{ "ticker": { "uuid": "332a0292-1e5e-4888-ac0c-c425bd890f36", "symbol": "OESX", "name": "Orion Energy Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/332a0292-1e5e-4888-ac0c-c425bd890f36/", "api_url": "https://sharemaestro.com/factors/api/tickers/332a0292-1e5e-4888-ac0c-c425bd890f36/" }, "latest_snapshot": { "ticker": { "uuid": "332a0292-1e5e-4888-ac0c-c425bd890f36", "symbol": "OESX", "name": "Orion Energy Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/332a0292-1e5e-4888-ac0c-c425bd890f36/", "api_url": "https://sharemaestro.com/factors/api/tickers/332a0292-1e5e-4888-ac0c-c425bd890f36/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "coverage": 0.818, "confidence": 0.793, "delta": -6 }, "headline_factors": { "price": 10.41, "market_cap": 42228872.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1525, "roe": -0.1902, "piotroski_f_score": 6, "momentum_12_1": 0.7411, "volatility_252d": 0.6631 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0109, "shareholder_yield": -0.1525 }, "quality": { "roe": -0.1902, "roic": -0.09, "gross_margin": 0.3255, "fcf_margin": -0.0057, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0826, "eps_growth_1y": null, "fcf_growth_1y": -1.695 }, "momentum": { "price_return_12m": 0.8457, "momentum_12_1": 0.7411, "relative_strength": 0.6497 }, "scores": { "value_percentile": 0.47, "quality_percentile": 0.45, "momentum_percentile": 0.46, "growth_composite": 54, "yield_composite": 53, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.52, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1667, "roe": -0.1902, "momentum_12_1": 0.6929 }, { "week_end_date": "2026-06-14", "price": 9.35, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1697, "roe": -0.1902, "momentum_12_1": 0.6041 }, { "week_end_date": "2026-06-21", "price": 9.82, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1616, "roe": -0.1902, "momentum_12_1": 0.68 }, { "week_end_date": "2026-06-28", "price": 11.32, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.48, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1402, "roe": -0.1902, "momentum_12_1": 0.52 }, { "week_end_date": "2026-07-05", "price": 11.69, "os": 0.53, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1358, "roe": -0.1902, "momentum_12_1": 0.5604 }, { "week_end_date": "2026-07-12", "price": 10.35, "os": 0.39, "value": 0.44, "quality": 0.42, "momentum": 0.45, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1533, "roe": -0.1902, "momentum_12_1": 0.458 }, { "week_end_date": "2026-07-19", "price": 10.41, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1525, "roe": -0.1902, "momentum_12_1": 0.7411 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86306000, "cost_of_revenue": 58213000, "gross_profit": 28093000, "ebit": -2320000, "ebitda": -536000, "pretax_income": -3103000, "tax_provision": 60000, "net_income": -3163000, "net_income_to_common": -3163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000, "total_assets": 51605000, "short_term_debt": 1068000, "long_term_debt": 5619000, "total_debt": 8802000, "total_liabilities": 34977000, "total_equity": 16628000, "shares_outstanding": 3560671, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1079000, "capital_expenditure": 86000, "free_cash_flow": -993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6438000, "net_debt_issued": -7403000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86306000, "cost_of_revenue": 58213000, "gross_profit": 28093000, "ebit": -2150000, "ebitda": -366000, "pretax_income": -3103000, "tax_provision": 60000, "net_income": -3163000, "net_income_to_common": -3163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000, "total_assets": 51605000, "short_term_debt": 1068000, "long_term_debt": 5619000, "total_debt": 8802000, "total_liabilities": 34977000, "total_equity": 16628000, "shares_outstanding": 3561000, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1079000000, "capital_expenditure": 83000000, "free_cash_flow": -996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6438000, "net_debt_issued": -7403000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86306000, "cost_of_revenue": 58213000, "gross_profit": 28093000, "ebit": -2150000, "ebitda": -366000, "pretax_income": -3103000, "tax_provision": 60000, "net_income": -3163000, "net_income_to_common": -3163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000, "total_assets": 51605000, "short_term_debt": 1068000, "long_term_debt": 5619000, "total_debt": 8802000, "total_liabilities": 34977000, "total_equity": 16628000, "shares_outstanding": 3561000, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1079000000, "capital_expenditure": 83000000, "free_cash_flow": -996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6438000, "net_debt_issued": -7403000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86306000, "cost_of_revenue": 58213000, "gross_profit": 28093000, "ebit": -2150000, "ebitda": -366000, "pretax_income": -3103000, "tax_provision": 60000, "net_income": -3163000, "net_income_to_common": -3163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000, "total_assets": 51605000, "short_term_debt": 1068000, "long_term_debt": 5619000, "total_debt": 8802000, "total_liabilities": 34977000, "total_equity": 16628000, "shares_outstanding": 3561000, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1079000000, "capital_expenditure": 83000000, "free_cash_flow": -996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6438000, "net_debt_issued": -7403000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86306000, "cost_of_revenue": 58213000, "gross_profit": 28093000, "ebit": -2150000, "ebitda": -366000, "pretax_income": -3103000, "tax_provision": 60000, "net_income": -3163000, "net_income_to_common": -3163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000, "total_assets": 51605000, "short_term_debt": 1068000, "long_term_debt": 5619000, "total_debt": 8802000, "total_liabilities": 34977000, "total_equity": 16628000, "shares_outstanding": 3561000, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1079000000, "capital_expenditure": 83000000, "free_cash_flow": -996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6438000, "net_debt_issued": -7403000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86306000000, "cost_of_revenue": 58213000000, "gross_profit": 28093000000, "ebit": -1642000000, "ebitda": -1642000000, "pretax_income": -3103000000, "tax_provision": 60000000, "net_income": -3163000000, "net_income_to_common": -3163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000000, "total_assets": 51605000000, "short_term_debt": 353000, "long_term_debt": 5619000, "total_debt": 5619000, "total_liabilities": 34977000000, "total_equity": 16628000000, "shares_outstanding": 3561000, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1079000000, "capital_expenditure": 83000000, "free_cash_flow": -996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6438000, "net_debt_issued": -7403000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79720000, "cost_of_revenue": 59484000, "gross_profit": 20236000, "ebit": -10733000, "ebitda": -8320000, "pretax_income": -11759000, "tax_provision": 42000, "net_income": -11801000, "net_income_to_common": -11801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5972000, "total_current_assets": 35498000, "total_assets": 52463000, "short_term_debt": 353000, "long_term_debt": 9971000, "total_debt": 10324000, "total_liabilities": 40579000, "total_equity": 11884000, "shares_outstanding": 3282900, "goodwill_and_intangibles": 4863000 }, "cash_flow": { "operating_cash_flow": 599000, "capital_expenditure": 105000, "free_cash_flow": 704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 319000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79720000, "cost_of_revenue": 59484000, "gross_profit": 20236000, "ebit": -10733000, "ebitda": -8320000, "pretax_income": -11759000, "tax_provision": 42000, "net_income": -11801000, "net_income_to_common": -11801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5972000, "total_current_assets": 35498000, "total_assets": 52463000, "short_term_debt": 353000, "long_term_debt": 9971000, "total_debt": 10324000, "total_liabilities": 40579000, "total_equity": 11884000, "shares_outstanding": 3282900, "goodwill_and_intangibles": 4863000 }, "cash_flow": { "operating_cash_flow": 599000, "capital_expenditure": 105000, "free_cash_flow": 704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 319000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25723000, "cost_of_revenue": 16215000, "gross_profit": 9508000, "ebit": -1348000, "ebitda": -890000, "pretax_income": -1479000, "tax_provision": 19000, "net_income": -1498000, "net_income_to_common": -1498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000, "total_current_assets": 37682000, "total_assets": 51605000, "short_term_debt": 353000, "long_term_debt": 5619000, "total_debt": 5972000, "total_liabilities": 34977000, "total_equity": 16628000, "shares_outstanding": 3875972, "goodwill_and_intangibles": 4130000 }, "cash_flow": { "operating_cash_flow": -1486000, "capital_expenditure": 25000, "free_cash_flow": -1461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6138000, "net_debt_issued": -5889000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25723000, "cost_of_revenue": 16215000, "gross_profit": 9508000, "ebit": -1348000, "ebitda": -890000, "pretax_income": -1479000, "tax_provision": 19000, "net_income": -1498000, "net_income_to_common": -1498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000, "total_assets": 51605000, "short_term_debt": 1068000, "long_term_debt": 5619000, "total_debt": 8802000, "total_liabilities": 34977000, "total_equity": 16628000, "shares_outstanding": 3875972, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1486000, "capital_expenditure": 25000, "free_cash_flow": -1461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6138000, "net_debt_issued": -5889000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25723000, "cost_of_revenue": 16215000, "gross_profit": 9508000, "ebit": -1348000, "ebitda": -890000, "pretax_income": -1479000, "tax_provision": 19000, "net_income": -1498000, "net_income_to_common": -1498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000, "total_assets": 51605000, "short_term_debt": 1068000, "long_term_debt": 5619000, "total_debt": 8802000, "total_liabilities": 34977000, "total_equity": 16628000, "shares_outstanding": 3875972, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1486000, "capital_expenditure": 25000, "free_cash_flow": -1461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6138000, "net_debt_issued": -5889000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25723000, "cost_of_revenue": 16215000, "gross_profit": 9508000, "ebit": -1348000, "ebitda": -890000, "pretax_income": -1479000, "tax_provision": 19000, "net_income": -1498000, "net_income_to_common": -1498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000, "total_assets": 51605000, "short_term_debt": 1068000, "long_term_debt": 5619000, "total_debt": 8802000, "total_liabilities": 34977000, "total_equity": 16628000, "shares_outstanding": 3875972, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1486000, "capital_expenditure": 25000, "free_cash_flow": -1461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6138000, "net_debt_issued": -5889000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25723000, "cost_of_revenue": 16215000, "gross_profit": 9508000, "ebit": -1348000, "ebitda": -890000, "pretax_income": -1479000, "tax_provision": 19000, "net_income": -1498000, "net_income_to_common": -1498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000, "total_assets": 51605000, "short_term_debt": 1068000, "long_term_debt": 5619000, "total_debt": 8802000, "total_liabilities": 34977000, "total_equity": 16628000, "shares_outstanding": 3875972, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -1486000, "capital_expenditure": 339633000, "free_cash_flow": 338147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6138000, "net_debt_issued": -5889000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86245417000, "cost_of_revenue": 58171002000, "gross_profit": 28074415000, "ebit": -1641131000, "ebitda": -773000000, "pretax_income": -3101376000, "tax_provision": 59959000, "net_income": -3161335000, "net_income_to_common": -3161335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 37682000000, "total_assets": 51605000000, "short_term_debt": 353000, "long_term_debt": 5619000, "total_debt": 5619000, "total_liabilities": 34977000000, "total_equity": 16628000000, "shares_outstanding": 3875972, "goodwill_and_intangibles": 4130000000 }, "cash_flow": { "operating_cash_flow": -2274211000, "capital_expenditure": 339633000, "free_cash_flow": -1934578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6138000, "net_debt_issued": -5889000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21089000, "cost_of_revenue": 14582000, "gross_profit": 6507000, "ebit": 381000, "ebitda": 713000, "pretax_income": 178000, "tax_provision": 18000, "net_income": 160000, "net_income_to_common": 160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000, "total_current_assets": 32803000, "total_assets": 48251000, "short_term_debt": 803000, "long_term_debt": 9041000, "total_debt": 9844000, "total_liabilities": 36412000, "total_equity": 11839000, "shares_outstanding": 3637008, "goodwill_and_intangibles": 4254000 }, "cash_flow": { "operating_cash_flow": -897000, "capital_expenditure": 252000, "free_cash_flow": -645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -88000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21089000, "cost_of_revenue": 14582000, "gross_profit": 6507000, "ebit": 432000, "ebitda": 764000, "pretax_income": 178000, "tax_provision": 18000, "net_income": 160000, "net_income_to_common": 160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000, "total_current_assets": 32803000, "total_assets": 48251000, "short_term_debt": 803000, "long_term_debt": 9041000, "total_debt": 9844000, "total_liabilities": 36412000, "total_equity": 11839000, "shares_outstanding": 3457481, "goodwill_and_intangibles": 4254000 }, "cash_flow": { "operating_cash_flow": -897000, "capital_expenditure": 252000, "free_cash_flow": -645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -88000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21089000, "cost_of_revenue": 14582000, "gross_profit": 6507000, "ebit": 432000, "ebitda": 764000, "pretax_income": 178000, "tax_provision": 18000, "net_income": 160000, "net_income_to_common": 160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000, "total_current_assets": 32803000, "total_assets": 48251000, "short_term_debt": 803000, "long_term_debt": 9041000, "total_debt": 9844000, "total_liabilities": 36412000, "total_equity": 11839000, "shares_outstanding": 3457481, "goodwill_and_intangibles": 4254000 }, "cash_flow": { "operating_cash_flow": -897000, "capital_expenditure": 252000, "free_cash_flow": -645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -88000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21089000, "cost_of_revenue": 14582000, "gross_profit": 6507000, "ebit": 432000, "ebitda": 764000, "pretax_income": 178000, "tax_provision": 18000, "net_income": 160000, "net_income_to_common": 160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000, "total_current_assets": 32803000, "total_assets": 48251000, "short_term_debt": 803000, "long_term_debt": 9041000, "total_debt": 9844000, "total_liabilities": 36412000, "total_equity": 11839000, "shares_outstanding": 3457481, "goodwill_and_intangibles": 4254000 }, "cash_flow": { "operating_cash_flow": -897000, "capital_expenditure": 252000, "free_cash_flow": -645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -88000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21089000, "cost_of_revenue": 14582000, "gross_profit": 6507000, "ebit": 432000, "ebitda": 764000, "pretax_income": 178000, "tax_provision": 18000, "net_income": 160000, "net_income_to_common": 160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000000, "total_current_assets": 32803000, "total_assets": 48251000, "short_term_debt": 803000, "long_term_debt": 9041000, "total_debt": 9844000, "total_liabilities": 36412000, "total_equity": 11839000, "shares_outstanding": 3457481, "goodwill_and_intangibles": 4254000000 }, "cash_flow": { "operating_cash_flow": -897000, "capital_expenditure": 252000, "free_cash_flow": -645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -88000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21089000, "cost_of_revenue": 14582000, "gross_profit": 6507000, "ebit": 432000, "ebitda": 764000, "pretax_income": 178000, "tax_provision": 18000, "net_income": 160000, "net_income_to_common": 160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000000, "total_current_assets": 32803000, "total_assets": 48251000, "short_term_debt": 803000, "long_term_debt": 9041000, "total_debt": 9844000, "total_liabilities": 36412000, "total_equity": 11839000, "shares_outstanding": 3457481, "goodwill_and_intangibles": 4254000000 }, "cash_flow": { "operating_cash_flow": -897000, "capital_expenditure": 252000, "free_cash_flow": -645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -88000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }