{ "ticker": { "uuid": "332391c5-8cb2-467c-836b-8577e8eb48f0", "symbol": "STX", "name": "Seagate Technology PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/332391c5-8cb2-467c-836b-8577e8eb48f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/332391c5-8cb2-467c-836b-8577e8eb48f0/" }, "latest_snapshot": { "ticker": { "uuid": "332391c5-8cb2-467c-836b-8577e8eb48f0", "symbol": "STX", "name": "Seagate Technology PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/332391c5-8cb2-467c-836b-8577e8eb48f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/332391c5-8cb2-467c-836b-8577e8eb48f0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.54, "value": 0.02, "quality": 0.97, "momentum": 0.99, "coverage": 0.97, "confidence": 0.94, "delta": -2 }, "headline_factors": { "price": 787.66, "market_cap": 176616207838.72, "pe_ratio": 74.2709, "earnings_yield": 0.0173, "ebitda_to_ev": 0.0188, "shareholder_yield": 0.0033, "roe": 2.1717, "piotroski_f_score": 7, "momentum_12_1": 6.2273, "volatility_252d": 0.6416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 74.2709, "ev_ebitda": 53.1976, "earnings_yield": 0.0173, "fcf_yield": 0.0185, "shareholder_yield": 0.0033 }, "quality": { "roe": 2.1717, "roic": 0.6694, "gross_margin": 0.4154, "fcf_margin": 0.3025, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2892, "eps_growth_1y": 0.5917, "fcf_growth_1y": 1.6755 }, "momentum": { "price_return_12m": 4.323, "momentum_12_1": 6.2273, "relative_strength": 4.1269 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.97, "momentum_percentile": 0.99, "growth_composite": 9, "yield_composite": 90, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 846.84, "os": 0.53, "value": 0.02, "quality": 0.97, "momentum": 0.99, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 80.5715, "earnings_yield": 0.016, "shareholder_yield": 0.0031, "roe": 2.1717, "momentum_12_1": 5.2375 }, { "week_end_date": "2026-06-14", "price": 930.35, "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 88.5168, "earnings_yield": 0.0146, "shareholder_yield": 0.0028, "roe": 2.1717, "momentum_12_1": 5.3249 }, { "week_end_date": "2026-06-21", "price": 1069.43, "os": 0.53, "value": 0.01, "quality": 0.97, "momentum": 0.99, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 101.75, "earnings_yield": 0.0127, "shareholder_yield": 0.0024, "roe": 2.1717, "momentum_12_1": 5.28 }, { "week_end_date": "2026-06-28", "price": 899.9, "os": 0.5, "value": 0.02, "quality": 0.97, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 85.62, "earnings_yield": 0.0151, "shareholder_yield": 0.0029, "roe": 2.1717, "momentum_12_1": 5.262 }, { "week_end_date": "2026-07-05", "price": 820.16, "os": 0.53, "value": 0.02, "quality": 0.97, "momentum": 0.98, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 78.0332, "earnings_yield": 0.0165, "shareholder_yield": 0.0032, "roe": 2.1717, "momentum_12_1": 4.709 }, { "week_end_date": "2026-07-12", "price": 910.34, "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.99, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 86.6133, "earnings_yield": 0.0149, "shareholder_yield": 0.0029, "roe": 2.1717, "momentum_12_1": 5.3683 }, { "week_end_date": "2026-07-19", "price": 787.66, "os": 0.54, "value": 0.02, "quality": 0.97, "momentum": 0.99, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 74.2709, "earnings_yield": 0.0173, "shareholder_yield": 0.0033, "roe": 2.1717, "momentum_12_1": 6.2273 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9097000000, "cost_of_revenue": 5897000000, "gross_profit": 3200000000, "ebit": 1834000000, "ebitda": 2085000000, "pretax_income": 1513000000, "tax_provision": 44000000, "net_income": 1469000000, "net_income_to_common": 1469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 3653000000, "total_assets": 8023000000, "short_term_debt": 61000000, "long_term_debt": 4995000000, "total_debt": 4995000000, "total_liabilities": 8476000000, "total_equity": -453000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": 265000000, "free_cash_flow": 1348000000, "dividends_paid": 600000000, "share_repurchases": 0, "shares_issued": 72000000, "net_debt_issued": -678000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9097000000, "cost_of_revenue": 5897000000, "gross_profit": 3200000000, "ebit": 1834000000, "ebitda": 2085000000, "pretax_income": 1513000000, "tax_provision": 44000000, "net_income": 1469000000, "net_income_to_common": 1469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 3653000000, "total_assets": 8023000000, "short_term_debt": 61000000, "long_term_debt": 4995000000, "total_debt": 4995000000, "total_liabilities": 8476000000, "total_equity": -453000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": 265000000, "free_cash_flow": 1348000000, "dividends_paid": 600000000, "share_repurchases": 0, "shares_issued": 72000000, "net_debt_issued": -678000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9097000000, "cost_of_revenue": 5897000000, "gross_profit": 3200000000, "ebit": 1834000000, "ebitda": 2085000000, "pretax_income": 1513000000, "tax_provision": 44000000, "net_income": 1469000000, "net_income_to_common": 1469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 3653000000, "total_assets": 8023000000, "short_term_debt": 61000000, "long_term_debt": 4995000000, "total_debt": 4995000000, "total_liabilities": 8476000000, "total_equity": -453000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": 265000000, "free_cash_flow": 1348000000, "dividends_paid": 600000000, "share_repurchases": 0, "shares_issued": 72000000, "net_debt_issued": -678000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9097000000, "cost_of_revenue": 5897000000, "gross_profit": 3200000000, "ebit": 1834000000, "ebitda": 2085000000, "pretax_income": 1513000000, "tax_provision": 44000000, "net_income": 1469000000, "net_income_to_common": 1469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 3653000000, "total_assets": 8023000000, "short_term_debt": 61000000, "long_term_debt": 4995000000, "total_debt": 4995000000, "total_liabilities": 8476000000, "total_equity": -453000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": 265000000, "free_cash_flow": 1348000000, "dividends_paid": 600000000, "share_repurchases": 0, "shares_issued": 72000000, "net_debt_issued": -678000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9097000000, "cost_of_revenue": 5897000000, "gross_profit": 3200000000, "ebit": 1834000000, "ebitda": 2085000000, "pretax_income": 1513000000, "tax_provision": 44000000, "net_income": 1469000000, "net_income_to_common": 1469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 3653000000, "total_assets": 8023000000, "short_term_debt": 61000000, "long_term_debt": 4995000000, "total_debt": 4995000000, "total_liabilities": 8476000000, "total_equity": -453000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": 265000000, "free_cash_flow": 1348000000, "dividends_paid": 600000000, "share_repurchases": 0, "shares_issued": 72000000, "net_debt_issued": -678000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9097000000, "cost_of_revenue": 5897000000, "gross_profit": 3200000000, "ebit": 1834000000, "ebitda": 2085000000, "pretax_income": 1513000000, "tax_provision": 44000000, "net_income": 1469000000, "net_income_to_common": 1469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 3653000000, "total_assets": 8023000000, "short_term_debt": 61000000, "long_term_debt": 4995000000, "total_debt": 4995000000, "total_liabilities": 8476000000, "total_equity": -453000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": 265000000, "free_cash_flow": 1348000000, "dividends_paid": 600000000, "share_repurchases": 0, "shares_issued": 72000000, "net_debt_issued": -678000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6551000000, "cost_of_revenue": 5015000000, "gross_profit": 1536000000, "ebit": 777000000, "ebitda": 1041000000, "pretax_income": 445000000, "tax_provision": 110000000, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1358000000, "total_current_assets": 3332000000, "total_assets": 7739000000, "short_term_debt": 479000000, "long_term_debt": 5195000000, "total_debt": 5674000000, "total_liabilities": 9230000000, "total_equity": -1491000000, "shares_outstanding": 212000000, "goodwill_and_intangibles": 1219000000 }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": 254000000, "free_cash_flow": 1172000000, "dividends_paid": 585000000, "share_repurchases": 0, "shares_issued": 66000000, "net_debt_issued": 212000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6551000000, "cost_of_revenue": 5015000000, "gross_profit": 1536000000, "ebit": 777000000, "ebitda": 1041000000, "pretax_income": 445000000, "tax_provision": 110000000, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1358000000, "total_current_assets": 3332000000, "total_assets": 7739000000, "short_term_debt": 479000000, "long_term_debt": 5195000000, "total_debt": 5674000000, "total_liabilities": 9230000000, "total_equity": -1491000000, "shares_outstanding": 212000000, "goodwill_and_intangibles": 1219000000 }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": 254000000, "free_cash_flow": 1172000000, "dividends_paid": 585000000, "share_repurchases": 0, "shares_issued": 66000000, "net_debt_issued": 212000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 1070000000, "ebitda": 1136000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 4178000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 161000000, "free_cash_flow": 1275000000, "dividends_paid": 161000000, "share_repurchases": -30000000, "shares_issued": 27000000, "net_debt_issued": -642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 1070000000, "ebitda": 1136000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 4178000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 161000000, "free_cash_flow": 1275000000, "dividends_paid": 161000000, "share_repurchases": -30000000, "shares_issued": 27000000, "net_debt_issued": -642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 1070000000, "ebitda": 1136000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 4178000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 161000000, "free_cash_flow": 1275000000, "dividends_paid": 161000000, "share_repurchases": -30000000, "shares_issued": 27000000, "net_debt_issued": -642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 1070000000, "ebitda": 1136000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 4178000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 161000000, "free_cash_flow": 1275000000, "dividends_paid": 161000000, "share_repurchases": -30000000, "shares_issued": 27000000, "net_debt_issued": -642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 1070000000, "ebitda": 1136000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 4178000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 161000000, "free_cash_flow": 1275000000, "dividends_paid": 161000000, "share_repurchases": -30000000, "shares_issued": 27000000, "net_debt_issued": -642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 998000000, "ebitda": 1070000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 4178000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 161000000, "free_cash_flow": 1275000000, "dividends_paid": 161000000, "share_repurchases": -30000000, "shares_issued": 27000000, "net_debt_issued": -642000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2825000000, "cost_of_revenue": 1649000000, "gross_profit": 1176000000, "ebit": 779000000, "ebitda": 847000000, "pretax_income": 707000000, "tax_provision": 114000000, "net_income": 593000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046000000, "total_current_assets": 4209000000, "total_assets": 8708000000, "short_term_debt": 998000000, "long_term_debt": 3501000000, "total_debt": 4804000000, "total_liabilities": 8249000000, "total_equity": 459000000, "shares_outstanding": 227000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 723000000, "capital_expenditure": 105000000, "free_cash_flow": 828000000, "dividends_paid": 154000000, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2825000000, "cost_of_revenue": 1649000000, "gross_profit": 1176000000, "ebit": 779000000, "ebitda": 847000000, "pretax_income": 707000000, "tax_provision": 114000000, "net_income": 593000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046000000, "total_current_assets": 4209000000, "total_assets": 8708000000, "short_term_debt": 998000000, "long_term_debt": 3501000000, "total_debt": 4804000000, "total_liabilities": 8249000000, "total_equity": 459000000, "shares_outstanding": 227000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 723000000, "capital_expenditure": 105000000, "free_cash_flow": 828000000, "dividends_paid": 154000000, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2825000000, "cost_of_revenue": 1649000000, "gross_profit": 1176000000, "ebit": 779000000, "ebitda": 847000000, "pretax_income": 707000000, "tax_provision": 114000000, "net_income": 593000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046000000, "total_current_assets": 4209000000, "total_assets": 8708000000, "short_term_debt": 998000000, "long_term_debt": 3501000000, "total_debt": 4804000000, "total_liabilities": 8249000000, "total_equity": 459000000, "shares_outstanding": 227000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 723000000, "capital_expenditure": 105000000, "free_cash_flow": 828000000, "dividends_paid": 154000000, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2825000000, "cost_of_revenue": 1649000000, "gross_profit": 1176000000, "ebit": 779000000, "ebitda": 847000000, "pretax_income": 707000000, "tax_provision": 114000000, "net_income": 593000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046000000, "total_current_assets": 4209000000, "total_assets": 8708000000, "short_term_debt": 998000000, "long_term_debt": 3501000000, "total_debt": 4804000000, "total_liabilities": 8249000000, "total_equity": 459000000, "shares_outstanding": 227000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 723000000, "capital_expenditure": 105000000, "free_cash_flow": 828000000, "dividends_paid": 154000000, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2825000000, "cost_of_revenue": 1649000000, "gross_profit": 1176000000, "ebit": 779000000, "ebitda": 847000000, "pretax_income": 707000000, "tax_provision": 114000000, "net_income": 593000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046000000, "total_current_assets": 4209000000, "total_assets": 8708000000, "short_term_debt": 998000000, "long_term_debt": 3501000000, "total_debt": 4804000000, "total_liabilities": 8249000000, "total_equity": 459000000, "shares_outstanding": 227000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 723000000, "capital_expenditure": 105000000, "free_cash_flow": 828000000, "dividends_paid": 154000000, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2825000000, "cost_of_revenue": 1649000000, "gross_profit": 1176000000, "ebit": 779000000, "ebitda": 847000000, "pretax_income": 707000000, "tax_provision": 114000000, "net_income": 593000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046000000, "total_current_assets": 4209000000, "total_assets": 8708000000, "short_term_debt": 998000000, "long_term_debt": 3501000000, "total_debt": 4804000000, "total_liabilities": 8249000000, "total_equity": 459000000, "shares_outstanding": 227000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 723000000, "capital_expenditure": 105000000, "free_cash_flow": 828000000, "dividends_paid": 154000000, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }