{ "ticker": { "uuid": "332391c5-8cb2-467c-836b-8577e8eb48f0", "symbol": "STX", "name": "Seagate Technology PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/332391c5-8cb2-467c-836b-8577e8eb48f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/332391c5-8cb2-467c-836b-8577e8eb48f0/" }, "latest_snapshot": { "ticker": { "uuid": "332391c5-8cb2-467c-836b-8577e8eb48f0", "symbol": "STX", "name": "Seagate Technology PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/332391c5-8cb2-467c-836b-8577e8eb48f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/332391c5-8cb2-467c-836b-8577e8eb48f0/" }, "week_end_date": "2026-09-18", "universe": "USD_US", "score": { "os": 0.52, "value": 0.01, "quality": 0.98, "momentum": 0.98, "coverage": 1, "confidence": 1, "delta": 0.01 }, "headline_factors": { "price": 858.79, "market_cap": 195282846493.06, "pe_ratio": 61.3326, "earnings_yield": 0.0207, "ebitda_to_ev": 0.0221, "shareholder_yield": 0.004, "roe": 1.4693, "piotroski_f_score": 8, "momentum_12_1": 2.8708, "volatility_252d": 0.6776 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 61.3326, "ev_ebitda": 45.1801, "earnings_yield": 0.0207, "fcf_yield": 0.0158, "shareholder_yield": 0.004 }, "quality": { "roe": 1.4693, "roic": 0.8175, "gross_margin": 0.4558, "fcf_margin": 0.2555, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.3406, "eps_growth_1y": 1.1675, "fcf_growth_1y": 2.8093 }, "momentum": { "price_return_12m": 2.9108, "momentum_12_1": 2.8708, "relative_strength": 3.8527 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.98, "momentum_percentile": 0.98, "growth_composite": 8, "yield_composite": 89, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 846.84, "os": 0.53, "value": 0.02, "quality": 0.97, "momentum": 0.99, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 80.5715, "earnings_yield": 0.016, "shareholder_yield": 0.0031, "roe": 2.1717, "momentum_12_1": 5.2375 }, { "week_end_date": "2026-06-14", "price": 930.35, "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 88.5168, "earnings_yield": 0.0146, "shareholder_yield": 0.0028, "roe": 2.1717, "momentum_12_1": 5.3249 }, { "week_end_date": "2026-06-21", "price": 1069.43, "os": 0.53, "value": 0.01, "quality": 0.97, "momentum": 0.99, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 101.75, "earnings_yield": 0.0127, "shareholder_yield": 0.0024, "roe": 2.1717, "momentum_12_1": 5.28 }, { "week_end_date": "2026-06-28", "price": 899.9, "os": 0.5, "value": 0.02, "quality": 0.97, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 85.62, "earnings_yield": 0.0151, "shareholder_yield": 0.0029, "roe": 2.1717, "momentum_12_1": 5.262 }, { "week_end_date": "2026-07-05", "price": 820.16, "os": 0.53, "value": 0.02, "quality": 0.97, "momentum": 0.98, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 78.0332, "earnings_yield": 0.0165, "shareholder_yield": 0.0032, "roe": 2.1717, "momentum_12_1": 4.709 }, { "week_end_date": "2026-07-12", "price": 910.34, "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.99, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 86.6133, "earnings_yield": 0.0149, "shareholder_yield": 0.0029, "roe": 2.1717, "momentum_12_1": 5.3683 }, { "week_end_date": "2026-07-19", "price": 787.66, "os": 0.54, "value": 0.02, "quality": 0.97, "momentum": 0.99, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 74.2709, "earnings_yield": 0.0173, "shareholder_yield": 0.0033, "roe": 2.1717, "momentum_12_1": 6.2273 }, { "week_end_date": "2026-07-26", "price": 851.69, "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.99, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 80.3085, "earnings_yield": 0.016, "shareholder_yield": 0.0031, "roe": 2.1717, "momentum_12_1": 5.0084 }, { "week_end_date": "2026-08-02", "price": 856.13, "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 60.8358, "earnings_yield": 0.0203, "shareholder_yield": 0.0034, "roe": 1.4693, "momentum_12_1": 4.3373 }, { "week_end_date": "2026-08-09", "price": 812.76, "os": 0.53, "value": 0.01, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 57.9449, "earnings_yield": 0.0213, "shareholder_yield": 0.0043, "roe": 1.4693, "momentum_12_1": 5.0959 }, { "week_end_date": "2026-08-16", "price": 973.44, "os": 0.53, "value": 0.01, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 69.2917, "earnings_yield": 0.0178, "shareholder_yield": 0.0036, "roe": 1.4693, "momentum_12_1": 4.1384 }, { "week_end_date": "2026-08-23", "price": 850, "os": 0.52, "value": 0.01, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 60.505, "earnings_yield": 0.0204, "shareholder_yield": 0.0041, "roe": 1.4693, "momentum_12_1": 4.3893 }, { "week_end_date": "2026-08-30", "price": 829.76, "os": 0.53, "value": 0.01, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 59.0642, "earnings_yield": 0.0209, "shareholder_yield": 0.0042, "roe": 1.4693, "momentum_12_1": 4.1524 }, { "week_end_date": "2026-09-04", "price": 849.28, "os": 0.53, "value": 0.01, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 60.4537, "earnings_yield": 0.0204, "shareholder_yield": 0.0041, "roe": 1.4693, "momentum_12_1": 3.3517 }, { "week_end_date": "2026-09-11", "price": 830.17, "os": 0.51, "value": 0, "quality": 0.98, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 59.2886, "earnings_yield": 0.0214, "shareholder_yield": 0.0042, "roe": 1.4693, "momentum_12_1": 4.0038 }, { "week_end_date": "2026-09-18", "price": 858.79, "os": 0.52, "value": 0.01, "quality": 0.98, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 61.3326, "earnings_yield": 0.0207, "shareholder_yield": 0.004, "roe": 1.4693, "momentum_12_1": 2.8708 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12195000000, "cost_of_revenue": 6637000000, "gross_profit": 5558000000, "ebit": 4094000000, "ebitda": 4370000000, "pretax_income": 3690000000, "tax_provision": 506000000, "net_income": 3184000000, "net_income_to_common": 3184000000, "eps_basic": 14.54, "eps_diluted": 13.9, "shares_basic": 219000000, "shares_diluted": 229000000 }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 3674000000, "capital_expenditure": -569000000, "free_cash_flow": 3105000000, "dividends_paid": 634000000, "share_repurchases": -176000000, "shares_issued": 56000000, "net_debt_issued": -1442000000 } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12195000000, "cost_of_revenue": 6637000000, "gross_profit": 5558000000, "ebit": 4094000000, "ebitda": 4502000000, "pretax_income": 3690000000, "tax_provision": 506000000, "net_income": 3184000000, "net_income_to_common": 3184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 3674000000, "capital_expenditure": -569000000, "free_cash_flow": 3105000000, "dividends_paid": 634000000, "share_repurchases": -176000000, "shares_issued": 56000000, "net_debt_issued": -1442000000 } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12195000000, "cost_of_revenue": 6637000000, "gross_profit": 5558000000, "ebit": 3974000000, "ebitda": 4250000000, "pretax_income": 3690000000, "tax_provision": 506000000, "net_income": 3184000000, "net_income_to_common": 3184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 3674000000, "capital_expenditure": -569000000, "free_cash_flow": 3105000000, "dividends_paid": 634000000, "share_repurchases": -176000000, "shares_issued": 56000000, "net_debt_issued": -1442000000 } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12195000000, "cost_of_revenue": 6637000000, "gross_profit": 5558000000, "ebit": 3974000000, "ebitda": 4250000000, "pretax_income": 3690000000, "tax_provision": 506000000, "net_income": 3184000000, "net_income_to_common": 3184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 3674000000, "capital_expenditure": -569000000, "free_cash_flow": 3105000000, "dividends_paid": 634000000, "share_repurchases": -176000000, "shares_issued": 56000000, "net_debt_issued": -1442000000 } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12195000000, "cost_of_revenue": 6637000000, "gross_profit": 5558000000, "ebit": 3974000000, "ebitda": 4250000000, "pretax_income": 3690000000, "tax_provision": 506000000, "net_income": 3184000000, "net_income_to_common": 3184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 3674000000, "capital_expenditure": -569000000, "free_cash_flow": 3105000000, "dividends_paid": 634000000, "share_repurchases": -176000000, "shares_issued": 56000000, "net_debt_issued": -1442000000 } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12195000000, "cost_of_revenue": 6637000000, "gross_profit": 5558000000, "ebit": 3974000000, "ebitda": 4250000000, "pretax_income": 3690000000, "tax_provision": 506000000, "net_income": 3184000000, "net_income_to_common": 3184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 3674000000, "capital_expenditure": 569000000, "free_cash_flow": 4243000000, "dividends_paid": 634000000, "share_repurchases": -176000000, "shares_issued": 56000000, "net_debt_issued": -1442000000 } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12195000000, "cost_of_revenue": 6637000000, "gross_profit": 5558000000, "ebit": 3974000000, "ebitda": 4250000000, "pretax_income": 3690000000, "tax_provision": 506000000, "net_income": 3184000000, "net_income_to_common": 3184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 3674000000, "capital_expenditure": 569000000, "free_cash_flow": 4243000000, "dividends_paid": 634000000, "share_repurchases": -176000000, "shares_issued": 56000000, "net_debt_issued": -1442000000 } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12195000000, "cost_of_revenue": 6637000000, "gross_profit": 5558000000, "ebit": 3974000000, "ebitda": 4250000000, "pretax_income": 3690000000, "tax_provision": 506000000, "net_income": 3184000000, "net_income_to_common": 3184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": null, "total_debt": 3565000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 3674000000, "capital_expenditure": 0, "free_cash_flow": 3674000000, "dividends_paid": 634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3629000000, "cost_of_revenue": 1731000000, "gross_profit": 1898000000, "ebit": 1543000000, "ebitda": 1613000000, "pretax_income": 1505000000, "tax_provision": 211000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": 5.75, "eps_diluted": 5.58, "shares_basic": 224989875, "shares_diluted": 231989560 }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": -187000000, "free_cash_flow": 1118000000, "dividends_paid": 166000000, "share_repurchases": -117000000, "shares_issued": 2000000, "net_debt_issued": -300000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3629000000, "cost_of_revenue": 1731000000, "gross_profit": 1898000000, "ebit": 1543000000, "ebitda": 1633000000, "pretax_income": 1505000000, "tax_provision": 211000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": -187000000, "free_cash_flow": 1118000000, "dividends_paid": 166000000, "share_repurchases": -117000000, "shares_issued": 2000000, "net_debt_issued": -300000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3629000000, "cost_of_revenue": 1731000000, "gross_profit": 1898000000, "ebit": 1431000000, "ebitda": 1501000000, "pretax_income": 1505000000, "tax_provision": 211000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": -187000000, "free_cash_flow": 1118000000, "dividends_paid": 166000000, "share_repurchases": -117000000, "shares_issued": 2000000, "net_debt_issued": -300000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3629000000, "cost_of_revenue": 1731000000, "gross_profit": 1898000000, "ebit": 1431000000, "ebitda": 1501000000, "pretax_income": 1505000000, "tax_provision": 211000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": -187000000, "free_cash_flow": 1118000000, "dividends_paid": 166000000, "share_repurchases": -117000000, "shares_issued": 2000000, "net_debt_issued": -300000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3629000000, "cost_of_revenue": 1731000000, "gross_profit": 1898000000, "ebit": 1431000000, "ebitda": 1501000000, "pretax_income": 1505000000, "tax_provision": 211000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": -187000000, "free_cash_flow": 1118000000, "dividends_paid": 166000000, "share_repurchases": -117000000, "shares_issued": 2000000, "net_debt_issued": -300000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3629000000, "cost_of_revenue": 1731000000, "gross_profit": 1898000000, "ebit": 1431000000, "ebitda": 1501000000, "pretax_income": 1505000000, "tax_provision": 211000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": 187000000, "free_cash_flow": 1492000000, "dividends_paid": 166000000, "share_repurchases": -117000000, "shares_issued": 2000000, "net_debt_issued": -300000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3629000000, "cost_of_revenue": 1731000000, "gross_profit": 1898000000, "ebit": 1431000000, "ebitda": 1501000000, "pretax_income": 1505000000, "tax_provision": 211000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": 3380000000, "total_debt": 3858000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": 187000000, "free_cash_flow": 1492000000, "dividends_paid": 166000000, "share_repurchases": -117000000, "shares_issued": 2000000, "net_debt_issued": -300000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3629000000, "cost_of_revenue": 1731000000, "gross_profit": 1898000000, "ebit": 1431000000, "ebitda": 1501000000, "pretax_income": 1505000000, "tax_provision": 211000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1704000000, "total_current_assets": 5221000000, "total_assets": 9972000000, "short_term_debt": 185000000, "long_term_debt": null, "total_debt": 3565000000, "total_liabilities": 7805000000, "total_equity": 2167000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": 187000000, "free_cash_flow": 1492000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 998000000, "ebitda": 1064000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": 3.38, "eps_diluted": 3.27, "shares_basic": 220990055, "shares_diluted": 228989695 }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 4178000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": -161000000, "free_cash_flow": 953000000, "dividends_paid": 161000000, "share_repurchases": -30000000, "shares_issued": 27000000, "net_debt_issued": -642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 998000000, "ebitda": 1176000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 4178000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": -161000000, "free_cash_flow": 953000000, "dividends_paid": 161000000, "share_repurchases": -30000000, "shares_issued": 27000000, "net_debt_issued": -642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 1070000000, "ebitda": 1136000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 4178000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": -161000000, "free_cash_flow": 953000000, "dividends_paid": 161000000, "share_repurchases": -30000000, "shares_issued": 27000000, "net_debt_issued": -642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112000000, "cost_of_revenue": 1665000000, "gross_profit": 1447000000, "ebit": 1070000000, "ebitda": 1136000000, "pretax_income": 864000000, "tax_provision": 116000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000000, "total_current_assets": 4299000000, "total_assets": 8892000000, "short_term_debt": 398000000, "long_term_debt": 3465000000, "total_debt": 4178000000, "total_liabilities": 7797000000, "total_equity": 1095000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 1221000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": -161000000, "free_cash_flow": 953000000, "dividends_paid": 161000000, "share_repurchases": -30000000, "shares_issued": 27000000, "net_debt_issued": -642000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 16, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-18", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }