": 6636000000, "shares_outstanding": 716500000, "operating_cash_flow": 2712000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1551000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1458000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1542000000, "free_cash_flow": 4263000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3043000000", "ebitda": "3739000000", "netIncome": "1951000000", "grossProfit": "4035000000", "depreciation": "None", "totalRevenue": "7316000000", "costOfRevenue": "3281000000", "interestIncome": "624000000", "incomeBeforeTax": "2588000000", "interestExpense": "453000000", "operatingIncome": "2831000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "637000000", "reportedCurrency": "CAD", "netInterestIncome": "-453000000", "nonInterestIncome": "None", "operatingExpenses": "1204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3281000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "532000000", "netIncomeFromContinuingOperations": "1951000000" }, "balance": { "goodwill": "194000000", "inventory": "173000000", "commonStock": "2002000000", "currentDebt": "None", "investments": "None", "totalAssets": "21467000000", "longTermDebt": "8190000000", "shortTermDebt": "506000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8000000", "reportedCurrency": "CAD", "retainedEarnings": "6635000000", "totalLiabilities": "14831000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "1117000000", "currentLongTermDebt": "506000000", "longTermInvestments": "203000000", "shortTermInvestments": "0", "currentNetReceivables": "815000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20350000000", "currentAccountsPayable": "474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18119000000", "shortLongTermDebtTotal": "8696000000", "totalShareholderEquity": "6636000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "871000000", "totalCurrentLiabilities": "1955000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "12876000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "716500000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1951000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-11000000", "operatingCashflow": "2712000000", "capitalExpenditures": "1551000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1542000000", "cashflowFromInvestment": "-1458000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1348000000, "ebitda": 1860000000, "pretax_income": 1120000000, "tax_provision": 275000000, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294038000, "total_current_assets": 2447204000, "total_assets": 63037781000, "short_term_debt": 1752008000, "long_term_debt": 21883000000, "total_debt": 23635008000, "total_liabilities": 28949471000, "total_equity": 33395991000, "shares_outstanding": 897300000, "goodwill_and_intangibles": 15591218000 }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": 669000000, "free_cash_flow": 1645000000, "dividends_paid": 204000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242054, "ticker_id": 811, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1348000000", "ebitda": "1860000000", "netIncome": "846000000", "grossProfit": "1258000000", "depreciation": "None", "totalRevenue": "3701000000", "costOfRevenue": "2443000000", "interestIncome": "None", "incomeBeforeTax": "1120000000", "interestExpense": "228000000", "operatingIncome": "1258000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "275000000", "reportedCurrency": "CAD", "netInterestIncome": "-228000000", "nonInterestIncome": "None", "operatingExpenses": "2443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "845000000" }, "balance": { "goodwill": "13478312000", "inventory": "383903000", "commonStock": "17701967000", "currentDebt": "None", "investments": "None", "totalAssets": "63037781000", "longTermDebt": "21883000000", "shortTermDebt": "1752008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2112906000", "reportedCurrency": "CAD", "retainedEarnings": "14333108000", "totalLiabilities": "28949471000", "otherCurrentAssets": "190514000", "totalCurrentAssets": "2447204000", "currentLongTermDebt": "2437000000", "longTermInvestments": "485000000", "shortTermInvestments": "None", "currentNetReceivables": "1578748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60590578000", "currentAccountsPayable": "1892197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17484134000", "totalShareholderEquity": "33395991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3644205000", "otherNonCurrentLiabilities": "811000000", "totalNonCurrentLiabilities": "25305265000", "cashAndShortTermInvestments": "294038000", "commonStockSharesOutstanding": "897300000", "intangibleAssetsExcludingGoodwill": "2112906000", "cashAndCashEquivalentsAtCarryingValue": "294038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "845000000", "profitLoss": "None", "dividendPayout": "204000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "976000000", "capitalExpenditures": "669000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-672000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1348000000, "depreciation_amortisation": 512000000, "ebitda": 1860000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1120000000, "tax_provision": 275000000, "effective_tax_rate": null, "net_income": 846000000, "net_income_continuing_ops": 845000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294038000, "short_term_investments": null, "net_receivables": 1578748000, "inventory": 383903000, "other_current_assets": null, "total_current_assets": 2447204000, "net_ppe": null, "goodwill": 13478312000, "intangible_assets": 2112906000, "goodwill_and_intangibles": 15591218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60590578000, "total_assets": 63037781000, "short_term_debt": 1752008000, "accounts_payable": 1892197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3644205000, "long_term_debt": 21883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25305265000, "total_liabilities": 28949471000, "total_debt": 23635008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14333108000, "total_equity": 33395991000, "shares_outstanding": 897300000, "operating_cash_flow": 976000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 669000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672000000, "dividends_paid": 204000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000000, "free_cash_flow": 1645000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1348000000", "ebitda": "1860000000", "netIncome": "846000000", "grossProfit": "1258000000", "depreciation": "None", "totalRevenue": "3701000000", "costOfRevenue": "2443000000", "interestIncome": "None", "incomeBeforeTax": "1120000000", "interestExpense": "228000000", "operatingIncome": "1258000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "275000000", "reportedCurrency": "CAD", "netInterestIncome": "-228000000", "nonInterestIncome": "None", "operatingExpenses": "2443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "845000000" }, "balance": { "goodwill": "13478312000", "inventory": "383903000", "commonStock": "17701967000", "currentDebt": "None", "investments": "None", "totalAssets": "63037781000", "longTermDebt": "21883000000", "shortTermDebt": "1752008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2112906000", "reportedCurrency": "CAD", "retainedEarnings": "14333108000", "totalLiabilities": "28949471000", "otherCurrentAssets": "190514000", "totalCurrentAssets": "2447204000", "currentLongTermDebt": "2437000000", "longTermInvestments": "485000000", "shortTermInvestments": "None", "currentNetReceivables": "1578748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60590578000", "currentAccountsPayable": "1892197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17484134000", "totalShareholderEquity": "33395991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3644205000", "otherNonCurrentLiabilities": "811000000", "totalNonCurrentLiabilities": "25305265000", "cashAndShortTermInvestments": "294038000", "commonStockSharesOutstanding": "897300000", "intangibleAssetsExcludingGoodwill": "2112906000", "cashAndCashEquivalentsAtCarryingValue": "294038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "845000000", "profitLoss": "None", "dividendPayout": "204000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "976000000", "capitalExpenditures": "669000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-672000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3923000000, "cost_of_revenue": 2477000000, "gross_profit": 1446000000, "ebit": 1707000000, "ebitda": 2226000000, "pretax_income": 1477000000, "tax_provision": 400000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23188000000, "total_liabilities": 39120000000, "total_equity": 45877000000, "shares_outstanding": 917100000, "goodwill_and_intangibles": 21347000000 }, "cash_flow": { "operating_cash_flow": 1524000000, "capital_expenditure": 795000000, "free_cash_flow": 2319000000, "dividends_paid": 204000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242055, "ticker_id": 811, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1707000000", "ebitda": "2226000000", "netIncome": "1077000000", "grossProfit": "1446000000", "depreciation": "None", "totalRevenue": "3923000000", "costOfRevenue": "2477000000", "interestIncome": "None", "incomeBeforeTax": "1477000000", "interestExpense": "230000000", "operatingIncome": "1613000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "400000000", "reportedCurrency": "CAD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "-167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1077000000" }, "balance": { "goodwill": "18436000000", "inventory": "502000000", "commonStock": "24751000000", "currentDebt": "None", "investments": "None", "totalAssets": "85945000000", "longTermDebt": "19948000000", "shortTermDebt": "3240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2911000000", "reportedCurrency": "CAD", "retainedEarnings": "19783000000", "totalLiabilities": "39120000000", "otherCurrentAssets": "224000000", "totalCurrentAssets": "2939000000", "currentLongTermDebt": "3240000000", "longTermInvestments": "473000000", "shortTermInvestments": "None", "currentNetReceivables": "2029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83006000000", "currentAccountsPayable": "2751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23188000000", "totalShareholderEquity": "45877000000", "capitalLeaseObligations": "410000000", "otherCurrentLiabilities": "-2748758000", "totalCurrentLiabilities": "5991000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "33129000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "917100000", "intangibleAssetsExcludingGoodwill": "2911000000", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1077000000", "profitLoss": "None", "dividendPayout": "204000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1524000000", "capitalExpenditures": "795000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979000000", "cashflowFromInvestment": "-762000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3923000000, "cost_of_revenue": 2477000000, "gross_profit": 1446000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1707000000, "depreciation_amortisation": 519000000, "ebitda": 2226000000, "interest_expense": 230000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1477000000, "tax_provision": 400000000, "effective_tax_rate": null, "net_income": 1077000000, "net_income_continuing_ops": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184000000, "short_term_investments": null, "net_receivables": 2029000000, "inventory": 502000000, "other_current_assets": null, "total_current_assets": 2939000000, "net_ppe": null, "goodwill": 18436000000, "intangible_assets": 2911000000, "goodwill_and_intangibles": 21347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83006000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "accounts_payable": 2751000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5991000000, "long_term_debt": 19948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33129000000, "total_liabilities": 39120000000, "total_debt": 23188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19783000000, "total_equity": 45877000000, "shares_outstanding": 917100000, "operating_cash_flow": 1524000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 795000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -762000000, "dividends_paid": 204000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -979000000, "free_cash_flow": 2319000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1707000000", "ebitda": "2226000000", "netIncome": "1077000000", "grossProfit": "1446000000", "depreciation": "None", "totalRevenue": "3923000000", "costOfRevenue": "2477000000", "interestIncome": "None", "incomeBeforeTax": "1477000000", "interestExpense": "230000000", "operatingIncome": "1613000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "400000000", "reportedCurrency": "CAD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "-167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1077000000" }, "balance": { "goodwill": "18436000000", "inventory": "502000000", "commonStock": "24751000000", "currentDebt": "None", "investments": "None", "totalAssets": "85945000000", "longTermDebt": "19948000000", "shortTermDebt": "3240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2911000000", "reportedCurrency": "CAD", "retainedEarnings": "19783000000", "totalLiabilities": "39120000000", "otherCurrentAssets": "224000000", "totalCurrentAssets": "2939000000", "currentLongTermDebt": "3240000000", "longTermInvestments": "473000000", "shortTermInvestments": "None", "currentNetReceivables": "2029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83006000000", "currentAccountsPayable": "2751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23188000000", "totalShareholderEquity": "45877000000", "capitalLeaseObligations": "410000000", "otherCurrentLiabilities": "-2748758000", "totalCurrentLiabilities": "5991000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "33129000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "917100000", "intangibleAssetsExcludingGoodwill": "2911000000", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1077000000", "profitLoss": "None", "dividendPayout": "204000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1524000000", "capitalExpenditures": "795000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979000000", "cashflowFromInvestment": "-762000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3661000000, "cost_of_revenue": 1148000000, "gross_profit": 2513000000, "ebit": 1435000000, "ebitda": 1938000000, "pretax_income": 1213000000, "tax_provision": 296000000, "net_income": 920000000, "net_income_to_common": 920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295098000, "total_current_assets": 2350014000, "total_assets": 62242702000, "short_term_debt": 1652118000, "long_term_debt": 21590000000, "total_debt": 23242118000, "total_liabilities": 28741540000, "total_equity": 32811164000, "shares_outstanding": 911400000, "goodwill_and_intangibles": 15582754000 }, "cash_flow": { "operating_cash_flow": 1274000000, "capital_expenditure": 867000000, "free_cash_flow": 2141000000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242057, "ticker_id": 811, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1435000000", "ebitda": "1938000000", "netIncome": "920000000", "grossProfit": "2513000000", "depreciation": "None", "totalRevenue": "3661000000", "costOfRevenue": "1148000000", "interestIncome": "None", "incomeBeforeTax": "1213000000", "interestExpense": "222000000", "operatingIncome": "1336000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "296000000", "reportedCurrency": "CAD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "1177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "917000000" }, "balance": { "goodwill": "13443832000", "inventory": "348230000", "commonStock": "17817170000", "currentDebt": "None", "investments": "None", "totalAssets": "62242702000", "longTermDebt": "21590000000", "shortTermDebt": "1652118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2138922000", "reportedCurrency": "CAD", "retainedEarnings": "13767650000", "totalLiabilities": "28741540000", "otherCurrentAssets": "185962000", "totalCurrentAssets": "2350014000", "currentLongTermDebt": "2301000000", "longTermInvestments": "472000000", "shortTermInvestments": "None", "currentNetReceivables": "1520724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59892688000", "currentAccountsPayable": "2082200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17153738000", "totalShareholderEquity": "32811164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3734318000", "otherNonCurrentLiabilities": "944000000", "totalNonCurrentLiabilities": "25007222000", "cashAndShortTermInvestments": "295098000", "commonStockSharesOutstanding": "911400000", "intangibleAssetsExcludingGoodwill": "2138922000", "cashAndCashEquivalentsAtCarryingValue": "295098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "917000000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1274000000", "capitalExpenditures": "867000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782000000", "cashflowFromInvestment": "-882000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1805000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3661000000, "cost_of_revenue": 1148000000, "gross_profit": 2513000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1435000000, "depreciation_amortisation": 503000000, "ebitda": 1938000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1213000000, "tax_provision": 296000000, "effective_tax_rate": null, "net_income": 920000000, "net_income_continuing_ops": 917000000, "net_income_to_common": 920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295098000, "short_term_investments": null, "net_receivables": 1520724000, "inventory": 348230000, "other_current_assets": null, "total_current_assets": 2350014000, "net_ppe": null, "goodwill": 13443832000, "intangible_assets": 2138922000, "goodwill_and_intangibles": 15582754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59892688000, "total_assets": 62242702000, "short_term_debt": 1652118000, "accounts_payable": 2082200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3734318000, "long_term_debt": 21590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25007222000, "total_liabilities": 28741540000, "total_debt": 23242118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13767650000, "total_equity": 32811164000, "shares_outstanding": 911400000, "operating_cash_flow": 1274000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -882000000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -782000000, "free_cash_flow": 2141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1435000000", "ebitda": "1938000000", "netIncome": "920000000", "grossProfit": "2513000000", "depreciation": "None", "totalRevenue": "3661000000", "costOfRevenue": "1148000000", "interestIncome": "None", "incomeBeforeTax": "1213000000", "interestExpense": "222000000", "operatingIncome": "1336000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "296000000", "reportedCurrency": "CAD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "1177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "917000000" }, "balance": { "goodwill": "13443832000", "inventory": "348230000", "commonStock": "17817170000", "currentDebt": "None", "investments": "None", "totalAssets": "62242702000", "longTermDebt": "21590000000", "shortTermDebt": "1652118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2138922000", "reportedCurrency": "CAD", "retainedEarnings": "13767650000", "totalLiabilities": "28741540000", "otherCurrentAssets": "185962000", "totalCurrentAssets": "2350014000", "currentLongTermDebt": "2301000000", "longTermInvestments": "472000000", "shortTermInvestments": "None", "currentNetReceivables": "1520724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59892688000", "currentAccountsPayable": "2082200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17153738000", "totalShareholderEquity": "32811164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3734318000", "otherNonCurrentLiabilities": "944000000", "totalNonCurrentLiabilities": "25007222000", "cashAndShortTermInvestments": "295098000", "commonStockSharesOutstanding": "911400000", "intangibleAssetsExcludingGoodwill": "2138922000", "cashAndCashEquivalentsAtCarryingValue": "295098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "917000000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1274000000", "capitalExpenditures": "867000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782000000", "cashflowFromInvestment": "-882000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1805000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3699000000, "cost_of_revenue": 1737000000, "gross_profit": 1962000000, "ebit": 1799000000, "ebitda": 2292000000, "pretax_income": 1591000000, "tax_provision": 357000000, "net_income": 1234000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799000000, "total_current_assets": 3525000000, "total_assets": 85180000000, "short_term_debt": 1042000000, "long_term_debt": 21227000000, "total_debt": 22269000000, "total_liabilities": 38033000000, "total_equity": 46204000000, "shares_outstanding": 924800000, "goodwill_and_intangibles": 21292000000 }, "cash_flow": { "operating_cash_flow": 1355000000, "capital_expenditure": 755000000, "free_cash_flow": 2110000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242058, "ticker_id": 811, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1799000000", "ebitda": "2292000000", "netIncome": "1234000000", "grossProfit": "1962000000", "depreciation": "None", "totalRevenue": "3699000000", "costOfRevenue": "1737000000", "interestIncome": "None", "incomeBeforeTax": "1591000000", "interestExpense": "208000000", "operatingIncome": "1343000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "357000000", "reportedCurrency": "CAD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1234000000" }, "balance": { "goodwill": "18352000000", "inventory": "455000000", "commonStock": "25285000000", "currentDebt": "None", "investments": "None", "totalAssets": "85180000000", "longTermDebt": "21227000000", "shortTermDebt": "1042000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2940000000", "reportedCurrency": "CAD", "retainedEarnings": "19863000000", "totalLiabilities": "38033000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3525000000", "currentLongTermDebt": "1042000000", "longTermInvestments": "454000000", "shortTermInvestments": "None", "currentNetReceivables": "2005000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81655000000", "currentAccountsPayable": "2736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22269000000", "totalShareholderEquity": "46204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2736000000", "totalCurrentLiabilities": "3778000000", "otherNonCurrentLiabilities": "875000000", "totalNonCurrentLiabilities": "34255000000", "cashAndShortTermInvestments": "799000000", "commonStockSharesOutstanding": "924800000", "intangibleAssetsExcludingGoodwill": "2940000000", "cashAndCashEquivalentsAtCarryingValue": "799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1234000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1355000000", "capitalExpenditures": "755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-901000000", "cashflowFromInvestment": "-306000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1393000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3699000000, "cost_of_revenue": 1737000000, "gross_profit": 1962000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1799000000, "depreciation_amortisation": 493000000, "ebitda": 2292000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1591000000, "tax_provision": 357000000, "effective_tax_rate": null, "net_income": 1234000000, "net_income_continuing_ops": 1234000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799000000, "short_term_investments": null, "net_receivables": 2005000000, "inventory": 455000000, "other_current_assets": null, "total_current_assets": 3525000000, "net_ppe": null, "goodwill": 18352000000, "intangible_assets": 2940000000, "goodwill_and_intangibles": 21292000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81655000000, "total_assets": 85180000000, "short_term_debt": 1042000000, "accounts_payable": 2736000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3778000000, "long_term_debt": 21227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34255000000, "total_liabilities": 38033000000, "total_debt": 22269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19863000000, "total_equity": 46204000000, "shares_outstanding": 924800000, "operating_cash_flow": 1355000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -901000000, "free_cash_flow": 2110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1799000000", "ebitda": "2292000000", "netIncome": "1234000000", "grossProfit": "1962000000", "depreciation": "None", "totalRevenue": "3699000000", "costOfRevenue": "1737000000", "interestIncome": "None", "incomeBeforeTax": "1591000000", "interestExpense": "208000000", "operatingIncome": "1343000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "357000000", "reportedCurrency": "CAD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1234000000" }, "balance": { "goodwill": "18352000000", "inventory": "455000000", "commonStock": "25285000000", "currentDebt": "None", "investments": "None", "totalAssets": "85180000000", "longTermDebt": "21227000000", "shortTermDebt": "1042000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2940000000", "reportedCurrency": "CAD", "retainedEarnings": "19863000000", "totalLiabilities": "38033000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3525000000", "currentLongTermDebt": "1042000000", "longTermInvestments": "454000000", "shortTermInvestments": "None", "currentNetReceivables": "2005000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81655000000", "currentAccountsPayable": "2736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22269000000", "totalShareholderEquity": "46204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2736000000", "totalCurrentLiabilities": "3778000000", "otherNonCurrentLiabilities": "875000000", "totalNonCurrentLiabilities": "34255000000", "cashAndShortTermInvestments": "799000000", "commonStockSharesOutstanding": "924800000", "intangibleAssetsExcludingGoodwill": "2940000000", "cashAndCashEquivalentsAtCarryingValue": "799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1234000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1355000000", "capitalExpenditures": "755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-901000000", "cashflowFromInvestment": "-306000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1393000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3795000000, "cost_of_revenue": 1851000000, "gross_profit": 1944000000, "ebit": 1417000000, "ebitda": 1921000000, "pretax_income": 1201000000, "tax_provision": 292000000, "net_income": 910000000, "net_income_to_common": 910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695000000, "total_current_assets": 3460000000, "total_assets": 88040000000, "short_term_debt": 1512000000, "long_term_debt": 21140000000, "total_debt": 22652000000, "total_liabilities": 38797000000, "total_equity": 48246000000, "shares_outstanding": 934300000, "goodwill_and_intangibles": 22453000000 }, "cash_flow": { "operating_cash_flow": 1156000000, "capital_expenditure": 723000000, "free_cash_flow": 1879000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242059, "ticker_id": 811, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1417000000", "ebitda": "1921000000", "netIncome": "910000000", "grossProfit": "1944000000", "depreciation": "None", "totalRevenue": "3795000000", "costOfRevenue": "1851000000", "interestIncome": "None", "incomeBeforeTax": "1201000000", "interestExpense": "216000000", "operatingIncome": "1317000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "292000000", "reportedCurrency": "CAD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "909000000" }, "balance": { "goodwill": "19333000000", "inventory": "466000000", "commonStock": "25603000000", "currentDebt": "None", "investments": "None", "totalAssets": "88040000000", "longTermDebt": "21140000000", "shortTermDebt": "1512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3120000000", "reportedCurrency": "CAD", "retainedEarnings": "19883000000", "totalLiabilities": "38797000000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "3460000000", "currentLongTermDebt": "1512000000", "longTermInvestments": "588000000", "shortTermInvestments": "None", "currentNetReceivables": "2044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84580000000", "currentAccountsPayable": "2735000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22652000000", "totalShareholderEquity": "48246000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2735000000", "totalCurrentLiabilities": "4247000000", "otherNonCurrentLiabilities": "866000000", "totalNonCurrentLiabilities": "34550000000", "cashAndShortTermInvestments": "695000000", "commonStockSharesOutstanding": "934300000", "intangibleAssetsExcludingGoodwill": "3120000000", "cashAndCashEquivalentsAtCarryingValue": "695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "909000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1156000000", "capitalExpenditures": "723000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000000", "cashflowFromInvestment": "-715000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3795000000, "cost_of_revenue": 1851000000, "gross_profit": 1944000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1417000000, "depreciation_amortisation": 504000000, "ebitda": 1921000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1201000000, "tax_provision": 292000000, "effective_tax_rate": null, "net_income": 910000000, "net_income_continuing_ops": 909000000, "net_income_to_common": 910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695000000, "short_term_investments": null, "net_receivables": 2044000000, "inventory": 466000000, "other_current_assets": null, "total_current_assets": 3460000000, "net_ppe": null, "goodwill": 19333000000, "intangible_assets": 3120000000, "goodwill_and_intangibles": 22453000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84580000000, "total_assets": 88040000000, "short_term_debt": 1512000000, "accounts_payable": 2735000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4247000000, "long_term_debt": 21140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34550000000, "total_liabilities": 38797000000, "total_debt": 22652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19883000000, "total_equity": 48246000000, "shares_outstanding": 934300000, "operating_cash_flow": 1156000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 723000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484000000, "free_cash_flow": 1879000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1417000000", "ebitda": "1921000000", "netIncome": "910000000", "grossProfit": "1944000000", "depreciation": "None", "totalRevenue": "3795000000", "costOfRevenue": "1851000000", "interestIncome": "None", "incomeBeforeTax": "1201000000", "interestExpense": "216000000", "operatingIncome": "1317000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "292000000", "reportedCurrency": "CAD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "909000000" }, "balance": { "goodwill": "19333000000", "inventory": "466000000", "commonStock": "25603000000", "currentDebt": "None", "investments": "None", "totalAssets": "88040000000", "longTermDebt": "21140000000", "shortTermDebt": "1512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3120000000", "reportedCurrency": "CAD", "retainedEarnings": "19883000000", "totalLiabilities": "38797000000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "3460000000", "currentLongTermDebt": "1512000000", "longTermInvestments": "588000000", "shortTermInvestments": "None", "currentNetReceivables": "2044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84580000000", "currentAccountsPayable": "2735000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22652000000", "totalShareholderEquity": "48246000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2735000000", "totalCurrentLiabilities": "4247000000", "otherNonCurrentLiabilities": "866000000", "totalNonCurrentLiabilities": "34550000000", "cashAndShortTermInvestments": "695000000", "commonStockSharesOutstanding": "934300000", "intangibleAssetsExcludingGoodwill": "3120000000", "cashAndCashEquivalentsAtCarryingValue": "695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "909000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1156000000", "capitalExpenditures": "723000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000000", "cashflowFromInvestment": "-715000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3874000000, "cost_of_revenue": 1779000000, "gross_profit": 2095000000, "ebit": 1648000000, "ebitda": 2136000000, "pretax_income": 1445000000, "tax_provision": 246000000, "net_income": 1201000000, "net_income_to_common": 1201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739000000, "total_current_assets": 3384000000, "total_assets": 88402000000, "short_term_debt": 2931000000, "long_term_debt": 19804000000, "total_debt": 22735000000, "total_liabilities": 39512000000, "total_equity": 47892000000, "shares_outstanding": 934800000, "goodwill_and_intangibles": 22496000000 }, "cash_flow": { "operating_cash_flow": 1704000000, "capital_expenditure": 751000000, "free_cash_flow": 2455000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242060, "ticker_id": 811, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1648000000", "ebitda": "2136000000", "netIncome": "1201000000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "3874000000", "costOfRevenue": "1779000000", "interestIncome": "None", "incomeBeforeTax": "1445000000", "interestExpense": "203000000", "operatingIncome": "1560000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "246000000", "reportedCurrency": "CAD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1779000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "1199000000" }, "balance": { "goodwill": "19350000000", "inventory": "457000000", "commonStock": "25689000000", "currentDebt": "None", "investments": "None", "totalAssets": "88402000000", "longTermDebt": "19804000000", "shortTermDebt": "2931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3146000000", "reportedCurrency": "CAD", "retainedEarnings": "19429000000", "totalLiabilities": "39512000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "3384000000", "currentLongTermDebt": "2819000000", "longTermInvestments": "586000000", "shortTermInvestments": "None", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85018000000", "currentAccountsPayable": "768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22989000000", "totalShareholderEquity": "47892000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "1583000000", "totalCurrentLiabilities": "5661000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "33851000000", "cashAndShortTermInvestments": "739000000", "commonStockSharesOutstanding": "934800000", "intangibleAssetsExcludingGoodwill": "3146000000", "cashAndCashEquivalentsAtCarryingValue": "739000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1199000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1704000000", "capitalExpenditures": "751000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761000000", "cashflowFromInvestment": "-712000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3874000000, "cost_of_revenue": 1779000000, "gross_profit": 2095000000, "research_and_development": null, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1648000000, "depreciation_amortisation": 488000000, "ebitda": 2136000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1445000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": 1201000000, "net_income_continuing_ops": 1199000000, "net_income_to_common": 1201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739000000, "short_term_investments": null, "net_receivables": 1968000000, "inventory": 457000000, "other_current_assets": null, "total_current_assets": 3384000000, "net_ppe": null, "goodwill": 19350000000, "intangible_assets": 3146000000, "goodwill_and_intangibles": 22496000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85018000000, "total_assets": 88402000000, "short_term_debt": 2931000000, "accounts_payable": 768000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5661000000, "long_term_debt": 19804000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33851000000, "total_liabilities": 39512000000, "total_debt": 22735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19429000000, "total_equity": 47892000000, "shares_outstanding": 934800000, "operating_cash_flow": 1704000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -712000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -761000000, "free_cash_flow": 2455000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1648000000", "ebitda": "2136000000", "netIncome": "1201000000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "3874000000", "costOfRevenue": "1779000000", "interestIncome": "None", "incomeBeforeTax": "1445000000", "interestExpense": "203000000", "operatingIncome": "1560000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "246000000", "reportedCurrency": "CAD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1779000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "1199000000" }, "balance": { "goodwill": "19350000000", "inventory": "457000000", "commonStock": "25689000000", "currentDebt": "None", "investments": "None", "totalAssets": "88402000000", "longTermDebt": "19804000000", "shortTermDebt": "2931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3146000000", "reportedCurrency": "CAD", "retainedEarnings": "19429000000", "totalLiabilities": "39512000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "3384000000", "currentLongTermDebt": "2819000000", "longTermInvestments": "586000000", "shortTermInvestments": "None", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85018000000", "currentAccountsPayable": "768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22989000000", "totalShareholderEquity": "47892000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "1583000000", "totalCurrentLiabilities": "5661000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "33851000000", "cashAndShortTermInvestments": "739000000", "commonStockSharesOutstanding": "934800000", "intangibleAssetsExcludingGoodwill": "3146000000", "cashAndCashEquivalentsAtCarryingValue": "739000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1199000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1704000000", "capitalExpenditures": "751000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761000000", "cashflowFromInvestment": "-712000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3549000000, "cost_of_revenue": 1749000000, "gross_profit": 1800000000, "ebit": 1291000000, "ebitda": 1763000000, "pretax_income": 1099000000, "tax_provision": 262000000, "net_income": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463000000, "total_current_assets": 3072000000, "total_assets": 82225000000, "short_term_debt": 3204000000, "long_term_debt": 18710000000, "total_debt": 21914000000, "total_liabilities": 37145000000, "total_equity": 44143000000, "shares_outstanding": 935300000, "goodwill_and_intangibles": 21132000000 }, "cash_flow": { "operating_cash_flow": 1272000000, "capital_expenditure": 757000000, "free_cash_flow": 2029000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242062, "ticker_id": 811, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1291000000", "ebitda": "1763000000", "netIncome": "837000000", "grossProfit": "1800000000", "depreciation": "None", "totalRevenue": "3549000000", "costOfRevenue": "1749000000", "interestIncome": "None", "incomeBeforeTax": "1099000000", "interestExpense": "192000000", "operatingIncome": "1203000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "262000000", "reportedCurrency": "CAD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "837000000" }, "balance": { "goodwill": "18160000000", "inventory": "407000000", "commonStock": "25672000000", "currentDebt": "None", "investments": "None", "totalAssets": "82225000000", "longTermDebt": "18710000000", "shortTermDebt": "3204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2972000000", "reportedCurrency": "CAD", "retainedEarnings": "18405000000", "totalLiabilities": "37145000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3072000000", "currentLongTermDebt": "3204000000", "longTermInvestments": "555000000", "shortTermInvestments": "None", "currentNetReceivables": "1941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79153000000", "currentAccountsPayable": "2594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21914000000", "totalShareholderEquity": "44143000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2594000000", "totalCurrentLiabilities": "5798000000", "otherNonCurrentLiabilities": "817000000", "totalNonCurrentLiabilities": "31347000000", "cashAndShortTermInvestments": "463000000", "commonStockSharesOutstanding": "935300000", "intangibleAssetsExcludingGoodwill": "2972000000", "cashAndCashEquivalentsAtCarryingValue": "463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1272000000", "capitalExpenditures": "757000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596000000", "cashflowFromInvestment": "-760000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3549000000, "cost_of_revenue": 1749000000, "gross_profit": 1800000000, "research_and_development": null, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1291000000, "depreciation_amortisation": 472000000, "ebitda": 1763000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1099000000, "tax_provision": 262000000, "effective_tax_rate": null, "net_income": 837000000, "net_income_continuing_ops": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463000000, "short_term_investments": null, "net_receivables": 1941000000, "inventory": 407000000, "other_current_assets": null, "total_current_assets": 3072000000, "net_ppe": null, "goodwill": 18160000000, "intangible_assets": 2972000000, "goodwill_and_intangibles": 21132000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79153000000, "total_assets": 82225000000, "short_term_debt": 3204000000, "accounts_payable": 2594000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5798000000, "long_term_debt": 18710000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31347000000, "total_liabilities": 37145000000, "total_debt": 21914000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18405000000, "total_equity": 44143000000, "shares_outstanding": 935300000, "operating_cash_flow": 1272000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 757000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -760000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -596000000, "free_cash_flow": 2029000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1291000000", "ebitda": "1763000000", "netIncome": "837000000", "grossProfit": "1800000000", "depreciation": "None", "totalRevenue": "3549000000", "costOfRevenue": "1749000000", "interestIncome": "None", "incomeBeforeTax": "1099000000", "interestExpense": "192000000", "operatingIncome": "1203000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "262000000", "reportedCurrency": "CAD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "837000000" }, "balance": { "goodwill": "18160000000", "inventory": "407000000", "commonStock": "25672000000", "currentDebt": "None", "investments": "None", "totalAssets": "82225000000", "longTermDebt": "18710000000", "shortTermDebt": "3204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2972000000", "reportedCurrency": "CAD", "retainedEarnings": "18405000000", "totalLiabilities": "37145000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "3072000000", "currentLongTermDebt": "3204000000", "longTermInvestments": "555000000", "shortTermInvestments": "None", "currentNetReceivables": "1941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79153000000", "currentAccountsPayable": "2594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21914000000", "totalShareholderEquity": "44143000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2594000000", "totalCurrentLiabilities": "5798000000", "otherNonCurrentLiabilities": "817000000", "totalNonCurrentLiabilities": "31347000000", "cashAndShortTermInvestments": "463000000", "commonStockSharesOutstanding": "935300000", "intangibleAssetsExcludingGoodwill": "2972000000", "cashAndCashEquivalentsAtCarryingValue": "463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1272000000", "capitalExpenditures": "757000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596000000", "cashflowFromInvestment": "-760000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3603000000, "cost_of_revenue": 1747000000, "gross_profit": 1856000000, "ebit": 1395000000, "ebitda": 1868000000, "pretax_income": 1195000000, "tax_provision": 292000000, "net_income": 905000000, "net_income_to_common": 905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 3205000000, "total_assets": 82792000000, "short_term_debt": 3668000000, "long_term_debt": 18956000000, "total_debt": 22624000000, "total_liabilities": 37969000000, "total_equity": 43872000000, "shares_outstanding": 934600000, "goodwill_and_intangibles": 21446000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 824000000, "free_cash_flow": 2102000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242063, "ticker_id": 811, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1395000000", "ebitda": "1868000000", "netIncome": "905000000", "grossProfit": "1856000000", "depreciation": "None", "totalRevenue": "3603000000", "costOfRevenue": "1747000000", "interestIncome": "None", "incomeBeforeTax": "1195000000", "interestExpense": "200000000", "operatingIncome": "1267000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "292000000", "reportedCurrency": "CAD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "903000000" }, "balance": { "goodwill": "18411000000", "inventory": "421000000", "commonStock": "25655000000", "currentDebt": "None", "investments": "None", "totalAssets": "82792000000", "longTermDebt": "18956000000", "shortTermDebt": "3668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3035000000", "reportedCurrency": "CAD", "retainedEarnings": "17745000000", "totalLiabilities": "37969000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "3205000000", "currentLongTermDebt": "3668000000", "longTermInvestments": "559000000", "shortTermInvestments": "None", "currentNetReceivables": "1893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79587000000", "currentAccountsPayable": "2611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22624000000", "totalShareholderEquity": "43872000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93000000", "totalCurrentLiabilities": "6279000000", "otherNonCurrentLiabilities": "812000000", "totalNonCurrentLiabilities": "31690000000", "cashAndShortTermInvestments": "557000000", "commonStockSharesOutstanding": "934600000", "intangibleAssetsExcludingGoodwill": "3035000000", "cashAndCashEquivalentsAtCarryingValue": "557000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905000000", "profitLoss": "None", "dividendPayout": "178000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1278000000", "capitalExpenditures": "824000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000000", "cashflowFromInvestment": "-782000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3603000000, "cost_of_revenue": 1747000000, "gross_profit": 1856000000, "research_and_development": null, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1395000000, "depreciation_amortisation": 473000000, "ebitda": 1868000000, "interest_expense": 200000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1195000000, "tax_provision": 292000000, "effective_tax_rate": null, "net_income": 905000000, "net_income_continuing_ops": 903000000, "net_income_to_common": 905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557000000, "short_term_investments": null, "net_receivables": 1893000000, "inventory": 421000000, "other_current_assets": null, "total_current_assets": 3205000000, "net_ppe": null, "goodwill": 18411000000, "intangible_assets": 3035000000, "goodwill_and_intangibles": 21446000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79587000000, "total_assets": 82792000000, "short_term_debt": 3668000000, "accounts_payable": 2611000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6279000000, "long_term_debt": 18956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31690000000, "total_liabilities": 37969000000, "total_debt": 22624000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17745000000, "total_equity": 43872000000, "shares_outstanding": 934600000, "operating_cash_flow": 1278000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 824000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -782000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -464000000, "free_cash_flow": 2102000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1395000000", "ebitda": "1868000000", "netIncome": "905000000", "grossProfit": "1856000000", "depreciation": "None", "totalRevenue": "3603000000", "costOfRevenue": "1747000000", "interestIncome": "None", "incomeBeforeTax": "1195000000", "interestExpense": "200000000", "operatingIncome": "1267000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "292000000", "reportedCurrency": "CAD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "903000000" }, "balance": { "goodwill": "18411000000", "inventory": "421000000", "commonStock": "25655000000", "currentDebt": "None", "investments": "None", "totalAssets": "82792000000", "longTermDebt": "18956000000", "shortTermDebt": "3668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3035000000", "reportedCurrency": "CAD", "retainedEarnings": "17745000000", "totalLiabilities": "37969000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "3205000000", "currentLongTermDebt": "3668000000", "longTermInvestments": "559000000", "shortTermInvestments": "None", "currentNetReceivables": "1893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79587000000", "currentAccountsPayable": "2611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22624000000", "totalShareholderEquity": "43872000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93000000", "totalCurrentLiabilities": "6279000000", "otherNonCurrentLiabilities": "812000000", "totalNonCurrentLiabilities": "31690000000", "cashAndShortTermInvestments": "557000000", "commonStockSharesOutstanding": "934600000", "intangibleAssetsExcludingGoodwill": "3035000000", "cashAndCashEquivalentsAtCarryingValue": "557000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905000000", "profitLoss": "None", "dividendPayout": "178000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1278000000", "capitalExpenditures": "824000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000000", "cashflowFromInvestment": "-782000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3520000000, "cost_of_revenue": 1790000000, "gross_profit": 1730000000, "ebit": 1239000000, "ebitda": 1706000000, "pretax_income": 1033000000, "tax_provision": 259000000, "net_income": 775000000, "net_income_to_common": 775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 3146000000, "total_assets": 81668000000, "short_term_debt": 3899000000, "long_term_debt": 18829000000, "total_debt": 22728000000, "total_liabilities": 37907000000, "total_equity": 42819000000, "shares_outstanding": 934400000, "goodwill_and_intangibles": 21254000000 }, "cash_flow": { "operating_cash_flow": 1015000000, "capital_expenditure": 531000000, "free_cash_flow": 1546000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242064, "ticker_id": 811, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1239000000", "ebitda": "1706000000", "netIncome": "775000000", "grossProfit": "1730000000", "depreciation": "None", "totalRevenue": "3520000000", "costOfRevenue": "1790000000", "interestIncome": "None", "incomeBeforeTax": "1033000000", "interestExpense": "206000000", "operatingIncome": "1149000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "259000000", "reportedCurrency": "CAD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "774000000" }, "balance": { "goodwill": "18228000000", "inventory": "399000000", "commonStock": "25629000000", "currentDebt": "None", "investments": "None", "totalAssets": "81668000000", "longTermDebt": "18829000000", "shortTermDebt": "3899000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3026000000", "reportedCurrency": "CAD", "retainedEarnings": "17018000000", "totalLiabilities": "37907000000", "otherCurrentAssets": "285000000", "totalCurrentAssets": "3146000000", "currentLongTermDebt": "3899000000", "longTermInvestments": "561000000", "shortTermInvestments": "None", "currentNetReceivables": "1943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78522000000", "currentAccountsPayable": "2525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22728000000", "totalShareholderEquity": "42819000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530000000", "totalCurrentLiabilities": "6424000000", "otherNonCurrentLiabilities": "832000000", "totalNonCurrentLiabilities": "31483000000", "cashAndShortTermInvestments": "519000000", "commonStockSharesOutstanding": "934400000", "intangibleAssetsExcludingGoodwill": "3026000000", "cashAndCashEquivalentsAtCarryingValue": "519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "775000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "1000000", "operatingCashflow": "1015000000", "capitalExpenditures": "531000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-542000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3520000000, "cost_of_revenue": 1790000000, "gross_profit": 1730000000, "research_and_development": null, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1239000000, "depreciation_amortisation": 467000000, "ebitda": 1706000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1033000000, "tax_provision": 259000000, "effective_tax_rate": null, "net_income": 775000000, "net_income_continuing_ops": 774000000, "net_income_to_common": 775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519000000, "short_term_investments": null, "net_receivables": 1943000000, "inventory": 399000000, "other_current_assets": null, "total_current_assets": 3146000000, "net_ppe": null, "goodwill": 18228000000, "intangible_assets": 3026000000, "goodwill_and_intangibles": 21254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78522000000, "total_assets": 81668000000, "short_term_debt": 3899000000, "accounts_payable": 2525000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6424000000, "long_term_debt": 18829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31483000000, "total_liabilities": 37907000000, "total_debt": 22728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17018000000, "total_equity": 42819000000, "shares_outstanding": 934400000, "operating_cash_flow": 1015000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 531000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -431000000, "free_cash_flow": 1546000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1239000000", "ebitda": "1706000000", "netIncome": "775000000", "grossProfit": "1730000000", "depreciation": "None", "totalRevenue": "3520000000", "costOfRevenue": "1790000000", "interestIncome": "None", "incomeBeforeTax": "1033000000", "interestExpense": "206000000", "operatingIncome": "1149000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "259000000", "reportedCurrency": "CAD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "774000000" }, "balance": { "goodwill": "18228000000", "inventory": "399000000", "commonStock": "25629000000", "currentDebt": "None", "investments": "None", "totalAssets": "81668000000", "longTermDebt": "18829000000", "shortTermDebt": "3899000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3026000000", "reportedCurrency": "CAD", "retainedEarnings": "17018000000", "totalLiabilities": "37907000000", "otherCurrentAssets": "285000000", "totalCurrentAssets": "3146000000", "currentLongTermDebt": "3899000000", "longTermInvestments": "561000000", "shortTermInvestments": "None", "currentNetReceivables": "1943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78522000000", "currentAccountsPayable": "2525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22728000000", "totalShareholderEquity": "42819000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530000000", "totalCurrentLiabilities": "6424000000", "otherNonCurrentLiabilities": "832000000", "totalNonCurrentLiabilities": "31483000000", "cashAndShortTermInvestments": "519000000", "commonStockSharesOutstanding": "934400000", "intangibleAssetsExcludingGoodwill": "3026000000", "cashAndCashEquivalentsAtCarryingValue": "519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "775000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "1000000", "operatingCashflow": "1015000000", "capitalExpenditures": "531000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-542000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3776000000, "cost_of_revenue": 1620000000, "gross_profit": 2156000000, "ebit": 1499000000, "ebitda": 1956000000, "pretax_income": 1293000000, "tax_provision": 275000000, "net_income": 1023000000, "net_income_to_common": 1023000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464000000, "total_current_assets": 3002000000, "total_assets": 80390000000, "short_term_debt": 3245000000, "long_term_debt": 19351000000, "total_debt": 22596000000, "total_liabilities": 37979000000, "total_equity": 41492000000, "shares_outstanding": 933800000, "goodwill_and_intangibles": 20703000000 }, "cash_flow": { "operating_cash_flow": 1336000000, "capital_expenditure": 705000000, "free_cash_flow": 2041000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242065, "ticker_id": 811, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1499000000", "ebitda": "1956000000", "netIncome": "1023000000", "grossProfit": "2156000000", "depreciation": "None", "totalRevenue": "3776000000", "costOfRevenue": "1620000000", "interestIncome": "None", "incomeBeforeTax": "1293000000", "interestExpense": "206000000", "operatingIncome": "1442000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "275000000", "reportedCurrency": "CAD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000000", "sellingGeneralAndAdministrative": "683000000", "netIncomeFromContinuingOperations": "1018000000" }, "balance": { "goodwill": "17729000000", "inventory": "400000000", "commonStock": "25602000000", "currentDebt": "None", "investments": "None", "totalAssets": "80390000000", "longTermDebt": "19351000000", "shortTermDebt": "3245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2974000000", "reportedCurrency": "CAD", "retainedEarnings": "16420000000", "totalLiabilities": "37979000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "3002000000", "currentLongTermDebt": "3143000000", "longTermInvestments": "533000000", "shortTermInvestments": "None", "currentNetReceivables": "1887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77388000000", "currentAccountsPayable": "680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22838000000", "totalShareholderEquity": "41492000000", "capitalLeaseObligations": "344000000", "otherCurrentLiabilities": "1530000000", "totalCurrentLiabilities": "5710000000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "32269000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "933800000", "intangibleAssetsExcludingGoodwill": "2974000000", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1023000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "1000000", "operatingCashflow": "1336000000", "capitalExpenditures": "705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000001", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3776000000, "cost_of_revenue": 1620000000, "gross_profit": 2156000000, "research_and_development": null, "selling_general_admin": 683000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1499000000, "depreciation_amortisation": 457000000, "ebitda": 1956000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1293000000, "tax_provision": 275000000, "effective_tax_rate": null, "net_income": 1023000000, "net_income_continuing_ops": 1018000000, "net_income_to_common": 1023000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464000000, "short_term_investments": null, "net_receivables": 1887000000, "inventory": 400000000, "other_current_assets": null, "total_current_assets": 3002000000, "net_ppe": null, "goodwill": 17729000000, "intangible_assets": 2974000000, "goodwill_and_intangibles": 20703000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77388000000, "total_assets": 80390000000, "short_term_debt": 3245000000, "accounts_payable": 680000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5710000000, "long_term_debt": 19351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32269000000, "total_liabilities": 37979000000, "total_debt": 22596000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16420000000, "total_equity": 41492000000, "shares_outstanding": 933800000, "operating_cash_flow": 1336000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -753000000, "free_cash_flow": 2041000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1499000000", "ebitda": "1956000000", "netIncome": "1023000000", "grossProfit": "2156000000", "depreciation": "None", "totalRevenue": "3776000000", "costOfRevenue": "1620000000", "interestIncome": "None", "incomeBeforeTax": "1293000000", "interestExpense": "206000000", "operatingIncome": "1442000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "275000000", "reportedCurrency": "CAD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000000", "sellingGeneralAndAdministrative": "683000000", "netIncomeFromContinuingOperations": "1018000000" }, "balance": { "goodwill": "17729000000", "inventory": "400000000", "commonStock": "25602000000", "currentDebt": "None", "investments": "None", "totalAssets": "80390000000", "longTermDebt": "19351000000", "shortTermDebt": "3245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2974000000", "reportedCurrency": "CAD", "retainedEarnings": "16420000000", "totalLiabilities": "37979000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "3002000000", "currentLongTermDebt": "3143000000", "longTermInvestments": "533000000", "shortTermInvestments": "None", "currentNetReceivables": "1887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77388000000", "currentAccountsPayable": "680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22838000000", "totalShareholderEquity": "41492000000", "capitalLeaseObligations": "344000000", "otherCurrentLiabilities": "1530000000", "totalCurrentLiabilities": "5710000000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "32269000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "933800000", "intangibleAssetsExcludingGoodwill": "2974000000", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1023000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "1000000", "operatingCashflow": "1336000000", "capitalExpenditures": "705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000001", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3339000000, "cost_of_revenue": 1630000000, "gross_profit": 1709000000, "ebit": 1245000000, "ebitda": 1696000000, "pretax_income": 1038000000, "tax_provision": 258000000, "net_income": 780000000, "net_income_to_common": 780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294000000, "total_current_assets": 3069000000, "total_assets": 80997000000, "short_term_debt": 1784000000, "long_term_debt": 21762000000, "total_debt": 23546000000, "total_liabilities": 38742000000, "total_equity": 41310000000, "shares_outstanding": 933900000, "goodwill_and_intangibles": 21208000000 }, "cash_flow": { "operating_cash_flow": 1027000000, "capital_expenditure": 752000000, "free_cash_flow": 1779000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242067, "ticker_id": 811, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1245000000", "ebitda": "1696000000", "netIncome": "780000000", "grossProfit": "1709000000", "depreciation": "None", "totalRevenue": "3339000000", "costOfRevenue": "1630000000", "interestIncome": "None", "incomeBeforeTax": "1038000000", "interestExpense": "207000000", "operatingIncome": "1173000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "258000000", "reportedCurrency": "CAD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "536000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "780000000" }, "balance": { "goodwill": "18147000000", "inventory": "398000000", "commonStock": "25579000000", "currentDebt": "None", "investments": "None", "totalAssets": "80997000000", "longTermDebt": "21762000000", "shortTermDebt": "1784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3061000000", "reportedCurrency": "CAD", "retainedEarnings": "15575000000", "totalLiabilities": "38742000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "3069000000", "currentLongTermDebt": "1784000000", "longTermInvestments": "549000000", "shortTermInvestments": "273000000", "currentNetReceivables": "1852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77928000000", "currentAccountsPayable": "2605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52258000000", "shortLongTermDebtTotal": "23546000000", "totalShareholderEquity": "41310000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "256000000", "totalCurrentLiabilities": "4389000000", "otherNonCurrentLiabilities": "799000000", "totalNonCurrentLiabilities": "34353000000", "cashAndShortTermInvestments": "294000000", "commonStockSharesOutstanding": "933900000", "intangibleAssetsExcludingGoodwill": "3061000000", "cashAndCashEquivalentsAtCarryingValue": "294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "780000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1027000000", "capitalExpenditures": "752000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3339000000, "cost_of_revenue": 1630000000, "gross_profit": 1709000000, "research_and_development": null, "selling_general_admin": 85000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1245000000, "depreciation_amortisation": 451000000, "ebitda": 1696000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1038000000, "tax_provision": 258000000, "effective_tax_rate": null, "net_income": 780000000, "net_income_continuing_ops": 780000000, "net_income_to_common": 780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294000000, "short_term_investments": 273000000, "net_receivables": 1852000000, "inventory": 398000000, "other_current_assets": null, "total_current_assets": 3069000000, "net_ppe": null, "goodwill": 18147000000, "intangible_assets": 3061000000, "goodwill_and_intangibles": 21208000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77928000000, "total_assets": 80997000000, "short_term_debt": 1784000000, "accounts_payable": 2605000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4389000000, "long_term_debt": 21762000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34353000000, "total_liabilities": 38742000000, "total_debt": 23546000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15575000000, "total_equity": 41310000000, "shares_outstanding": 933900000, "operating_cash_flow": 1027000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 752000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324000000, "free_cash_flow": 1779000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1245000000", "ebitda": "1696000000", "netIncome": "780000000", "grossProfit": "1709000000", "depreciation": "None", "totalRevenue": "3339000000", "costOfRevenue": "1630000000", "interestIncome": "None", "incomeBeforeTax": "1038000000", "interestExpense": "207000000", "operatingIncome": "1173000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "258000000", "reportedCurrency": "CAD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "536000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "780000000" }, "balance": { "goodwill": "18147000000", "inventory": "398000000", "commonStock": "25579000000", "currentDebt": "None", "investments": "None", "totalAssets": "80997000000", "longTermDebt": "21762000000", "shortTermDebt": "1784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3061000000", "reportedCurrency": "CAD", "retainedEarnings": "15575000000", "totalLiabilities": "38742000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "3069000000", "currentLongTermDebt": "1784000000", "longTermInvestments": "549000000", "shortTermInvestments": "273000000", "currentNetReceivables": "1852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77928000000", "currentAccountsPayable": "2605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52258000000", "shortLongTermDebtTotal": "23546000000", "totalShareholderEquity": "41310000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "256000000", "totalCurrentLiabilities": "4389000000", "otherNonCurrentLiabilities": "799000000", "totalNonCurrentLiabilities": "34353000000", "cashAndShortTermInvestments": "294000000", "commonStockSharesOutstanding": "933900000", "intangibleAssetsExcludingGoodwill": "3061000000", "cashAndCashEquivalentsAtCarryingValue": "294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "780000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1027000000", "capitalExpenditures": "752000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "income_statement": { "revenue": 3174000000, "cost_of_revenue": 1621000000, "gross_profit": 1553000000, "ebit": -6143000000, "ebitda": -5733000000, "pretax_income": -6347000000, "tax_provision": -7672000000, "net_income": 1324000000, "net_income_to_common": 1324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325000000, "total_current_assets": 2918000000, "total_assets": 79172000000, "short_term_debt": 1909000000, "long_term_debt": 21353000000, "total_debt": 23262000000, "total_liabilities": 38168000000, "total_equity": 40079000000, "shares_outstanding": 933800000, "goodwill_and_intangibles": 38367000000 }, "cash_flow": { "operating_cash_flow": 892000000, "capital_expenditure": 636000000, "free_cash_flow": 1528000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242068, "ticker_id": 811, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:01.809769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6143000000", "ebitda": "-5733000000", "netIncome": "1324000000", "grossProfit": "1553000000", "depreciation": "None", "totalRevenue": "3174000000", "costOfRevenue": "1621000000", "interestIncome": "None", "incomeBeforeTax": "-6347000000", "interestExpense": "204000000", "operatingIncome": "944000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7672000000", "reportedCurrency": "CAD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "1325000000" }, "balance": { "goodwill": "17674000000", "inventory": "381000000", "commonStock": "25563000000", "currentDebt": "None", "investments": "None", "totalAssets": "79172000000", "longTermDebt": "21353000000", "shortTermDebt": "1909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20693000000", "reportedCurrency": "CAD", "retainedEarnings": "14972000000", "totalLiabilities": "38168000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "2918000000", "currentLongTermDebt": "1909000000", "longTermInvestments": "532000000", "shortTermInvestments": "264000000", "currentNetReceivables": "1656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76254000000", "currentAccountsPayable": "2430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23262000000", "totalShareholderEquity": "40079000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "4339000000", "otherNonCurrentLiabilities": "834000000", "totalNonCurrentLiabilities": "33829000000", "cashAndShortTermInvestments": "325000000", "commonStockSharesOutstanding": "933800000", "intangibleAssetsExcludingGoodwill": "20693000000", "cashAndCashEquivalentsAtCarryingValue": "325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1324000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "892000000", "capitalExpenditures": "636000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-198000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3174000000, "cost_of_revenue": 1621000000, "gross_profit": 1553000000, "research_and_development": null, "selling_general_admin": 83000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6143000000, "depreciation_amortisation": 410000000, "ebitda": -5733000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6347000000, "tax_provision": -7672000000, "effective_tax_rate": null, "net_income": 1324000000, "net_income_continuing_ops": 1325000000, "net_income_to_common": 1324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325000000, "short_term_investments": 264000000, "net_receivables": 1656000000, "inventory": 381000000, "other_current_assets": null, "total_current_assets": 2918000000, "net_ppe": null, "goodwill": 17674000000, "intangible_assets": 20693000000, "goodwill_and_intangibles": 38367000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76254000000, "total_assets": 79172000000, "short_term_debt": 1909000000, "accounts_payable": 2430000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4339000000, "long_term_debt": 21353000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33829000000, "total_liabilities": 38168000000, "total_debt": 23262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14972000000, "total_equity": 40079000000, "shares_outstanding": 933800000, "operating_cash_flow": 892000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233000000, "free_cash_flow": 1528000000, "net_change_in_cash": -198000000 }, "raw_data": { "income": { "ebit": "-6143000000", "ebitda": "-5733000000", "netIncome": "1324000000", "grossProfit": "1553000000", "depreciation": "None", "totalRevenue": "3174000000", "costOfRevenue": "1621000000", "interestIncome": "None", "incomeBeforeTax": "-6347000000", "interestExpense": "204000000", "operatingIncome": "944000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7672000000", "reportedCurrency": "CAD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "1325000000" }, "balance": { "goodwill": "17674000000", "inventory": "381000000", "commonStock": "25563000000", "currentDebt": "None", "investments": "None", "totalAssets": "79172000000", "longTermDebt": "21353000000", "shortTermDebt": "1909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20693000000", "reportedCurrency": "CAD", "retainedEarnings": "14972000000", "totalLiabilities": "38168000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "2918000000", "currentLongTermDebt": "1909000000", "longTermInvestments": "532000000", "shortTermInvestments": "264000000", "currentNetReceivables": "1656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76254000000", "currentAccountsPayable": "2430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23262000000", "totalShareholderEquity": "40079000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "4339000000", "otherNonCurrentLiabilities": "834000000", "totalNonCurrentLiabilities": "33829000000", "cashAndShortTermInvestments": "325000000", "commonStockSharesOutstanding": "933800000", "intangibleAssetsExcludingGoodwill": "20693000000", "cashAndCashEquivalentsAtCarryingValue": "325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1324000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "892000000", "capitalExpenditures": "636000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-198000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }