{ "ticker": { "uuid": "332a0292-1e5e-4888-ac0c-c425bd890f36", "symbol": "OESX", "name": "Orion Energy Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/332a0292-1e5e-4888-ac0c-c425bd890f36/", "api_url": "https://sharemaestro.com/factors/api/tickers/332a0292-1e5e-4888-ac0c-c425bd890f36/" }, "ticker_metadata": { "id": 7474, "uuid": "332a0292-1e5e-4888-ac0c-c425bd890f36", "symbol": "OESX", "name": "Orion Energy Systems Inc", "asset_type": "equity", "market_cap": 43284600, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Orion Energy Systems, Inc. researches, designs, develops, manufactures, markets, sells, installs and implements energy management systems for commercial and retail offices, outdoor area lighting, and industrial applications in North America. The company is headquartered in Manitowoc, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "332a0292-1e5e-4888-ac0c-c425bd890f36", "symbol": "OESX", "name": "Orion Energy Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/332a0292-1e5e-4888-ac0c-c425bd890f36/", "api_url": "https://sharemaestro.com/factors/api/tickers/332a0292-1e5e-4888-ac0c-c425bd890f36/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 9.52, "market_cap": 36899253.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.1902, "piotroski_f_score": 5, "momentum_12_1": 0.6929, "volatility_252d": 0.6527 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.091063+00:00", "batch_id": "" }, "size": { "price_close": 9.52, "market_cap": 36899253.44, "market_cap_usd": 36899253.44, "enterprise_value": null, "shares_outstanding": 3875972, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0022, "ptbv_ratio": 0.003, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0191, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0022, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3255, "operating_margin": -0.019, "net_margin": -0.0366, "ebitda_margin": -0.009, "fcf_margin": -0.0224, "roe": -0.1902, "roa": -0.0613, "roic": -0.0921, "roc_greenblatt": null, "asset_turnover": 1.6724, "cash_conversion": 0.6113, "accruals_ratio": -0.0172, "sbc_to_revenue": -0.0001, "piotroski_f_score": 5, "altman_z_score": -1.379, "earnings_stability_5y": 2.8147, "revenue_stability_5y": 2.623, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5444, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1035, "net_debt_to_ebitda": 4.2135, "debt_to_assets": 0.0002, "interest_coverage": -12.4579, "current_ratio": 1.412, "quick_ratio": 1.0259, "net_debt": -3255156000, "local_beta": 0.0001, "volatility_252d": 0.6527, "volatility_60d": 1.4142, "max_drawdown_12m": -0.483, "risk_adjusted_momentum": 1.0616 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 9.3705, "revenue_growth_5y_cagr": 2.7471, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2743.705, "book_value_growth_1y": 1288.9208, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0364, "price_return_3m": -0.1201, "price_return_6m": -0.4202, "price_return_9m": 0.3113, "price_return_12m": 0.6313, "price_return_12m_ex1m": 0.6929, "momentum_6m": -0.4202, "momentum_12m": 0.6313, "momentum_12_1": 0.6929, "distance_from_52w_high": -0.4615, "distance_from_52w_low": 0.6879, "relative_strength": 0.4733 }, "raw_ttm": { "revenue_ttm": 86306000000, "gross_profit_ttm": 28093000000, "ebit_ttm": -1642002000, "ebitda_ttm": -772545000, "net_income_ttm": -3163000000, "eps_diluted_ttm": -816.0534, "operating_cash_flow_ttm": -2273804000, "capital_expenditure_ttm": 340197000, "fcf_ttm": -1933607000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131804000, "cash_and_equivalents": 3265000000, "total_current_assets": 37682000000, "total_current_liabilities": 26687000000, "net_ppe": null, "total_assets": 51605000000, "total_debt": 9844000, "total_equity": 16628000000, "net_working_capital": 7730803000, "book_value_per_share": 4290.0207, "retained_earnings": -118056000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12498000000, "tangible_book_per_share": 3224.4815 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2249, "ticker_id": 7474, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.091063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.52, "market_cap": 36899253.44, "market_cap_usd": 36899253.44, "enterprise_value": null, "shares_outstanding": 3875972, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0022191, "ptbv_ratio": 0.00295241, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01908312, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3255046, "operating_margin": -0.01902535, "net_margin": -0.03664867, "ebitda_margin": -0.00895123, "fcf_margin": -0.02240409, "roe": -0.19022131, "roa": -0.06129251, "roic": -0.09208972, "roc_greenblatt": null, "asset_turnover": 1.67243484, "cash_conversion": 0.61132058, "accruals_ratio": -0.01723081, "sbc_to_revenue": -6.385e-05, "debt_to_equity": 2.10350012, "net_debt_to_ebitda": 4.21354873, "debt_to_assets": 0.00019076, "interest_coverage": -12.4579072, "current_ratio": 1.41199835, "quick_ratio": 1.02589276, "net_debt": -3255156000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 9.37047086, "revenue_growth_5y_cagr": 2.74705345, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2743.70496454, "book_value_growth_1y": 1288.92082124, "piotroski_f_score": 5, "altman_z_score": -1.37902029, "earnings_stability_5y": 2.814718, "revenue_stability_5y": 2.62304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03643725, "price_return_3m": -0.12014787, "price_return_6m": -0.42021924, "price_return_9m": 0.31129477, "price_return_12m": 0.63125428, "price_return_12m_ex1m": 0.69294037, "distance_from_52w_high": -0.46153846, "distance_from_52w_low": 0.68794326, "relative_strength": 0.47331323, "local_beta": 0.0001, "volatility_252d": 0.652744, "volatility_60d": 1.414162, "max_drawdown_12m": -0.48303167, "revenue_ttm": 86306000000, "gross_profit_ttm": 28093000000, "ebit_ttm": -1642002000, "ebitda_ttm": -772545000, "net_income_ttm": -3163000000, "eps_diluted_ttm": -816.05336674, "operating_cash_flow_ttm": -2273804000, "capital_expenditure_ttm": 340197000, "fcf_ttm": -1933607000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131804000, "cash_and_equivalents": 3265000000, "total_current_assets": 37682000000, "total_current_liabilities": 26687000000, "net_ppe": null, "total_assets": 51605000000, "total_debt": 9844000, "total_equity": 16628000000, "net_working_capital": 7730803000, "book_value_per_share": 4290.02067094, "retained_earnings": -118056000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12498000000, "tangible_book_per_share": 3224.4814978, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.52, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1902, "momentum_12_1": 0.6929, "complete_fields": { "id": 2249, "ticker_id": 7474, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.091063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.52, "market_cap": 36899253.44, "market_cap_usd": 36899253.44, "enterprise_value": null, "shares_outstanding": 3875972, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0022191, "ptbv_ratio": 0.00295241, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01908312, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3255046, "operating_margin": -0.01902535, "net_margin": -0.03664867, "ebitda_margin": -0.00895123, "fcf_margin": -0.02240409, "roe": -0.19022131, "roa": -0.06129251, "roic": -0.09208972, "roc_greenblatt": null, "asset_turnover": 1.67243484, "cash_conversion": 0.61132058, "accruals_ratio": -0.01723081, "sbc_to_revenue": -6.385e-05, "debt_to_equity": 2.10350012, "net_debt_to_ebitda": 4.21354873, "debt_to_assets": 0.00019076, "interest_coverage": -12.4579072, "current_ratio": 1.41199835, "quick_ratio": 1.02589276, "net_debt": -3255156000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 9.37047086, "revenue_growth_5y_cagr": 2.74705345, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2743.70496454, "book_value_growth_1y": 1288.92082124, "piotroski_f_score": 5, "altman_z_score": -1.37902029, "earnings_stability_5y": 2.814718, "revenue_stability_5y": 2.62304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03643725, "price_return_3m": -0.12014787, "price_return_6m": -0.42021924, "price_return_9m": 0.31129477, "price_return_12m": 0.63125428, "price_return_12m_ex1m": 0.69294037, "distance_from_52w_high": -0.46153846, "distance_from_52w_low": 0.68794326, "relative_strength": 0.47331323, "local_beta": 0.0001, "volatility_252d": 0.652744, "volatility_60d": 1.414162, "max_drawdown_12m": -0.48303167, "revenue_ttm": 86306000000, "gross_profit_ttm": 28093000000, "ebit_ttm": -1642002000, "ebitda_ttm": -772545000, "net_income_ttm": -3163000000, "eps_diluted_ttm": -816.05336674, "operating_cash_flow_ttm": -2273804000, "capital_expenditure_ttm": 340197000, "fcf_ttm": -1933607000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131804000, "cash_and_equivalents": 3265000000, "total_current_assets": 37682000000, "total_current_liabilities": 26687000000, "net_ppe": null, "total_assets": 51605000000, "total_debt": 9844000, "total_equity": 16628000000, "net_working_capital": 7730803000, "book_value_per_share": 4290.02067094, "retained_earnings": -118056000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12498000000, "tangible_book_per_share": 3224.4814978, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 86306000000, "cost_of_revenue": 58213000000, "gross_profit": 28093000000, "ebit": -1642000000, "ebitda": -1642000000, "pretax_income": -3103000000, "tax_provision": 60000000, "net_income": -3163000000, "net_income_to_common": -3163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000000, "total_assets": 51605000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 34977000000, "total_equity": 16628000000, "shares_outstanding": 3561000, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1079000000, "capital_expenditure": 83000000, "free_cash_flow": -996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137517, "ticker_id": 7474, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1642000000", "netIncome": "-3163000000", "grossProfit": "28093000000", "depreciation": "None", "totalRevenue": "86306000000", "costOfRevenue": "58213000000", "interestIncome": "None", "incomeBeforeTax": "-3103000000", "interestExpense": "783000000", "operatingIncome": "-1642000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "60000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18691000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1484000000", "inventory": "10304000000", "commonStock": "-34962000000", "currentDebt": "None", "investments": "None", "totalAssets": "51605000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2646000000", "reportedCurrency": "None", "retainedEarnings": "-118056000000", "totalLiabilities": "34977000000", "otherCurrentAssets": "7773000000", "totalCurrentAssets": "37682000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13923000000", "currentAccountsPayable": "15451000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16628000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11081000000", "totalCurrentLiabilities": "26687000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8290000000", "cashAndShortTermInvestments": "3265000000", "commonStockSharesOutstanding": "3561000", "intangibleAssetsExcludingGoodwill": "2646000000", "cashAndCashEquivalentsAtCarryingValue": "3265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3163000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "627000000", "operatingCashflow": "-1079000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1542000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "483000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86306000000, "cost_of_revenue": 58213000000, "gross_profit": 28093000000, "research_and_development": 945000000, "selling_general_admin": 18691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1642000000, "depreciation_amortisation": null, "ebitda": -1642000000, "interest_expense": 783000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3103000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": -3163000000, "net_income_continuing_ops": null, "net_income_to_common": -3163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3265000000, "short_term_investments": null, "net_receivables": 16340000000, "inventory": 10304000000, "other_current_assets": null, "total_current_assets": 37682000000, "net_ppe": null, "goodwill": 1484000000, "intangible_assets": 2646000000, "goodwill_and_intangibles": 4130000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13923000000, "total_assets": 51605000000, "short_term_debt": null, "accounts_payable": 15451000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26687000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8290000000, "total_liabilities": 34977000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118056000000, "total_equity": 16628000000, "shares_outstanding": 3561000, "operating_cash_flow": -1079000000, "stock_based_compensation": 483000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1542000000, "free_cash_flow": -996000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1642000000", "netIncome": "-3163000000", "grossProfit": "28093000000", "depreciation": "None", "totalRevenue": "86306000000", "costOfRevenue": "58213000000", "interestIncome": "None", "incomeBeforeTax": "-3103000000", "interestExpense": "783000000", "operatingIncome": "-1642000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "60000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18691000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1484000000", "inventory": "10304000000", "commonStock": "-34962000000", "currentDebt": "None", "investments": "None", "totalAssets": "51605000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2646000000", "reportedCurrency": "None", "retainedEarnings": "-118056000000", "totalLiabilities": "34977000000", "otherCurrentAssets": "7773000000", "totalCurrentAssets": "37682000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13923000000", "currentAccountsPayable": "15451000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16628000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11081000000", "totalCurrentLiabilities": "26687000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8290000000", "cashAndShortTermInvestments": "3265000000", "commonStockSharesOutstanding": "3561000", "intangibleAssetsExcludingGoodwill": "2646000000", "cashAndCashEquivalentsAtCarryingValue": "3265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3163000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "627000000", "operatingCashflow": "-1079000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1542000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "483000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 79720000, "cost_of_revenue": 59484000, "gross_profit": 20236000, "ebit": -10733000, "ebitda": -8320000, "pretax_income": -11759000, "tax_provision": 42000, "net_income": -11801000, "net_income_to_common": -11801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5972000, "total_current_assets": 35498000, "total_assets": 52463000, "short_term_debt": 353000, "long_term_debt": 9971000, "total_debt": 10324000, "total_liabilities": 40579000, "total_equity": 11884000, "shares_outstanding": 3282900, "goodwill_and_intangibles": 4863000 }, "cash_flow": { "operating_cash_flow": 599000, "capital_expenditure": 105000, "free_cash_flow": 704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137522, "ticker_id": 7474, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10733000", "ebitda": "-8320000", "netIncome": "-11801000", "grossProfit": "20236000", "depreciation": "None", "totalRevenue": "79720000", "costOfRevenue": "59484000", "interestIncome": "7000", "incomeBeforeTax": "-11759000", "interestExpense": "1132000", "operatingIncome": "-10596000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-1225000", "nonInterestIncome": "None", "operatingExpenses": "30832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2413000", "sellingGeneralAndAdministrative": "18008000", "netIncomeFromContinuingOperations": "-11801000" }, "balance": { "goodwill": "1484000", "inventory": "11392000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52463000", "longTermDebt": "9971000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3379000", "reportedCurrency": "USD", "retainedEarnings": "-114893000", "totalLiabilities": "40579000", "otherCurrentAssets": "1939000", "totalCurrentAssets": "35498000", "currentLongTermDebt": "353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16965000", "currentAccountsPayable": "13272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10324000", "totalShareholderEquity": "11884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12455000", "totalCurrentLiabilities": "26844000", "otherNonCurrentLiabilities": "3427000", "totalNonCurrentLiabilities": "13735000", "cashAndShortTermInvestments": "5972000", "commonStockSharesOutstanding": "3282900", "intangibleAssetsExcludingGoodwill": "3379000", "cashAndCashEquivalentsAtCarryingValue": "5972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6106000", "operatingCashflow": "599000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90000", "cashflowFromInvestment": "128000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79720000, "cost_of_revenue": 59484000, "gross_profit": 20236000, "research_and_development": 1229000, "selling_general_admin": 18008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10733000, "depreciation_amortisation": 2413000, "ebitda": -8320000, "interest_expense": 1132000, "interest_income": null, "other_non_operating": null, "pretax_income": -11759000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -11801000, "net_income_continuing_ops": -11801000, "net_income_to_common": -11801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5972000, "short_term_investments": null, "net_receivables": 16195000, "inventory": 11392000, "other_current_assets": null, "total_current_assets": 35498000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 3379000, "goodwill_and_intangibles": 4863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16965000, "total_assets": 52463000, "short_term_debt": 353000, "accounts_payable": 13272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26844000, "long_term_debt": 9971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13735000, "total_liabilities": 40579000, "total_debt": 10324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114893000, "total_equity": 11884000, "shares_outstanding": 3282900, "operating_cash_flow": 599000, "stock_based_compensation": 1157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90000, "free_cash_flow": 704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10733000", "ebitda": "-8320000", "netIncome": "-11801000", "grossProfit": "20236000", "depreciation": "None", "totalRevenue": "79720000", "costOfRevenue": "59484000", "interestIncome": "7000", "incomeBeforeTax": "-11759000", "interestExpense": "1132000", "operatingIncome": "-10596000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-1225000", "nonInterestIncome": "None", "operatingExpenses": "30832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2413000", "sellingGeneralAndAdministrative": "18008000", "netIncomeFromContinuingOperations": "-11801000" }, "balance": { "goodwill": "1484000", "inventory": "11392000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52463000", "longTermDebt": "9971000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3379000", "reportedCurrency": "USD", "retainedEarnings": "-114893000", "totalLiabilities": "40579000", "otherCurrentAssets": "1939000", "totalCurrentAssets": "35498000", "currentLongTermDebt": "353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16965000", "currentAccountsPayable": "13272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10324000", "totalShareholderEquity": "11884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12455000", "totalCurrentLiabilities": "26844000", "otherNonCurrentLiabilities": "3427000", "totalNonCurrentLiabilities": "13735000", "cashAndShortTermInvestments": "5972000", "commonStockSharesOutstanding": "3282900", "intangibleAssetsExcludingGoodwill": "3379000", "cashAndCashEquivalentsAtCarryingValue": "5972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6106000", "operatingCashflow": "599000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90000", "cashflowFromInvestment": "128000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 90581000, "cost_of_revenue": 69670000, "gross_profit": 20911000, "ebit": -10878000, "ebitda": -8383000, "pretax_income": -11630000, "tax_provision": 41000, "net_income": -11671000, "net_income_to_common": -11671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5155000, "total_current_assets": 44822000, "total_assets": 63169000, "short_term_debt": 993000, "long_term_debt": 10000000, "total_debt": 10993000, "total_liabilities": 40627000, "total_equity": 22542000, "shares_outstanding": 3248624, "goodwill_and_intangibles": 5946000 }, "cash_flow": { "operating_cash_flow": -10092000, "capital_expenditure": 837000, "free_cash_flow": -9255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137527, "ticker_id": 7474, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10878000", "ebitda": "-8383000", "netIncome": "-11671000", "grossProfit": "20911000", "depreciation": "None", "totalRevenue": "90581000", "costOfRevenue": "69670000", "interestIncome": "2000", "incomeBeforeTax": "-11630000", "interestExpense": "847000", "operatingIncome": "-10824000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-845000", "nonInterestIncome": "None", "operatingExpenses": "31735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2495000", "sellingGeneralAndAdministrative": "16740000", "netIncomeFromContinuingOperations": "-11671000" }, "balance": { "goodwill": "1484000", "inventory": "18246000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63169000", "longTermDebt": "10000000", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4462000", "reportedCurrency": "USD", "retainedEarnings": "-103092000", "totalLiabilities": "40627000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "44822000", "currentLongTermDebt": "3000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18347000", "currentAccountsPayable": "18350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12114000", "totalShareholderEquity": "22542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8231000", "totalCurrentLiabilities": "28053000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "12574000", "cashAndShortTermInvestments": "5155000", "commonStockSharesOutstanding": "3248624", "intangibleAssetsExcludingGoodwill": "4462000", "cashAndCashEquivalentsAtCarryingValue": "5155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-603000", "operatingCashflow": "-10092000", "capitalExpenditures": "837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-731000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90581000, "cost_of_revenue": 69670000, "gross_profit": 20911000, "research_and_development": 1495000, "selling_general_admin": 16740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10878000, "depreciation_amortisation": 2495000, "ebitda": -8383000, "interest_expense": 847000, "interest_income": null, "other_non_operating": null, "pretax_income": -11630000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -11671000, "net_income_continuing_ops": -11671000, "net_income_to_common": -11671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5155000, "short_term_investments": null, "net_receivables": 18561000, "inventory": 18246000, "other_current_assets": null, "total_current_assets": 44822000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 4462000, "goodwill_and_intangibles": 5946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18347000, "total_assets": 63169000, "short_term_debt": 993000, "accounts_payable": 18350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28053000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12574000, "total_liabilities": 40627000, "total_debt": 10993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103092000, "total_equity": 22542000, "shares_outstanding": 3248624, "operating_cash_flow": -10092000, "stock_based_compensation": 950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -9255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10878000", "ebitda": "-8383000", "netIncome": "-11671000", "grossProfit": "20911000", "depreciation": "None", "totalRevenue": "90581000", "costOfRevenue": "69670000", "interestIncome": "2000", "incomeBeforeTax": "-11630000", "interestExpense": "847000", "operatingIncome": "-10824000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-845000", "nonInterestIncome": "None", "operatingExpenses": "31735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2495000", "sellingGeneralAndAdministrative": "16740000", "netIncomeFromContinuingOperations": "-11671000" }, "balance": { "goodwill": "1484000", "inventory": "18246000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63169000", "longTermDebt": "10000000", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4462000", "reportedCurrency": "USD", "retainedEarnings": "-103092000", "totalLiabilities": "40627000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "44822000", "currentLongTermDebt": "3000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18347000", "currentAccountsPayable": "18350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12114000", "totalShareholderEquity": "22542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8231000", "totalCurrentLiabilities": "28053000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "12574000", "cashAndShortTermInvestments": "5155000", "commonStockSharesOutstanding": "3248624", "intangibleAssetsExcludingGoodwill": "4462000", "cashAndCashEquivalentsAtCarryingValue": "5155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-603000", "operatingCashflow": "-10092000", "capitalExpenditures": "837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-731000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 77383000, "cost_of_revenue": 59872000, "gross_profit": 17511000, "ebit": -16024000, "ebitda": -14002000, "pretax_income": -16363000, "tax_provision": 17978000, "net_income": -34341000, "net_income_to_common": -34341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15992000, "total_current_assets": 50361000, "total_assets": 71579000, "short_term_debt": 840000, "long_term_debt": 10003000, "total_debt": 10843000, "total_liabilities": 38330000, "total_equity": 33249000, "shares_outstanding": 3170371, "goodwill_and_intangibles": 7488000 }, "cash_flow": { "operating_cash_flow": -2291000, "capital_expenditure": 595000, "free_cash_flow": -1696000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137532, "ticker_id": 7474, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16024000", "ebitda": "-14002000", "netIncome": "-34341000", "grossProfit": "17511000", "depreciation": "None", "totalRevenue": "77383000", "costOfRevenue": "59872000", "interestIncome": "34000", "incomeBeforeTax": "-16363000", "interestExpense": "312000", "operatingIncome": "-15985000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "17978000", "reportedCurrency": "USD", "netInterestIncome": "-378000", "nonInterestIncome": "None", "operatingExpenses": "33496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1852000", "otherNonOperatingIncome": "-378000", "costofGoodsAndServicesSold": "59872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2022000", "sellingGeneralAndAdministrative": "19487000", "netIncomeFromContinuingOperations": "-34341000" }, "balance": { "goodwill": "1484000", "inventory": "18205000", "commonStock": "-36237000", "currentDebt": "None", "investments": "None", "totalAssets": "71579000", "longTermDebt": "10003000", "shortTermDebt": "840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6004000", "reportedCurrency": "USD", "retainedEarnings": "-91421000", "totalLiabilities": "38330000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "50361000", "currentLongTermDebt": "17000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21218000", "currentAccountsPayable": "13405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10470000", "shortLongTermDebtTotal": "11846000", "totalShareholderEquity": "33249000", "capitalLeaseObligations": "1826000", "otherCurrentLiabilities": "9455000", "totalCurrentLiabilities": "24454000", "otherNonCurrentLiabilities": "3384000", "totalNonCurrentLiabilities": "13876000", "cashAndShortTermInvestments": "15992000", "commonStockSharesOutstanding": "3170371", "intangibleAssetsExcludingGoodwill": "6004000", "cashAndCashEquivalentsAtCarryingValue": "15992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34341000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1879000", "operatingCashflow": "-2291000", "capitalExpenditures": "595000", "changeInReceivables": "-586000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10012000", "cashflowFromInvestment": "-6195000", "stockBasedCompensation": "1612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77383000, "cost_of_revenue": 59872000, "gross_profit": 17511000, "research_and_development": 1852000, "selling_general_admin": 19487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16024000, "depreciation_amortisation": 2022000, "ebitda": -14002000, "interest_expense": 312000, "interest_income": null, "other_non_operating": null, "pretax_income": -16363000, "tax_provision": 17978000, "effective_tax_rate": null, "net_income": -34341000, "net_income_continuing_ops": -34341000, "net_income_to_common": -34341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15992000, "short_term_investments": null, "net_receivables": 15048000, "inventory": 18205000, "other_current_assets": null, "total_current_assets": 50361000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 6004000, "goodwill_and_intangibles": 7488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21218000, "total_assets": 71579000, "short_term_debt": 840000, "accounts_payable": 13405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24454000, "long_term_debt": 10003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13876000, "total_liabilities": 38330000, "total_debt": 10843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91421000, "total_equity": 33249000, "shares_outstanding": 3170371, "operating_cash_flow": -2291000, "stock_based_compensation": 1612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6195000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10012000, "free_cash_flow": -1696000, "net_change_in_cash": 1526000 }, "raw_data": { "income": { "ebit": "-16024000", "ebitda": "-14002000", "netIncome": "-34341000", "grossProfit": "17511000", "depreciation": "None", "totalRevenue": "77383000", "costOfRevenue": "59872000", "interestIncome": "34000", "incomeBeforeTax": "-16363000", "interestExpense": "312000", "operatingIncome": "-15985000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "17978000", "reportedCurrency": "USD", "netInterestIncome": "-378000", "nonInterestIncome": "None", "operatingExpenses": "33496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1852000", "otherNonOperatingIncome": "-378000", "costofGoodsAndServicesSold": "59872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2022000", "sellingGeneralAndAdministrative": "19487000", "netIncomeFromContinuingOperations": "-34341000" }, "balance": { "goodwill": "1484000", "inventory": "18205000", "commonStock": "-36237000", "currentDebt": "None", "investments": "None", "totalAssets": "71579000", "longTermDebt": "10003000", "shortTermDebt": "840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6004000", "reportedCurrency": "USD", "retainedEarnings": "-91421000", "totalLiabilities": "38330000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "50361000", "currentLongTermDebt": "17000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21218000", "currentAccountsPayable": "13405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10470000", "shortLongTermDebtTotal": "11846000", "totalShareholderEquity": "33249000", "capitalLeaseObligations": "1826000", "otherCurrentLiabilities": "9455000", "totalCurrentLiabilities": "24454000", "otherNonCurrentLiabilities": "3384000", "totalNonCurrentLiabilities": "13876000", "cashAndShortTermInvestments": "15992000", "commonStockSharesOutstanding": "3170371", "intangibleAssetsExcludingGoodwill": "6004000", "cashAndCashEquivalentsAtCarryingValue": "15992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34341000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1879000", "operatingCashflow": "-2291000", "capitalExpenditures": "595000", "changeInReceivables": "-586000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10012000", "cashflowFromInvestment": "-6195000", "stockBasedCompensation": "1612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 124383000, "cost_of_revenue": 90471000, "gross_profit": 33912000, "ebit": 8330000, "ebitda": 9884000, "pretax_income": 8250000, "tax_provision": 2159000, "net_income": 6091000, "net_income_to_common": 6091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14466000, "total_current_assets": 51249000, "total_assets": 86817000, "short_term_debt": 784000, "long_term_debt": 19000, "total_debt": 803000, "total_liabilities": 21717000, "total_equity": 65100000, "shares_outstanding": 3129457, "goodwill_and_intangibles": 2754000 }, "cash_flow": { "operating_cash_flow": -113000, "capital_expenditure": 528000, "free_cash_flow": 415000, "dividends_paid": 122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137537, "ticker_id": 7474, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8330000", "ebitda": "9884000", "netIncome": "6091000", "grossProfit": "33912000", "depreciation": "None", "totalRevenue": "124383000", "costOfRevenue": "90471000", "interestIncome": "0", "incomeBeforeTax": "8250000", "interestExpense": "80000", "operatingIncome": "8391000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2159000", "reportedCurrency": "USD", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "25521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000", "sellingGeneralAndAdministrative": "11680000", "netIncomeFromContinuingOperations": "6091000" }, "balance": { "goodwill": "350000", "inventory": "19832000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "86817000", "longTermDebt": "19000", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2404000", "reportedCurrency": "USD", "retainedEarnings": "-57080000", "totalLiabilities": "21717000", "otherCurrentAssets": "1044000", "totalCurrentAssets": "51249000", "currentLongTermDebt": "16000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35568000", "currentAccountsPayable": "9855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11466000", "shortLongTermDebtTotal": "3074000", "totalShareholderEquity": "65100000", "capitalLeaseObligations": "3039000", "otherCurrentLiabilities": "7502000", "totalCurrentLiabilities": "18374000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "3343000", "cashAndShortTermInvestments": "14466000", "commonStockSharesOutstanding": "3129457", "intangibleAssetsExcludingGoodwill": "2404000", "cashAndCashEquivalentsAtCarryingValue": "14466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6091000", "profitLoss": "None", "dividendPayout": "122000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-420000", "operatingCashflow": "-113000", "capitalExpenditures": "528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "-4918000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124383000, "cost_of_revenue": 90471000, "gross_profit": 33912000, "research_and_development": 1701000, "selling_general_admin": 11680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8330000, "depreciation_amortisation": 1554000, "ebitda": 9884000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 8250000, "tax_provision": 2159000, "effective_tax_rate": null, "net_income": 6091000, "net_income_continuing_ops": 6091000, "net_income_to_common": 6091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14466000, "short_term_investments": null, "net_receivables": 15907000, "inventory": 19832000, "other_current_assets": null, "total_current_assets": 51249000, "net_ppe": null, "goodwill": 350000, "intangible_assets": 2404000, "goodwill_and_intangibles": 2754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35568000, "total_assets": 86817000, "short_term_debt": 784000, "accounts_payable": 9855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18374000, "long_term_debt": 19000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3343000, "total_liabilities": 21717000, "total_debt": 803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57080000, "total_equity": 65100000, "shares_outstanding": 3129457, "operating_cash_flow": -113000, "stock_based_compensation": 813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4918000, "dividends_paid": 122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104000, "free_cash_flow": 415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8330000", "ebitda": "9884000", "netIncome": "6091000", "grossProfit": "33912000", "depreciation": "None", "totalRevenue": "124383000", "costOfRevenue": "90471000", "interestIncome": "0", "incomeBeforeTax": "8250000", "interestExpense": "80000", "operatingIncome": "8391000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2159000", "reportedCurrency": "USD", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "25521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000", "sellingGeneralAndAdministrative": "11680000", "netIncomeFromContinuingOperations": "6091000" }, "balance": { "goodwill": "350000", "inventory": "19832000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "86817000", "longTermDebt": "19000", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2404000", "reportedCurrency": "USD", "retainedEarnings": "-57080000", "totalLiabilities": "21717000", "otherCurrentAssets": "1044000", "totalCurrentAssets": "51249000", "currentLongTermDebt": "16000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35568000", "currentAccountsPayable": "9855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11466000", "shortLongTermDebtTotal": "3074000", "totalShareholderEquity": "65100000", "capitalLeaseObligations": "3039000", "otherCurrentLiabilities": "7502000", "totalCurrentLiabilities": "18374000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "3343000", "cashAndShortTermInvestments": "14466000", "commonStockSharesOutstanding": "3129457", "intangibleAssetsExcludingGoodwill": "2404000", "cashAndCashEquivalentsAtCarryingValue": "14466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6091000", "profitLoss": "None", "dividendPayout": "122000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-420000", "operatingCashflow": "-113000", "capitalExpenditures": "528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "-4918000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 116840000, "cost_of_revenue": 86716000, "gross_profit": 30124000, "ebit": 6645000, "ebitda": 8125000, "pretax_income": 6518000, "tax_provision": -19616000, "net_income": 26134000, "net_income_to_common": 26134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19393000, "total_current_assets": 56531000, "total_assets": 92821000, "short_term_debt": 661000, "long_term_debt": 35000, "total_debt": 696000, "total_liabilities": 34747000, "total_equity": 58074000, "shares_outstanding": 3130372, "goodwill_and_intangibles": 1952000 }, "cash_flow": { "operating_cash_flow": 1729000, "capital_expenditure": 953000, "free_cash_flow": 2682000, "dividends_paid": 152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137542, "ticker_id": 7474, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6645000", "ebitda": "8125000", "netIncome": "26134000", "grossProfit": "30124000", "depreciation": "None", "totalRevenue": "116840000", "costOfRevenue": "86716000", "interestIncome": "0", "incomeBeforeTax": "6518000", "interestExpense": "184000", "operatingIncome": "6836000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-19616000", "reportedCurrency": "USD", "netInterestIncome": "-284000", "nonInterestIncome": "None", "operatingExpenses": "23288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685000", "otherNonOperatingIncome": "-318000", "costofGoodsAndServicesSold": "86716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000", "sellingGeneralAndAdministrative": "11262000", "netIncomeFromContinuingOperations": "26134000" }, "balance": { "goodwill": "0", "inventory": "19554000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "92821000", "longTermDebt": "35000", "shortTermDebt": "661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1952000", "reportedCurrency": "USD", "retainedEarnings": "-63171000", "totalLiabilities": "34747000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "56531000", "currentLongTermDebt": "14000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36290000", "currentAccountsPayable": "17045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11369000", "shortLongTermDebtTotal": "3338000", "totalShareholderEquity": "58074000", "capitalLeaseObligations": "2642000", "otherCurrentLiabilities": "11261000", "totalCurrentLiabilities": "30372000", "otherNonCurrentLiabilities": "4375000", "totalNonCurrentLiabilities": "4375000", "cashAndShortTermInvestments": "19393000", "commonStockSharesOutstanding": "3130372", "intangibleAssetsExcludingGoodwill": "1952000", "cashAndCashEquivalentsAtCarryingValue": "19393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26134000", "profitLoss": "None", "dividendPayout": "152000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-5322000", "operatingCashflow": "1729000", "capitalExpenditures": "953000", "changeInReceivables": "-2384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10141000", "cashflowFromInvestment": "-946000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9358000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116840000, "cost_of_revenue": 86716000, "gross_profit": 30124000, "research_and_development": 1685000, "selling_general_admin": 11262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6645000, "depreciation_amortisation": 1480000, "ebitda": 8125000, "interest_expense": 184000, "interest_income": null, "other_non_operating": null, "pretax_income": 6518000, "tax_provision": -19616000, "effective_tax_rate": null, "net_income": 26134000, "net_income_continuing_ops": 26134000, "net_income_to_common": 26134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19393000, "short_term_investments": null, "net_receivables": 16502000, "inventory": 19554000, "other_current_assets": null, "total_current_assets": 56531000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1952000, "goodwill_and_intangibles": 1952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36290000, "total_assets": 92821000, "short_term_debt": 661000, "accounts_payable": 17045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30372000, "long_term_debt": 35000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4375000, "total_liabilities": 34747000, "total_debt": 696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63171000, "total_equity": 58074000, "shares_outstanding": 3130372, "operating_cash_flow": 1729000, "stock_based_compensation": 753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -946000, "dividends_paid": 152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10141000, "free_cash_flow": 2682000, "net_change_in_cash": -9358000 }, "raw_data": { "income": { "ebit": "6645000", "ebitda": "8125000", "netIncome": "26134000", "grossProfit": "30124000", "depreciation": "None", "totalRevenue": "116840000", "costOfRevenue": "86716000", "interestIncome": "0", "incomeBeforeTax": "6518000", "interestExpense": "184000", "operatingIncome": "6836000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-19616000", "reportedCurrency": "USD", "netInterestIncome": "-284000", "nonInterestIncome": "None", "operatingExpenses": "23288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685000", "otherNonOperatingIncome": "-318000", "costofGoodsAndServicesSold": "86716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000", "sellingGeneralAndAdministrative": "11262000", "netIncomeFromContinuingOperations": "26134000" }, "balance": { "goodwill": "0", "inventory": "19554000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "92821000", "longTermDebt": "35000", "shortTermDebt": "661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1952000", "reportedCurrency": "USD", "retainedEarnings": "-63171000", "totalLiabilities": "34747000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "56531000", "currentLongTermDebt": "14000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36290000", "currentAccountsPayable": "17045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11369000", "shortLongTermDebtTotal": "3338000", "totalShareholderEquity": "58074000", "capitalLeaseObligations": "2642000", "otherCurrentLiabilities": "11261000", "totalCurrentLiabilities": "30372000", "otherNonCurrentLiabilities": "4375000", "totalNonCurrentLiabilities": "4375000", "cashAndShortTermInvestments": "19393000", "commonStockSharesOutstanding": "3130372", "intangibleAssetsExcludingGoodwill": "1952000", "cashAndCashEquivalentsAtCarryingValue": "19393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26134000", "profitLoss": "None", "dividendPayout": "152000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-5322000", "operatingCashflow": "1729000", "capitalExpenditures": "953000", "changeInReceivables": "-2384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10141000", "cashflowFromInvestment": "-946000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9358000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 150841000, "cost_of_revenue": 113718000, "gross_profit": 37123000, "ebit": 12900000, "ebitda": 14462000, "pretax_income": 12621000, "tax_provision": 159000, "net_income": 12462000, "net_income_to_common": 12462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28751000, "total_current_assets": 54968000, "total_assets": 72563000, "short_term_debt": 726000, "long_term_debt": 10013000, "total_debt": 10739000, "total_liabilities": 41528000, "total_equity": 31035000, "shares_outstanding": 3096477, "goodwill_and_intangibles": 2216000 }, "cash_flow": { "operating_cash_flow": 20343000, "capital_expenditure": 945000, "free_cash_flow": 21288000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137547, "ticker_id": 7474, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12900000", "ebitda": "14462000", "netIncome": "12462000", "grossProfit": "37123000", "depreciation": "None", "totalRevenue": "150841000", "costOfRevenue": "113718000", "interestIncome": "5000", "incomeBeforeTax": "12621000", "interestExpense": "422000", "operatingIncome": "13110000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-517000", "nonInterestIncome": "None", "operatingExpenses": "24013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1716000", "otherNonOperatingIncome": "-489000", "costofGoodsAndServicesSold": "113718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1562000", "sellingGeneralAndAdministrative": "11184000", "netIncomeFromContinuingOperations": "12462000" }, "balance": { "goodwill": "None", "inventory": "14507000", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "72563000", "longTermDebt": "10013000", "shortTermDebt": "726000", "treasuryStock": "-36163000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "2216000", "reportedCurrency": "USD", "retainedEarnings": "-89305000", "totalLiabilities": "41528000", "otherCurrentAssets": "723000", "totalCurrentAssets": "54968000", "currentLongTermDebt": "35000", "longTermInvestments": "760000", "shortTermInvestments": "None", "currentNetReceivables": "10987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17595000", "currentAccountsPayable": "19834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11817000", "shortLongTermDebtTotal": "13619000", "totalShareholderEquity": "31035000", "capitalLeaseObligations": "3521000", "otherCurrentLiabilities": "6024000", "totalCurrentLiabilities": "27204000", "otherNonCurrentLiabilities": "4311000", "totalNonCurrentLiabilities": "14324000", "cashAndShortTermInvestments": "28751000", "commonStockSharesOutstanding": "3096477", "intangibleAssetsExcludingGoodwill": "2216000", "cashAndCashEquivalentsAtCarryingValue": "28751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12462000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1319000", "operatingCashflow": "20343000", "capitalExpenditures": "945000", "changeInReceivables": "3616000", "changeInExchangeRate": "None", "cashflowFromFinancing": "615000", "cashflowFromInvestment": "-936000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150841000, "cost_of_revenue": 113718000, "gross_profit": 37123000, "research_and_development": 1716000, "selling_general_admin": 11184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12900000, "depreciation_amortisation": 1562000, "ebitda": 14462000, "interest_expense": 422000, "interest_income": null, "other_non_operating": null, "pretax_income": 12621000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": 12462000, "net_income_continuing_ops": 12462000, "net_income_to_common": 12462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28751000, "short_term_investments": null, "net_receivables": 10987000, "inventory": 14507000, "other_current_assets": null, "total_current_assets": 54968000, "net_ppe": null, "goodwill": null, "intangible_assets": 2216000, "goodwill_and_intangibles": 2216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17595000, "total_assets": 72563000, "short_term_debt": 726000, "accounts_payable": 19834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27204000, "long_term_debt": 10013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14324000, "total_liabilities": 41528000, "total_debt": 10739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89305000, "total_equity": 31035000, "shares_outstanding": 3096477, "operating_cash_flow": 20343000, "stock_based_compensation": 618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -936000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 615000, "free_cash_flow": 21288000, "net_change_in_cash": 20022000 }, "raw_data": { "income": { "ebit": "12900000", "ebitda": "14462000", "netIncome": "12462000", "grossProfit": "37123000", "depreciation": "None", "totalRevenue": "150841000", "costOfRevenue": "113718000", "interestIncome": "5000", "incomeBeforeTax": "12621000", "interestExpense": "422000", "operatingIncome": "13110000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-517000", "nonInterestIncome": "None", "operatingExpenses": "24013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1716000", "otherNonOperatingIncome": "-489000", "costofGoodsAndServicesSold": "113718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1562000", "sellingGeneralAndAdministrative": "11184000", "netIncomeFromContinuingOperations": "12462000" }, "balance": { "goodwill": "None", "inventory": "14507000", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "72563000", "longTermDebt": "10013000", "shortTermDebt": "726000", "treasuryStock": "-36163000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "2216000", "reportedCurrency": "USD", "retainedEarnings": "-89305000", "totalLiabilities": "41528000", "otherCurrentAssets": "723000", "totalCurrentAssets": "54968000", "currentLongTermDebt": "35000", "longTermInvestments": "760000", "shortTermInvestments": "None", "currentNetReceivables": "10987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17595000", "currentAccountsPayable": "19834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11817000", "shortLongTermDebtTotal": "13619000", "totalShareholderEquity": "31035000", "capitalLeaseObligations": "3521000", "otherCurrentLiabilities": "6024000", "totalCurrentLiabilities": "27204000", "otherNonCurrentLiabilities": "4311000", "totalNonCurrentLiabilities": "14324000", "cashAndShortTermInvestments": "28751000", "commonStockSharesOutstanding": "3096477", "intangibleAssetsExcludingGoodwill": "2216000", "cashAndCashEquivalentsAtCarryingValue": "28751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12462000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1319000", "operatingCashflow": "20343000", "capitalExpenditures": "945000", "changeInReceivables": "3616000", "changeInExchangeRate": "None", "cashflowFromFinancing": "615000", "cashflowFromInvestment": "-936000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 65754000, "cost_of_revenue": 51202000, "gross_profit": 14552000, "ebit": -6249000, "ebitda": -4466000, "pretax_income": -6660000, "tax_provision": 14000, "net_income": -6674000, "net_income_to_common": -6674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8729000, "total_current_assets": 41377000, "total_assets": 56021000, "short_term_debt": 96000, "long_term_debt": 9283000, "total_debt": 9379000, "total_liabilities": 38051000, "total_equity": 17970000, "shares_outstanding": 2942954, "goodwill_and_intangibles": 2469000 }, "cash_flow": { "operating_cash_flow": -5058000, "capital_expenditure": 449000, "free_cash_flow": -4609000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137552, "ticker_id": 7474, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6249000", "ebitda": "-4466000", "netIncome": "-6674000", "grossProfit": "14552000", "depreciation": "None", "totalRevenue": "65754000", "costOfRevenue": "51202000", "interestIncome": "11000", "incomeBeforeTax": "-6660000", "interestExpense": "294000", "operatingIncome": "-6157000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-583000", "nonInterestIncome": "None", "operatingExpenses": "20709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1374000", "otherNonOperatingIncome": "-10000", "costofGoodsAndServicesSold": "51202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1783000", "sellingGeneralAndAdministrative": "10231000", "netIncomeFromContinuingOperations": "-6674000" }, "balance": { "goodwill": "None", "inventory": "13403000", "commonStock": "-36091000", "currentDebt": "None", "investments": "None", "totalAssets": "56021000", "longTermDebt": "9283000", "shortTermDebt": "96000", "treasuryStock": "-36091000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "2469000", "reportedCurrency": "USD", "retainedEarnings": "-101767000", "totalLiabilities": "38051000", "otherCurrentAssets": "695000", "totalCurrentAssets": "41377000", "currentLongTermDebt": "96000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14644000", "currentAccountsPayable": "19706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12010000", "shortLongTermDebtTotal": "9379000", "totalShareholderEquity": "17970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6697000", "totalCurrentLiabilities": "27335000", "otherNonCurrentLiabilities": "642000", "totalNonCurrentLiabilities": "10716000", "cashAndShortTermInvestments": "8729000", "commonStockSharesOutstanding": "2942954", "intangibleAssetsExcludingGoodwill": "2469000", "cashAndCashEquivalentsAtCarryingValue": "8729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6674000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-4689000", "operatingCashflow": "-5058000", "capitalExpenditures": "449000", "changeInReceivables": "-5840000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4812000", "cashflowFromInvestment": "-449000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65754000, "cost_of_revenue": 51202000, "gross_profit": 14552000, "research_and_development": 1374000, "selling_general_admin": 10231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6249000, "depreciation_amortisation": 1783000, "ebitda": -4466000, "interest_expense": 294000, "interest_income": null, "other_non_operating": null, "pretax_income": -6660000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -6674000, "net_income_continuing_ops": -6674000, "net_income_to_common": -6674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8729000, "short_term_investments": null, "net_receivables": 18550000, "inventory": 13403000, "other_current_assets": null, "total_current_assets": 41377000, "net_ppe": null, "goodwill": null, "intangible_assets": 2469000, "goodwill_and_intangibles": 2469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14644000, "total_assets": 56021000, "short_term_debt": 96000, "accounts_payable": 19706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27335000, "long_term_debt": 9283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10716000, "total_liabilities": 38051000, "total_debt": 9379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101767000, "total_equity": 17970000, "shares_outstanding": 2942954, "operating_cash_flow": -5058000, "stock_based_compensation": 825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4812000, "free_cash_flow": -4609000, "net_change_in_cash": -695000 }, "raw_data": { "income": { "ebit": "-6249000", "ebitda": "-4466000", "netIncome": "-6674000", "grossProfit": "14552000", "depreciation": "None", "totalRevenue": "65754000", "costOfRevenue": "51202000", "interestIncome": "11000", "incomeBeforeTax": "-6660000", "interestExpense": "294000", "operatingIncome": "-6157000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-583000", "nonInterestIncome": "None", "operatingExpenses": "20709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1374000", "otherNonOperatingIncome": "-10000", "costofGoodsAndServicesSold": "51202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1783000", "sellingGeneralAndAdministrative": "10231000", "netIncomeFromContinuingOperations": "-6674000" }, "balance": { "goodwill": "None", "inventory": "13403000", "commonStock": "-36091000", "currentDebt": "None", "investments": "None", "totalAssets": "56021000", "longTermDebt": "9283000", "shortTermDebt": "96000", "treasuryStock": "-36091000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "2469000", "reportedCurrency": "USD", "retainedEarnings": "-101767000", "totalLiabilities": "38051000", "otherCurrentAssets": "695000", "totalCurrentAssets": "41377000", "currentLongTermDebt": "96000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14644000", "currentAccountsPayable": "19706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12010000", "shortLongTermDebtTotal": "9379000", "totalShareholderEquity": "17970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6697000", "totalCurrentLiabilities": "27335000", "otherNonCurrentLiabilities": "642000", "totalNonCurrentLiabilities": "10716000", "cashAndShortTermInvestments": "8729000", "commonStockSharesOutstanding": "2942954", "intangibleAssetsExcludingGoodwill": "2469000", "cashAndCashEquivalentsAtCarryingValue": "8729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6674000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-4689000", "operatingCashflow": "-5058000", "capitalExpenditures": "449000", "changeInReceivables": "-5840000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4812000", "cashflowFromInvestment": "-449000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 86245417000, "cost_of_revenue": 58171002000, "gross_profit": 28074415000, "ebit": -1641131000, "ebitda": -773000000, "pretax_income": -3101376000, "tax_provision": 59959000, "net_income": -3161335000, "net_income_to_common": -3161335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000000, "total_assets": 51605000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 34977000000, "total_equity": 16628000000, "shares_outstanding": 3875972, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -2274211000, "capital_expenditure": 339633000, "free_cash_flow": -1934578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137516, "ticker_id": 7474, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-773000000", "netIncome": "-3161335000", "grossProfit": "28074415000", "depreciation": "None", "totalRevenue": "86245417000", "costOfRevenue": "58171002000", "interestIncome": "None", "incomeBeforeTax": "-3101376000", "interestExpense": "131000000", "operatingIncome": "-1641131000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59959000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29715546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58171002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7204000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1484000000", "inventory": "10304000000", "commonStock": "-34962000000", "currentDebt": "None", "investments": "None", "totalAssets": "51605000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2646000000", "reportedCurrency": "None", "retainedEarnings": "-118056000000", "totalLiabilities": "34977000000", "otherCurrentAssets": "7773000000", "totalCurrentAssets": "37682000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13923000000", "currentAccountsPayable": "15451000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16628000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11081000000", "totalCurrentLiabilities": "26687000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8290000000", "cashAndShortTermInvestments": "3265000000", "commonStockSharesOutstanding": "3875972", "intangibleAssetsExcludingGoodwill": "2646000000", "cashAndCashEquivalentsAtCarryingValue": "3265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1567931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-2405153000", "operatingCashflow": "-2274211000", "capitalExpenditures": "339633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3698353000", "cashflowFromInvestment": "341633000", "stockBasedCompensation": "-325511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1018522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86245417000, "cost_of_revenue": 58171002000, "gross_profit": 28074415000, "research_and_development": 269000000, "selling_general_admin": 7204000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1641131000, "depreciation_amortisation": null, "ebitda": -773000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3101376000, "tax_provision": 59959000, "effective_tax_rate": null, "net_income": -3161335000, "net_income_continuing_ops": null, "net_income_to_common": -3161335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3265000000, "short_term_investments": null, "net_receivables": 16340000000, "inventory": 10304000000, "other_current_assets": null, "total_current_assets": 37682000000, "net_ppe": null, "goodwill": 1484000000, "intangible_assets": 2646000000, "goodwill_and_intangibles": 4130000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13923000000, "total_assets": 51605000000, "short_term_debt": null, "accounts_payable": 15451000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26687000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8290000000, "total_liabilities": 34977000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118056000000, "total_equity": 16628000000, "shares_outstanding": 3875972, "operating_cash_flow": -2274211000, "stock_based_compensation": -325511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 341633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3698353000, "free_cash_flow": -1934578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-773000000", "netIncome": "-3161335000", "grossProfit": "28074415000", "depreciation": "None", "totalRevenue": "86245417000", "costOfRevenue": "58171002000", "interestIncome": "None", "incomeBeforeTax": "-3101376000", "interestExpense": "131000000", "operatingIncome": "-1641131000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59959000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29715546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58171002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7204000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1484000000", "inventory": "10304000000", "commonStock": "-34962000000", "currentDebt": "None", "investments": "None", "totalAssets": "51605000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2646000000", "reportedCurrency": "None", "retainedEarnings": "-118056000000", "totalLiabilities": "34977000000", "otherCurrentAssets": "7773000000", "totalCurrentAssets": "37682000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13923000000", "currentAccountsPayable": "15451000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16628000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11081000000", "totalCurrentLiabilities": "26687000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8290000000", "cashAndShortTermInvestments": "3265000000", "commonStockSharesOutstanding": "3875972", "intangibleAssetsExcludingGoodwill": "2646000000", "cashAndCashEquivalentsAtCarryingValue": "3265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1567931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-2405153000", "operatingCashflow": "-2274211000", "capitalExpenditures": "339633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3698353000", "cashflowFromInvestment": "341633000", "stockBasedCompensation": "-325511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1018522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 21089000, "cost_of_revenue": 14582000, "gross_profit": 6507000, "ebit": 432000, "ebitda": 764000, "pretax_income": 178000, "tax_provision": 18000, "net_income": 160000, "net_income_to_common": 160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000000, "total_current_assets": 32803000, "total_assets": 48251000, "short_term_debt": 803000, "long_term_debt": 9041000, "total_debt": 9844000, "total_liabilities": 36412000, "total_equity": 11839000, "shares_outstanding": 3457481, "goodwill_and_intangibles": 4254000000 }, "cash_flow": { "operating_cash_flow": -897000, "capital_expenditure": 252000, "free_cash_flow": -645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137518, "ticker_id": 7474, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "432000", "ebitda": "764000", "netIncome": "160000", "grossProfit": "6507000", "depreciation": "None", "totalRevenue": "21089000", "costOfRevenue": "14582000", "interestIncome": "0", "incomeBeforeTax": "178000", "interestExpense": "254000", "operatingIncome": "386000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-254000", "nonInterestIncome": "None", "operatingExpenses": "6121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "675561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "11478898000", "netIncomeFromContinuingOperations": "160000" }, "balance": { "goodwill": "1484000000", "inventory": "9866000000", "commonStock": "-34948000", "currentDebt": "None", "investments": "None", "totalAssets": "48251000", "longTermDebt": "9041000", "shortTermDebt": "803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2770000000", "reportedCurrency": "USD", "retainedEarnings": "-116558000", "totalLiabilities": "36412000", "otherCurrentAssets": "-27803197000", "totalCurrentAssets": "32803000", "currentLongTermDebt": "803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15448000", "currentAccountsPayable": "14522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9844000", "totalShareholderEquity": "11839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14688571000", "totalCurrentLiabilities": "24232000", "otherNonCurrentLiabilities": "2858000", "totalNonCurrentLiabilities": "12180000", "cashAndShortTermInvestments": "4721000000", "commonStockSharesOutstanding": "3457481", "intangibleAssetsExcludingGoodwill": "2770000000", "cashAndCashEquivalentsAtCarryingValue": "4721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1663175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "405000", "operatingCashflow": "-897000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000", "cashflowFromInvestment": "251000", "stockBasedCompensation": "319677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21089000, "cost_of_revenue": 14582000, "gross_profit": 6507000, "research_and_development": 675561000, "selling_general_admin": 11478898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432000, "depreciation_amortisation": 332000, "ebitda": 764000, "interest_expense": 254000, "interest_income": null, "other_non_operating": null, "pretax_income": 178000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": 160000, "net_income_continuing_ops": 160000, "net_income_to_common": 160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4721000000, "short_term_investments": null, "net_receivables": 13249000000, "inventory": 9866000000, "other_current_assets": null, "total_current_assets": 32803000, "net_ppe": null, "goodwill": 1484000000, "intangible_assets": 2770000000, "goodwill_and_intangibles": 4254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15448000, "total_assets": 48251000, "short_term_debt": 803000, "accounts_payable": 14522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24232000, "long_term_debt": 9041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12180000, "total_liabilities": 36412000, "total_debt": 9844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116558000, "total_equity": 11839000, "shares_outstanding": 3457481, "operating_cash_flow": -897000, "stock_based_compensation": 319677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212000, "free_cash_flow": -645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "432000", "ebitda": "764000", "netIncome": "160000", "grossProfit": "6507000", "depreciation": "None", "totalRevenue": "21089000", "costOfRevenue": "14582000", "interestIncome": "0", "incomeBeforeTax": "178000", "interestExpense": "254000", "operatingIncome": "386000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-254000", "nonInterestIncome": "None", "operatingExpenses": "6121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "675561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "11478898000", "netIncomeFromContinuingOperations": "160000" }, "balance": { "goodwill": "1484000000", "inventory": "9866000000", "commonStock": "-34948000", "currentDebt": "None", "investments": "None", "totalAssets": "48251000", "longTermDebt": "9041000", "shortTermDebt": "803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2770000000", "reportedCurrency": "USD", "retainedEarnings": "-116558000", "totalLiabilities": "36412000", "otherCurrentAssets": "-27803197000", "totalCurrentAssets": "32803000", "currentLongTermDebt": "803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15448000", "currentAccountsPayable": "14522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9844000", "totalShareholderEquity": "11839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14688571000", "totalCurrentLiabilities": "24232000", "otherNonCurrentLiabilities": "2858000", "totalNonCurrentLiabilities": "12180000", "cashAndShortTermInvestments": "4721000000", "commonStockSharesOutstanding": "3457481", "intangibleAssetsExcludingGoodwill": "2770000000", "cashAndCashEquivalentsAtCarryingValue": "4721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1663175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "405000", "operatingCashflow": "-897000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000", "cashflowFromInvestment": "251000", "stockBasedCompensation": "319677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 19919000, "cost_of_revenue": 13742000, "gross_profit": 6177000, "ebit": -241000, "ebitda": 269000, "pretax_income": -571000, "tax_provision": 10000, "net_income": -581000, "net_income_to_common": -581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5155000, "total_current_assets": 32006000, "total_assets": 47902000, "short_term_debt": 653000, "long_term_debt": 9250000, "total_debt": 9903000, "total_liabilities": 36520000000, "total_equity": 11382000, "shares_outstanding": 3415612, "goodwill_and_intangibles": 4379000000 }, "cash_flow": { "operating_cash_flow": 1819000, "capital_expenditure": 257000, "free_cash_flow": 2076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137519, "ticker_id": 7474, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-241000", "ebitda": "269000", "netIncome": "-581000", "grossProfit": "6177000", "depreciation": "None", "totalRevenue": "19919000", "costOfRevenue": "13742000", "interestIncome": "None", "incomeBeforeTax": "-571000", "interestExpense": "330000", "operatingIncome": "-242000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-330000", "nonInterestIncome": "None", "operatingExpenses": "6419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000", "sellingGeneralAndAdministrative": "3812000", "netIncomeFromContinuingOperations": "-581000" }, "balance": { "goodwill": "1484000000", "inventory": "10425000", "commonStock": "-35248000000", "currentDebt": "None", "investments": "None", "totalAssets": "47902000", "longTermDebt": "9250000", "shortTermDebt": "653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2895000000", "reportedCurrency": "USD", "retainedEarnings": "-116718000", "totalLiabilities": "36520000000", "otherCurrentAssets": "1144000", "totalCurrentAssets": "32006000", "currentLongTermDebt": "653000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15896000", "currentAccountsPayable": "13544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9903000", "totalShareholderEquity": "11382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10067347000", "totalCurrentLiabilities": "23950000000", "otherNonCurrentLiabilities": "3020000", "totalNonCurrentLiabilities": "12570000000", "cashAndShortTermInvestments": "5155000", "commonStockSharesOutstanding": "3415612", "intangibleAssetsExcludingGoodwill": "2895000000", "cashAndCashEquivalentsAtCarryingValue": "5155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "1819000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000", "cashflowFromInvestment": "-257000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19919000, "cost_of_revenue": 13742000, "gross_profit": 6177000, "research_and_development": 231000, "selling_general_admin": 3812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -241000, "depreciation_amortisation": 510000, "ebitda": 269000, "interest_expense": 330000, "interest_income": null, "other_non_operating": null, "pretax_income": -571000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -581000, "net_income_continuing_ops": -581000, "net_income_to_common": -581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5155000, "short_term_investments": null, "net_receivables": 15282000, "inventory": 10425000, "other_current_assets": null, "total_current_assets": 32006000, "net_ppe": null, "goodwill": 1484000000, "intangible_assets": 2895000000, "goodwill_and_intangibles": 4379000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15896000, "total_assets": 47902000, "short_term_debt": 653000, "accounts_payable": 13544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23950000000, "long_term_debt": 9250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12570000000, "total_liabilities": 36520000000, "total_debt": 9903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116718000, "total_equity": 11382000, "shares_outstanding": 3415612, "operating_cash_flow": 1819000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29000, "free_cash_flow": 2076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-241000", "ebitda": "269000", "netIncome": "-581000", "grossProfit": "6177000", "depreciation": "None", "totalRevenue": "19919000", "costOfRevenue": "13742000", "interestIncome": "None", "incomeBeforeTax": "-571000", "interestExpense": "330000", "operatingIncome": "-242000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-330000", "nonInterestIncome": "None", "operatingExpenses": "6419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000", "sellingGeneralAndAdministrative": "3812000", "netIncomeFromContinuingOperations": "-581000" }, "balance": { "goodwill": "1484000000", "inventory": "10425000", "commonStock": "-35248000000", "currentDebt": "None", "investments": "None", "totalAssets": "47902000", "longTermDebt": "9250000", "shortTermDebt": "653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2895000000", "reportedCurrency": "USD", "retainedEarnings": "-116718000", "totalLiabilities": "36520000000", "otherCurrentAssets": "1144000", "totalCurrentAssets": "32006000", "currentLongTermDebt": "653000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15896000", "currentAccountsPayable": "13544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9903000", "totalShareholderEquity": "11382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10067347000", "totalCurrentLiabilities": "23950000000", "otherNonCurrentLiabilities": "3020000", "totalNonCurrentLiabilities": "12570000000", "cashAndShortTermInvestments": "5155000", "commonStockSharesOutstanding": "3415612", "intangibleAssetsExcludingGoodwill": "2895000000", "cashAndCashEquivalentsAtCarryingValue": "5155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "1819000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000", "cashflowFromInvestment": "-257000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 19575000, "cost_of_revenue": 13674000, "gross_profit": 5901000, "ebit": -1062000, "ebitda": -578000, "pretax_income": -1231000, "tax_provision": 13000, "net_income": -1244000, "net_income_to_common": -1244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3564000, "total_current_assets": 32667000, "total_assets": 49017000, "short_term_debt": 353000, "long_term_debt": 8133000, "total_debt": 8486000, "total_liabilities": 38211000, "total_equity": 10806000, "shares_outstanding": 3331523, "goodwill_and_intangibles": 4623000 }, "cash_flow": { "operating_cash_flow": -515000, "capital_expenditure": 55000, "free_cash_flow": -460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137520, "ticker_id": 7474, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1062000", "ebitda": "-578000", "netIncome": "-1244000", "grossProfit": "5901000", "depreciation": "None", "totalRevenue": "19575000", "costOfRevenue": "13674000", "interestIncome": "None", "incomeBeforeTax": "-1231000", "interestExpense": "220000", "operatingIncome": "-1013000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-220000", "nonInterestIncome": "None", "operatingExpenses": "6914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "4290000", "netIncomeFromContinuingOperations": "-1244000" }, "balance": { "goodwill": "1484000", "inventory": "10301000", "commonStock": "-36248000", "currentDebt": "None", "investments": "None", "totalAssets": "49017000", "longTermDebt": "8133000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3139000", "reportedCurrency": "USD", "retainedEarnings": "-116137000", "totalLiabilities": "38211000", "otherCurrentAssets": "1798000", "totalCurrentAssets": "32667000", "currentLongTermDebt": "353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16350000", "currentAccountsPayable": "12587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8486000", "totalShareholderEquity": "10806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12914000", "totalCurrentLiabilities": "26553000", "otherNonCurrentLiabilities": "3206000", "totalNonCurrentLiabilities": "11658000", "cashAndShortTermInvestments": "3564000", "commonStockSharesOutstanding": "3331523", "intangibleAssetsExcludingGoodwill": "3139000", "cashAndCashEquivalentsAtCarryingValue": "3564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1065000", "operatingCashflow": "-515000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1838000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19575000, "cost_of_revenue": 13674000, "gross_profit": 5901000, "research_and_development": 208000, "selling_general_admin": 4290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1062000, "depreciation_amortisation": 484000, "ebitda": -578000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": -1231000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -1244000, "net_income_continuing_ops": -1244000, "net_income_to_common": -1244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3564000, "short_term_investments": null, "net_receivables": 17004000, "inventory": 10301000, "other_current_assets": null, "total_current_assets": 32667000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 3139000, "goodwill_and_intangibles": 4623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16350000, "total_assets": 49017000, "short_term_debt": 353000, "accounts_payable": 12587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26553000, "long_term_debt": 8133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11658000, "total_liabilities": 38211000, "total_debt": 8486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116137000, "total_equity": 10806000, "shares_outstanding": 3331523, "operating_cash_flow": -515000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1838000, "free_cash_flow": -460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1062000", "ebitda": "-578000", "netIncome": "-1244000", "grossProfit": "5901000", "depreciation": "None", "totalRevenue": "19575000", "costOfRevenue": "13674000", "interestIncome": "None", "incomeBeforeTax": "-1231000", "interestExpense": "220000", "operatingIncome": "-1013000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-220000", "nonInterestIncome": "None", "operatingExpenses": "6914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "4290000", "netIncomeFromContinuingOperations": "-1244000" }, "balance": { "goodwill": "1484000", "inventory": "10301000", "commonStock": "-36248000", "currentDebt": "None", "investments": "None", "totalAssets": "49017000", "longTermDebt": "8133000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3139000", "reportedCurrency": "USD", "retainedEarnings": "-116137000", "totalLiabilities": "38211000", "otherCurrentAssets": "1798000", "totalCurrentAssets": "32667000", "currentLongTermDebt": "353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16350000", "currentAccountsPayable": "12587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8486000", "totalShareholderEquity": "10806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12914000", "totalCurrentLiabilities": "26553000", "otherNonCurrentLiabilities": "3206000", "totalNonCurrentLiabilities": "11658000", "cashAndShortTermInvestments": "3564000", "commonStockSharesOutstanding": "3331523", "intangibleAssetsExcludingGoodwill": "3139000", "cashAndCashEquivalentsAtCarryingValue": "3564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1065000", "operatingCashflow": "-515000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1838000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 20869000, "cost_of_revenue": 15134000, "gross_profit": 5735000, "ebit": -2687000, "ebitda": -1987000, "pretax_income": -2913000, "tax_provision": -2000, "net_income": -2911000, "net_income_to_common": -2911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5972000, "total_current_assets": 35498000, "total_assets": 52463000, "short_term_debt": 353000, "long_term_debt": 9971000, "total_debt": 10324000, "total_liabilities": 40579000, "total_equity": 11884000, "shares_outstanding": 3296019, "goodwill_and_intangibles": 4863000 }, "cash_flow": { "operating_cash_flow": -699000, "capital_expenditure": 51000, "free_cash_flow": -648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137521, "ticker_id": 7474, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2687000", "ebitda": "-1987000", "netIncome": "-2911000", "grossProfit": "5735000", "depreciation": "None", "totalRevenue": "20869000", "costOfRevenue": "15134000", "interestIncome": "6000", "incomeBeforeTax": "-2913000", "interestExpense": "277000", "operatingIncome": "-2643000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-271000", "nonInterestIncome": "None", "operatingExpenses": "8378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "5038000", "netIncomeFromContinuingOperations": "-2911000" }, "balance": { "goodwill": "1484000", "inventory": "11392000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52463000", "longTermDebt": "9971000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3379000", "reportedCurrency": "USD", "retainedEarnings": "-114893000", "totalLiabilities": "40579000", "otherCurrentAssets": "1939000", "totalCurrentAssets": "35498000", "currentLongTermDebt": "353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16965000", "currentAccountsPayable": "13272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10324000", "totalShareholderEquity": "11884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12455000", "totalCurrentLiabilities": "26844000", "otherNonCurrentLiabilities": "3427000", "totalNonCurrentLiabilities": "13735000", "cashAndShortTermInvestments": "5972000", "commonStockSharesOutstanding": "3296019", "intangibleAssetsExcludingGoodwill": "3379000", "cashAndCashEquivalentsAtCarryingValue": "5972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1644000", "operatingCashflow": "-699000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-820000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20869000, "cost_of_revenue": 15134000, "gross_profit": 5735000, "research_and_development": 389000, "selling_general_admin": 5038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2687000, "depreciation_amortisation": 700000, "ebitda": -1987000, "interest_expense": 277000, "interest_income": null, "other_non_operating": null, "pretax_income": -2913000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -2911000, "net_income_continuing_ops": -2911000, "net_income_to_common": -2911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5972000, "short_term_investments": null, "net_receivables": 16195000, "inventory": 11392000, "other_current_assets": null, "total_current_assets": 35498000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 3379000, "goodwill_and_intangibles": 4863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16965000, "total_assets": 52463000, "short_term_debt": 353000, "accounts_payable": 13272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26844000, "long_term_debt": 9971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13735000, "total_liabilities": 40579000, "total_debt": 10324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114893000, "total_equity": 11884000, "shares_outstanding": 3296019, "operating_cash_flow": -699000, "stock_based_compensation": 335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -820000, "free_cash_flow": -648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2687000", "ebitda": "-1987000", "netIncome": "-2911000", "grossProfit": "5735000", "depreciation": "None", "totalRevenue": "20869000", "costOfRevenue": "15134000", "interestIncome": "6000", "incomeBeforeTax": "-2913000", "interestExpense": "277000", "operatingIncome": "-2643000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-271000", "nonInterestIncome": "None", "operatingExpenses": "8378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "5038000", "netIncomeFromContinuingOperations": "-2911000" }, "balance": { "goodwill": "1484000", "inventory": "11392000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52463000", "longTermDebt": "9971000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3379000", "reportedCurrency": "USD", "retainedEarnings": "-114893000", "totalLiabilities": "40579000", "otherCurrentAssets": "1939000", "totalCurrentAssets": "35498000", "currentLongTermDebt": "353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16965000", "currentAccountsPayable": "13272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10324000", "totalShareholderEquity": "11884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12455000", "totalCurrentLiabilities": "26844000", "otherNonCurrentLiabilities": "3427000", "totalNonCurrentLiabilities": "13735000", "cashAndShortTermInvestments": "5972000", "commonStockSharesOutstanding": "3296019", "intangibleAssetsExcludingGoodwill": "3379000", "cashAndCashEquivalentsAtCarryingValue": "5972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1644000", "operatingCashflow": "-699000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-820000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 19584000, "cost_of_revenue": 13830000, "gross_profit": 5754000, "ebit": -1252000, "ebitda": -715000, "pretax_income": -1507000, "tax_provision": 1000, "net_income": -1508000, "net_income_to_common": -1508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7497000, "total_current_assets": 37118000, "total_assets": 52713000, "short_term_debt": 353000, "long_term_debt": 10559000, "total_debt": 10912000, "total_liabilities": 38238000, "total_equity": 14475000, "shares_outstanding": 3292332, "goodwill_and_intangibles": 5199000 }, "cash_flow": { "operating_cash_flow": 3762000, "capital_expenditure": 21000, "free_cash_flow": 3783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137523, "ticker_id": 7474, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1252000", "ebitda": "-715000", "netIncome": "-1508000", "grossProfit": "5754000", "depreciation": "None", "totalRevenue": "19584000", "costOfRevenue": "13830000", "interestIncome": "1000", "incomeBeforeTax": "-1507000", "interestExpense": "304000", "operatingIncome": "-1249000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "7003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "3857000", "netIncomeFromContinuingOperations": "-1508000" }, "balance": { "goodwill": "1484000", "inventory": "13473000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52713000", "longTermDebt": "10559000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3715000", "reportedCurrency": "USD", "retainedEarnings": "-111983000", "totalLiabilities": "38238000", "otherCurrentAssets": "1728000", "totalCurrentAssets": "37118000", "currentLongTermDebt": "353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15595000", "currentAccountsPayable": "13412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10912000", "totalShareholderEquity": "14475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12234000", "totalCurrentLiabilities": "26582000", "otherNonCurrentLiabilities": "741000", "totalNonCurrentLiabilities": "11656000", "cashAndShortTermInvestments": "7497000", "commonStockSharesOutstanding": "3292332", "intangibleAssetsExcludingGoodwill": "3715000", "cashAndCashEquivalentsAtCarryingValue": "7497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1526000", "operatingCashflow": "3762000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1613000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19584000, "cost_of_revenue": 13830000, "gross_profit": 5754000, "research_and_development": 287000, "selling_general_admin": 3857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1252000, "depreciation_amortisation": 537000, "ebitda": -715000, "interest_expense": 304000, "interest_income": null, "other_non_operating": null, "pretax_income": -1507000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -1508000, "net_income_continuing_ops": -1508000, "net_income_to_common": -1508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7497000, "short_term_investments": null, "net_receivables": 14420000, "inventory": 13473000, "other_current_assets": null, "total_current_assets": 37118000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 3715000, "goodwill_and_intangibles": 5199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15595000, "total_assets": 52713000, "short_term_debt": 353000, "accounts_payable": 13412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26582000, "long_term_debt": 10559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11656000, "total_liabilities": 38238000, "total_debt": 10912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111983000, "total_equity": 14475000, "shares_outstanding": 3292332, "operating_cash_flow": 3762000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1613000, "free_cash_flow": 3783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1252000", "ebitda": "-715000", "netIncome": "-1508000", "grossProfit": "5754000", "depreciation": "None", "totalRevenue": "19584000", "costOfRevenue": "13830000", "interestIncome": "1000", "incomeBeforeTax": "-1507000", "interestExpense": "304000", "operatingIncome": "-1249000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "7003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "3857000", "netIncomeFromContinuingOperations": "-1508000" }, "balance": { "goodwill": "1484000", "inventory": "13473000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52713000", "longTermDebt": "10559000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3715000", "reportedCurrency": "USD", "retainedEarnings": "-111983000", "totalLiabilities": "38238000", "otherCurrentAssets": "1728000", "totalCurrentAssets": "37118000", "currentLongTermDebt": "353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15595000", "currentAccountsPayable": "13412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10912000", "totalShareholderEquity": "14475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12234000", "totalCurrentLiabilities": "26582000", "otherNonCurrentLiabilities": "741000", "totalNonCurrentLiabilities": "11656000", "cashAndShortTermInvestments": "7497000", "commonStockSharesOutstanding": "3292332", "intangibleAssetsExcludingGoodwill": "3715000", "cashAndCashEquivalentsAtCarryingValue": "7497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1526000", "operatingCashflow": "3762000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1613000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 19361000, "cost_of_revenue": 14889000, "gross_profit": 4472000, "ebit": -3319000, "ebitda": -2739000, "pretax_income": -3602000, "tax_provision": 23000, "net_income": -3625000, "net_income_to_common": -3625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5369000, "total_current_assets": 39969000, "total_assets": 56272000, "short_term_debt": 352000, "long_term_debt": 12173000, "total_debt": 12525000, "total_liabilities": 40469000, "total_equity": 15803000, "shares_outstanding": 3282547, "goodwill_and_intangibles": 5457000 }, "cash_flow": { "operating_cash_flow": 498000, "capital_expenditure": 10000, "free_cash_flow": 508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137524, "ticker_id": 7474, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3319000", "ebitda": "-2739000", "netIncome": "-3625000", "grossProfit": "4472000", "depreciation": "None", "totalRevenue": "19361000", "costOfRevenue": "14889000", "interestIncome": "0", "incomeBeforeTax": "-3602000", "interestExpense": "331000", "operatingIncome": "-3272000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "7744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "4568000", "netIncomeFromContinuingOperations": "-3625000" }, "balance": { "goodwill": "1484000", "inventory": "15026000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56272000", "longTermDebt": "12173000", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3973000", "reportedCurrency": "USD", "retainedEarnings": "-110475000", "totalLiabilities": "40469000", "otherCurrentAssets": "1947000", "totalCurrentAssets": "39969000", "currentLongTermDebt": "352000", "longTermInvestments": "None", "shortTermInvestments": "5363631000", "currentNetReceivables": "17627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16303000", "currentAccountsPayable": "14450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12525000", "totalShareholderEquity": "15803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11512000", "totalCurrentLiabilities": "26868000", "otherNonCurrentLiabilities": "1053000", "totalNonCurrentLiabilities": "13601000", "cashAndShortTermInvestments": "5369000", "commonStockSharesOutstanding": "3282547", "intangibleAssetsExcludingGoodwill": "3973000", "cashAndCashEquivalentsAtCarryingValue": "5369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "780000", "operatingCashflow": "498000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "179000", "stockBasedCompensation": "348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19361000, "cost_of_revenue": 14889000, "gross_profit": 4472000, "research_and_development": 328000, "selling_general_admin": 4568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3319000, "depreciation_amortisation": 580000, "ebitda": -2739000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": -3602000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -3625000, "net_income_continuing_ops": -3625000, "net_income_to_common": -3625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5369000, "short_term_investments": 5363631000, "net_receivables": 17627000, "inventory": 15026000, "other_current_assets": null, "total_current_assets": 39969000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 3973000, "goodwill_and_intangibles": 5457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16303000, "total_assets": 56272000, "short_term_debt": 352000, "accounts_payable": 14450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26868000, "long_term_debt": 12173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13601000, "total_liabilities": 40469000, "total_debt": 12525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110475000, "total_equity": 15803000, "shares_outstanding": 3282547, "operating_cash_flow": 498000, "stock_based_compensation": 348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3319000", "ebitda": "-2739000", "netIncome": "-3625000", "grossProfit": "4472000", "depreciation": "None", "totalRevenue": "19361000", "costOfRevenue": "14889000", "interestIncome": "0", "incomeBeforeTax": "-3602000", "interestExpense": "331000", "operatingIncome": "-3272000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "7744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "4568000", "netIncomeFromContinuingOperations": "-3625000" }, "balance": { "goodwill": "1484000", "inventory": "15026000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56272000", "longTermDebt": "12173000", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3973000", "reportedCurrency": "USD", "retainedEarnings": "-110475000", "totalLiabilities": "40469000", "otherCurrentAssets": "1947000", "totalCurrentAssets": "39969000", "currentLongTermDebt": "352000", "longTermInvestments": "None", "shortTermInvestments": "5363631000", "currentNetReceivables": "17627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16303000", "currentAccountsPayable": "14450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12525000", "totalShareholderEquity": "15803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11512000", "totalCurrentLiabilities": "26868000", "otherNonCurrentLiabilities": "1053000", "totalNonCurrentLiabilities": "13601000", "cashAndShortTermInvestments": "5369000", "commonStockSharesOutstanding": "3282547", "intangibleAssetsExcludingGoodwill": "3973000", "cashAndCashEquivalentsAtCarryingValue": "5369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "780000", "operatingCashflow": "498000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "179000", "stockBasedCompensation": "348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 19906000, "cost_of_revenue": 15607000, "gross_profit": 4299000, "ebit": -3475000, "ebitda": -2879000, "pretax_income": -3737000, "tax_provision": 21000, "net_income": -3758000, "net_income_to_common": -3758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5692000, "total_current_assets": 42140000, "total_assets": 59755000, "short_term_debt": 264000, "long_term_debt": 13261000, "total_debt": 13525000, "total_liabilities": 40676000, "total_equity": 19079000, "shares_outstanding": 3261060, "goodwill_and_intangibles": 5698000 }, "cash_flow": { "operating_cash_flow": -2962000, "capital_expenditure": 24000, "free_cash_flow": -2938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137525, "ticker_id": 7474, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3475000", "ebitda": "-2879000", "netIncome": "-3758000", "grossProfit": "4299000", "depreciation": "None", "totalRevenue": "19906000", "costOfRevenue": "15607000", "interestIncome": "0", "incomeBeforeTax": "-3737000", "interestExpense": "262000", "operatingIncome": "-3432000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-320000", "nonInterestIncome": "None", "operatingExpenses": "7731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "4530000", "netIncomeFromContinuingOperations": "-3758000" }, "balance": { "goodwill": "1484000", "inventory": "15860000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59755000", "longTermDebt": "13261000", "shortTermDebt": "264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4214000", "reportedCurrency": "USD", "retainedEarnings": "-106850000", "totalLiabilities": "40676000", "otherCurrentAssets": "3272000", "totalCurrentAssets": "42140000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17615000", "currentAccountsPayable": "14421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13525000", "totalShareholderEquity": "19079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9767000", "totalCurrentLiabilities": "24765000", "otherNonCurrentLiabilities": "2256000", "totalNonCurrentLiabilities": "15911000", "cashAndShortTermInvestments": "5692000", "commonStockSharesOutstanding": "3261060", "intangibleAssetsExcludingGoodwill": "4214000", "cashAndCashEquivalentsAtCarryingValue": "5692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2156000", "operatingCashflow": "-2962000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3523000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19906000, "cost_of_revenue": 15607000, "gross_profit": 4299000, "research_and_development": 264000, "selling_general_admin": 4530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3475000, "depreciation_amortisation": 596000, "ebitda": -2879000, "interest_expense": 262000, "interest_income": null, "other_non_operating": null, "pretax_income": -3737000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -3758000, "net_income_continuing_ops": -3758000, "net_income_to_common": -3758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5692000, "short_term_investments": null, "net_receivables": 17316000, "inventory": 15860000, "other_current_assets": null, "total_current_assets": 42140000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 4214000, "goodwill_and_intangibles": 5698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17615000, "total_assets": 59755000, "short_term_debt": 264000, "accounts_payable": 14421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24765000, "long_term_debt": 13261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15911000, "total_liabilities": 40676000, "total_debt": 13525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106850000, "total_equity": 19079000, "shares_outstanding": 3261060, "operating_cash_flow": -2962000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3523000, "free_cash_flow": -2938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3475000", "ebitda": "-2879000", "netIncome": "-3758000", "grossProfit": "4299000", "depreciation": "None", "totalRevenue": "19906000", "costOfRevenue": "15607000", "interestIncome": "0", "incomeBeforeTax": "-3737000", "interestExpense": "262000", "operatingIncome": "-3432000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-320000", "nonInterestIncome": "None", "operatingExpenses": "7731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "4530000", "netIncomeFromContinuingOperations": "-3758000" }, "balance": { "goodwill": "1484000", "inventory": "15860000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59755000", "longTermDebt": "13261000", "shortTermDebt": "264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4214000", "reportedCurrency": "USD", "retainedEarnings": "-106850000", "totalLiabilities": "40676000", "otherCurrentAssets": "3272000", "totalCurrentAssets": "42140000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17615000", "currentAccountsPayable": "14421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13525000", "totalShareholderEquity": "19079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9767000", "totalCurrentLiabilities": "24765000", "otherNonCurrentLiabilities": "2256000", "totalNonCurrentLiabilities": "15911000", "cashAndShortTermInvestments": "5692000", "commonStockSharesOutstanding": "3261060", "intangibleAssetsExcludingGoodwill": "4214000", "cashAndCashEquivalentsAtCarryingValue": "5692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2156000", "operatingCashflow": "-2962000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3523000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 26411000, "cost_of_revenue": 19607000, "gross_profit": 6804000, "ebit": 1784000, "ebitda": 2399000, "pretax_income": 1593000, "tax_provision": -17000, "net_income": 1610000, "net_income_to_common": 1610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5155000, "total_current_assets": 44822000, "total_assets": 63169000, "short_term_debt": 3000, "long_term_debt": 10000000, "total_debt": 10003000, "total_liabilities": 40627000, "total_equity": 22542000, "shares_outstanding": 3396500, "goodwill_and_intangibles": 5946000 }, "cash_flow": { "operating_cash_flow": 175000, "capital_expenditure": 31000, "free_cash_flow": 206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137526, "ticker_id": 7474, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1784000", "ebitda": "2399000", "netIncome": "1610000", "grossProfit": "6804000", "depreciation": "None", "totalRevenue": "26411000", "costOfRevenue": "19607000", "interestIncome": "0", "incomeBeforeTax": "1593000", "interestExpense": "212000", "operatingIncome": "1803000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "5001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "1051000", "netIncomeFromContinuingOperations": "1610000" }, "balance": { "goodwill": "1484000", "inventory": "18246000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63169000", "longTermDebt": "10000000", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4462000", "reportedCurrency": "USD", "retainedEarnings": "-103092000", "totalLiabilities": "40627000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "44822000", "currentLongTermDebt": "3000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18347000", "currentAccountsPayable": "18350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10003000", "totalShareholderEquity": "22542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9221000", "totalCurrentLiabilities": "28053000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "12574000", "cashAndShortTermInvestments": "5155000", "commonStockSharesOutstanding": "3396500", "intangibleAssetsExcludingGoodwill": "4462000", "cashAndCashEquivalentsAtCarryingValue": "5155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2360000", "operatingCashflow": "175000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "19000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26411000, "cost_of_revenue": 19607000, "gross_profit": 6804000, "research_and_development": 284000, "selling_general_admin": 1051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1784000, "depreciation_amortisation": 615000, "ebitda": 2399000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": 1593000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": 1610000, "net_income_continuing_ops": 1610000, "net_income_to_common": 1610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5155000, "short_term_investments": null, "net_receivables": 18561000, "inventory": 18246000, "other_current_assets": null, "total_current_assets": 44822000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 4462000, "goodwill_and_intangibles": 5946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18347000, "total_assets": 63169000, "short_term_debt": 3000, "accounts_payable": 18350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28053000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12574000, "total_liabilities": 40627000, "total_debt": 10003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103092000, "total_equity": 22542000, "shares_outstanding": 3396500, "operating_cash_flow": 175000, "stock_based_compensation": 269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1784000", "ebitda": "2399000", "netIncome": "1610000", "grossProfit": "6804000", "depreciation": "None", "totalRevenue": "26411000", "costOfRevenue": "19607000", "interestIncome": "0", "incomeBeforeTax": "1593000", "interestExpense": "212000", "operatingIncome": "1803000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "5001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "1051000", "netIncomeFromContinuingOperations": "1610000" }, "balance": { "goodwill": "1484000", "inventory": "18246000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63169000", "longTermDebt": "10000000", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4462000", "reportedCurrency": "USD", "retainedEarnings": "-103092000", "totalLiabilities": "40627000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "44822000", "currentLongTermDebt": "3000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18347000", "currentAccountsPayable": "18350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10003000", "totalShareholderEquity": "22542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9221000", "totalCurrentLiabilities": "28053000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "12574000", "cashAndShortTermInvestments": "5155000", "commonStockSharesOutstanding": "3396500", "intangibleAssetsExcludingGoodwill": "4462000", "cashAndCashEquivalentsAtCarryingValue": "5155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2360000", "operatingCashflow": "175000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "19000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 25971000, "cost_of_revenue": 19604000, "gross_profit": 6367000, "ebit": -2062000, "ebitda": -1429000, "pretax_income": -2255000, "tax_provision": 1000, "net_income": -2256000, "net_income_to_common": -2256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4967000, "total_current_assets": 45688000, "total_assets": 65410000, "short_term_debt": 7000, "long_term_debt": 10000000, "total_debt": 10007000, "total_liabilities": 44752000, "total_equity": 20658000, "shares_outstanding": 3253156, "goodwill_and_intangibles": 6675000 }, "cash_flow": { "operating_cash_flow": 1048000, "capital_expenditure": 121000, "free_cash_flow": 1169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137528, "ticker_id": 7474, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2062000", "ebitda": "-1429000", "netIncome": "-2256000", "grossProfit": "6367000", "depreciation": "None", "totalRevenue": "25971000", "costOfRevenue": "19604000", "interestIncome": "0", "incomeBeforeTax": "-2255000", "interestExpense": "218000", "operatingIncome": "-2062000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "8429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "4910000", "netIncomeFromContinuingOperations": "-2256000" }, "balance": { "goodwill": "1484000", "inventory": "20843000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65410000", "longTermDebt": "10000000", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5191000", "reportedCurrency": "USD", "retainedEarnings": "-104702000", "totalLiabilities": "44752000", "otherCurrentAssets": "2472000", "totalCurrentAssets": "45688000", "currentLongTermDebt": "7000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19722000", "currentAccountsPayable": "18866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10007000", "totalShareholderEquity": "20658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11284000", "totalCurrentLiabilities": "30702000", "otherNonCurrentLiabilities": "3618000", "totalNonCurrentLiabilities": "14050000", "cashAndShortTermInvestments": "4967000", "commonStockSharesOutstanding": "3253156.30", "intangibleAssetsExcludingGoodwill": "5191000", "cashAndCashEquivalentsAtCarryingValue": "4967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-725000", "operatingCashflow": "1048000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25971000, "cost_of_revenue": 19604000, "gross_profit": 6367000, "research_and_development": 349000, "selling_general_admin": 4910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2062000, "depreciation_amortisation": 633000, "ebitda": -1429000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": -2255000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -2256000, "net_income_continuing_ops": -2256000, "net_income_to_common": -2256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4967000, "short_term_investments": null, "net_receivables": 17406000, "inventory": 20843000, "other_current_assets": null, "total_current_assets": 45688000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 5191000, "goodwill_and_intangibles": 6675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19722000, "total_assets": 65410000, "short_term_debt": 7000, "accounts_payable": 18866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30702000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14050000, "total_liabilities": 44752000, "total_debt": 10007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104702000, "total_equity": 20658000, "shares_outstanding": 3253156, "operating_cash_flow": 1048000, "stock_based_compensation": 267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": 1169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2062000", "ebitda": "-1429000", "netIncome": "-2256000", "grossProfit": "6367000", "depreciation": "None", "totalRevenue": "25971000", "costOfRevenue": "19604000", "interestIncome": "0", "incomeBeforeTax": "-2255000", "interestExpense": "218000", "operatingIncome": "-2062000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "8429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "4910000", "netIncomeFromContinuingOperations": "-2256000" }, "balance": { "goodwill": "1484000", "inventory": "20843000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65410000", "longTermDebt": "10000000", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5191000", "reportedCurrency": "USD", "retainedEarnings": "-104702000", "totalLiabilities": "44752000", "otherCurrentAssets": "2472000", "totalCurrentAssets": "45688000", "currentLongTermDebt": "7000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19722000", "currentAccountsPayable": "18866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10007000", "totalShareholderEquity": "20658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11284000", "totalCurrentLiabilities": "30702000", "otherNonCurrentLiabilities": "3618000", "totalNonCurrentLiabilities": "14050000", "cashAndShortTermInvestments": "4967000", "commonStockSharesOutstanding": "3253156.30", "intangibleAssetsExcludingGoodwill": "5191000", "cashAndCashEquivalentsAtCarryingValue": "4967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-725000", "operatingCashflow": "1048000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 20586000, "cost_of_revenue": 16017000, "gross_profit": 4569000, "ebit": -4181000, "ebitda": -3546000, "pretax_income": -4373000, "tax_provision": 15000, "net_income": -4388000, "net_income_to_common": -4388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4025000, "total_current_assets": 45282000, "total_assets": 65830000, "short_term_debt": 12000, "long_term_debt": 10000000, "total_debt": 10012000, "total_liabilities": 43190000, "total_equity": 22640000, "shares_outstanding": 3250256, "goodwill_and_intangibles": 6948000 }, "cash_flow": { "operating_cash_flow": -3988000, "capital_expenditure": 239000, "free_cash_flow": -3749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137529, "ticker_id": 7474, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4181000", "ebitda": "-3546000", "netIncome": "-4388000", "grossProfit": "4569000", "depreciation": "None", "totalRevenue": "20586000", "costOfRevenue": "16017000", "interestIncome": "0", "incomeBeforeTax": "-4373000", "interestExpense": "217000", "operatingIncome": "-4168000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-217000", "nonInterestIncome": "None", "operatingExpenses": "8737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000", "sellingGeneralAndAdministrative": "5040000", "netIncomeFromContinuingOperations": "-4388000" }, "balance": { "goodwill": "1484000", "inventory": "20160000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65830000", "longTermDebt": "10000000", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5464000", "reportedCurrency": "USD", "retainedEarnings": "-102446000", "totalLiabilities": "43190000", "otherCurrentAssets": "3153000", "totalCurrentAssets": "45282000", "currentLongTermDebt": "12000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20548000", "currentAccountsPayable": "15561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10012000", "totalShareholderEquity": "22640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11277000", "totalCurrentLiabilities": "29049000", "otherNonCurrentLiabilities": "3690000", "totalNonCurrentLiabilities": "14141000", "cashAndShortTermInvestments": "4025000", "commonStockSharesOutstanding": "3250256.60", "intangibleAssetsExcludingGoodwill": "5464000", "cashAndCashEquivalentsAtCarryingValue": "4025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2593000", "operatingCashflow": "-3988000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-234000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20586000, "cost_of_revenue": 16017000, "gross_profit": 4569000, "research_and_development": 382000, "selling_general_admin": 5040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4181000, "depreciation_amortisation": 635000, "ebitda": -3546000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": -4373000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -4388000, "net_income_continuing_ops": -4388000, "net_income_to_common": -4388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4025000, "short_term_investments": null, "net_receivables": 17944000, "inventory": 20160000, "other_current_assets": null, "total_current_assets": 45282000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 5464000, "goodwill_and_intangibles": 6948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20548000, "total_assets": 65830000, "short_term_debt": 12000, "accounts_payable": 15561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29049000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14141000, "total_liabilities": 43190000, "total_debt": 10012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102446000, "total_equity": 22640000, "shares_outstanding": 3250256, "operating_cash_flow": -3988000, "stock_based_compensation": 226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -3749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4181000", "ebitda": "-3546000", "netIncome": "-4388000", "grossProfit": "4569000", "depreciation": "None", "totalRevenue": "20586000", "costOfRevenue": "16017000", "interestIncome": "0", "incomeBeforeTax": "-4373000", "interestExpense": "217000", "operatingIncome": "-4168000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-217000", "nonInterestIncome": "None", "operatingExpenses": "8737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000", "sellingGeneralAndAdministrative": "5040000", "netIncomeFromContinuingOperations": "-4388000" }, "balance": { "goodwill": "1484000", "inventory": "20160000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65830000", "longTermDebt": "10000000", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5464000", "reportedCurrency": "USD", "retainedEarnings": "-102446000", "totalLiabilities": "43190000", "otherCurrentAssets": "3153000", "totalCurrentAssets": "45282000", "currentLongTermDebt": "12000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20548000", "currentAccountsPayable": "15561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10012000", "totalShareholderEquity": "22640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11277000", "totalCurrentLiabilities": "29049000", "otherNonCurrentLiabilities": "3690000", "totalNonCurrentLiabilities": "14141000", "cashAndShortTermInvestments": "4025000", "commonStockSharesOutstanding": "3250256.60", "intangibleAssetsExcludingGoodwill": "5464000", "cashAndCashEquivalentsAtCarryingValue": "4025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2593000", "operatingCashflow": "-3988000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-234000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "income_statement": { "revenue": 17613000, "cost_of_revenue": 14442000, "gross_profit": 3171000, "ebit": -6419000, "ebitda": -5807000, "pretax_income": -6595000, "tax_provision": 42000, "net_income": -6637000, "net_income_to_common": -6637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8249000, "total_current_assets": 42954000, "total_assets": 64146000, "short_term_debt": 16000, "long_term_debt": 10000000, "total_debt": 10016000, "total_liabilities": 37345000, "total_equity": 26801000, "shares_outstanding": 3234582, "goodwill_and_intangibles": 7222000 }, "cash_flow": { "operating_cash_flow": -7327000, "capital_expenditure": 508000, "free_cash_flow": -6819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137530, "ticker_id": 7474, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:25.170912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6419000", "ebitda": "-5807000", "netIncome": "-6637000", "grossProfit": "3171000", "depreciation": "None", "totalRevenue": "17613000", "costOfRevenue": "14442000", "interestIncome": "2000", "incomeBeforeTax": "-6595000", "interestExpense": "200000", "operatingIncome": "-6397000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "9568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612000", "sellingGeneralAndAdministrative": "5739000", "netIncomeFromContinuingOperations": "-6637000" }, "balance": { "goodwill": "1484000", "inventory": "17689000", "commonStock": "-36236000", "currentDebt": "None", "investments": "None", "totalAssets": "64146000", "longTermDebt": "10000000", "shortTermDebt": "16000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5738000", "reportedCurrency": "USD", "retainedEarnings": "-98058000", "totalLiabilities": "37345000", "otherCurrentAssets": "1172000", "totalCurrentAssets": "42954000", "currentLongTermDebt": "16000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21192000", "currentAccountsPayable": "11524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12883000", "shortLongTermDebtTotal": "10016000", "totalShareholderEquity": "26801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9720000", "totalCurrentLiabilities": "22317000", "otherNonCurrentLiabilities": "4558000", "totalNonCurrentLiabilities": "15028000", "cashAndShortTermInvestments": "8249000", "commonStockSharesOutstanding": "3234582.30", "intangibleAssetsExcludingGoodwill": "5738000", "cashAndCashEquivalentsAtCarryingValue": "8249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "355000", "operatingCashflow": "-7327000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-413000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17613000, "cost_of_revenue": 14442000, "gross_profit": 3171000, "research_and_development": 480000, "selling_general_admin": 5739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6419000, "depreciation_amortisation": 612000, "ebitda": -5807000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -6595000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -6637000, "net_income_continuing_ops": -6637000, "net_income_to_common": -6637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8249000, "short_term_investments": null, "net_receivables": 15844000, "inventory": 17689000, "other_current_assets": null, "total_current_assets": 42954000, "net_ppe": null, "goodwill": 1484000, "intangible_assets": 5738000, "goodwill_and_intangibles": 7222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21192000, "total_assets": 64146000, "short_term_debt": 16000, "accounts_payable": 11524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22317000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15028000, "total_liabilities": 37345000, "total_debt": 10016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98058000, "total_equity": 26801000, "shares_outstanding": 3234582, "operating_cash_flow": -7327000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": -6819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6419000", "ebitda": "-5807000", "netIncome": "-6637000", "grossProfit": "3171000", "depreciation": "None", "totalRevenue": "17613000", "costOfRevenue": "14442000", "interestIncome": "2000", "incomeBeforeTax": "-6595000", "interestExpense": "200000", "operatingIncome": "-6397000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "9568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612000", "sellingGeneralAndAdministrative": "5739000", "netIncomeFromContinuingOperations": "-6637000" }, "balance": { "goodwill": "1484000", "inventory": "17689000", "commonStock": "-36236000", "currentDebt": "None", "investments": "None", "totalAssets": "64146000", "longTermDebt": "10000000", "shortTermDebt": "16000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5738000", "reportedCurrency": "USD", "retainedEarnings": "-98058000", "totalLiabilities": "37345000", "otherCurrentAssets": "1172000", "totalCurrentAssets": "42954000", "currentLongTermDebt": "16000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21192000", "currentAccountsPayable": "11524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12883000", "shortLongTermDebtTotal": "10016000", "totalShareholderEquity": "26801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9720000", "totalCurrentLiabilities": "22317000", "otherNonCurrentLiabilities": "4558000", "totalNonCurrentLiabilities": "15028000", "cashAndShortTermInvestments": "8249000", "commonStockSharesOutstanding": "3234582.30", "intangibleAssetsExcludingGoodwill": "5738000", "cashAndCashEquivalentsAtCarryingValue": "8249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "355000", "operatingCashflow": "-7327000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-413000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }