{ "ticker": { "uuid": "332a9b49-09f1-4205-b101-b85891cc435a", "symbol": "AARTIPHARM", "name": "Aarti Pharmalabs Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/332a9b49-09f1-4205-b101-b85891cc435a/", "api_url": "https://sharemaestro.com/factors/api/tickers/332a9b49-09f1-4205-b101-b85891cc435a/" }, "ticker_metadata": { "id": 12836, "uuid": "332a9b49-09f1-4205-b101-b85891cc435a", "symbol": "AARTIPHARM", "name": "Aarti Pharmalabs Limited", "asset_type": "equity", "market_cap": 57409019904, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Aarti Pharmalabs Limited, together with its subsidiaries, manufactures and sells active pharmaceutical ingredients, pharmaceutical intermediates, and xanthine derivatives in India and internationally. The company offers active pharmaceutical ingredients for various therapeutic areas, such as cardiovascular, anti-asthmatic, anti-cancer, anti-coagulant, anti-diabetic, arthritis, central nervous system agent, skincare, overactive bladder, calcimimetic, decongestant, anti-thalassaemic, analgesic, and ophthalmologic medications. It also provides contract development and manufacturing services for drug substance projects. In addition, the company offers intermediates; xanthine derivatives, including caffeine, theophylline anhydrous, aminophylline, etophylline, and theophylline; and acid and allied products, including sulphuric acid, sulphur trioxide, oil, dimethyl sulphate, diethyl sulphate, and sodium vinyl sulfonate. The company was formerly known as Aarti Organics Limited. Aarti Pharmalabs Limited was incorporated in 2019 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "332a9b49-09f1-4205-b101-b85891cc435a", "symbol": "AARTIPHARM", "name": "Aarti Pharmalabs Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/332a9b49-09f1-4205-b101-b85891cc435a/", "api_url": "https://sharemaestro.com/factors/api/tickers/332a9b49-09f1-4205-b101-b85891cc435a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.32, "quality": 0.3, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 628.3, "market_cap": 56960263865.41, "pe_ratio": 30.541, "earnings_yield": 0.0327, "ebitda_to_ev": 0.0621, "shareholder_yield": 0.0064, "roe": 0.0878, "piotroski_f_score": 4, "momentum_12_1": -0.1533, "volatility_252d": 0.3972 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.510767+00:00", "batch_id": "" }, "size": { "price_close": 628.3, "market_cap": 56960263865.407, "market_cap_usd": 56960263865.407, "enterprise_value": 64418573865.407, "shares_outstanding": 90657751, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.541, "pb_ratio": 2.681, "ptbv_ratio": 2.681, "ps_ratio": 3.1306, "pcf_ratio": 21.7462, "pfcf_ratio": -30.5611, "ev_ebitda": 16.1074, "ev_ebit": 21.6129, "ev_sales": 3.5406, "ev_fcf": -34.5627, "earnings_yield": 0.0327, "fcf_yield": -0.0289, "price_to_sales": 3.1306, "price_to_book": 2.681, "price_to_cashflow": 21.7462, "ebitda_to_ev": 0.0621, "sales_yield": 0.2824 }, "yield": { "dividend_yield": 0.0064, "buyback_yield": -0.0, "shareholder_yield": 0.0064, "debt_paydown_yield": null, "total_yield": 0.0064 }, "quality": { "gross_margin": 0.5411, "operating_margin": 0.1638, "net_margin": 0.1025, "ebitda_margin": 0.2198, "fcf_margin": -0.1024, "roe": 0.0878, "roa": 0.0536, "roic": 0.0779, "roc_greenblatt": null, "asset_turnover": 0.5226, "cash_conversion": -0.9993, "accruals_ratio": -0.0217, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4029, "revenue_stability_5y": 0.0732, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2828, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8649, "debt_to_assets": 0.2167, "interest_coverage": 6.3548, "current_ratio": 1.4903, "quick_ratio": 1.4903, "net_debt": 7458310000, "local_beta": 1.023, "volatility_252d": 0.3972, "volatility_60d": 0.8307, "max_drawdown_12m": -0.3569, "risk_adjusted_momentum": -0.3859 }, "growth": { "revenue_growth_1y": -0.1398, "revenue_growth_3y_cagr": -0.0205, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3588, "eps_growth_3y_cagr": -0.0335, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0674, "revenue_growth": -0.1398, "earnings_growth": -0.3588 }, "momentum": { "price_return_1m": -0.18, "price_return_3m": -0.1026, "price_return_6m": -0.1274, "price_return_9m": -0.2847, "price_return_12m": -0.3057, "price_return_12m_ex1m": -0.1533, "momentum_6m": -0.1274, "momentum_12m": -0.3057, "momentum_12_1": -0.1533, "distance_from_52w_high": -0.3363, "distance_from_52w_low": 0.0319, "relative_strength": -0.198 }, "raw_ttm": { "revenue_ttm": 18194424000, "gross_profit_ttm": 9845833000, "ebit_ttm": 2980557000, "ebitda_ttm": 3999321000, "net_income_ttm": 1865040000, "eps_diluted_ttm": 20.5723, "operating_cash_flow_ttm": 2619315000, "capital_expenditure_ttm": -4483133000, "fcf_ttm": -1863818000, "dividends_paid_ttm": -362590000, "share_repurchases_ttm": null, "shares_issued_ttm": 116000, "interest_expense_ttm": 469027000, "cash_and_equivalents": 85303000, "total_current_assets": 13972919000, "total_current_liabilities": 9375701000, "net_ppe": null, "total_assets": 34817059000, "total_debt": 7543613000, "total_equity": 21246047000, "net_working_capital": 9510145000, "book_value_per_share": 234.3544, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 234.3544 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 53, "rank_ev_ebitda": 53, "rank_ev_ebit": 51, "rank_earnings_yield": 56, "rank_fcf_yield": 76, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 34, "rank_roe": 62, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 28, "rank_fcf_margin": 80, "rank_piotroski": 65, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 81 }, "composites": { "value_composite": 68, "quality_composite": 70, "momentum_composite": 82, "growth_composite": 97, "yield_composite": 21, "svqf_composite": 67, "vc1_composite": 66, "vc2_composite": 40, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.3098, "os_score": 0.1, "value_percentile": 0.32, "quality_percentile": 0.3, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5382, "ticker_id": 12836, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.510767+00:00", "batch_id": "", "os_score_delta": null, "price_close": 628.3, "market_cap": 56960263865.407, "market_cap_usd": 56960263865.407, "enterprise_value": 64418573865.407, "shares_outstanding": 90657751, "fx_rate_to_usd": null, "pe_ratio": 30.54104141, "pb_ratio": 2.68098173, "ptbv_ratio": 2.68098173, "ps_ratio": 3.13064397, "pcf_ratio": 21.74624429, "pfcf_ratio": -30.56106544, "ev_ebitda": 16.10737769, "ev_ebit": 21.61293136, "ev_sales": 3.54056682, "ev_fcf": -34.56269543, "earnings_yield": 0.03274283, "fcf_yield": -0.02893293, "dividend_yield": 0.00636567, "buyback_yield": -2.04e-06, "shareholder_yield": 0.00636363, "debt_paydown_yield": null, "total_yield": 0.00636363, "gross_margin": 0.54114563, "operating_margin": 0.16381706, "net_margin": 0.10250613, "ebitda_margin": 0.21981026, "fcf_margin": -0.10243897, "roe": 0.08778292, "roa": 0.05356684, "roic": 0.0778773, "roc_greenblatt": null, "asset_turnover": 0.52257211, "cash_conversion": -0.99934479, "accruals_ratio": -0.02166395, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.86489407, "debt_to_assets": 0.21666428, "interest_coverage": 6.35476636, "current_ratio": 1.49033326, "quick_ratio": 1.49033326, "net_debt": 7458310000, "revenue_growth_1y": -0.1397738, "revenue_growth_3y_cagr": -0.02048598, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35881184, "eps_growth_3y_cagr": -0.03347083, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0674184, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.402917, "revenue_stability_5y": 0.073188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17997915, "price_return_3m": -0.10262091, "price_return_6m": -0.12739005, "price_return_9m": -0.28472723, "price_return_12m": -0.3056524, "price_return_12m_ex1m": -0.15325617, "distance_from_52w_high": -0.33634443, "distance_from_52w_low": 0.03194549, "relative_strength": -0.19797266, "local_beta": 1.023, "volatility_252d": 0.397181, "volatility_60d": 0.830679, "max_drawdown_12m": -0.35688893, "revenue_ttm": 18194424000, "gross_profit_ttm": 9845833000, "ebit_ttm": 2980557000, "ebitda_ttm": 3999321000, "net_income_ttm": 1865040000, "eps_diluted_ttm": 20.57231709, "operating_cash_flow_ttm": 2619315000, "capital_expenditure_ttm": -4483133000, "fcf_ttm": -1863818000, "dividends_paid_ttm": -362590000, "share_repurchases_ttm": null, "shares_issued_ttm": 116000, "interest_expense_ttm": 469027000, "cash_and_equivalents": 85303000, "total_current_assets": 13972919000, "total_current_liabilities": 9375701000, "net_ppe": null, "total_assets": 34817059000, "total_debt": 7543613000, "total_equity": 21246047000, "net_working_capital": 9510145000, "book_value_per_share": 234.35444588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 234.35444588, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 53, "rank_ev_ebitda": 53, "rank_ev_ebit": 51, "rank_earnings_yield": 56, "rank_fcf_yield": 76, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 34, "rank_roe": 62, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 28, "rank_fcf_margin": 80, "rank_piotroski": 65, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 81, "value_composite": 68, "quality_composite": 70, "momentum_composite": 82, "growth_composite": 97, "yield_composite": 21, "svqf_composite": 67, "vc1_composite": 66, "vc2_composite": 40, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 628.3, "os": 0.1, "value": 0.32, "quality": 0.3, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.541, "earnings_yield": 0.0327, "shareholder_yield": 0.0064, "roe": 0.0878, "momentum_12_1": -0.1533, "complete_fields": { "id": 5382, "ticker_id": 12836, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.510767+00:00", "batch_id": "", "os_score_delta": null, "price_close": 628.3, "market_cap": 56960263865.407, "market_cap_usd": 56960263865.407, "enterprise_value": 64418573865.407, "shares_outstanding": 90657751, "fx_rate_to_usd": null, "pe_ratio": 30.54104141, "pb_ratio": 2.68098173, "ptbv_ratio": 2.68098173, "ps_ratio": 3.13064397, "pcf_ratio": 21.74624429, "pfcf_ratio": -30.56106544, "ev_ebitda": 16.10737769, "ev_ebit": 21.61293136, "ev_sales": 3.54056682, "ev_fcf": -34.56269543, "earnings_yield": 0.03274283, "fcf_yield": -0.02893293, "dividend_yield": 0.00636567, "buyback_yield": -2.04e-06, "shareholder_yield": 0.00636363, "debt_paydown_yield": null, "total_yield": 0.00636363, "gross_margin": 0.54114563, "operating_margin": 0.16381706, "net_margin": 0.10250613, "ebitda_margin": 0.21981026, "fcf_margin": -0.10243897, "roe": 0.08778292, "roa": 0.05356684, "roic": 0.0778773, "roc_greenblatt": null, "asset_turnover": 0.52257211, "cash_conversion": -0.99934479, "accruals_ratio": -0.02166395, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.86489407, "debt_to_assets": 0.21666428, "interest_coverage": 6.35476636, "current_ratio": 1.49033326, "quick_ratio": 1.49033326, "net_debt": 7458310000, "revenue_growth_1y": -0.1397738, "revenue_growth_3y_cagr": -0.02048598, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35881184, "eps_growth_3y_cagr": -0.03347083, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0674184, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.402917, "revenue_stability_5y": 0.073188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17997915, "price_return_3m": -0.10262091, "price_return_6m": -0.12739005, "price_return_9m": -0.28472723, "price_return_12m": -0.3056524, "price_return_12m_ex1m": -0.15325617, "distance_from_52w_high": -0.33634443, "distance_from_52w_low": 0.03194549, "relative_strength": -0.19797266, "local_beta": 1.023, "volatility_252d": 0.397181, "volatility_60d": 0.830679, "max_drawdown_12m": -0.35688893, "revenue_ttm": 18194424000, "gross_profit_ttm": 9845833000, "ebit_ttm": 2980557000, "ebitda_ttm": 3999321000, "net_income_ttm": 1865040000, "eps_diluted_ttm": 20.57231709, "operating_cash_flow_ttm": 2619315000, "capital_expenditure_ttm": -4483133000, "fcf_ttm": -1863818000, "dividends_paid_ttm": -362590000, "share_repurchases_ttm": null, "shares_issued_ttm": 116000, "interest_expense_ttm": 469027000, "cash_and_equivalents": 85303000, "total_current_assets": 13972919000, "total_current_liabilities": 9375701000, "net_ppe": null, "total_assets": 34817059000, "total_debt": 7543613000, "total_equity": 21246047000, "net_working_capital": 9510145000, "book_value_per_share": 234.35444588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 234.35444588, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 53, "rank_ev_ebitda": 53, "rank_ev_ebit": 51, "rank_earnings_yield": 56, "rank_fcf_yield": 76, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 34, "rank_roe": 62, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 28, "rank_fcf_margin": 80, "rank_piotroski": 65, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 81, "value_composite": 68, "quality_composite": 70, "momentum_composite": 82, "growth_composite": 97, "yield_composite": 21, "svqf_composite": 67, "vc1_composite": 66, "vc2_composite": 40, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": 18194425000, "cost_of_revenue": 8348324000, "gross_profit": 9846101000, "ebit": 2980826000, "ebitda": 3841591000, "pretax_income": null, "tax_provision": null, "net_income": 1747073000, "net_income_to_common": 1747073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85303000, "total_current_assets": 13972919000, "total_assets": 34817059000, "short_term_debt": 4998230000, "long_term_debt": 1858114000, "total_debt": 7543613000, "total_liabilities": null, "total_equity": 21246047000, "shares_outstanding": 90657751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2619315000, "capital_expenditure": -4483133000, "free_cash_flow": -1863818000, "dividends_paid": -362590000, "share_repurchases": null, "shares_issued": 116000, "net_debt_issued": null }, "complete_fields": { "id": 359704, "ticker_id": 12836, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3841591000", "netIncome": "1747073000", "grossProfit": "9846101000", "totalRevenue": "18194425000", "costOfRevenue": "8348324000", "interestExpense": "469028000", "operatingIncome": "2980826000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1043351000" }, "balance": { "totalDebt": "7543613000", "totalAssets": "34817059000", "longTermDebt": "1858114000", "shortTermDebt": "4998230000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90657751", "totalCurrentAssets": "13972919000", "totalShareholderEquity": "21246047000", "totalCurrentLiabilities": "9375701000", "cashAndShortTermInvestments": "85303000" }, "cashflow": { "freeCashFlow": "-1863818000", "dividendsPaid": "-362590000", "issuanceOfDebt": null, "issuanceOfStock": "116000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2619315000", "repurchaseOfStock": null, "capitalExpenditures": "-4483133000" } }, "revenue": 18194425000, "cost_of_revenue": 8348324000, "gross_profit": 9846101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2980826000, "depreciation_amortisation": 1043351000, "ebitda": 3841591000, "interest_expense": 469028000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1747073000, "net_income_continuing_ops": null, "net_income_to_common": 1747073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85303000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13972919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34817059000, "short_term_debt": 4998230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9375701000, "long_term_debt": 1858114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7543613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21246047000, "shares_outstanding": 90657751, "operating_cash_flow": 2619315000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4483133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -362590000, "share_repurchases": null, "shares_issued": 116000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1863818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3841591000", "netIncome": "1747073000", "grossProfit": "9846101000", "totalRevenue": "18194425000", "costOfRevenue": "8348324000", "interestExpense": "469028000", "operatingIncome": "2980826000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1043351000" }, "balance": { "totalDebt": "7543613000", "totalAssets": "34817059000", "longTermDebt": "1858114000", "shortTermDebt": "4998230000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90657751", "totalCurrentAssets": "13972919000", "totalShareholderEquity": "21246047000", "totalCurrentLiabilities": "9375701000", "cashAndShortTermInvestments": "85303000" }, "cashflow": { "freeCashFlow": "-1863818000", "dividendsPaid": "-362590000", "issuanceOfDebt": null, "issuanceOfStock": "116000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2619315000", "repurchaseOfStock": null, "capitalExpenditures": "-4483133000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": 21150745000, "cost_of_revenue": 10766530000, "gross_profit": 10384215000, "ebit": 3774667000, "ebitda": 4744899000, "pretax_income": null, "tax_provision": null, "net_income": 2724048000, "net_income_to_common": 2724048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67337000, "total_current_assets": 13221672000, "total_assets": 29064051000, "short_term_debt": 2927967000, "long_term_debt": 1112583000, "total_debt": 4208179000, "total_liabilities": null, "total_equity": 19899064000, "shares_outstanding": 90634624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3301394000, "capital_expenditure": -4438783000, "free_cash_flow": -1137389000, "dividends_paid": -317191000, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": 1000000000 }, "complete_fields": { "id": 359709, "ticker_id": 12836, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4744899000", "netIncome": "2724048000", "grossProfit": "10384215000", "totalRevenue": "21150745000", "costOfRevenue": "10766530000", "interestExpense": "268964000", "operatingIncome": "3774667000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "328321000", "depreciationAndAmortization": "869040000" }, "balance": { "totalDebt": "4208179000", "totalAssets": "29064051000", "longTermDebt": "1112583000", "shortTermDebt": "2927967000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90634624", "totalCurrentAssets": "13221672000", "totalShareholderEquity": "19899064000", "totalCurrentLiabilities": "6570495000", "cashAndShortTermInvestments": "67337000" }, "cashflow": { "freeCashFlow": "-1137389000", "dividendsPaid": "-317191000", "issuanceOfDebt": "1000000000", "issuanceOfStock": "43000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3301394000", "repurchaseOfStock": null, "capitalExpenditures": "-4438783000" } }, "revenue": 21150745000, "cost_of_revenue": 10766530000, "gross_profit": 10384215000, "research_and_development": 328321000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3774667000, "depreciation_amortisation": 869040000, "ebitda": 4744899000, "interest_expense": 268964000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2724048000, "net_income_continuing_ops": null, "net_income_to_common": 2724048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67337000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13221672000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29064051000, "short_term_debt": 2927967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6570495000, "long_term_debt": 1112583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4208179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19899064000, "shares_outstanding": 90634624, "operating_cash_flow": 3301394000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4438783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -317191000, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": 1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1137389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4744899000", "netIncome": "2724048000", "grossProfit": "10384215000", "totalRevenue": "21150745000", "costOfRevenue": "10766530000", "interestExpense": "268964000", "operatingIncome": "3774667000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "328321000", "depreciationAndAmortization": "869040000" }, "balance": { "totalDebt": "4208179000", "totalAssets": "29064051000", "longTermDebt": "1112583000", "shortTermDebt": "2927967000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90634624", "totalCurrentAssets": "13221672000", "totalShareholderEquity": "19899064000", "totalCurrentLiabilities": "6570495000", "cashAndShortTermInvestments": "67337000" }, "cashflow": { "freeCashFlow": "-1137389000", "dividendsPaid": "-317191000", "issuanceOfDebt": "1000000000", "issuanceOfStock": "43000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3301394000", "repurchaseOfStock": null, "capitalExpenditures": "-4438783000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": 18155052000, "cost_of_revenue": 11130624000, "gross_profit": 7024428000, "ebit": 3128117000, "ebitda": 3909420000, "pretax_income": null, "tax_provision": null, "net_income": 2169021000, "net_income_to_common": 2169021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236349000, "total_current_assets": 13456410000, "total_assets": 25821051000, "short_term_debt": 2640647000, "long_term_debt": 388000, "total_debt": 2852540000, "total_liabilities": null, "total_equity": 17570392000, "shares_outstanding": 90626008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2163546000, "capital_expenditure": -1987851000, "free_cash_flow": 175695000, "dividends_paid": -181252000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 359711, "ticker_id": 12836, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3909420000", "netIncome": "2169021000", "grossProfit": "7024428000", "totalRevenue": "18155052000", "costOfRevenue": "11130624000", "interestExpense": "172147000", "operatingIncome": "3128117000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "83701000", "depreciationAndAmortization": "732353000" }, "balance": { "totalDebt": "2852540000", "totalAssets": "25821051000", "longTermDebt": "388000", "shortTermDebt": "2640647000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90626008", "totalCurrentAssets": "13456410000", "totalShareholderEquity": "17570392000", "totalCurrentLiabilities": "6943891000", "cashAndShortTermInvestments": "236349000" }, "cashflow": { "freeCashFlow": "175695000", "dividendsPaid": "-181252000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2163546000", "repurchaseOfStock": null, "capitalExpenditures": "-1987851000" } }, "revenue": 18155052000, "cost_of_revenue": 11130624000, "gross_profit": 7024428000, "research_and_development": 83701000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3128117000, "depreciation_amortisation": 732353000, "ebitda": 3909420000, "interest_expense": 172147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2169021000, "net_income_continuing_ops": null, "net_income_to_common": 2169021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236349000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13456410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25821051000, "short_term_debt": 2640647000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6943891000, "long_term_debt": 388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2852540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17570392000, "shares_outstanding": 90626008, "operating_cash_flow": 2163546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1987851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -181252000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3909420000", "netIncome": "2169021000", "grossProfit": "7024428000", "totalRevenue": "18155052000", "costOfRevenue": "11130624000", "interestExpense": "172147000", "operatingIncome": "3128117000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "83701000", "depreciationAndAmortization": "732353000" }, "balance": { "totalDebt": "2852540000", "totalAssets": "25821051000", "longTermDebt": "388000", "shortTermDebt": "2640647000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90626008", "totalCurrentAssets": "13456410000", "totalShareholderEquity": "17570392000", "totalCurrentLiabilities": "6943891000", "cashAndShortTermInvestments": "236349000" }, "cashflow": { "freeCashFlow": "175695000", "dividendsPaid": "-181252000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2163546000", "repurchaseOfStock": null, "capitalExpenditures": "-1987851000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": 19360045000, "cost_of_revenue": 12539679000, "gross_profit": 6820366000, "ebit": 2795088000, "ebitda": 3443692000, "pretax_income": null, "tax_provision": null, "net_income": 1934934000, "net_income_to_common": 1934934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121212000, "total_current_assets": 11630059000, "total_assets": 22440238000, "short_term_debt": 2141526000, "long_term_debt": 1835000, "total_debt": 2153128000, "total_liabilities": null, "total_equity": 15584866000, "shares_outstanding": 90626008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2501154000, "capital_expenditure": -1196569000, "free_cash_flow": 1304585000, "dividends_paid": -181252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359712, "ticker_id": 12836, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3443692000", "netIncome": "1934934000", "grossProfit": "6820366000", "totalRevenue": "19360045000", "costOfRevenue": "12539679000", "interestExpense": "210517000", "operatingIncome": "2795088000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "139605000", "depreciationAndAmortization": "625427000" }, "balance": { "totalDebt": "2153128000", "totalAssets": "22440238000", "longTermDebt": "1835000", "shortTermDebt": "2141526000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90626008", "totalCurrentAssets": "11630059000", "totalShareholderEquity": "15584866000", "totalCurrentLiabilities": "6006234000", "cashAndShortTermInvestments": "121212000" }, "cashflow": { "freeCashFlow": "1304585000", "dividendsPaid": "-181252000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2501154000", "repurchaseOfStock": null, "capitalExpenditures": "-1196569000" } }, "revenue": 19360045000, "cost_of_revenue": 12539679000, "gross_profit": 6820366000, "research_and_development": 139605000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2795088000, "depreciation_amortisation": 625427000, "ebitda": 3443692000, "interest_expense": 210517000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1934934000, "net_income_continuing_ops": null, "net_income_to_common": 1934934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121212000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11630059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22440238000, "short_term_debt": 2141526000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6006234000, "long_term_debt": 1835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2153128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15584866000, "shares_outstanding": 90626008, "operating_cash_flow": 2501154000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1196569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -181252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1304585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3443692000", "netIncome": "1934934000", "grossProfit": "6820366000", "totalRevenue": "19360045000", "costOfRevenue": "12539679000", "interestExpense": "210517000", "operatingIncome": "2795088000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "139605000", "depreciationAndAmortization": "625427000" }, "balance": { "totalDebt": "2153128000", "totalAssets": "22440238000", "longTermDebt": "1835000", "shortTermDebt": "2141526000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90626008", "totalCurrentAssets": "11630059000", "totalShareholderEquity": "15584866000", "totalCurrentLiabilities": "6006234000", "cashAndShortTermInvestments": "121212000" }, "cashflow": { "freeCashFlow": "1304585000", "dividendsPaid": "-181252000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2501154000", "repurchaseOfStock": null, "capitalExpenditures": "-1196569000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359713, "ticker_id": 12836, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": 5826440000, "cost_of_revenue": 2830218000, "gross_profit": 2996222000, "ebit": 1019654000, "ebitda": 1266976000, "pretax_income": null, "tax_provision": null, "net_income": 611241000, "net_income_to_common": 611241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85303000, "total_current_assets": 13972919000, "total_assets": 34817059000, "short_term_debt": 4998230000, "long_term_debt": 1858114000, "total_debt": 7543613000, "total_liabilities": null, "total_equity": 21246047000, "shares_outstanding": 90657751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359703, "ticker_id": 12836, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1266976000", "netIncome": "611241000", "grossProfit": "2996222000", "totalRevenue": "5826440000", "costOfRevenue": "2830218000", "interestExpense": "168630000", "operatingIncome": "1019654000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281560000" }, "balance": { "totalDebt": "7543613000", "totalAssets": "34817059000", "longTermDebt": "1858114000", "shortTermDebt": "4998230000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90657751", "totalCurrentAssets": "13972919000", "totalShareholderEquity": "21246047000", "totalCurrentLiabilities": "9375701000", "cashAndShortTermInvestments": "85303000" } }, "revenue": 5826440000, "cost_of_revenue": 2830218000, "gross_profit": 2996222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1019654000, "depreciation_amortisation": 281560000, "ebitda": 1266976000, "interest_expense": 168630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 611241000, "net_income_continuing_ops": null, "net_income_to_common": 611241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85303000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13972919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34817059000, "short_term_debt": 4998230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9375701000, "long_term_debt": 1858114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7543613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21246047000, "shares_outstanding": 90657751, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1266976000", "netIncome": "611241000", "grossProfit": "2996222000", "totalRevenue": "5826440000", "costOfRevenue": "2830218000", "interestExpense": "168630000", "operatingIncome": "1019654000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281560000" }, "balance": { "totalDebt": "7543613000", "totalAssets": "34817059000", "longTermDebt": "1858114000", "shortTermDebt": "4998230000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90657751", "totalCurrentAssets": "13972919000", "totalShareholderEquity": "21246047000", "totalCurrentLiabilities": "9375701000", "cashAndShortTermInvestments": "85303000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": 4322727000, "cost_of_revenue": 1726557000, "gross_profit": 2596170000, "ebit": 736907000, "ebitda": 1040661000, "pretax_income": null, "tax_provision": null, "net_income": 479556000, "net_income_to_common": 479556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359705, "ticker_id": 12836, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1040661000", "netIncome": "479556000", "grossProfit": "2596170000", "totalRevenue": "4322727000", "costOfRevenue": "1726557000", "interestExpense": "125796000", "operatingIncome": "736907000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286177000" } }, "revenue": 4322727000, "cost_of_revenue": 1726557000, "gross_profit": 2596170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 736907000, "depreciation_amortisation": 286177000, "ebitda": 1040661000, "interest_expense": 125796000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 479556000, "net_income_continuing_ops": null, "net_income_to_common": 479556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1040661000", "netIncome": "479556000", "grossProfit": "2596170000", "totalRevenue": "4322727000", "costOfRevenue": "1726557000", "interestExpense": "125796000", "operatingIncome": "736907000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286177000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": 4183348000, "cost_of_revenue": 2097762000, "gross_profit": 2085586000, "ebit": 499495000, "ebitda": 741266000, "pretax_income": null, "tax_provision": null, "net_income": 279231000, "net_income_to_common": 279231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321936000, "total_current_assets": 13262980000, "total_assets": 32659045000, "short_term_debt": 3881369000, "long_term_debt": 2007315000, "total_debt": 6587778000, "total_liabilities": null, "total_equity": 20462056000, "shares_outstanding": 90641224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359706, "ticker_id": 12836, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "741266000", "netIncome": "279231000", "grossProfit": "2085586000", "totalRevenue": "4183348000", "costOfRevenue": "2097762000", "interestExpense": "106652000", "operatingIncome": "499495000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "247692000" }, "balance": { "totalDebt": "6587778000", "totalAssets": "32659045000", "longTermDebt": "2007315000", "shortTermDebt": "3881369000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "90641224", "totalCurrentAssets": "13262980000", "totalShareholderEquity": "20462056000", "totalCurrentLiabilities": "8106226000", "cashAndShortTermInvestments": "321936000" } }, "revenue": 4183348000, "cost_of_revenue": 2097762000, "gross_profit": 2085586000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499495000, "depreciation_amortisation": 247692000, "ebitda": 741266000, "interest_expense": 106652000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 279231000, "net_income_continuing_ops": null, "net_income_to_common": 279231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321936000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13262980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32659045000, "short_term_debt": 3881369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8106226000, "long_term_debt": 2007315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6587778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20462056000, "shares_outstanding": 90641224, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "741266000", "netIncome": "279231000", "grossProfit": "2085586000", "totalRevenue": "4183348000", "costOfRevenue": "2097762000", "interestExpense": "106652000", "operatingIncome": "499495000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "247692000" }, "balance": { "totalDebt": "6587778000", "totalAssets": "32659045000", "longTermDebt": "2007315000", "shortTermDebt": "3881369000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "90641224", "totalCurrentAssets": "13262980000", "totalShareholderEquity": "20462056000", "totalCurrentLiabilities": "8106226000", "cashAndShortTermInvestments": "321936000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": 3861909000, "cost_of_revenue": 1694054000, "gross_profit": 2167855000, "ebit": 724501000, "ebitda": 950418000, "pretax_income": null, "tax_provision": null, "net_income": 495012000, "net_income_to_common": 495012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359707, "ticker_id": 12836, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "950418000", "netIncome": "495012000", "grossProfit": "2167855000", "totalRevenue": "3861909000", "costOfRevenue": "1694054000", "interestExpense": "67949000", "operatingIncome": "724501000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "227922000" } }, "revenue": 3861909000, "cost_of_revenue": 1694054000, "gross_profit": 2167855000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724501000, "depreciation_amortisation": 227922000, "ebitda": 950418000, "interest_expense": 67949000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 495012000, "net_income_continuing_ops": null, "net_income_to_common": 495012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "950418000", "netIncome": "495012000", "grossProfit": "2167855000", "totalRevenue": "3861909000", "costOfRevenue": "1694054000", "interestExpense": "67949000", "operatingIncome": "724501000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "227922000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": 5637770000, "cost_of_revenue": 2596511000, "gross_profit": 3041259000, "ebit": 1228104000, "ebitda": 1440188000, "pretax_income": null, "tax_provision": null, "net_income": 883408000, "net_income_to_common": 883408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67337000, "total_current_assets": 13221672000, "total_assets": 29064051000, "short_term_debt": 2927967000, "long_term_debt": 1112583000, "total_debt": 4208179000, "total_liabilities": null, "total_equity": 19899064000, "shares_outstanding": 90634624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359708, "ticker_id": 12836, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1440188000", "netIncome": "883408000", "grossProfit": "3041259000", "totalRevenue": "5637770000", "costOfRevenue": "2596511000", "interestExpense": "65833000", "operatingIncome": "1228104000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228158000" }, "balance": { "totalDebt": "4208179000", "totalAssets": "29064051000", "longTermDebt": "1112583000", "shortTermDebt": "2927967000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90634624", "totalCurrentAssets": "13221672000", "totalShareholderEquity": "19899064000", "totalCurrentLiabilities": "6570495000", "cashAndShortTermInvestments": "67337000" } }, "revenue": 5637770000, "cost_of_revenue": 2596511000, "gross_profit": 3041259000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1228104000, "depreciation_amortisation": 228158000, "ebitda": 1440188000, "interest_expense": 65833000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 883408000, "net_income_continuing_ops": null, "net_income_to_common": 883408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67337000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13221672000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29064051000, "short_term_debt": 2927967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6570495000, "long_term_debt": 1112583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4208179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19899064000, "shares_outstanding": 90634624, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1440188000", "netIncome": "883408000", "grossProfit": "3041259000", "totalRevenue": "5637770000", "costOfRevenue": "2596511000", "interestExpense": "65833000", "operatingIncome": "1228104000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228158000" }, "balance": { "totalDebt": "4208179000", "totalAssets": "29064051000", "longTermDebt": "1112583000", "shortTermDebt": "2927967000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90634624", "totalCurrentAssets": "13221672000", "totalShareholderEquity": "19899064000", "totalCurrentLiabilities": "6570495000", "cashAndShortTermInvestments": "67337000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408079000, "total_current_assets": 13766735000, "total_assets": 27765119000, "short_term_debt": 2659447000, "long_term_debt": 1015595000, "total_debt": 3864698000, "total_liabilities": null, "total_equity": 18567267000, "shares_outstanding": 90626008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359710, "ticker_id": 12836, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:51.591155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3864698000", "totalAssets": "27765119000", "longTermDebt": "1015595000", "shortTermDebt": "2659447000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90626008", "totalCurrentAssets": "13766735000", "totalShareholderEquity": "18567267000", "totalCurrentLiabilities": "6834873000", "cashAndShortTermInvestments": "408079000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408079000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13766735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27765119000, "short_term_debt": 2659447000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6834873000, "long_term_debt": 1015595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3864698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18567267000, "shares_outstanding": 90626008, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3864698000", "totalAssets": "27765119000", "longTermDebt": "1015595000", "shortTermDebt": "2659447000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90626008", "totalCurrentAssets": "13766735000", "totalShareholderEquity": "18567267000", "totalCurrentLiabilities": "6834873000", "cashAndShortTermInvestments": "408079000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }