{ "ticker": { "uuid": "3329ce43-fcfd-4b66-a12c-6864cf87cafa", "symbol": "FFH", "name": "Fairfax Financial Holdings Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/3329ce43-fcfd-4b66-a12c-6864cf87cafa/", "api_url": "https://sharemaestro.com/factors/api/tickers/3329ce43-fcfd-4b66-a12c-6864cf87cafa/" }, "latest_snapshot": { "ticker": { "uuid": "3329ce43-fcfd-4b66-a12c-6864cf87cafa", "symbol": "FFH", "name": "Fairfax Financial Holdings Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/3329ce43-fcfd-4b66-a12c-6864cf87cafa/", "api_url": "https://sharemaestro.com/factors/api/tickers/3329ce43-fcfd-4b66-a12c-6864cf87cafa/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.53, "value": 0.77, "quality": 0.32, "momentum": 0.18, "coverage": 0.818, "confidence": 0.766, "delta": 0.02 }, "headline_factors": { "price": 2370.05, "market_cap": 49223865723.94, "pe_ratio": 10.8845, "earnings_yield": 0.1139, "ebitda_to_ev": 0.1246, "shareholder_yield": 0.0612, "roe": 0.1738, "piotroski_f_score": 5, "momentum_12_1": 0.0029, "volatility_252d": 0.2434 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.8845, "ev_ebitda": 8.0279, "earnings_yield": 0.1139, "fcf_yield": 0.0135, "shareholder_yield": 0.0612 }, "quality": { "roe": 0.1738, "roic": 0.1545, "gross_margin": null, "fcf_margin": 0.0286, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1276, "eps_growth_1y": 0.2778, "fcf_growth_1y": -0.4887 }, "momentum": { "price_return_12m": 0.0102, "momentum_12_1": 0.0029, "relative_strength": -0.3004 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.32, "momentum_percentile": 0.18, "growth_composite": 19, "yield_composite": 30, "overall_composite": 47, "os_score": 0.53, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2220.71, "os": 0.55, "value": 0.78, "quality": 0.35, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 10.1274, "earnings_yield": 0.1205, "shareholder_yield": 0.0657, "roe": 0.1738, "momentum_12_1": -0.007 }, { "week_end_date": "2026-06-14", "price": 2263.69, "os": 0.53, "value": 0.78, "quality": 0.35, "momentum": 0.14, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 10.3234, "earnings_yield": 0.1187, "shareholder_yield": 0.0644, "roe": 0.1738, "momentum_12_1": -0.0709 }, { "week_end_date": "2026-06-21", "price": 2239.92, "os": 0.51, "value": 0.78, "quality": 0.32, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 10.215, "earnings_yield": 0.1197, "shareholder_yield": 0.0651, "roe": 0.1738, "momentum_12_1": -0.073 }, { "week_end_date": "2026-06-28", "price": 2347.02, "os": 0.5, "value": 0.76, "quality": 0.33, "momentum": 0.14, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 10.7034, "earnings_yield": 0.1154, "shareholder_yield": 0.0622, "roe": 0.1738, "momentum_12_1": -0.1131 }, { "week_end_date": "2026-07-05", "price": 2423.61, "os": 0.52, "value": 0.75, "quality": 0.33, "momentum": 0.18, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 11.0527, "earnings_yield": 0.1126, "shareholder_yield": 0.0602, "roe": 0.1738, "momentum_12_1": -0.0787 }, { "week_end_date": "2026-07-12", "price": 2352.99, "os": 0.51, "value": 0.77, "quality": 0.33, "momentum": 0.16, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 10.7306, "earnings_yield": 0.1152, "shareholder_yield": 0.062, "roe": 0.1738, "momentum_12_1": -0.0749 }, { "week_end_date": "2026-07-19", "price": 2317.75, "os": 0.51, "value": 0.77, "quality": 0.33, "momentum": 0.15, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 10.5699, "earnings_yield": 0.1166, "shareholder_yield": 0.0629, "roe": 0.1738, "momentum_12_1": -0.0777 }, { "week_end_date": "2026-07-26", "price": 2324.03, "os": 0.52, "value": 0.78, "quality": 0.32, "momentum": 0.16, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 10.5985, "earnings_yield": 0.1163, "shareholder_yield": 0.0628, "roe": 0.1738, "momentum_12_1": -0.0316 }, { "week_end_date": "2026-08-02", "price": 2347.56, "os": 0.51, "value": 0.77, "quality": 0.32, "momentum": 0.17, "confidence": 0.775, "coverage": 0.818, "pe_ratio": 10.7059, "earnings_yield": 0.1154, "shareholder_yield": 0.0621, "roe": 0.1738, "momentum_12_1": 0.0173 }, { "week_end_date": "2026-08-09", "price": 2370.05, "os": 0.53, "value": 0.77, "quality": 0.32, "momentum": 0.18, "confidence": 0.766, "coverage": 0.818, "pe_ratio": 10.8845, "earnings_yield": 0.1139, "shareholder_yield": 0.0612, "roe": 0.1738, "momentum_12_1": 0.0029 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30405400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 7262200000, "ebitda": 8046000000, "pretax_income": null, "tax_provision": null, "net_income": 4772400000, "net_income_to_common": 4772400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6138300000, "total_current_assets": null, "total_assets": 107787700000, "short_term_debt": 2479800000, "long_term_debt": 11163100000, "total_debt": 14833900000, "total_liabilities": null, "total_equity": 26514300000, "shares_outstanding": 21655316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2419400000, "capital_expenditure": -586200000, "free_cash_flow": 1833200000, "dividends_paid": -343600000, "share_repurchases": -2503700000, "shares_issued": null, "net_debt_issued": 1395000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30405400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 7262200000, "ebitda": 8046000000, "pretax_income": null, "tax_provision": null, "net_income": 4772400000, "net_income_to_common": 4772400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6138300000, "total_current_assets": null, "total_assets": 107787700000, "short_term_debt": 2479800000, "long_term_debt": 11163100000, "total_debt": 14833900000, "total_liabilities": null, "total_equity": 26514300000, "shares_outstanding": 21655316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2419400000, "capital_expenditure": -586200000, "free_cash_flow": 1833200000, "dividends_paid": -343600000, "share_repurchases": -2503700000, "shares_issued": null, "net_debt_issued": 1395000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30405400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 7262200000, "ebitda": 8046000000, "pretax_income": null, "tax_provision": null, "net_income": 4772400000, "net_income_to_common": 4772400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6138300000, "total_current_assets": null, "total_assets": 107787700000, "short_term_debt": 2479800000, "long_term_debt": 11163100000, "total_debt": 14833900000, "total_liabilities": null, "total_equity": 26514300000, "shares_outstanding": 21655316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2419400000, "capital_expenditure": -586200000, "free_cash_flow": 1833200000, "dividends_paid": -343600000, "share_repurchases": -2503700000, "shares_issued": null, "net_debt_issued": 1395000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30405400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 7262200000, "ebitda": 8046000000, "pretax_income": null, "tax_provision": null, "net_income": 4772400000, "net_income_to_common": 4772400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6138300000, "total_current_assets": null, "total_assets": 107787700000, "short_term_debt": 2479800000, "long_term_debt": 11163100000, "total_debt": 14833900000, "total_liabilities": null, "total_equity": 26514300000, "shares_outstanding": 21655316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2419400000, "capital_expenditure": -586200000, "free_cash_flow": 1833200000, "dividends_paid": -343600000, "share_repurchases": -2503700000, "shares_issued": null, "net_debt_issued": 1395000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30405400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 7262200000, "ebitda": 8046000000, "pretax_income": null, "tax_provision": null, "net_income": 4772400000, "net_income_to_common": 4772400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6138300000, "total_current_assets": null, "total_assets": 107787700000, "short_term_debt": 2479800000, "long_term_debt": 11163100000, "total_debt": 14833900000, "total_liabilities": null, "total_equity": 26514300000, "shares_outstanding": 21655316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2419400000, "capital_expenditure": -586200000, "free_cash_flow": 1833200000, "dividends_paid": -343600000, "share_repurchases": -2503700000, "shares_issued": null, "net_debt_issued": 1395000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30405400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 7262200000, "ebitda": 8046000000, "pretax_income": null, "tax_provision": null, "net_income": 4772400000, "net_income_to_common": 4772400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6138300000, "total_current_assets": null, "total_assets": 107787700000, "short_term_debt": 2479800000, "long_term_debt": 11163100000, "total_debt": 14833900000, "total_liabilities": null, "total_equity": 26514300000, "shares_outstanding": 21655316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2419400000, "capital_expenditure": -586200000, "free_cash_flow": 1833200000, "dividends_paid": -343600000, "share_repurchases": -2503700000, "shares_issued": null, "net_debt_issued": 1395000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30405400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 7262200000, "ebitda": 8046000000, "pretax_income": null, "tax_provision": null, "net_income": 4772400000, "net_income_to_common": 4772400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6138300000, "total_current_assets": null, "total_assets": 107787700000, "short_term_debt": 2479800000, "long_term_debt": 11163100000, "total_debt": 14833900000, "total_liabilities": null, "total_equity": 26514300000, "shares_outstanding": 21655316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2419400000, "capital_expenditure": -586200000, "free_cash_flow": 1833200000, "dividends_paid": -343600000, "share_repurchases": -2503700000, "shares_issued": null, "net_debt_issued": 1395000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 30405400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 7262200000, "ebitda": 8046000000, "pretax_income": null, "tax_provision": null, "net_income": 4772400000, "net_income_to_common": 4772400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6138300000, "total_current_assets": null, "total_assets": 107787700000, "short_term_debt": 2479800000, "long_term_debt": 11163100000, "total_debt": 14833900000, "total_liabilities": null, "total_equity": 26514300000, "shares_outstanding": 21655316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2419400000, "capital_expenditure": -586200000, "free_cash_flow": 1833200000, "dividends_paid": -343600000, "share_repurchases": -2503700000, "shares_issued": null, "net_debt_issued": 1395000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 8231100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2180000000, "ebitda": 2354400000, "pretax_income": null, "tax_provision": null, "net_income": 1392700000, "net_income_to_common": 1392700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11827400000, "total_current_assets": null, "total_assets": 109089500000, "short_term_debt": null, "long_term_debt": 14290300000, "total_debt": 14290300000, "total_liabilities": null, "total_equity": 26280200000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -614800000, "capital_expenditure": -93400000, "free_cash_flow": -708200000, "dividends_paid": 0, "share_repurchases": -1106900000, "shares_issued": null, "net_debt_issued": 249200000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 8231100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2180000000, "ebitda": 2354400000, "pretax_income": null, "tax_provision": null, "net_income": 1392700000, "net_income_to_common": 1392700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11827400000, "total_current_assets": null, "total_assets": 109089500000, "short_term_debt": null, "long_term_debt": 14290300000, "total_debt": 14290300000, "total_liabilities": null, "total_equity": 26280200000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -614800000, "capital_expenditure": -93400000, "free_cash_flow": -708200000, "dividends_paid": 0, "share_repurchases": -1106900000, "shares_issued": null, "net_debt_issued": 249200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6413900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1253300000, "ebitda": 1429600000, "pretax_income": null, "tax_provision": null, "net_income": 695700000, "net_income_to_common": 695700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5305900000, "total_current_assets": null, "total_assets": 107389800000, "short_term_debt": null, "long_term_debt": 14048800000, "total_debt": 14048800000, "total_liabilities": null, "total_equity": 26014600000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -271500000, "capital_expenditure": -131400000, "free_cash_flow": -402900000, "dividends_paid": -329100000, "share_repurchases": -731100000, "shares_issued": null, "net_debt_issued": 396400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6413900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1253300000, "ebitda": 1429600000, "pretax_income": null, "tax_provision": null, "net_income": 695700000, "net_income_to_common": 695700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5305900000, "total_current_assets": null, "total_assets": 107389800000, "short_term_debt": null, "long_term_debt": 14048800000, "total_debt": 14048800000, "total_liabilities": null, "total_equity": 26014600000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -271500000, "capital_expenditure": -131400000, "free_cash_flow": -402900000, "dividends_paid": -329100000, "share_repurchases": -731100000, "shares_issued": null, "net_debt_issued": 396400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6413900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1253300000, "ebitda": 1429600000, "pretax_income": null, "tax_provision": null, "net_income": 695700000, "net_income_to_common": 695700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5305900000, "total_current_assets": null, "total_assets": 107389800000, "short_term_debt": null, "long_term_debt": 14048800000, "total_debt": 14048800000, "total_liabilities": null, "total_equity": 26014600000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -271500000, "capital_expenditure": -131400000, "free_cash_flow": -402900000, "dividends_paid": -329100000, "share_repurchases": -731100000, "shares_issued": null, "net_debt_issued": 396400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6413900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1253300000, "ebitda": 1429600000, "pretax_income": null, "tax_provision": null, "net_income": 695700000, "net_income_to_common": 695700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5305900000, "total_current_assets": null, "total_assets": 107389800000, "short_term_debt": null, "long_term_debt": 14048800000, "total_debt": 14048800000, "total_liabilities": null, "total_equity": 26014600000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -271500000, "capital_expenditure": -131400000, "free_cash_flow": -402900000, "dividends_paid": -329100000, "share_repurchases": -731100000, "shares_issued": null, "net_debt_issued": 396400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6413900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1253300000, "ebitda": 1429600000, "pretax_income": null, "tax_provision": null, "net_income": 695700000, "net_income_to_common": 695700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5305900000, "total_current_assets": null, "total_assets": 107389800000, "short_term_debt": null, "long_term_debt": 14048800000, "total_debt": 14048800000, "total_liabilities": null, "total_equity": 26014600000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -271500000, "capital_expenditure": -131400000, "free_cash_flow": -402900000, "dividends_paid": -329100000, "share_repurchases": -731100000, "shares_issued": null, "net_debt_issued": 396400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6413900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1253300000, "ebitda": 1429600000, "pretax_income": null, "tax_provision": null, "net_income": 695700000, "net_income_to_common": 695700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5305900000, "total_current_assets": null, "total_assets": 107389800000, "short_term_debt": null, "long_term_debt": 14048800000, "total_debt": 14048800000, "total_liabilities": null, "total_equity": 26014600000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -271500000, "capital_expenditure": -131400000, "free_cash_flow": -402900000, "dividends_paid": -329100000, "share_repurchases": -731100000, "shares_issued": null, "net_debt_issued": 396400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6413900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1253300000, "ebitda": 1429600000, "pretax_income": null, "tax_provision": null, "net_income": 695700000, "net_income_to_common": 695700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5305900000, "total_current_assets": null, "total_assets": 107389800000, "short_term_debt": null, "long_term_debt": 14048800000, "total_debt": 14048800000, "total_liabilities": null, "total_equity": 26014600000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -271500000, "capital_expenditure": -131400000, "free_cash_flow": -402900000, "dividends_paid": -329100000, "share_repurchases": -731100000, "shares_issued": null, "net_debt_issued": 396400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6413900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1253300000, "ebitda": 1429600000, "pretax_income": null, "tax_provision": null, "net_income": 695700000, "net_income_to_common": 695700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5305900000, "total_current_assets": null, "total_assets": 107389800000, "short_term_debt": null, "long_term_debt": 14048800000, "total_debt": 14048800000, "total_liabilities": null, "total_equity": 26014600000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -271500000, "capital_expenditure": -131400000, "free_cash_flow": -402900000, "dividends_paid": -329100000, "share_repurchases": -731100000, "shares_issued": null, "net_debt_issued": 396400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6413900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1253300000, "ebitda": 1429600000, "pretax_income": null, "tax_provision": null, "net_income": 695700000, "net_income_to_common": 695700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5305900000, "total_current_assets": null, "total_assets": 107389800000, "short_term_debt": null, "long_term_debt": 14048800000, "total_debt": 14048800000, "total_liabilities": null, "total_equity": 26014600000, "shares_outstanding": 20624032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -271500000, "capital_expenditure": -131400000, "free_cash_flow": -402900000, "dividends_paid": -329100000, "share_repurchases": -731100000, "shares_issued": null, "net_debt_issued": 396400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7701700000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1967000000, "ebitda": 2126100000, "pretax_income": null, "tax_provision": null, "net_income": 1238300000, "net_income_to_common": 1238300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6138300000, "total_current_assets": null, "total_assets": 107787700000, "short_term_debt": 2479800000, "long_term_debt": 11163100000, "total_debt": 14833900000, "total_liabilities": null, "total_equity": 26514300000, "shares_outstanding": 21655316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1298600000, "capital_expenditure": -111700000, "free_cash_flow": -1410300000, "dividends_paid": 0, "share_repurchases": -1031100000, "shares_issued": null, "net_debt_issued": -320400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }