{ "ticker": { "uuid": "332391c5-8cb2-467c-836b-8577e8eb48f0", "symbol": "STX", "name": "Seagate Technology PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/332391c5-8cb2-467c-836b-8577e8eb48f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/332391c5-8cb2-467c-836b-8577e8eb48f0/" }, "ticker_metadata": { "id": 8415, "uuid": "332391c5-8cb2-467c-836b-8577e8eb48f0", "symbol": "STX", "name": "Seagate Technology PLC", "asset_type": "equity", "market_cap": 195227206000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Seagate Technology Holdings plc, an Irish public limited company (commonly referred to as Seagate) is an American data storage company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "332391c5-8cb2-467c-836b-8577e8eb48f0", "symbol": "STX", "name": "Seagate Technology PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/332391c5-8cb2-467c-836b-8577e8eb48f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/332391c5-8cb2-467c-836b-8577e8eb48f0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.01, "quality": 0.96, "momentum": 0.98, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 847.47, "market_cap": 194070630000, "pe_ratio": 81.6109, "earnings_yield": 0.0123, "ebitda_to_ev": 0.0168, "shareholder_yield": 0.0032, "roe": 2.1717, "piotroski_f_score": 7, "momentum_12_1": 5.2422, "volatility_252d": 0.5553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.961329+00:00", "batch_id": "" }, "size": { "price_close": 847.47, "market_cap": 194070630000, "market_cap_usd": 194070630000, "enterprise_value": 196787630000, "shares_outstanding": 229000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 81.6109, "pb_ratio": 177.2335, "ptbv_ratio": null, "ps_ratio": 17.6268, "pcf_ratio": 67.4559, "pfcf_ratio": 58.262, "ev_ebitda": 59.4345, "ev_ebit": 64.7754, "ev_sales": 17.8735, "ev_fcf": 59.0776, "earnings_yield": 0.0123, "fcf_yield": 0.0169, "price_to_sales": 17.6268, "price_to_book": 177.2335, "price_to_cashflow": 67.4559, "ebitda_to_ev": 0.0168, "sales_yield": 0.0559 }, "yield": { "dividend_yield": 0.0032, "buyback_yield": 0, "shareholder_yield": 0.0032, "debt_paydown_yield": null, "total_yield": 0.0032 }, "quality": { "gross_margin": 0.4154, "operating_margin": 0.2759, "net_margin": 0.216, "ebitda_margin": 0.3007, "fcf_margin": 0.3025, "roe": 2.1717, "roa": 0.2674, "roic": 0.7079, "roc_greenblatt": null, "asset_turnover": 1.2382, "cash_conversion": 1.4008, "accruals_ratio": -0.0561, "sbc_to_revenue": 0.0198, "piotroski_f_score": 7, "altman_z_score": 16.3535, "earnings_stability_5y": 0.3137, "revenue_stability_5y": 0.1986, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5144, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.1205, "net_debt_to_ebitda": 0.8206, "debt_to_assets": 0.4344, "interest_coverage": 10.2983, "current_ratio": 1.3264, "quick_ratio": 0.8544, "net_debt": 2717000000, "local_beta": 0.0018, "volatility_252d": 0.5553, "volatility_60d": 1.3732, "max_drawdown_12m": -0.1782, "risk_adjusted_momentum": 9.4402 }, "growth": { "revenue_growth_1y": 0.2892, "revenue_growth_3y_cagr": -0.0794, "revenue_growth_5y_cagr": -0.0284, "eps_growth_1y": 0.5917, "eps_growth_3y_cagr": -0.0378, "eps_growth_5y_cagr": 0.0791, "fcf_growth_1y": 1.6755, "book_value_growth_1y": null, "revenue_growth": 0.2892, "earnings_growth": 0.5917 }, "momentum": { "price_return_1m": 0.0828, "price_return_3m": 1.4064, "price_return_6m": 2.0532, "price_return_9m": 3.5376, "price_return_12m": 5.7593, "price_return_12m_ex1m": 5.2422, "momentum_6m": 2.0532, "momentum_12m": 5.7593, "momentum_12_1": 5.2422, "distance_from_52w_high": -0.0367, "distance_from_52w_low": 5.7433, "relative_strength": 5.6013 }, "raw_ttm": { "revenue_ttm": 11010000000, "gross_profit_ttm": 4574000000, "ebit_ttm": 3038000000, "ebitda_ttm": 3311000000, "net_income_ttm": 2378000000, "eps_diluted_ttm": 10.3843, "operating_cash_flow_ttm": 2877000000, "capital_expenditure_ttm": 454000000, "fcf_ttm": 3331000000, "dividends_paid_ttm": 621000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 295000000, "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_current_liabilities": 3241000000, "net_ppe": null, "total_assets": 8892000000, "total_debt": 3863000000, "total_equity": 1095000000, "net_working_capital": 310000000, "book_value_per_share": 4.7817, "retained_earnings": -6918000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -126000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 92, "rank_fcf_yield": 82, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 2, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 55, "rank_fcf_margin": 29, "rank_piotroski": 14, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 99, "quality_composite": 4, "momentum_composite": 2, "growth_composite": 9, "yield_composite": 69, "svqf_composite": 96, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.098, "os_score": 0.51, "value_percentile": 0.01, "quality_percentile": 0.96, "momentum_percentile": 0.98, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2694, "ticker_id": 8415, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.961329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 847.47, "market_cap": 194070630000, "market_cap_usd": 194070630000, "enterprise_value": 196787630000, "shares_outstanding": 229000000, "fx_rate_to_usd": null, "pe_ratio": 81.61086207, "pb_ratio": 177.23345205, "ptbv_ratio": null, "ps_ratio": 17.62676022, "pcf_ratio": 67.45590198, "pfcf_ratio": 58.26197238, "ev_ebitda": 59.43450015, "ev_ebit": 64.77538841, "ev_sales": 17.87353588, "ev_fcf": 59.07764335, "earnings_yield": 0.01225327, "fcf_yield": 0.01692688, "dividend_yield": 0.00319987, "buyback_yield": 0, "shareholder_yield": 0.00319987, "debt_paydown_yield": null, "total_yield": 0.00319987, "gross_margin": 0.41544051, "operating_margin": 0.27593097, "net_margin": 0.21598547, "ebitda_margin": 0.30072661, "fcf_margin": 0.30254314, "roe": 2.1716895, "roa": 0.2674314, "roic": 0.70794311, "roc_greenblatt": null, "asset_turnover": 1.23819163, "cash_conversion": 1.40075694, "accruals_ratio": -0.05611786, "sbc_to_revenue": 0.01980018, "debt_to_equity": 7.12054795, "net_debt_to_ebitda": 0.82059801, "debt_to_assets": 0.43443545, "interest_coverage": 10.29830508, "current_ratio": 1.32644246, "quick_ratio": 0.85436594, "net_debt": 2717000000, "revenue_growth_1y": 0.28922717, "revenue_growth_3y_cagr": -0.07943569, "revenue_growth_5y_cagr": -0.02844507, "eps_growth_1y": 0.59170013, "eps_growth_3y_cagr": -0.03779625, "eps_growth_5y_cagr": 0.07908987, "fcf_growth_1y": 1.67550201, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 16.35348471, "earnings_stability_5y": 0.313673, "revenue_stability_5y": 0.198561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08283502, "price_return_3m": 1.40642782, "price_return_6m": 2.05315818, "price_return_9m": 3.53755461, "price_return_12m": 5.75926051, "price_return_12m_ex1m": 5.24218869, "distance_from_52w_high": -0.03674699, "distance_from_52w_low": 5.74332983, "relative_strength": 5.60131946, "local_beta": 0.0018, "volatility_252d": 0.555302, "volatility_60d": 1.373213, "max_drawdown_12m": -0.17823534, "revenue_ttm": 11010000000, "gross_profit_ttm": 4574000000, "ebit_ttm": 3038000000, "ebitda_ttm": 3311000000, "net_income_ttm": 2378000000, "eps_diluted_ttm": 10.38427948, "operating_cash_flow_ttm": 2877000000, "capital_expenditure_ttm": 454000000, "fcf_ttm": 3331000000, "dividends_paid_ttm": 621000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 295000000, "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_current_liabilities": 3241000000, "net_ppe": null, "total_assets": 8892000000, "total_debt": 3863000000, "total_equity": 1095000000, "net_working_capital": 310000000, "book_value_per_share": 4.78165939, "retained_earnings": -6918000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -126000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 92, "rank_fcf_yield": 82, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 2, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 55, "rank_fcf_margin": 29, "rank_piotroski": 14, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 4, "momentum_composite": 2, "growth_composite": 9, "yield_composite": 69, "svqf_composite": 96, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 847.47, "os": 0.51, "value": 0.01, "quality": 0.96, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 81.6109, "earnings_yield": 0.0123, "shareholder_yield": 0.0032, "roe": 2.1717, "momentum_12_1": 5.2422, "complete_fields": { "id": 2694, "ticker_id": 8415, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.961329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 847.47, "market_cap": 194070630000, "market_cap_usd": 194070630000, "enterprise_value": 196787630000, "shares_outstanding": 229000000, "fx_rate_to_usd": null, "pe_ratio": 81.61086207, "pb_ratio": 177.23345205, "ptbv_ratio": null, "ps_ratio": 17.62676022, "pcf_ratio": 67.45590198, "pfcf_ratio": 58.26197238, "ev_ebitda": 59.43450015, "ev_ebit": 64.77538841, "ev_sales": 17.87353588, "ev_fcf": 59.07764335, "earnings_yield": 0.01225327, "fcf_yield": 0.01692688, "dividend_yield": 0.00319987, "buyback_yield": 0, "shareholder_yield": 0.00319987, "debt_paydown_yield": null, "total_yield": 0.00319987, "gross_margin": 0.41544051, "operating_margin": 0.27593097, "net_margin": 0.21598547, "ebitda_margin": 0.30072661, "fcf_margin": 0.30254314, "roe": 2.1716895, "roa": 0.2674314, "roic": 0.70794311, "roc_greenblatt": null, "asset_turnover": 1.23819163, "cash_conversion": 1.40075694, "accruals_ratio": -0.05611786, "sbc_to_revenue": 0.01980018, "debt_to_equity": 7.12054795, "net_debt_to_ebitda": 0.82059801, "debt_to_assets": 0.43443545, "interest_coverage": 10.29830508, "current_ratio": 1.32644246, "quick_ratio": 0.85436594, "net_debt": 2717000000, "revenue_growth_1y": 0.28922717, "revenue_growth_3y_cagr": -0.07943569, "revenue_growth_5y_cagr": -0.02844507, "eps_growth_1y": 0.59170013, "eps_growth_3y_cagr": -0.03779625, "eps_growth_5y_cagr": 0.07908987, "fcf_growth_1y": 1.67550201, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 16.35348471, "earnings_stability_5y": 0.313673, "revenue_stability_5y": 0.198561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08283502, "price_return_3m": 1.40642782, "price_return_6m": 2.05315818, "price_return_9m": 3.53755461, "price_return_12m": 5.75926051, "price_return_12m_ex1m": 5.24218869, "distance_from_52w_high": -0.03674699, "distance_from_52w_low": 5.74332983, "relative_strength": 5.60131946, "local_beta": 0.0018, "volatility_252d": 0.555302, "volatility_60d": 1.373213, "max_drawdown_12m": -0.17823534, "revenue_ttm": 11010000000, "gross_profit_ttm": 4574000000, "ebit_ttm": 3038000000, "ebitda_ttm": 3311000000, "net_income_ttm": 2378000000, "eps_diluted_ttm": 10.38427948, "operating_cash_flow_ttm": 2877000000, "capital_expenditure_ttm": 454000000, "fcf_ttm": 3331000000, "dividends_paid_ttm": 621000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 295000000, "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_current_liabilities": 3241000000, "net_ppe": null, "total_assets": 8892000000, "total_debt": 3863000000, "total_equity": 1095000000, "net_working_capital": 310000000, "book_value_per_share": 4.78165939, "retained_earnings": -6918000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -126000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 92, "rank_fcf_yield": 82, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 2, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 55, "rank_fcf_margin": 29, "rank_piotroski": 14, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 4, "momentum_composite": 2, "growth_composite": 9, "yield_composite": 69, "svqf_composite": 96, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 9097000000, "cost_of_revenue": 5897000000, "gross_profit": 3200000000, "ebit": 1834000000, "ebitda": 2085000000, "pretax_income": 1513000000, "tax_provision": 44000000, "net_income": 1469000000, "net_income_to_common": 1469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 3653000000, "total_assets": 8023000000, "short_term_debt": 61000000, "long_term_debt": 4995000000, "total_debt": 5056000000, "total_liabilities": 8476000000, "total_equity": -453000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": 265000000, "free_cash_flow": 1348000000, "dividends_paid": 600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178158, "ticker_id": 8415, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1834000000", "ebitda": "2085000000", "netIncome": "1469000000", "grossProfit": "3200000000", "depreciation": "None", "totalRevenue": "9097000000", "costOfRevenue": "5897000000", "interestIncome": "25000000", "incomeBeforeTax": "1513000000", "interestExpense": "321000000", "operatingIncome": "1890000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-296000000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "724000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "540000000", "netIncomeFromContinuingOperations": "1469000000" }, "balance": { "goodwill": "1221000000", "inventory": "1440000000", "commonStock": "7706000000", "currentDebt": "None", "investments": "None", "totalAssets": "8023000000", "longTermDebt": "4995000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8151000000", "totalLiabilities": "8476000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "3653000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370000000", "currentAccountsPayable": "1604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4995000000", "totalShareholderEquity": "-453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1044000000", "totalCurrentLiabilities": "2648000000", "otherNonCurrentLiabilities": "756000000", "totalNonCurrentLiabilities": "5828000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469000000", "profitLoss": "None", "dividendPayout": "600000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-201000000", "operatingCashflow": "1083000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1274000000", "cashflowFromInvestment": "-276000000", "stockBasedCompensation": "200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9097000000, "cost_of_revenue": 5897000000, "gross_profit": 3200000000, "research_and_development": 724000000, "selling_general_admin": 540000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1834000000, "depreciation_amortisation": 251000000, "ebitda": 2085000000, "interest_expense": 321000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1513000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 1469000000, "net_income_continuing_ops": 1469000000, "net_income_to_common": 1469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891000000, "short_term_investments": null, "net_receivables": 1080000000, "inventory": 1440000000, "other_current_assets": null, "total_current_assets": 3653000000, "net_ppe": null, "goodwill": 1221000000, "intangible_assets": null, "goodwill_and_intangibles": 1221000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4370000000, "total_assets": 8023000000, "short_term_debt": 61000000, "accounts_payable": 1604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2648000000, "long_term_debt": 4995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5828000000, "total_liabilities": 8476000000, "total_debt": 5056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8151000000, "total_equity": -453000000, "shares_outstanding": 217000000, "operating_cash_flow": 1083000000, "stock_based_compensation": 200000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276000000, "dividends_paid": 600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1274000000, "free_cash_flow": 1348000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1834000000", "ebitda": "2085000000", "netIncome": "1469000000", "grossProfit": "3200000000", "depreciation": "None", "totalRevenue": "9097000000", "costOfRevenue": "5897000000", "interestIncome": "25000000", "incomeBeforeTax": "1513000000", "interestExpense": "321000000", "operatingIncome": "1890000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-296000000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "724000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "540000000", "netIncomeFromContinuingOperations": "1469000000" }, "balance": { "goodwill": "1221000000", "inventory": "1440000000", "commonStock": "7706000000", "currentDebt": "None", "investments": "None", "totalAssets": "8023000000", "longTermDebt": "4995000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8151000000", "totalLiabilities": "8476000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "3653000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370000000", "currentAccountsPayable": "1604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4995000000", "totalShareholderEquity": "-453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1044000000", "totalCurrentLiabilities": "2648000000", "otherNonCurrentLiabilities": "756000000", "totalNonCurrentLiabilities": "5828000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469000000", "profitLoss": "None", "dividendPayout": "600000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-201000000", "operatingCashflow": "1083000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1274000000", "cashflowFromInvestment": "-276000000", "stockBasedCompensation": "200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 6551000000, "cost_of_revenue": 5015000000, "gross_profit": 1536000000, "ebit": 777000000, "ebitda": 1041000000, "pretax_income": 445000000, "tax_provision": 110000000, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1358000000, "total_current_assets": 3332000000, "total_assets": 7739000000, "short_term_debt": 479000000, "long_term_debt": 5195000000, "total_debt": 5674000000, "total_liabilities": 9230000000, "total_equity": -1491000000, "shares_outstanding": 212000000, "goodwill_and_intangibles": 1219000000 }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": 254000000, "free_cash_flow": 1172000000, "dividends_paid": 585000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178163, "ticker_id": 8415, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "777000000", "ebitda": "1041000000", "netIncome": "335000000", "grossProfit": "1536000000", "depreciation": "None", "totalRevenue": "6551000000", "costOfRevenue": "5015000000", "interestIncome": "15000000", "incomeBeforeTax": "445000000", "interestExpense": "332000000", "operatingIncome": "452000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-317000000", "nonInterestIncome": "None", "operatingExpenses": "1084000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5015000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "1219000000", "inventory": "1239000000", "commonStock": "7471000000", "currentDebt": "None", "investments": "None", "totalAssets": "7739000000", "longTermDebt": "5195000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8960000000", "totalLiabilities": "9230000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "3332000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4407000000", "currentAccountsPayable": "1786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5674000000", "totalShareholderEquity": "-1491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "861000000", "totalNonCurrentLiabilities": "6131000000", "cashAndShortTermInvestments": "1358000000", "commonStockSharesOutstanding": "212000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335000000", "profitLoss": "None", "dividendPayout": "585000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "918000000", "capitalExpenditures": "254000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473000000", "cashflowFromInvestment": "126000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "585000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6551000000, "cost_of_revenue": 5015000000, "gross_profit": 1536000000, "research_and_development": 654000000, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 777000000, "depreciation_amortisation": 264000000, "ebitda": 1041000000, "interest_expense": 332000000, "interest_income": null, "other_non_operating": null, "pretax_income": 445000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 335000000, "net_income_continuing_ops": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1358000000, "short_term_investments": null, "net_receivables": 539000000, "inventory": 1239000000, "other_current_assets": null, "total_current_assets": 3332000000, "net_ppe": null, "goodwill": 1219000000, "intangible_assets": null, "goodwill_and_intangibles": 1219000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4407000000, "total_assets": 7739000000, "short_term_debt": 479000000, "accounts_payable": 1786000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3099000000, "long_term_debt": 5195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6131000000, "total_liabilities": 9230000000, "total_debt": 5674000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8960000000, "total_equity": -1491000000, "shares_outstanding": 212000000, "operating_cash_flow": 918000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126000000, "dividends_paid": 585000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -473000000, "free_cash_flow": 1172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "777000000", "ebitda": "1041000000", "netIncome": "335000000", "grossProfit": "1536000000", "depreciation": "None", "totalRevenue": "6551000000", "costOfRevenue": "5015000000", "interestIncome": "15000000", "incomeBeforeTax": "445000000", "interestExpense": "332000000", "operatingIncome": "452000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-317000000", "nonInterestIncome": "None", "operatingExpenses": "1084000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5015000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "1219000000", "inventory": "1239000000", "commonStock": "7471000000", "currentDebt": "None", "investments": "None", "totalAssets": "7739000000", "longTermDebt": "5195000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8960000000", "totalLiabilities": "9230000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "3332000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4407000000", "currentAccountsPayable": "1786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5674000000", "totalShareholderEquity": "-1491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "861000000", "totalNonCurrentLiabilities": "6131000000", "cashAndShortTermInvestments": "1358000000", "commonStockSharesOutstanding": "212000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335000000", "profitLoss": "None", "dividendPayout": "585000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "918000000", "capitalExpenditures": "254000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473000000", "cashflowFromInvestment": "126000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "585000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 7384000000, "cost_of_revenue": 5966000000, "gross_profit": 1418000000, "ebit": -183000000, "ebitda": 330000000, "pretax_income": -496000000, "tax_provision": 33000000, "net_income": -529000000, "net_income_to_common": -529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786000000, "total_current_assets": 2905000000, "total_assets": 7556000000, "short_term_debt": 114000000, "long_term_debt": 5388000000, "total_debt": 5502000000, "total_liabilities": 8755000000, "total_equity": -1199000000, "shares_outstanding": 207000000, "goodwill_and_intangibles": 1237000000 }, "cash_flow": { "operating_cash_flow": 942000000, "capital_expenditure": 316000000, "free_cash_flow": 1258000000, "dividends_paid": 582000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178168, "ticker_id": 8415, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183000000", "ebitda": "330000000", "netIncome": "-529000000", "grossProfit": "1418000000", "depreciation": "None", "totalRevenue": "7384000000", "costOfRevenue": "5966000000", "interestIncome": "10000000", "incomeBeforeTax": "-496000000", "interestExpense": "313000000", "operatingIncome": "-342000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-303000000", "nonInterestIncome": "None", "operatingExpenses": "1760000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797000000", "otherNonOperatingIncome": "159000000", "costofGoodsAndServicesSold": "5966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "-529000000" }, "balance": { "goodwill": "1237000000", "inventory": "1140000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7556000000", "longTermDebt": "5388000000", "shortTermDebt": "114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8670000000", "totalLiabilities": "8755000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "2905000000", "currentLongTermDebt": "63000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4651000000", "currentAccountsPayable": "1603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1706000000", "shortLongTermDebtTotal": "5835000000", "totalShareholderEquity": "-1199000000", "capitalLeaseObligations": "384000000", "otherCurrentLiabilities": "875000000", "totalCurrentLiabilities": "2592000000", "otherNonCurrentLiabilities": "685000000", "totalNonCurrentLiabilities": "6163000000", "cashAndShortTermInvestments": "786000000", "commonStockSharesOutstanding": "207000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-529000000", "profitLoss": "None", "dividendPayout": "582000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "425000000", "operatingCashflow": "942000000", "capitalExpenditures": "316000000", "changeInReceivables": "911000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-988000000", "cashflowFromInvestment": "217000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "582000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7384000000, "cost_of_revenue": 5966000000, "gross_profit": 1418000000, "research_and_development": 797000000, "selling_general_admin": 461000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183000000, "depreciation_amortisation": 513000000, "ebitda": 330000000, "interest_expense": 313000000, "interest_income": null, "other_non_operating": null, "pretax_income": -496000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": -529000000, "net_income_continuing_ops": -529000000, "net_income_to_common": -529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786000000, "short_term_investments": 2000000, "net_receivables": 788000000, "inventory": 1140000000, "other_current_assets": null, "total_current_assets": 2905000000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": null, "goodwill_and_intangibles": 1237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4651000000, "total_assets": 7556000000, "short_term_debt": 114000000, "accounts_payable": 1603000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2592000000, "long_term_debt": 5388000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6163000000, "total_liabilities": 8755000000, "total_debt": 5502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8670000000, "total_equity": -1199000000, "shares_outstanding": 207000000, "operating_cash_flow": 942000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 217000000, "dividends_paid": 582000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -988000000, "free_cash_flow": 1258000000, "net_change_in_cash": 171000000 }, "raw_data": { "income": { "ebit": "-183000000", "ebitda": "330000000", "netIncome": "-529000000", "grossProfit": "1418000000", "depreciation": "None", "totalRevenue": "7384000000", "costOfRevenue": "5966000000", "interestIncome": "10000000", "incomeBeforeTax": "-496000000", "interestExpense": "313000000", "operatingIncome": "-342000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-303000000", "nonInterestIncome": "None", "operatingExpenses": "1760000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797000000", "otherNonOperatingIncome": "159000000", "costofGoodsAndServicesSold": "5966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "-529000000" }, "balance": { "goodwill": "1237000000", "inventory": "1140000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7556000000", "longTermDebt": "5388000000", "shortTermDebt": "114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8670000000", "totalLiabilities": "8755000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "2905000000", "currentLongTermDebt": "63000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4651000000", "currentAccountsPayable": "1603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1706000000", "shortLongTermDebtTotal": "5835000000", "totalShareholderEquity": "-1199000000", "capitalLeaseObligations": "384000000", "otherCurrentLiabilities": "875000000", "totalCurrentLiabilities": "2592000000", "otherNonCurrentLiabilities": "685000000", "totalNonCurrentLiabilities": "6163000000", "cashAndShortTermInvestments": "786000000", "commonStockSharesOutstanding": "207000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-529000000", "profitLoss": "None", "dividendPayout": "582000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "425000000", "operatingCashflow": "942000000", "capitalExpenditures": "316000000", "changeInReceivables": "911000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-988000000", "cashflowFromInvestment": "217000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "582000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 11661000000, "cost_of_revenue": 8192000000, "gross_profit": 3469000000, "ebit": 1928000000, "ebitda": 2379000000, "pretax_income": 1679000000, "tax_provision": 30000000, "net_income": 1649000000, "net_income_to_common": 1649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 4033000000, "total_assets": 8944000000, "short_term_debt": 598000000, "long_term_debt": 5062000000, "total_debt": 5660000000, "total_liabilities": 8835000000, "total_equity": 109000000, "shares_outstanding": 224000000, "goodwill_and_intangibles": 1246000000 }, "cash_flow": { "operating_cash_flow": 1657000000, "capital_expenditure": 381000000, "free_cash_flow": 2038000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178173, "ticker_id": 8415, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1928000000", "ebitda": "2379000000", "netIncome": "1649000000", "grossProfit": "3469000000", "depreciation": "None", "totalRevenue": "11661000000", "costOfRevenue": "8192000000", "interestIncome": "2000000", "incomeBeforeTax": "1679000000", "interestExpense": "249000000", "operatingIncome": "1955000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-247000000", "nonInterestIncome": "None", "operatingExpenses": "1511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "941000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000000", "sellingGeneralAndAdministrative": "525000000", "netIncomeFromContinuingOperations": "1649000000" }, "balance": { "goodwill": "1237000000", "inventory": "1565000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "8944000000", "longTermDebt": "5062000000", "shortTermDebt": "598000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "9000000", "reportedCurrency": "USD", "retainedEarnings": "-7117000000", "totalLiabilities": "8835000000", "otherCurrentAssets": "236000000", "totalCurrentAssets": "4033000000", "currentLongTermDebt": "584000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4911000000", "currentAccountsPayable": "2058000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2239000000", "shortLongTermDebtTotal": "5696000000", "totalShareholderEquity": "109000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "899000000", "totalCurrentLiabilities": "3555000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "5280000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "224000000", "intangibleAssetsExcludingGoodwill": "9000000", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1649000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-361000000", "operatingCashflow": "1657000000", "capitalExpenditures": "381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1899000000", "cashflowFromInvestment": "-352000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1799000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11661000000, "cost_of_revenue": 8192000000, "gross_profit": 3469000000, "research_and_development": 941000000, "selling_general_admin": 525000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1928000000, "depreciation_amortisation": 451000000, "ebitda": 2379000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1679000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 1649000000, "net_income_continuing_ops": 1649000000, "net_income_to_common": 1649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615000000, "short_term_investments": 2000000, "net_receivables": 1615000000, "inventory": 1565000000, "other_current_assets": null, "total_current_assets": 4033000000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": 9000000, "goodwill_and_intangibles": 1246000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4911000000, "total_assets": 8944000000, "short_term_debt": 598000000, "accounts_payable": 2058000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3555000000, "long_term_debt": 5062000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5280000000, "total_liabilities": 8835000000, "total_debt": 5660000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7117000000, "total_equity": 109000000, "shares_outstanding": 224000000, "operating_cash_flow": 1657000000, "stock_based_compensation": 145000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1899000000, "free_cash_flow": 2038000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1928000000", "ebitda": "2379000000", "netIncome": "1649000000", "grossProfit": "3469000000", "depreciation": "None", "totalRevenue": "11661000000", "costOfRevenue": "8192000000", "interestIncome": "2000000", "incomeBeforeTax": "1679000000", "interestExpense": "249000000", "operatingIncome": "1955000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-247000000", "nonInterestIncome": "None", "operatingExpenses": "1511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "941000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000000", "sellingGeneralAndAdministrative": "525000000", "netIncomeFromContinuingOperations": "1649000000" }, "balance": { "goodwill": "1237000000", "inventory": "1565000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "8944000000", "longTermDebt": "5062000000", "shortTermDebt": "598000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "9000000", "reportedCurrency": "USD", "retainedEarnings": "-7117000000", "totalLiabilities": "8835000000", "otherCurrentAssets": "236000000", "totalCurrentAssets": "4033000000", "currentLongTermDebt": "584000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4911000000", "currentAccountsPayable": "2058000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2239000000", "shortLongTermDebtTotal": "5696000000", "totalShareholderEquity": "109000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "899000000", "totalCurrentLiabilities": "3555000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "5280000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "224000000", "intangibleAssetsExcludingGoodwill": "9000000", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1649000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-361000000", "operatingCashflow": "1657000000", "capitalExpenditures": "381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1899000000", "cashflowFromInvestment": "-352000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1799000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 10681000000, "cost_of_revenue": 7764000000, "gross_profit": 2917000000, "ebit": 1568000000, "ebitda": 1965000000, "pretax_income": 1348000000, "tax_provision": 34000000, "net_income": 1314000000, "net_income_to_common": 1314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209000000, "total_current_assets": 3779000000, "total_assets": 8675000000, "short_term_debt": 260000000, "long_term_debt": 4894000000, "total_debt": 5154000000, "total_liabilities": 8044000000, "total_equity": 631000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 1266000000 }, "cash_flow": { "operating_cash_flow": 1626000000, "capital_expenditure": 498000000, "free_cash_flow": 2124000000, "dividends_paid": 649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178178, "ticker_id": 8415, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1568000000", "ebitda": "1965000000", "netIncome": "1314000000", "grossProfit": "2917000000", "depreciation": "None", "totalRevenue": "10681000000", "costOfRevenue": "7764000000", "interestIncome": "2000000", "incomeBeforeTax": "1348000000", "interestExpense": "220000000", "operatingIncome": "1492000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "1425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "1314000000" }, "balance": { "goodwill": "1237000000", "inventory": "1204000000", "commonStock": "631000000", "currentDebt": "None", "investments": "None", "totalAssets": "8675000000", "longTermDebt": "4894000000", "shortTermDebt": "260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-6305000000", "totalLiabilities": "8044000000", "otherCurrentAssets": "206000000", "totalCurrentAssets": "3779000000", "currentLongTermDebt": "245000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4896000000", "currentAccountsPayable": "1725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2181000000", "shortLongTermDebtTotal": "5193000000", "totalShareholderEquity": "631000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "936000000", "totalCurrentLiabilities": "2921000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "5123000000", "cashAndShortTermInvestments": "1209000000", "commonStockSharesOutstanding": "245000000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "1209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1314000000", "profitLoss": "None", "dividendPayout": "649000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1626000000", "capitalExpenditures": "498000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1673000000", "cashflowFromInvestment": "-466000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2047000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10681000000, "cost_of_revenue": 7764000000, "gross_profit": 2917000000, "research_and_development": 903000000, "selling_general_admin": 502000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1568000000, "depreciation_amortisation": 397000000, "ebitda": 1965000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1348000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 1314000000, "net_income_continuing_ops": 1314000000, "net_income_to_common": 1314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1209000000, "short_term_investments": 2000000, "net_receivables": 1158000000, "inventory": 1204000000, "other_current_assets": null, "total_current_assets": 3779000000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": 29000000, "goodwill_and_intangibles": 1266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4896000000, "total_assets": 8675000000, "short_term_debt": 260000000, "accounts_payable": 1725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2921000000, "long_term_debt": 4894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5123000000, "total_liabilities": 8044000000, "total_debt": 5154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6305000000, "total_equity": 631000000, "shares_outstanding": 245000000, "operating_cash_flow": 1626000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000000, "dividends_paid": 649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1673000000, "free_cash_flow": 2124000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1568000000", "ebitda": "1965000000", "netIncome": "1314000000", "grossProfit": "2917000000", "depreciation": "None", "totalRevenue": "10681000000", "costOfRevenue": "7764000000", "interestIncome": "2000000", "incomeBeforeTax": "1348000000", "interestExpense": "220000000", "operatingIncome": "1492000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "1425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "1314000000" }, "balance": { "goodwill": "1237000000", "inventory": "1204000000", "commonStock": "631000000", "currentDebt": "None", "investments": "None", "totalAssets": "8675000000", "longTermDebt": "4894000000", "shortTermDebt": "260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-6305000000", "totalLiabilities": "8044000000", "otherCurrentAssets": "206000000", "totalCurrentAssets": "3779000000", "currentLongTermDebt": "245000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4896000000", "currentAccountsPayable": "1725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2181000000", "shortLongTermDebtTotal": "5193000000", "totalShareholderEquity": "631000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "936000000", "totalCurrentLiabilities": "2921000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "5123000000", "cashAndShortTermInvestments": "1209000000", "commonStockSharesOutstanding": "245000000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "1209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1314000000", "profitLoss": "None", "dividendPayout": "649000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1626000000", "capitalExpenditures": "498000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1673000000", "cashflowFromInvestment": "-466000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2047000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 10509000000, "cost_of_revenue": 7667000000, "gross_profit": 2842000000, "ebit": 1233000000, "ebitda": 1612000000, "pretax_income": 1032000000, "tax_provision": 28000000, "net_income": 1004000000, "net_income_to_common": 1004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722000000, "total_current_assets": 4114000000, "total_assets": 8930000000, "short_term_debt": 33000000, "long_term_debt": 4156000000, "total_debt": 4189000000, "total_liabilities": 7143000000, "total_equity": 1787000000, "shares_outstanding": 265000000, "goodwill_and_intangibles": 1295000000 }, "cash_flow": { "operating_cash_flow": 1714000000, "capital_expenditure": 585000000, "free_cash_flow": 2299000000, "dividends_paid": 673000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178183, "ticker_id": 8415, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1233000000", "ebitda": "1612000000", "netIncome": "1004000000", "grossProfit": "2842000000", "depreciation": "None", "totalRevenue": "10509000000", "costOfRevenue": "7667000000", "interestIncome": "20000000", "incomeBeforeTax": "1032000000", "interestExpense": "201000000", "operatingIncome": "1300000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "1542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973000000", "otherNonOperatingIncome": "-67000000", "costofGoodsAndServicesSold": "7667000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000000", "sellingGeneralAndAdministrative": "454000000", "netIncomeFromContinuingOperations": "1004000000" }, "balance": { "goodwill": "1237000000", "inventory": "1142000000", "commonStock": "1787000000", "currentDebt": "None", "investments": "None", "totalAssets": "8930000000", "longTermDebt": "4156000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "58000000", "reportedCurrency": "USD", "retainedEarnings": "-4904000000", "totalLiabilities": "7143000000", "otherCurrentAssets": "133000000", "totalCurrentAssets": "4114000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4816000000", "currentAccountsPayable": "1808000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2232000000", "shortLongTermDebtTotal": "4238000000", "totalShareholderEquity": "1787000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "879000000", "totalCurrentLiabilities": "2722000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "4421000000", "cashAndShortTermInvestments": "1722000000", "commonStockSharesOutstanding": "265000000", "intangibleAssetsExcludingGoodwill": "58000000", "cashAndCashEquivalentsAtCarryingValue": "1722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000000", "profitLoss": "None", "dividendPayout": "673000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "1714000000", "capitalExpenditures": "585000000", "changeInReceivables": "-127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1605000000", "cashflowFromInvestment": "-635000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-526000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10509000000, "cost_of_revenue": 7667000000, "gross_profit": 2842000000, "research_and_development": 973000000, "selling_general_admin": 454000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1233000000, "depreciation_amortisation": 379000000, "ebitda": 1612000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1032000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 1004000000, "net_income_continuing_ops": 1004000000, "net_income_to_common": 1004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1722000000, "short_term_investments": 2000000, "net_receivables": 1115000000, "inventory": 1142000000, "other_current_assets": null, "total_current_assets": 4114000000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": 58000000, "goodwill_and_intangibles": 1295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4816000000, "total_assets": 8930000000, "short_term_debt": 33000000, "accounts_payable": 1808000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2722000000, "long_term_debt": 4156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4421000000, "total_liabilities": 7143000000, "total_debt": 4189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4904000000, "total_equity": 1787000000, "shares_outstanding": 265000000, "operating_cash_flow": 1714000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -635000000, "dividends_paid": 673000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1605000000, "free_cash_flow": 2299000000, "net_change_in_cash": -526000000 }, "raw_data": { "income": { "ebit": "1233000000", "ebitda": "1612000000", "netIncome": "1004000000", "grossProfit": "2842000000", "depreciation": "None", "totalRevenue": "10509000000", "costOfRevenue": "7667000000", "interestIncome": "20000000", "incomeBeforeTax": "1032000000", "interestExpense": "201000000", "operatingIncome": "1300000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "1542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973000000", "otherNonOperatingIncome": "-67000000", "costofGoodsAndServicesSold": "7667000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000000", "sellingGeneralAndAdministrative": "454000000", "netIncomeFromContinuingOperations": "1004000000" }, "balance": { "goodwill": "1237000000", "inventory": "1142000000", "commonStock": "1787000000", "currentDebt": "None", "investments": "None", "totalAssets": "8930000000", "longTermDebt": "4156000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "58000000", "reportedCurrency": "USD", "retainedEarnings": "-4904000000", "totalLiabilities": "7143000000", "otherCurrentAssets": "133000000", "totalCurrentAssets": "4114000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4816000000", "currentAccountsPayable": "1808000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2232000000", "shortLongTermDebtTotal": "4238000000", "totalShareholderEquity": "1787000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "879000000", "totalCurrentLiabilities": "2722000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "4421000000", "cashAndShortTermInvestments": "1722000000", "commonStockSharesOutstanding": "265000000", "intangibleAssetsExcludingGoodwill": "58000000", "cashAndCashEquivalentsAtCarryingValue": "1722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000000", "profitLoss": "None", "dividendPayout": "673000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "1714000000", "capitalExpenditures": "585000000", "changeInReceivables": "-127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1605000000", "cashflowFromInvestment": "-635000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-526000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 10390000000, "cost_of_revenue": 7458000000, "gross_profit": 2932000000, "ebit": 1596000000, "ebitda": 2137000000, "pretax_income": 1372000000, "tax_provision": -640000000, "net_income": 2012000000, "net_income_to_common": 2012000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2220000000, "total_current_assets": 4363000000, "total_assets": 8885000000, "short_term_debt": null, "long_term_debt": 4253000000, "total_debt": 4253000000, "total_liabilities": 6723000000, "total_equity": 2162000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 1348000000 }, "cash_flow": { "operating_cash_flow": 1761000000, "capital_expenditure": 602000000, "free_cash_flow": 2363000000, "dividends_paid": 713000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178188, "ticker_id": 8415, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1596000000", "ebitda": "2137000000", "netIncome": "2012000000", "grossProfit": "2932000000", "depreciation": "None", "totalRevenue": "10390000000", "costOfRevenue": "7458000000", "interestIncome": "84000000", "incomeBeforeTax": "1372000000", "interestExpense": "224000000", "operatingIncome": "1487000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-640000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991000000", "otherNonOperatingIncome": "109000000", "costofGoodsAndServicesSold": "7458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "2012000000" }, "balance": { "goodwill": "1237000000", "inventory": "970000000", "commonStock": "2162000000", "currentDebt": "None", "investments": "None", "totalAssets": "8885000000", "longTermDebt": "4253000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "111000000", "reportedCurrency": "USD", "retainedEarnings": "-4349000000", "totalLiabilities": "6723000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "4363000000", "currentLongTermDebt": "None", "longTermInvestments": "7000000", "shortTermInvestments": "2000000", "currentNetReceivables": "989000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4522000000", "currentAccountsPayable": "1420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1869000000", "shortLongTermDebtTotal": "4253000000", "totalShareholderEquity": "2162000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "808000000", "totalCurrentLiabilities": "2232000000", "otherNonCurrentLiabilities": "130000000", "totalNonCurrentLiabilities": "4491000000", "cashAndShortTermInvestments": "2220000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "111000000", "cashAndCashEquivalentsAtCarryingValue": "2220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2012000000", "profitLoss": "None", "dividendPayout": "713000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "1761000000", "capitalExpenditures": "602000000", "changeInReceivables": "204000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2212000000", "cashflowFromInvestment": "846000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "713000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "395000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-963000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10390000000, "cost_of_revenue": 7458000000, "gross_profit": 2932000000, "research_and_development": 991000000, "selling_general_admin": 453000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1596000000, "depreciation_amortisation": 541000000, "ebitda": 2137000000, "interest_expense": 224000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1372000000, "tax_provision": -640000000, "effective_tax_rate": null, "net_income": 2012000000, "net_income_continuing_ops": 2012000000, "net_income_to_common": 2012000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2220000000, "short_term_investments": 2000000, "net_receivables": 989000000, "inventory": 970000000, "other_current_assets": null, "total_current_assets": 4363000000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": 111000000, "goodwill_and_intangibles": 1348000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4522000000, "total_assets": 8885000000, "short_term_debt": null, "accounts_payable": 1420000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2232000000, "long_term_debt": 4253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4491000000, "total_liabilities": 6723000000, "total_debt": 4253000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4349000000, "total_equity": 2162000000, "shares_outstanding": 285000000, "operating_cash_flow": 1761000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 846000000, "dividends_paid": 713000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2212000000, "free_cash_flow": 2363000000, "net_change_in_cash": 395000000 }, "raw_data": { "income": { "ebit": "1596000000", "ebitda": "2137000000", "netIncome": "2012000000", "grossProfit": "2932000000", "depreciation": "None", "totalRevenue": "10390000000", "costOfRevenue": "7458000000", "interestIncome": "84000000", "incomeBeforeTax": "1372000000", "interestExpense": "224000000", "operatingIncome": "1487000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-640000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991000000", "otherNonOperatingIncome": "109000000", "costofGoodsAndServicesSold": "7458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "2012000000" }, "balance": { "goodwill": "1237000000", "inventory": "970000000", "commonStock": "2162000000", "currentDebt": "None", "investments": "None", "totalAssets": "8885000000", "longTermDebt": "4253000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "111000000", "reportedCurrency": "USD", "retainedEarnings": "-4349000000", "totalLiabilities": "6723000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "4363000000", "currentLongTermDebt": "None", "longTermInvestments": "7000000", "shortTermInvestments": "2000000", "currentNetReceivables": "989000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4522000000", "currentAccountsPayable": "1420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1869000000", "shortLongTermDebtTotal": "4253000000", "totalShareholderEquity": "2162000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "808000000", "totalCurrentLiabilities": "2232000000", "otherNonCurrentLiabilities": "130000000", "totalNonCurrentLiabilities": "4491000000", "cashAndShortTermInvestments": "2220000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "111000000", "cashAndCashEquivalentsAtCarryingValue": "2220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2012000000", "profitLoss": "None", "dividendPayout": "713000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "1761000000", "capitalExpenditures": "602000000", "changeInReceivables": "204000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2212000000", "cashflowFromInvestment": "846000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "713000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "395000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-963000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 11184000000, "cost_of_revenue": 7820000000, "gross_profit": 3364000000, "ebit": 1654000000, "ebitda": 2252000000, "pretax_income": 1418000000, "tax_provision": 236000000, "net_income": 1182000000, "net_income_to_common": 1182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1853000000, "total_current_assets": 4310000000, "total_assets": 9410000000, "short_term_debt": 499000000, "long_term_debt": 4320000000, "total_debt": 4819000000, "total_liabilities": 7745000000, "total_equity": 1665000000, "shares_outstanding": 292000000, "goodwill_and_intangibles": 1425000000 }, "cash_flow": { "operating_cash_flow": 2113000000, "capital_expenditure": 366000000, "free_cash_flow": 2479000000, "dividends_paid": 726000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178193, "ticker_id": 8415, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1654000000", "ebitda": "2252000000", "netIncome": "1182000000", "grossProfit": "3364000000", "depreciation": "None", "totalRevenue": "11184000000", "costOfRevenue": "7820000000", "interestIncome": "38000000", "incomeBeforeTax": "1418000000", "interestExpense": "236000000", "operatingIncome": "1634000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "236000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "1730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026000000", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "7820000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000000", "sellingGeneralAndAdministrative": "562000000", "netIncomeFromContinuingOperations": "1182000000" }, "balance": { "goodwill": "1237000000", "inventory": "1053000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "9410000000", "longTermDebt": "4320000000", "shortTermDebt": "499000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "-4696000000", "totalLiabilities": "7745000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "4310000000", "currentLongTermDebt": "499000000", "longTermInvestments": "1275000000", "shortTermInvestments": "4000000", "currentNetReceivables": "1184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100000000", "currentAccountsPayable": "1728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1816000000", "shortLongTermDebtTotal": "4819000000", "totalShareholderEquity": "1665000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "953000000", "totalCurrentLiabilities": "3190000000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "4555000000", "cashAndShortTermInvestments": "1853000000", "commonStockSharesOutstanding": "292000000", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "1853000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "726000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "2113000000", "capitalExpenditures": "366000000", "changeInReceivables": "87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1211000000", "cashflowFromInvestment": "-1588000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "726000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-686000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11184000000, "cost_of_revenue": 7820000000, "gross_profit": 3364000000, "research_and_development": 1026000000, "selling_general_admin": 562000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1654000000, "depreciation_amortisation": 598000000, "ebitda": 2252000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1418000000, "tax_provision": 236000000, "effective_tax_rate": null, "net_income": 1182000000, "net_income_continuing_ops": 1182000000, "net_income_to_common": 1182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1853000000, "short_term_investments": 4000000, "net_receivables": 1184000000, "inventory": 1053000000, "other_current_assets": null, "total_current_assets": 4310000000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": 188000000, "goodwill_and_intangibles": 1425000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5100000000, "total_assets": 9410000000, "short_term_debt": 499000000, "accounts_payable": 1728000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3190000000, "long_term_debt": 4320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4555000000, "total_liabilities": 7745000000, "total_debt": 4819000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4696000000, "total_equity": 1665000000, "shares_outstanding": 292000000, "operating_cash_flow": 2113000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1588000000, "dividends_paid": 726000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1211000000, "free_cash_flow": 2479000000, "net_change_in_cash": -686000000 }, "raw_data": { "income": { "ebit": "1654000000", "ebitda": "2252000000", "netIncome": "1182000000", "grossProfit": "3364000000", "depreciation": "None", "totalRevenue": "11184000000", "costOfRevenue": "7820000000", "interestIncome": "38000000", "incomeBeforeTax": "1418000000", "interestExpense": "236000000", "operatingIncome": "1634000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "236000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "1730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026000000", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "7820000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000000", "sellingGeneralAndAdministrative": "562000000", "netIncomeFromContinuingOperations": "1182000000" }, "balance": { "goodwill": "1237000000", "inventory": "1053000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "9410000000", "longTermDebt": "4320000000", "shortTermDebt": "499000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "-4696000000", "totalLiabilities": "7745000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "4310000000", "currentLongTermDebt": "499000000", "longTermInvestments": "1275000000", "shortTermInvestments": "4000000", "currentNetReceivables": "1184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100000000", "currentAccountsPayable": "1728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1816000000", "shortLongTermDebtTotal": "4819000000", "totalShareholderEquity": "1665000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "953000000", "totalCurrentLiabilities": "3190000000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "4555000000", "cashAndShortTermInvestments": "1853000000", "commonStockSharesOutstanding": "292000000", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "1853000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "726000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "2113000000", "capitalExpenditures": "366000000", "changeInReceivables": "87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1211000000", "cashflowFromInvestment": "-1588000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "726000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-686000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 998000000, "ebitda": 1070000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 3863000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 161000000, "free_cash_flow": 1275000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178154, "ticker_id": 8415, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1070000000", "netIncome": "748000000", "grossProfit": "1447000000", "depreciation": "None", "totalRevenue": "3112000000", "costOfRevenue": "1665000000", "interestIncome": "6000000", "incomeBeforeTax": "864000000", "interestExpense": "68000000", "operatingIncome": "998000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "449000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "748000000" }, "balance": { "goodwill": "1221000000", "inventory": "1530000000", "commonStock": "8021000000", "currentDebt": "None", "investments": "None", "totalAssets": "8892000000", "longTermDebt": "3465000000", "shortTermDebt": "398000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6918000000", "totalLiabilities": "7797000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "4299000000", "currentLongTermDebt": "398000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4593000000", "currentAccountsPayable": "1694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4178000000", "totalShareholderEquity": "1095000000", "capitalLeaseObligations": "315000000", "otherCurrentLiabilities": "1149000000", "totalCurrentLiabilities": "3241000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4556000000", "cashAndShortTermInvestments": "1146000000", "commonStockSharesOutstanding": "229000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "1114000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "research_and_development": 194000000, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 998000000, "depreciation_amortisation": null, "ebitda": 1070000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 864000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 748000000, "net_income_continuing_ops": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1146000000, "short_term_investments": null, "net_receivables": 1356000000, "inventory": 1530000000, "other_current_assets": null, "total_current_assets": 4299000000, "net_ppe": null, "goodwill": 1221000000, "intangible_assets": null, "goodwill_and_intangibles": 1221000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4593000000, "total_assets": 8892000000, "short_term_debt": 398000000, "accounts_payable": 1694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3241000000, "long_term_debt": 3465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4556000000, "total_liabilities": 7797000000, "total_debt": 3863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6918000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "operating_cash_flow": 1114000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -852000000, "free_cash_flow": 1275000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1070000000", "netIncome": "748000000", "grossProfit": "1447000000", "depreciation": "None", "totalRevenue": "3112000000", "costOfRevenue": "1665000000", "interestIncome": "6000000", "incomeBeforeTax": "864000000", "interestExpense": "68000000", "operatingIncome": "998000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "449000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "748000000" }, "balance": { "goodwill": "1221000000", "inventory": "1530000000", "commonStock": "8021000000", "currentDebt": "None", "investments": "None", "totalAssets": "8892000000", "longTermDebt": "3465000000", "shortTermDebt": "398000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6918000000", "totalLiabilities": "7797000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "4299000000", "currentLongTermDebt": "398000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4593000000", "currentAccountsPayable": "1694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4178000000", "totalShareholderEquity": "1095000000", "capitalLeaseObligations": "315000000", "otherCurrentLiabilities": "1149000000", "totalCurrentLiabilities": "3241000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4556000000", "cashAndShortTermInvestments": "1146000000", "commonStockSharesOutstanding": "229000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "1114000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 2825000000, "cost_of_revenue": 1649000000, "gross_profit": 1176000000, "ebit": 779000000, "ebitda": 847000000, "pretax_income": 707000000, "tax_provision": 114000000, "net_income": 593000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046000000, "total_current_assets": 4209000000, "total_assets": 8708000000, "short_term_debt": 998000000, "long_term_debt": 3501000000, "total_debt": 4499000000, "total_liabilities": 8249000000, "total_equity": 459000000, "shares_outstanding": 227000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 723000000, "capital_expenditure": 105000000, "free_cash_flow": 828000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178155, "ticker_id": 8415, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "779000000", "ebitda": "847000000", "netIncome": "593000000", "grossProfit": "1176000000", "depreciation": "None", "totalRevenue": "2825000000", "costOfRevenue": "1649000000", "interestIncome": "7000000", "incomeBeforeTax": "707000000", "interestExpense": "72000000", "operatingIncome": "846000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "593000000" }, "balance": { "goodwill": "1221000000", "inventory": "1498000000", "commonStock": "7890000000", "currentDebt": "None", "investments": "None", "totalAssets": "8708000000", "longTermDebt": "3501000000", "shortTermDebt": "998000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7423000000", "totalLiabilities": "8249000000", "otherCurrentAssets": "264000000", "totalCurrentAssets": "4209000000", "currentLongTermDebt": "998000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4499000000", "currentAccountsPayable": "1771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4804000000", "totalShareholderEquity": "459000000", "capitalLeaseObligations": "305000000", "otherCurrentLiabilities": "992000000", "totalCurrentLiabilities": "3761000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4488000000", "cashAndShortTermInvestments": "1046000000", "commonStockSharesOutstanding": "227000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1046000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "723000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2825000000, "cost_of_revenue": 1649000000, "gross_profit": 1176000000, "research_and_development": 187000000, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779000000, "depreciation_amortisation": 68000000, "ebitda": 847000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 707000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 593000000, "net_income_continuing_ops": 593000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046000000, "short_term_investments": null, "net_receivables": 1401000000, "inventory": 1498000000, "other_current_assets": null, "total_current_assets": 4209000000, "net_ppe": null, "goodwill": 1221000000, "intangible_assets": null, "goodwill_and_intangibles": 1221000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4499000000, "total_assets": 8708000000, "short_term_debt": 998000000, "accounts_payable": 1771000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3761000000, "long_term_debt": 3501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4488000000, "total_liabilities": 8249000000, "total_debt": 4499000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7423000000, "total_equity": 459000000, "shares_outstanding": 227000000, "operating_cash_flow": 723000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -673000000, "free_cash_flow": 828000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "779000000", "ebitda": "847000000", "netIncome": "593000000", "grossProfit": "1176000000", "depreciation": "None", "totalRevenue": "2825000000", "costOfRevenue": "1649000000", "interestIncome": "7000000", "incomeBeforeTax": "707000000", "interestExpense": "72000000", "operatingIncome": "846000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "593000000" }, "balance": { "goodwill": "1221000000", "inventory": "1498000000", "commonStock": "7890000000", "currentDebt": "None", "investments": "None", "totalAssets": "8708000000", "longTermDebt": "3501000000", "shortTermDebt": "998000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7423000000", "totalLiabilities": "8249000000", "otherCurrentAssets": "264000000", "totalCurrentAssets": "4209000000", "currentLongTermDebt": "998000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4499000000", "currentAccountsPayable": "1771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4804000000", "totalShareholderEquity": "459000000", "capitalLeaseObligations": "305000000", "otherCurrentLiabilities": "992000000", "totalCurrentLiabilities": "3761000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4488000000", "cashAndShortTermInvestments": "1046000000", "commonStockSharesOutstanding": "227000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1046000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "723000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 2629000000, "cost_of_revenue": 1592000000, "gross_profit": 1037000000, "ebit": 694000000, "ebitda": 766000000, "pretax_income": 614000000, "tax_provision": 65000000, "net_income": 549000000, "net_income_to_common": 549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112000000, "total_current_assets": 4032000000, "total_assets": 8442000000, "short_term_debt": 1496000000, "long_term_debt": 3498000000, "total_debt": 4994000000, "total_liabilities": 8505000000, "total_equity": -63000000, "shares_outstanding": 226000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 532000000, "capital_expenditure": 105000000, "free_cash_flow": 637000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178156, "ticker_id": 8415, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "694000000", "ebitda": "766000000", "netIncome": "549000000", "grossProfit": "1037000000", "depreciation": "None", "totalRevenue": "2629000000", "costOfRevenue": "1592000000", "interestIncome": "7000000", "incomeBeforeTax": "614000000", "interestExpense": "80000000", "operatingIncome": "707000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "549000000" }, "balance": { "goodwill": "1221000000", "inventory": "1496000000", "commonStock": "7780000000", "currentDebt": "None", "investments": "None", "totalAssets": "8442000000", "longTermDebt": "3498000000", "shortTermDebt": "1496000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7835000000", "totalLiabilities": "8505000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "4032000000", "currentLongTermDebt": "1496000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1203000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4410000000", "currentAccountsPayable": "1673000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4994000000", "totalShareholderEquity": "-63000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "948000000", "totalCurrentLiabilities": "4117000000", "otherNonCurrentLiabilities": "807000000", "totalNonCurrentLiabilities": "4388000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "532000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2629000000, "cost_of_revenue": 1592000000, "gross_profit": 1037000000, "research_and_development": 186000000, "selling_general_admin": 144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 694000000, "depreciation_amortisation": 72000000, "ebitda": 766000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 614000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 549000000, "net_income_continuing_ops": 549000000, "net_income_to_common": 549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112000000, "short_term_investments": null, "net_receivables": 1203000000, "inventory": 1496000000, "other_current_assets": null, "total_current_assets": 4032000000, "net_ppe": null, "goodwill": 1221000000, "intangible_assets": null, "goodwill_and_intangibles": 1221000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4410000000, "total_assets": 8442000000, "short_term_debt": 1496000000, "accounts_payable": 1673000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4117000000, "long_term_debt": 3498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4388000000, "total_liabilities": 8505000000, "total_debt": 4994000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7835000000, "total_equity": -63000000, "shares_outstanding": 226000000, "operating_cash_flow": 532000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221000000, "free_cash_flow": 637000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "694000000", "ebitda": "766000000", "netIncome": "549000000", "grossProfit": "1037000000", "depreciation": "None", "totalRevenue": "2629000000", "costOfRevenue": "1592000000", "interestIncome": "7000000", "incomeBeforeTax": "614000000", "interestExpense": "80000000", "operatingIncome": "707000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "549000000" }, "balance": { "goodwill": "1221000000", "inventory": "1496000000", "commonStock": "7780000000", "currentDebt": "None", "investments": "None", "totalAssets": "8442000000", "longTermDebt": "3498000000", "shortTermDebt": "1496000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7835000000", "totalLiabilities": "8505000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "4032000000", "currentLongTermDebt": "1496000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1203000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4410000000", "currentAccountsPayable": "1673000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4994000000", "totalShareholderEquity": "-63000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "948000000", "totalCurrentLiabilities": "4117000000", "otherNonCurrentLiabilities": "807000000", "totalNonCurrentLiabilities": "4388000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "532000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 2444000000, "cost_of_revenue": 1530000000, "gross_profit": 914000000, "ebit": 567000000, "ebitda": 628000000, "pretax_income": 492000000, "tax_provision": 4000000, "net_income": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 3653000000, "total_assets": 8023000000, "short_term_debt": 61000000, "long_term_debt": 4995000000, "total_debt": 5056000000, "total_liabilities": 8476000000, "total_equity": -453000000, "shares_outstanding": 218000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 508000000, "capital_expenditure": 83000000, "free_cash_flow": 591000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178157, "ticker_id": 8415, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "567000000", "ebitda": "628000000", "netIncome": "488000000", "grossProfit": "914000000", "depreciation": "None", "totalRevenue": "2444000000", "costOfRevenue": "1530000000", "interestIncome": "6000000", "incomeBeforeTax": "492000000", "interestExpense": "75000000", "operatingIncome": "568000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "488000000" }, "balance": { "goodwill": "1221000000", "inventory": "1440000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8023000000", "longTermDebt": "4995000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8151000000", "totalLiabilities": "8476000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "3653000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370000000", "currentAccountsPayable": "1604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4995000000", "totalShareholderEquity": "-453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1044000000", "totalCurrentLiabilities": "2648000000", "otherNonCurrentLiabilities": "756000000", "totalNonCurrentLiabilities": "5828000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "218000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "508000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2444000000, "cost_of_revenue": 1530000000, "gross_profit": 914000000, "research_and_development": 179000000, "selling_general_admin": 133000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 567000000, "depreciation_amortisation": 61000000, "ebitda": 628000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 492000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 488000000, "net_income_continuing_ops": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891000000, "short_term_investments": null, "net_receivables": 1080000000, "inventory": 1440000000, "other_current_assets": null, "total_current_assets": 3653000000, "net_ppe": null, "goodwill": 1221000000, "intangible_assets": null, "goodwill_and_intangibles": 1221000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4370000000, "total_assets": 8023000000, "short_term_debt": 61000000, "accounts_payable": 1604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2648000000, "long_term_debt": 4995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5828000000, "total_liabilities": 8476000000, "total_debt": 5056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8151000000, "total_equity": -453000000, "shares_outstanding": 218000000, "operating_cash_flow": 508000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301000000, "free_cash_flow": 591000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "567000000", "ebitda": "628000000", "netIncome": "488000000", "grossProfit": "914000000", "depreciation": "None", "totalRevenue": "2444000000", "costOfRevenue": "1530000000", "interestIncome": "6000000", "incomeBeforeTax": "492000000", "interestExpense": "75000000", "operatingIncome": "568000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "488000000" }, "balance": { "goodwill": "1221000000", "inventory": "1440000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8023000000", "longTermDebt": "4995000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8151000000", "totalLiabilities": "8476000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "3653000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370000000", "currentAccountsPayable": "1604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4995000000", "totalShareholderEquity": "-453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1044000000", "totalCurrentLiabilities": "2648000000", "otherNonCurrentLiabilities": "756000000", "totalNonCurrentLiabilities": "5828000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "218000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "508000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 2160000000, "cost_of_revenue": 1400000000, "gross_profit": 760000000, "ebit": 432000000, "ebitda": 495000000, "pretax_income": 355000000, "tax_provision": 15000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 3282000000, "total_assets": 7564000000, "short_term_debt": null, "long_term_debt": 5146000000, "total_debt": 5146000000, "total_liabilities": 8393000000, "total_equity": -829000000, "shares_outstanding": 216000000, "goodwill_and_intangibles": 1219000000 }, "cash_flow": { "operating_cash_flow": 259000000, "capital_expenditure": 43000000, "free_cash_flow": 302000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178159, "ticker_id": 8415, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "432000000", "ebitda": "495000000", "netIncome": "340000000", "grossProfit": "760000000", "depreciation": "None", "totalRevenue": "2160000000", "costOfRevenue": "1400000000", "interestIncome": "4000000", "incomeBeforeTax": "355000000", "interestExpense": "77000000", "operatingIncome": "431000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "340000000" }, "balance": { "goodwill": "1219000000", "inventory": "1472000000", "commonStock": "7648000000", "currentDebt": "None", "investments": "None", "totalAssets": "7564000000", "longTermDebt": "5146000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8476000000", "totalLiabilities": "8393000000", "otherCurrentAssets": "240000000", "totalCurrentAssets": "3282000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4282000000", "currentAccountsPayable": "1467000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5146000000", "totalShareholderEquity": "-829000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "945000000", "totalCurrentLiabilities": "2412000000", "otherNonCurrentLiabilities": "762000000", "totalNonCurrentLiabilities": "5981000000", "cashAndShortTermInvestments": "814000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "259000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-675000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2160000000, "cost_of_revenue": 1400000000, "gross_profit": 760000000, "research_and_development": 180000000, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432000000, "depreciation_amortisation": 63000000, "ebitda": 495000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 355000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 340000000, "net_income_continuing_ops": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814000000, "short_term_investments": null, "net_receivables": 756000000, "inventory": 1472000000, "other_current_assets": null, "total_current_assets": 3282000000, "net_ppe": null, "goodwill": 1219000000, "intangible_assets": null, "goodwill_and_intangibles": 1219000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4282000000, "total_assets": 7564000000, "short_term_debt": null, "accounts_payable": 1467000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2412000000, "long_term_debt": 5146000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5981000000, "total_liabilities": 8393000000, "total_debt": 5146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8476000000, "total_equity": -829000000, "shares_outstanding": 216000000, "operating_cash_flow": 259000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -675000000, "free_cash_flow": 302000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "432000000", "ebitda": "495000000", "netIncome": "340000000", "grossProfit": "760000000", "depreciation": "None", "totalRevenue": "2160000000", "costOfRevenue": "1400000000", "interestIncome": "4000000", "incomeBeforeTax": "355000000", "interestExpense": "77000000", "operatingIncome": "431000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "340000000" }, "balance": { "goodwill": "1219000000", "inventory": "1472000000", "commonStock": "7648000000", "currentDebt": "None", "investments": "None", "totalAssets": "7564000000", "longTermDebt": "5146000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8476000000", "totalLiabilities": "8393000000", "otherCurrentAssets": "240000000", "totalCurrentAssets": "3282000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4282000000", "currentAccountsPayable": "1467000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5146000000", "totalShareholderEquity": "-829000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "945000000", "totalCurrentLiabilities": "2412000000", "otherNonCurrentLiabilities": "762000000", "totalNonCurrentLiabilities": "5981000000", "cashAndShortTermInvestments": "814000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "259000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-675000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 2325000000, "cost_of_revenue": 1513000000, "gross_profit": 812000000, "ebit": 434000000, "ebitda": 497000000, "pretax_income": 350000000, "tax_provision": 14000000, "net_income": 336000000, "net_income_to_common": 336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238000000, "total_current_assets": 3662000000, "total_assets": 7959000000, "short_term_debt": 479000000, "long_term_debt": 5200000000, "total_debt": 5679000000, "total_liabilities": 9038000000, "total_equity": -1079000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 1219000000 }, "cash_flow": { "operating_cash_flow": 221000000, "capital_expenditure": 71000000, "free_cash_flow": 292000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178160, "ticker_id": 8415, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434000000", "ebitda": "497000000", "netIncome": "336000000", "grossProfit": "812000000", "depreciation": "None", "totalRevenue": "2325000000", "costOfRevenue": "1513000000", "interestIncome": "8000000", "incomeBeforeTax": "350000000", "interestExpense": "84000000", "operatingIncome": "488000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "1219000000", "inventory": "1473000000", "commonStock": "7577000000", "currentDebt": "None", "investments": "None", "totalAssets": "7959000000", "longTermDebt": "5200000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8654000000", "totalLiabilities": "9038000000", "otherCurrentAssets": "214000000", "totalCurrentAssets": "3662000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4297000000", "currentAccountsPayable": "1567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5679000000", "totalShareholderEquity": "-1079000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "923000000", "totalCurrentLiabilities": "2969000000", "otherNonCurrentLiabilities": "796000000", "totalNonCurrentLiabilities": "6069000000", "cashAndShortTermInvestments": "1238000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "221000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2325000000, "cost_of_revenue": 1513000000, "gross_profit": 812000000, "research_and_development": 184000000, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434000000, "depreciation_amortisation": 63000000, "ebitda": 497000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 350000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 336000000, "net_income_continuing_ops": 336000000, "net_income_to_common": 336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1238000000, "short_term_investments": 1000000, "net_receivables": 737000000, "inventory": 1473000000, "other_current_assets": null, "total_current_assets": 3662000000, "net_ppe": null, "goodwill": 1219000000, "intangible_assets": null, "goodwill_and_intangibles": 1219000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4297000000, "total_assets": 7959000000, "short_term_debt": 479000000, "accounts_payable": 1567000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2969000000, "long_term_debt": 5200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6069000000, "total_liabilities": 9038000000, "total_debt": 5679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8654000000, "total_equity": -1079000000, "shares_outstanding": 217000000, "operating_cash_flow": 221000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000000, "free_cash_flow": 292000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434000000", "ebitda": "497000000", "netIncome": "336000000", "grossProfit": "812000000", "depreciation": "None", "totalRevenue": "2325000000", "costOfRevenue": "1513000000", "interestIncome": "8000000", "incomeBeforeTax": "350000000", "interestExpense": "84000000", "operatingIncome": "488000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "1219000000", "inventory": "1473000000", "commonStock": "7577000000", "currentDebt": "None", "investments": "None", "totalAssets": "7959000000", "longTermDebt": "5200000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8654000000", "totalLiabilities": "9038000000", "otherCurrentAssets": "214000000", "totalCurrentAssets": "3662000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4297000000", "currentAccountsPayable": "1567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5679000000", "totalShareholderEquity": "-1079000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "923000000", "totalCurrentLiabilities": "2969000000", "otherNonCurrentLiabilities": "796000000", "totalNonCurrentLiabilities": "6069000000", "cashAndShortTermInvestments": "1238000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "221000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 2168000000, "cost_of_revenue": 1454000000, "gross_profit": 714000000, "ebit": 401000000, "ebitda": 465000000, "pretax_income": 316000000, "tax_provision": 11000000, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239000000, "total_current_assets": 3608000000, "total_assets": 7972000000, "short_term_debt": 479000000, "long_term_debt": 5197000000, "total_debt": 5676000000, "total_liabilities": 9272000000, "total_equity": -1300000000, "shares_outstanding": 216000000, "goodwill_and_intangibles": 1219000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 68000000, "free_cash_flow": 163000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178161, "ticker_id": 8415, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401000000", "ebitda": "465000000", "netIncome": "305000000", "grossProfit": "714000000", "depreciation": "None", "totalRevenue": "2168000000", "costOfRevenue": "1454000000", "interestIncome": "7000000", "incomeBeforeTax": "316000000", "interestExpense": "85000000", "operatingIncome": "403000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "1219000000", "inventory": "1383000000", "commonStock": "7533000000", "currentDebt": "None", "investments": "None", "totalAssets": "7972000000", "longTermDebt": "5197000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8831000000", "totalLiabilities": "9272000000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "3608000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4364000000", "currentAccountsPayable": "1778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5676000000", "totalShareholderEquity": "-1300000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "904000000", "totalCurrentLiabilities": "3161000000", "otherNonCurrentLiabilities": "844000000", "totalNonCurrentLiabilities": "6111000000", "cashAndShortTermInvestments": "1239000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "95000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2168000000, "cost_of_revenue": 1454000000, "gross_profit": 714000000, "research_and_development": 181000000, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401000000, "depreciation_amortisation": 64000000, "ebitda": 465000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 316000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 305000000, "net_income_continuing_ops": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239000000, "short_term_investments": null, "net_receivables": 753000000, "inventory": 1383000000, "other_current_assets": null, "total_current_assets": 3608000000, "net_ppe": null, "goodwill": 1219000000, "intangible_assets": null, "goodwill_and_intangibles": 1219000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4364000000, "total_assets": 7972000000, "short_term_debt": 479000000, "accounts_payable": 1778000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3161000000, "long_term_debt": 5197000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6111000000, "total_liabilities": 9272000000, "total_debt": 5676000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8831000000, "total_equity": -1300000000, "shares_outstanding": 216000000, "operating_cash_flow": 95000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000000, "free_cash_flow": 163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "401000000", "ebitda": "465000000", "netIncome": "305000000", "grossProfit": "714000000", "depreciation": "None", "totalRevenue": "2168000000", "costOfRevenue": "1454000000", "interestIncome": "7000000", "incomeBeforeTax": "316000000", "interestExpense": "85000000", "operatingIncome": "403000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "1219000000", "inventory": "1383000000", "commonStock": "7533000000", "currentDebt": "None", "investments": "None", "totalAssets": "7972000000", "longTermDebt": "5197000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8831000000", "totalLiabilities": "9272000000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "3608000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4364000000", "currentAccountsPayable": "1778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5676000000", "totalShareholderEquity": "-1300000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "904000000", "totalCurrentLiabilities": "3161000000", "otherNonCurrentLiabilities": "844000000", "totalNonCurrentLiabilities": "6111000000", "cashAndShortTermInvestments": "1239000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "95000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 1887000000, "cost_of_revenue": 1287000000, "gross_profit": 600000000, "ebit": 620000000, "ebitda": 683000000, "pretax_income": 538000000, "tax_provision": 25000000, "net_income": 513000000, "net_income_to_common": 513000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1358000000, "total_current_assets": 3332000000, "total_assets": 7739000000, "short_term_debt": 479000000, "long_term_debt": 5195000000, "total_debt": 5674000000, "total_liabilities": 9230000000, "total_equity": -1491000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 1219000000 }, "cash_flow": { "operating_cash_flow": 434000000, "capital_expenditure": 54000000, "free_cash_flow": 488000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178162, "ticker_id": 8415, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "620000000", "ebitda": "683000000", "netIncome": "513000000", "grossProfit": "600000000", "depreciation": "None", "totalRevenue": "1887000000", "costOfRevenue": "1287000000", "interestIncome": "7000000", "incomeBeforeTax": "538000000", "interestExpense": "82000000", "operatingIncome": "314000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "513000000" }, "balance": { "goodwill": "1219000000", "inventory": "1239000000", "commonStock": "7471000000", "currentDebt": "None", "investments": "None", "totalAssets": "7739000000", "longTermDebt": "5195000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8960000000", "totalLiabilities": "9230000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "3332000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4407000000", "currentAccountsPayable": "1786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5674000000", "totalShareholderEquity": "-1491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "861000000", "totalNonCurrentLiabilities": "6131000000", "cashAndShortTermInvestments": "1358000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "434000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "283000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1887000000, "cost_of_revenue": 1287000000, "gross_profit": 600000000, "research_and_development": 158000000, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 620000000, "depreciation_amortisation": 63000000, "ebitda": 683000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 538000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 513000000, "net_income_continuing_ops": 513000000, "net_income_to_common": 513000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1358000000, "short_term_investments": null, "net_receivables": 539000000, "inventory": 1239000000, "other_current_assets": null, "total_current_assets": 3332000000, "net_ppe": null, "goodwill": 1219000000, "intangible_assets": null, "goodwill_and_intangibles": 1219000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4407000000, "total_assets": 7739000000, "short_term_debt": 479000000, "accounts_payable": 1786000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3099000000, "long_term_debt": 5195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6131000000, "total_liabilities": 9230000000, "total_debt": 5674000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8960000000, "total_equity": -1491000000, "shares_outstanding": 215000000, "operating_cash_flow": 434000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 283000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154000000, "free_cash_flow": 488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "620000000", "ebitda": "683000000", "netIncome": "513000000", "grossProfit": "600000000", "depreciation": "None", "totalRevenue": "1887000000", "costOfRevenue": "1287000000", "interestIncome": "7000000", "incomeBeforeTax": "538000000", "interestExpense": "82000000", "operatingIncome": "314000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "513000000" }, "balance": { "goodwill": "1219000000", "inventory": "1239000000", "commonStock": "7471000000", "currentDebt": "None", "investments": "None", "totalAssets": "7739000000", "longTermDebt": "5195000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8960000000", "totalLiabilities": "9230000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "3332000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4407000000", "currentAccountsPayable": "1786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5674000000", "totalShareholderEquity": "-1491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "861000000", "totalNonCurrentLiabilities": "6131000000", "cashAndShortTermInvestments": "1358000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "434000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "283000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 1655000000, "cost_of_revenue": 1230000000, "gross_profit": 425000000, "ebit": 140000000, "ebitda": 203000000, "pretax_income": 58000000, "tax_provision": 33000000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 795000000, "total_current_assets": 2615000000, "total_assets": 7096000000, "short_term_debt": 479000000, "long_term_debt": 5192000000, "total_debt": 5671000000, "total_liabilities": 8985000000, "total_equity": -1889000000, "shares_outstanding": 213000000, "goodwill_and_intangibles": 1237000000 }, "cash_flow": { "operating_cash_flow": 188000000, "capital_expenditure": 60000000, "free_cash_flow": 248000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178164, "ticker_id": 8415, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "203000000", "netIncome": "25000000", "grossProfit": "425000000", "depreciation": "None", "totalRevenue": "1655000000", "costOfRevenue": "1230000000", "interestIncome": "3000000", "incomeBeforeTax": "58000000", "interestExpense": "82000000", "operatingIncome": "143000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1237000000", "inventory": "1191000000", "commonStock": "7433000000", "currentDebt": "None", "investments": "None", "totalAssets": "7096000000", "longTermDebt": "5192000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9319000000", "totalLiabilities": "8985000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "2615000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4481000000", "currentAccountsPayable": "1672000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5671000000", "totalShareholderEquity": "-1889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "911000000", "totalCurrentLiabilities": "3062000000", "otherNonCurrentLiabilities": "653000000", "totalNonCurrentLiabilities": "5923000000", "cashAndShortTermInvestments": "795000000", "commonStockSharesOutstanding": "213000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "188000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1655000000, "cost_of_revenue": 1230000000, "gross_profit": 425000000, "research_and_development": 164000000, "selling_general_admin": 116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 63000000, "ebitda": 203000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 58000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 795000000, "short_term_investments": 2000000, "net_receivables": 457000000, "inventory": 1191000000, "other_current_assets": null, "total_current_assets": 2615000000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": null, "goodwill_and_intangibles": 1237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4481000000, "total_assets": 7096000000, "short_term_debt": 479000000, "accounts_payable": 1672000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3062000000, "long_term_debt": 5192000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5923000000, "total_liabilities": 8985000000, "total_debt": 5671000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9319000000, "total_equity": -1889000000, "shares_outstanding": 213000000, "operating_cash_flow": 188000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000000, "free_cash_flow": 248000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "203000000", "netIncome": "25000000", "grossProfit": "425000000", "depreciation": "None", "totalRevenue": "1655000000", "costOfRevenue": "1230000000", "interestIncome": "3000000", "incomeBeforeTax": "58000000", "interestExpense": "82000000", "operatingIncome": "143000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1237000000", "inventory": "1191000000", "commonStock": "7433000000", "currentDebt": "None", "investments": "None", "totalAssets": "7096000000", "longTermDebt": "5192000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9319000000", "totalLiabilities": "8985000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "2615000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4481000000", "currentAccountsPayable": "1672000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5671000000", "totalShareholderEquity": "-1889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "911000000", "totalCurrentLiabilities": "3062000000", "otherNonCurrentLiabilities": "653000000", "totalNonCurrentLiabilities": "5923000000", "cashAndShortTermInvestments": "795000000", "commonStockSharesOutstanding": "213000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "188000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 1555000000, "cost_of_revenue": 1193000000, "gross_profit": 362000000, "ebit": 94000000, "ebitda": 156000000, "pretax_income": -4000000, "tax_provision": 15000000, "net_income": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787000000, "total_current_assets": 2628000000, "total_assets": 7149000000, "short_term_debt": null, "long_term_debt": 5669000000, "total_debt": 5669000000, "total_liabilities": 8963000000, "total_equity": -1814000000, "shares_outstanding": 209000000, "goodwill_and_intangibles": 1237000000 }, "cash_flow": { "operating_cash_flow": 169000000, "capital_expenditure": 70000000, "free_cash_flow": 239000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178165, "ticker_id": 8415, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94000000", "ebitda": "156000000", "netIncome": "-19000000", "grossProfit": "362000000", "depreciation": "None", "totalRevenue": "1555000000", "costOfRevenue": "1193000000", "interestIncome": "3000000", "incomeBeforeTax": "-4000000", "interestExpense": "84000000", "operatingIncome": "124000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "1237000000", "inventory": "1053000000", "commonStock": "7377000000", "currentDebt": "None", "investments": "None", "totalAssets": "7149000000", "longTermDebt": "5669000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9194000000", "totalLiabilities": "8963000000", "otherCurrentAssets": "195000000", "totalCurrentAssets": "2628000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "593000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4521000000", "currentAccountsPayable": "1619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5669000000", "totalShareholderEquity": "-1814000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "910000000", "totalCurrentLiabilities": "2529000000", "otherNonCurrentLiabilities": "679000000", "totalNonCurrentLiabilities": "6434000000", "cashAndShortTermInvestments": "787000000", "commonStockSharesOutstanding": "209000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "787000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "169000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1555000000, "cost_of_revenue": 1193000000, "gross_profit": 362000000, "research_and_development": 161000000, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94000000, "depreciation_amortisation": 62000000, "ebitda": 156000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": -19000000, "net_income_continuing_ops": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787000000, "short_term_investments": 2000000, "net_receivables": 593000000, "inventory": 1053000000, "other_current_assets": null, "total_current_assets": 2628000000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": null, "goodwill_and_intangibles": 1237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4521000000, "total_assets": 7149000000, "short_term_debt": null, "accounts_payable": 1619000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2529000000, "long_term_debt": 5669000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6434000000, "total_liabilities": 8963000000, "total_debt": 5669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9194000000, "total_equity": -1814000000, "shares_outstanding": 209000000, "operating_cash_flow": 169000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000000, "free_cash_flow": 239000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94000000", "ebitda": "156000000", "netIncome": "-19000000", "grossProfit": "362000000", "depreciation": "None", "totalRevenue": "1555000000", "costOfRevenue": "1193000000", "interestIncome": "3000000", "incomeBeforeTax": "-4000000", "interestExpense": "84000000", "operatingIncome": "124000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "1237000000", "inventory": "1053000000", "commonStock": "7377000000", "currentDebt": "None", "investments": "None", "totalAssets": "7149000000", "longTermDebt": "5669000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9194000000", "totalLiabilities": "8963000000", "otherCurrentAssets": "195000000", "totalCurrentAssets": "2628000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "593000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4521000000", "currentAccountsPayable": "1619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5669000000", "totalShareholderEquity": "-1814000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "910000000", "totalCurrentLiabilities": "2529000000", "otherNonCurrentLiabilities": "679000000", "totalNonCurrentLiabilities": "6434000000", "cashAndShortTermInvestments": "787000000", "commonStockSharesOutstanding": "209000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "787000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "169000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 1454000000, "cost_of_revenue": 1305000000, "gross_profit": 149000000, "ebit": -63000000, "ebitda": 13000000, "pretax_income": -147000000, "tax_provision": 37000000, "net_income": -184000000, "net_income_to_common": -184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 795000000, "total_current_assets": 2636000000, "total_assets": 7196000000, "short_term_debt": null, "long_term_debt": 5666000000, "total_debt": 5666000000, "total_liabilities": 8898000000, "total_equity": -1702000000, "shares_outstanding": 208000000, "goodwill_and_intangibles": 1237000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 70000000, "free_cash_flow": 197000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178166, "ticker_id": 8415, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63000000", "ebitda": "13000000", "netIncome": "-184000000", "grossProfit": "149000000", "depreciation": "None", "totalRevenue": "1454000000", "costOfRevenue": "1305000000", "interestIncome": "2000000", "incomeBeforeTax": "-147000000", "interestExpense": "84000000", "operatingIncome": "-129000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "-184000000" }, "balance": { "goodwill": "1237000000", "inventory": "1052000000", "commonStock": "7338000000", "currentDebt": "None", "investments": "None", "totalAssets": "7196000000", "longTermDebt": "5666000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9025000000", "totalLiabilities": "8898000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "2636000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4560000000", "currentAccountsPayable": "1511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1652000000", "shortLongTermDebtTotal": "5666000000", "totalShareholderEquity": "-1702000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962000000", "totalCurrentLiabilities": "2473000000", "otherNonCurrentLiabilities": "667000000", "totalNonCurrentLiabilities": "6425000000", "cashAndShortTermInvestments": "795000000", "commonStockSharesOutstanding": "208000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "88000000", "operatingCashflow": "127000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1454000000, "cost_of_revenue": 1305000000, "gross_profit": 149000000, "research_and_development": 171000000, "selling_general_admin": 105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63000000, "depreciation_amortisation": 76000000, "ebitda": 13000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": -147000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": -184000000, "net_income_continuing_ops": -184000000, "net_income_to_common": -184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 795000000, "short_term_investments": 2000000, "net_receivables": 630000000, "inventory": 1052000000, "other_current_assets": null, "total_current_assets": 2636000000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": null, "goodwill_and_intangibles": 1237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4560000000, "total_assets": 7196000000, "short_term_debt": null, "accounts_payable": 1511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2473000000, "long_term_debt": 5666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6425000000, "total_liabilities": 8898000000, "total_debt": 5666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9025000000, "total_equity": -1702000000, "shares_outstanding": 208000000, "operating_cash_flow": 127000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000000, "free_cash_flow": 197000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63000000", "ebitda": "13000000", "netIncome": "-184000000", "grossProfit": "149000000", "depreciation": "None", "totalRevenue": "1454000000", "costOfRevenue": "1305000000", "interestIncome": "2000000", "incomeBeforeTax": "-147000000", "interestExpense": "84000000", "operatingIncome": "-129000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "-184000000" }, "balance": { "goodwill": "1237000000", "inventory": "1052000000", "commonStock": "7338000000", "currentDebt": "None", "investments": "None", "totalAssets": "7196000000", "longTermDebt": "5666000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9025000000", "totalLiabilities": "8898000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "2636000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4560000000", "currentAccountsPayable": "1511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1652000000", "shortLongTermDebtTotal": "5666000000", "totalShareholderEquity": "-1702000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962000000", "totalCurrentLiabilities": "2473000000", "otherNonCurrentLiabilities": "667000000", "totalNonCurrentLiabilities": "6425000000", "cashAndShortTermInvestments": "795000000", "commonStockSharesOutstanding": "208000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "88000000", "operatingCashflow": "127000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "income_statement": { "revenue": 1602000000, "cost_of_revenue": 1231000000, "gross_profit": 371000000, "ebit": -1000000, "ebitda": 103000000, "pretax_income": -85000000, "tax_provision": 7000000, "net_income": -92000000, "net_income_to_common": -92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786000000, "total_current_assets": 2905000000, "total_assets": 7556000000, "short_term_debt": 114000000, "long_term_debt": 5388000000, "total_debt": 5502000000, "total_liabilities": 8755000000, "total_equity": -1199000000, "shares_outstanding": 207000000, "goodwill_and_intangibles": 1237000000 }, "cash_flow": { "operating_cash_flow": 218000000, "capital_expenditure": 50000000, "free_cash_flow": 268000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178167, "ticker_id": 8415, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:16.847810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1000000", "ebitda": "103000000", "netIncome": "-92000000", "grossProfit": "371000000", "depreciation": "None", "totalRevenue": "1602000000", "costOfRevenue": "1231000000", "interestIncome": "6000000", "incomeBeforeTax": "-85000000", "interestExpense": "84000000", "operatingIncome": "26000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "-92000000" }, "balance": { "goodwill": "1237000000", "inventory": "1140000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7556000000", "longTermDebt": "5388000000", "shortTermDebt": "114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8670000000", "totalLiabilities": "8755000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "2905000000", "currentLongTermDebt": "63000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4651000000", "currentAccountsPayable": "1603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1706000000", "shortLongTermDebtTotal": "5835000000", "totalShareholderEquity": "-1199000000", "capitalLeaseObligations": "384000000", "otherCurrentLiabilities": "875000000", "totalCurrentLiabilities": "2592000000", "otherNonCurrentLiabilities": "685000000", "totalNonCurrentLiabilities": "6163000000", "cashAndShortTermInvestments": "786000000", "commonStockSharesOutstanding": "207000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "60000000", "operatingCashflow": "218000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-667000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "408000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1602000000, "cost_of_revenue": 1231000000, "gross_profit": 371000000, "research_and_development": 172000000, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1000000, "depreciation_amortisation": 104000000, "ebitda": 103000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": -85000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -92000000, "net_income_continuing_ops": -92000000, "net_income_to_common": -92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786000000, "short_term_investments": 2000000, "net_receivables": 788000000, "inventory": 1140000000, "other_current_assets": null, "total_current_assets": 2905000000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": null, "goodwill_and_intangibles": 1237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4651000000, "total_assets": 7556000000, "short_term_debt": 114000000, "accounts_payable": 1603000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2592000000, "long_term_debt": 5388000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6163000000, "total_liabilities": 8755000000, "total_debt": 5502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8670000000, "total_equity": -1199000000, "shares_outstanding": 207000000, "operating_cash_flow": 218000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -667000000, "free_cash_flow": 268000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1000000", "ebitda": "103000000", "netIncome": "-92000000", "grossProfit": "371000000", "depreciation": "None", "totalRevenue": "1602000000", "costOfRevenue": "1231000000", "interestIncome": "6000000", "incomeBeforeTax": "-85000000", "interestExpense": "84000000", "operatingIncome": "26000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "-92000000" }, "balance": { "goodwill": "1237000000", "inventory": "1140000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7556000000", "longTermDebt": "5388000000", "shortTermDebt": "114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8670000000", "totalLiabilities": "8755000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "2905000000", "currentLongTermDebt": "63000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4651000000", "currentAccountsPayable": "1603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1706000000", "shortLongTermDebtTotal": "5835000000", "totalShareholderEquity": "-1199000000", "capitalLeaseObligations": "384000000", "otherCurrentLiabilities": "875000000", "totalCurrentLiabilities": "2592000000", "otherNonCurrentLiabilities": "685000000", "totalNonCurrentLiabilities": "6163000000", "cashAndShortTermInvestments": "786000000", "commonStockSharesOutstanding": "207000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "60000000", "operatingCashflow": "218000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-667000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "408000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }