{ "ticker": { "uuid": "33273d80-32cd-46d1-a9e5-dd8038beca1c", "symbol": "AN1", "name": "Anagenics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/33273d80-32cd-46d1-a9e5-dd8038beca1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/33273d80-32cd-46d1-a9e5-dd8038beca1c/" }, "ticker_metadata": { "id": 22171, "uuid": "33273d80-32cd-46d1-a9e5-dd8038beca1c", "symbol": "AN1", "name": "Anagenics Limited", "asset_type": "equity", "market_cap": 6898156, "stock_exchange_id": 9, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Anagenics Limited engages in the health wellness and beauty business. The company develops, manufactures, and markets anti-ageing hair care products under the \u00e9volis brand name; and skin, hair, and body care products under the Uspa brand name. It also imports and distributes skin care and wellbeing products to spas, clinics, salons, retail stores, and online in Australia, New Zealand, and the Pacific Islands. The company was formerly known as Cellmid Limited and changed its name to Anagenics Limited in December 2021. Anagenics Limited was incorporated in 2004 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33273d80-32cd-46d1-a9e5-dd8038beca1c", "symbol": "AN1", "name": "Anagenics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/33273d80-32cd-46d1-a9e5-dd8038beca1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/33273d80-32cd-46d1-a9e5-dd8038beca1c/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.86, "value": 0.75, "quality": 0.73, "momentum": 0.74, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 2977922.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6765, "piotroski_f_score": 2, "momentum_12_1": 0, "volatility_252d": 0.9667 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:42.862677+00:00", "batch_id": "" }, "size": { "price_close": 0.006, "market_cap": 2977922.16, "market_cap_usd": 2977922.16, "enterprise_value": 3430455.16, "shares_outstanding": 496320360, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6304, "ptbv_ratio": 1.6304, "ps_ratio": 0.6274, "pcf_ratio": null, "pfcf_ratio": -1.8894, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.7228, "ev_fcf": -2.1765, "earnings_yield": null, "fcf_yield": -0.4595, "price_to_sales": 0.6274, "price_to_book": 1.6304, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3835 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4292, "operating_margin": -0.278, "net_margin": -0.2604, "ebitda_margin": -0.2096, "fcf_margin": -0.3321, "roe": -0.6765, "roa": -0.3013, "roic": -0.4343, "roc_greenblatt": null, "asset_turnover": 1.1571, "cash_conversion": 1.2755, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.307, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4966, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4549, "debt_to_assets": 0.2068, "interest_coverage": -32.5799, "current_ratio": 0.8854, "quick_ratio": 0.8854, "net_debt": 452533, "local_beta": 1.9873, "volatility_252d": 0.9667, "volatility_60d": 1.8902, "max_drawdown_12m": -0.4286, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": -0.5607, "revenue_growth_3y_cagr": -0.199, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3735, "revenue_growth": -0.5607, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.1429, "price_return_6m": 0.2, "price_return_9m": 0.2, "price_return_12m": 0, "price_return_12m_ex1m": 0, "momentum_6m": 0.2, "momentum_12m": 0, "momentum_12_1": 0, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.5, "relative_strength": -0.0128 }, "raw_ttm": { "revenue_ttm": 4746195, "gross_profit_ttm": 2037096, "ebit_ttm": -1319585, "ebitda_ttm": -994774, "net_income_ttm": -1235675, "eps_diluted_ttm": -0.0025, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -1576123, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40503, "cash_and_equivalents": 395519, "total_current_assets": 1938085, "total_current_liabilities": 2188959, "net_ppe": null, "total_assets": 4101717, "total_debt": 848052, "total_equity": 1826488, "net_working_capital": -105177, "book_value_per_share": 0.0037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0037 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 25, "quality_composite": 27, "momentum_composite": 26, "growth_composite": 25, "yield_composite": 25, "svqf_composite": 21, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.7399, "os_score": 0.86, "value_percentile": 0.75, "quality_percentile": 0.73, "momentum_percentile": 0.74, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9520, "ticker_id": 22171, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:42.862677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.006, "market_cap": 2977922.16, "market_cap_usd": 2977922.16, "enterprise_value": 3430455.16, "shares_outstanding": 496320360, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.63040883, "ptbv_ratio": 1.63040883, "ps_ratio": 0.62743359, "pcf_ratio": null, "pfcf_ratio": -1.88939706, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.72278007, "ev_fcf": -2.17651488, "earnings_yield": null, "fcf_yield": -0.45945011, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.42920613, "operating_margin": -0.27803009, "net_margin": -0.26035066, "ebitda_margin": -0.209594, "fcf_margin": -0.33208138, "roe": -0.67653059, "roa": -0.30125799, "roic": -0.43426048, "roc_greenblatt": null, "asset_turnover": 1.15712396, "cash_conversion": 1.27551581, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.45491036, "debt_to_assets": 0.20675537, "interest_coverage": -32.57993235, "current_ratio": 0.88539118, "quick_ratio": 0.88539118, "net_debt": 452533, "revenue_growth_1y": -0.56066637, "revenue_growth_3y_cagr": -0.19898951, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37351387, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.307028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.14285714, "price_return_6m": 0.2, "price_return_9m": 0.2, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.5, "relative_strength": -0.01284679, "local_beta": 1.9873, "volatility_252d": 0.96672, "volatility_60d": 1.890158, "max_drawdown_12m": -0.42857143, "revenue_ttm": 4746195, "gross_profit_ttm": 2037096, "ebit_ttm": -1319585, "ebitda_ttm": -994774, "net_income_ttm": -1235675, "eps_diluted_ttm": -0.00248967, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -1576123, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40503, "cash_and_equivalents": 395519, "total_current_assets": 1938085, "total_current_liabilities": 2188959, "net_ppe": null, "total_assets": 4101717, "total_debt": 848052, "total_equity": 1826488, "net_working_capital": -105177, "book_value_per_share": 0.00368006, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00368006, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 25, "quality_composite": 27, "momentum_composite": 26, "growth_composite": 25, "yield_composite": 25, "svqf_composite": 21, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.86, "value": 0.75, "quality": 0.73, "momentum": 0.74, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6765, "momentum_12_1": 0, "complete_fields": { "id": 9520, "ticker_id": 22171, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:42.862677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.006, "market_cap": 2977922.16, "market_cap_usd": 2977922.16, "enterprise_value": 3430455.16, "shares_outstanding": 496320360, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.63040883, "ptbv_ratio": 1.63040883, "ps_ratio": 0.62743359, "pcf_ratio": null, "pfcf_ratio": -1.88939706, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.72278007, "ev_fcf": -2.17651488, "earnings_yield": null, "fcf_yield": -0.45945011, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.42920613, "operating_margin": -0.27803009, "net_margin": -0.26035066, "ebitda_margin": -0.209594, "fcf_margin": -0.33208138, "roe": -0.67653059, "roa": -0.30125799, "roic": -0.43426048, "roc_greenblatt": null, "asset_turnover": 1.15712396, "cash_conversion": 1.27551581, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.45491036, "debt_to_assets": 0.20675537, "interest_coverage": -32.57993235, "current_ratio": 0.88539118, "quick_ratio": 0.88539118, "net_debt": 452533, "revenue_growth_1y": -0.56066637, "revenue_growth_3y_cagr": -0.19898951, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37351387, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.307028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.14285714, "price_return_6m": 0.2, "price_return_9m": 0.2, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.5, "relative_strength": -0.01284679, "local_beta": 1.9873, "volatility_252d": 0.96672, "volatility_60d": 1.890158, "max_drawdown_12m": -0.42857143, "revenue_ttm": 4746195, "gross_profit_ttm": 2037096, "ebit_ttm": -1319585, "ebitda_ttm": -994774, "net_income_ttm": -1235675, "eps_diluted_ttm": -0.00248967, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -1576123, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40503, "cash_and_equivalents": 395519, "total_current_assets": 1938085, "total_current_liabilities": 2188959, "net_ppe": null, "total_assets": 4101717, "total_debt": 848052, "total_equity": 1826488, "net_working_capital": -105177, "book_value_per_share": 0.00368006, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00368006, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 25, "quality_composite": 27, "momentum_composite": 26, "growth_composite": 25, "yield_composite": 25, "svqf_composite": 21, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "income_statement": { "revenue": 4746195, "cost_of_revenue": 2709099, "gross_profit": 2037096, "ebit": -1319585, "ebitda": -994774, "pretax_income": null, "tax_provision": null, "net_income": -1235675, "net_income_to_common": -1235675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395519, "total_current_assets": 1938085, "total_assets": 4101717, "short_term_debt": 541216, "long_term_debt": null, "total_debt": 848052, "total_liabilities": null, "total_equity": 1826488, "shares_outstanding": 496320360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -1576123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 542134 }, "complete_fields": { "id": 409472, "ticker_id": 22171, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-994774", "netIncome": "-1235675", "grossProfit": "2037096", "totalRevenue": "4746195", "costOfRevenue": "2709099", "interestExpense": "40503", "operatingIncome": "-1319585", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "200398" }, "balance": { "totalDebt": "848052", "totalAssets": "4101717", "longTermDebt": null, "shortTermDebt": "541216", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496320360", "totalCurrentAssets": "1938085", "totalShareholderEquity": "1826488", "totalCurrentLiabilities": "2188959", "propertyPlantEquipmentNet": "211201", "cashAndShortTermInvestments": "395519" }, "cashflow": { "freeCashFlow": "-1576123", "dividendsPaid": null, "issuanceOfDebt": "790000", "issuanceOfStock": null, "repaymentOfDebt": "-247866", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 4746195, "cost_of_revenue": 2709099, "gross_profit": 2037096, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1319585, "depreciation_amortisation": 200398, "ebitda": -994774, "interest_expense": 40503, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1235675, "net_income_continuing_ops": null, "net_income_to_common": -1235675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395519, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1938085, "net_ppe": 211201, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4101717, "short_term_debt": 541216, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2188959, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 848052, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1826488, "shares_outstanding": 496320360, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 542134, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1576123, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-994774", "netIncome": "-1235675", "grossProfit": "2037096", "totalRevenue": "4746195", "costOfRevenue": "2709099", "interestExpense": "40503", "operatingIncome": "-1319585", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "200398" }, "balance": { "totalDebt": "848052", "totalAssets": "4101717", "longTermDebt": null, "shortTermDebt": "541216", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496320360", "totalCurrentAssets": "1938085", "totalShareholderEquity": "1826488", "totalCurrentLiabilities": "2188959", "propertyPlantEquipmentNet": "211201", "cashAndShortTermInvestments": "395519" }, "cashflow": { "freeCashFlow": "-1576123", "dividendsPaid": null, "issuanceOfDebt": "790000", "issuanceOfStock": null, "repaymentOfDebt": "-247866", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "income_statement": { "revenue": 10803168, "cost_of_revenue": 6441886, "gross_profit": 4361282, "ebit": -7376784, "ebitda": -6852629, "pretax_income": null, "tax_provision": null, "net_income": -7744206, "net_income_to_common": -7744206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1623925, "total_current_assets": 5545349, "total_assets": 7909379, "short_term_debt": 270000, "long_term_debt": null, "total_debt": 772644, "total_liabilities": null, "total_equity": 2709854, "shares_outstanding": 461320360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -97903, "free_cash_flow": -1836224, "dividends_paid": null, "share_repurchases": -149270, "shares_issued": 1361623, "net_debt_issued": null }, "complete_fields": { "id": 409473, "ticker_id": 22171, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6852629", "netIncome": "-7744206", "grossProfit": "4361282", "totalRevenue": "10803168", "costOfRevenue": "6441886", "interestExpense": "66318", "operatingIncome": "-7376784", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "8676", "depreciationAndAmortization": "616265" }, "balance": { "totalDebt": "772644", "totalAssets": "7909379", "longTermDebt": null, "shortTermDebt": "270000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "461320360", "totalCurrentAssets": "5545349", "totalShareholderEquity": "2709854", "totalCurrentLiabilities": "3807878", "propertyPlantEquipmentNet": "411599", "cashAndShortTermInvestments": "1623925" }, "cashflow": { "freeCashFlow": "-1836224", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1361623", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-149270", "capitalExpenditures": "-97903" } }, "revenue": 10803168, "cost_of_revenue": 6441886, "gross_profit": 4361282, "research_and_development": 8676, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7376784, "depreciation_amortisation": 616265, "ebitda": -6852629, "interest_expense": 66318, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7744206, "net_income_continuing_ops": null, "net_income_to_common": -7744206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1623925, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5545349, "net_ppe": 411599, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7909379, "short_term_debt": 270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3807878, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 772644, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2709854, "shares_outstanding": 461320360, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -97903, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -149270, "shares_issued": 1361623, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1836224, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6852629", "netIncome": "-7744206", "grossProfit": "4361282", "totalRevenue": "10803168", "costOfRevenue": "6441886", "interestExpense": "66318", "operatingIncome": "-7376784", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "8676", "depreciationAndAmortization": "616265" }, "balance": { "totalDebt": "772644", "totalAssets": "7909379", "longTermDebt": null, "shortTermDebt": "270000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "461320360", "totalCurrentAssets": "5545349", "totalShareholderEquity": "2709854", "totalCurrentLiabilities": "3807878", "propertyPlantEquipmentNet": "411599", "cashAndShortTermInvestments": "1623925" }, "cashflow": { "freeCashFlow": "-1836224", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1361623", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-149270", "capitalExpenditures": "-97903" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "income_statement": { "revenue": 9113414, "cost_of_revenue": 4701911, "gross_profit": 4411503, "ebit": -2335727, "ebitda": -1342155, "pretax_income": null, "tax_provision": null, "net_income": -2667150, "net_income_to_common": -2667150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2567061, "total_current_assets": 6247407, "total_assets": 11112123, "short_term_debt": null, "long_term_debt": null, "total_debt": 654331, "total_liabilities": null, "total_equity": 8895434, "shares_outstanding": 365619965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -45373, "free_cash_flow": -1804287, "dividends_paid": null, "share_repurchases": -271426, "shares_issued": 3176424, "net_debt_issued": -20338 }, "complete_fields": { "id": 409474, "ticker_id": 22171, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1342155", "netIncome": "-2667150", "grossProfit": "4411503", "totalRevenue": "9113414", "costOfRevenue": "4701911", "interestExpense": "31844", "operatingIncome": "-2335727", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "21193", "depreciationAndAmortization": "359825" }, "balance": { "totalDebt": "654331", "totalAssets": "11112123", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "365619965", "totalCurrentAssets": "6247407", "totalShareholderEquity": "8895434", "totalCurrentLiabilities": "1713295", "propertyPlantEquipmentNet": "836325", "cashAndShortTermInvestments": "2567061" }, "cashflow": { "freeCashFlow": "-1804287", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3176424", "repaymentOfDebt": "-20338", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-271426", "capitalExpenditures": "-45373" } }, "revenue": 9113414, "cost_of_revenue": 4701911, "gross_profit": 4411503, "research_and_development": 21193, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2335727, "depreciation_amortisation": 359825, "ebitda": -1342155, "interest_expense": 31844, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2667150, "net_income_continuing_ops": null, "net_income_to_common": -2667150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2567061, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6247407, "net_ppe": 836325, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11112123, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1713295, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 654331, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8895434, "shares_outstanding": 365619965, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45373, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -271426, "shares_issued": 3176424, "net_debt_issued": -20338, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1804287, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1342155", "netIncome": "-2667150", "grossProfit": "4411503", "totalRevenue": "9113414", "costOfRevenue": "4701911", "interestExpense": "31844", "operatingIncome": "-2335727", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "21193", "depreciationAndAmortization": "359825" }, "balance": { "totalDebt": "654331", "totalAssets": "11112123", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "365619965", "totalCurrentAssets": "6247407", "totalShareholderEquity": "8895434", "totalCurrentLiabilities": "1713295", "propertyPlantEquipmentNet": "836325", "cashAndShortTermInvestments": "2567061" }, "cashflow": { "freeCashFlow": "-1804287", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3176424", "repaymentOfDebt": "-20338", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-271426", "capitalExpenditures": "-45373" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "income_statement": { "revenue": 9234874, "cost_of_revenue": 4169631, "gross_profit": 5065243, "ebit": -4561976, "ebitda": -3079462, "pretax_income": null, "tax_provision": null, "net_income": -3648787, "net_income_to_common": -3648787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3284852, "total_current_assets": 8770563, "total_assets": 12930192, "short_term_debt": 562048, "long_term_debt": 767547, "total_debt": 1757108, "total_liabilities": null, "total_equity": 8289600, "shares_outstanding": 223109048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -35947, "free_cash_flow": -2561543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 418801 }, "complete_fields": { "id": 409475, "ticker_id": 22171, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3079462", "netIncome": "-3648787", "grossProfit": "5065243", "totalRevenue": "9234874", "costOfRevenue": "4169631", "interestExpense": "69860", "operatingIncome": "-4561976", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "110347", "depreciationAndAmortization": "494682" }, "balance": { "totalDebt": "1757108", "totalAssets": "12930192", "longTermDebt": "767547", "shortTermDebt": "562048", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "223109048", "totalCurrentAssets": "8770563", "totalShareholderEquity": "8289600", "totalCurrentLiabilities": "3658333", "propertyPlantEquipmentNet": "696902", "cashAndShortTermInvestments": "3284852" }, "cashflow": { "freeCashFlow": "-2561543", "dividendsPaid": null, "issuanceOfDebt": "978626", "issuanceOfStock": null, "repaymentOfDebt": "-559825", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-35947" } }, "revenue": 9234874, "cost_of_revenue": 4169631, "gross_profit": 5065243, "research_and_development": 110347, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4561976, "depreciation_amortisation": 494682, "ebitda": -3079462, "interest_expense": 69860, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3648787, "net_income_continuing_ops": null, "net_income_to_common": -3648787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3284852, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8770563, "net_ppe": 696902, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12930192, "short_term_debt": 562048, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3658333, "long_term_debt": 767547, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1757108, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8289600, "shares_outstanding": 223109048, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35947, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 418801, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2561543, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3079462", "netIncome": "-3648787", "grossProfit": "5065243", "totalRevenue": "9234874", "costOfRevenue": "4169631", "interestExpense": "69860", "operatingIncome": "-4561976", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "110347", "depreciationAndAmortization": "494682" }, "balance": { "totalDebt": "1757108", "totalAssets": "12930192", "longTermDebt": "767547", "shortTermDebt": "562048", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "223109048", "totalCurrentAssets": "8770563", "totalShareholderEquity": "8289600", "totalCurrentLiabilities": "3658333", "propertyPlantEquipmentNet": "696902", "cashAndShortTermInvestments": "3284852" }, "cashflow": { "freeCashFlow": "-2561543", "dividendsPaid": null, "issuanceOfDebt": "978626", "issuanceOfStock": null, "repaymentOfDebt": "-559825", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-35947" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 338020, "long_term_debt": 601396, "total_debt": 939416, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -22468, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -378990, "shares_issued": 4511717, "net_debt_issued": -373510 }, "complete_fields": { "id": 409476, "ticker_id": 22171, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "118793", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "601396", "shortTermDebt": "338020", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4511717", "repaymentOfDebt": "-373510", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-378990", "capitalExpenditures": "-22468" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 118793, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 338020, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 601396, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 939416, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22468, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -378990, "shares_issued": 4511717, "net_debt_issued": -373510, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "118793", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "601396", "shortTermDebt": "338020", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4511717", "repaymentOfDebt": "-373510", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-378990", "capitalExpenditures": "-22468" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395519, "total_current_assets": 1938085, "total_assets": 4101717, "short_term_debt": 541216, "long_term_debt": 86270, "total_debt": 848052, "total_liabilities": null, "total_equity": 1826488, "shares_outstanding": 496320360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409471, "ticker_id": 22171, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:44.204443+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "848052", "totalAssets": "4101717", "longTermDebt": "86270", "shortTermDebt": "541216", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496320360", "totalCurrentAssets": "1938085", "totalShareholderEquity": "1826488", "totalCurrentLiabilities": "2188959", "propertyPlantEquipmentNet": "211201", "cashAndShortTermInvestments": "395519" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395519, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1938085, "net_ppe": 211201, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4101717, "short_term_debt": 541216, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2188959, "long_term_debt": 86270, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 848052, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1826488, "shares_outstanding": 496320360, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "848052", "totalAssets": "4101717", "longTermDebt": "86270", "shortTermDebt": "541216", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496320360", "totalCurrentAssets": "1938085", "totalShareholderEquity": "1826488", "totalCurrentLiabilities": "2188959", "propertyPlantEquipmentNet": "211201", "cashAndShortTermInvestments": "395519" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }