{ "ticker": { "uuid": "3330301c-60e7-4854-85a7-cddf4dd326ec", "symbol": "THEJO", "name": "Thejo Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/3330301c-60e7-4854-85a7-cddf4dd326ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/3330301c-60e7-4854-85a7-cddf4dd326ec/" }, "ticker_metadata": { "id": 18311, "uuid": "3330301c-60e7-4854-85a7-cddf4dd326ec", "symbol": "THEJO", "name": "Thejo Engineering Limited", "asset_type": "equity", "market_cap": 16970602496, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Thejo Engineering Limited designs, develops, manufactures, and supplies rubber and polyurethane based engineering products for bulk material handling systems, mineral processing, and corrosion protection applications in India and internationally. It operates through three segments: Manufacturing Units, Service Units, and Others. The company provides conveyor care products, including belt conveyor splicing and repair solutions, pulley lagging sheets, vulcanizing equipment, and belt coiler and de coiler products, as well as school tool kits, such as hand and power tools, and personal protective equipment; and transfer point solutions comprising belt cleaners and trackers, impact cushion pads, skirt sealing systems, and engineered chutes. It also offers high pressure fogging systems for dust suppression; flow promotion products; and abrasion and wear protection products, including mill lining, bulk flow chutes, wear resistant panels and sheeting, and twister cyclone and pump spares, as well as rubber hoses, lined pipes, and fittings; and other services. In addition, the company provides corrosion protection products comprising rubber sheeting, hoses, lined pipes, and fittings; and primers adhesive and repair putty products, expansion joints and bellows, fabrication and linings, and PTFE linings and bellows. Further, it offers scalping and sizing, de-watering, flip flow, and trommel screening solutions, as well as grator spares; rubber, engineered plastic, and metallic spares; and specialty products. Additionally, the company provides conveyor belt, project execution, transfer point, abrasion and wear, filtration, screening, and corrosion protection services. It serves steel, mining, mineral processing, aggregates, sand and gravel, power, metal, chemical and fertilizer, cement, paper and pulp, and food and grain industries, as well as ports and terminals. The company was founded in 1974 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3330301c-60e7-4854-85a7-cddf4dd326ec", "symbol": "THEJO", "name": "Thejo Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/3330301c-60e7-4854-85a7-cddf4dd326ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/3330301c-60e7-4854-85a7-cddf4dd326ec/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.22, "quality": 0.77, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1545.5, "market_cap": 16762361632.5, "pe_ratio": 34.0287, "earnings_yield": 0.0294, "ebitda_to_ev": 0.0517, "shareholder_yield": -0.0001, "roe": 0.139, "piotroski_f_score": 5, "momentum_12_1": -0.0084, "volatility_252d": 0.3983 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:13.944458+00:00", "batch_id": "" }, "size": { "price_close": 1545.5, "market_cap": 16762361632.5, "market_cap_usd": 16762361632.5, "enterprise_value": 16818575632.5, "shares_outstanding": 10845915, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.0287, "pb_ratio": 4.7296, "ptbv_ratio": 4.7296, "ps_ratio": 2.6519, "pcf_ratio": 43.0448, "pfcf_ratio": 403.5234, "ev_ebitda": 19.343, "ev_ebit": 25.8268, "ev_sales": 2.6608, "ev_fcf": 404.8766, "earnings_yield": 0.0294, "fcf_yield": 0.0025, "price_to_sales": 2.6519, "price_to_book": 4.7296, "price_to_cashflow": 43.0448, "ebitda_to_ev": 0.0517, "sales_yield": 0.3758 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0, "total_yield": -0.0001 }, "quality": { "gross_margin": 0.8028, "operating_margin": 0.103, "net_margin": 0.0779, "ebitda_margin": 0.1376, "fcf_margin": 0.0066, "roe": 0.139, "roa": 0.0898, "roic": 0.1357, "roc_greenblatt": null, "asset_turnover": 1.152, "cash_conversion": 0.0843, "accruals_ratio": 0.0188, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.266, "revenue_stability_5y": 0.1165, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9248, "external_financing": 0.0002 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0647, "debt_to_assets": 0.0744, "interest_coverage": 12.37, "current_ratio": 2.7044, "quick_ratio": 2.7044, "net_debt": 56214000, "local_beta": 0.322, "volatility_252d": 0.3983, "volatility_60d": 0.7346, "max_drawdown_12m": -0.3451, "risk_adjusted_momentum": -0.0211 }, "growth": { "revenue_growth_1y": 0.1436, "revenue_growth_3y_cagr": 0.1007, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0127, "eps_growth_3y_cagr": 0.1497, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8693, "book_value_growth_1y": 0.1902, "revenue_growth": 0.1436, "earnings_growth": -0.0127 }, "momentum": { "price_return_1m": -0.1496, "price_return_3m": -0.0521, "price_return_6m": -0.0764, "price_return_9m": -0.1956, "price_return_12m": -0.1567, "price_return_12m_ex1m": -0.0084, "momentum_6m": -0.0764, "momentum_12m": -0.1567, "momentum_12_1": -0.0084, "distance_from_52w_high": -0.3404, "distance_from_52w_low": 0.0071, "relative_strength": -0.049 }, "raw_ttm": { "revenue_ttm": 6320865000, "gross_profit_ttm": 5074428000, "ebit_ttm": 651206000, "ebitda_ttm": 869490000, "net_income_ttm": 492595000, "eps_diluted_ttm": 45.4176, "operating_cash_flow_ttm": 389417000, "capital_expenditure_ttm": -347877000, "fcf_ttm": 41540000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1034000, "interest_expense_ttm": 52644000, "cash_and_equivalents": 352152000, "total_current_assets": 3594182000, "total_current_liabilities": 1329022000, "net_ppe": null, "total_assets": 5486884000, "total_debt": 408366000, "total_equity": 3544166000, "net_working_capital": 1952181000, "book_value_per_share": 326.7743, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 326.7743 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 61, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 56, "rank_pcf": 77, "rank_ev_ebitda": 63, "rank_ev_ebit": 60, "rank_earnings_yield": 61, "rank_fcf_yield": 55, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 76, "rank_roe": 34, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 8, "rank_fcf_margin": 55, "rank_piotroski": 53, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 60 }, "composites": { "value_composite": 78, "quality_composite": 23, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 83, "svqf_composite": 71, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4116, "os_score": 0.23, "value_percentile": 0.22, "quality_percentile": 0.77, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7354, "ticker_id": 18311, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:13.944458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1545.5, "market_cap": 16762361632.5, "market_cap_usd": 16762361632.5, "enterprise_value": 16818575632.5, "shares_outstanding": 10845915, "fx_rate_to_usd": null, "pe_ratio": 34.02868814, "pb_ratio": 4.72956448, "ptbv_ratio": 4.72956448, "ps_ratio": 2.65190945, "pcf_ratio": 43.04476084, "pfcf_ratio": 403.52339029, "ev_ebitda": 19.34303515, "ev_ebit": 25.82681307, "ev_sales": 2.66080285, "ev_fcf": 404.87664017, "earnings_yield": 0.02938697, "fcf_yield": 0.00246989, "dividend_yield": 0, "buyback_yield": -6.169e-05, "shareholder_yield": -6.169e-05, "debt_paydown_yield": 0, "total_yield": -6.169e-05, "gross_margin": 0.80280595, "operating_margin": 0.10302482, "net_margin": 0.07793158, "ebitda_margin": 0.1375587, "fcf_margin": 0.00657189, "roe": 0.13898756, "roa": 0.08977682, "roic": 0.1356536, "roc_greenblatt": null, "asset_turnover": 1.15199538, "cash_conversion": 0.08432891, "accruals_ratio": 0.01880448, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06465169, "debt_to_assets": 0.07442585, "interest_coverage": 12.36999468, "current_ratio": 2.70438112, "quick_ratio": 2.70438112, "net_debt": 56214000, "revenue_growth_1y": 0.14356053, "revenue_growth_3y_cagr": 0.10070834, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01271102, "eps_growth_3y_cagr": 0.14966196, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.86931025, "book_value_growth_1y": 0.19020051, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.265977, "revenue_stability_5y": 0.116546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14956256, "price_return_3m": -0.05213125, "price_return_6m": -0.07637605, "price_return_9m": -0.19555484, "price_return_12m": -0.15672118, "price_return_12m_ex1m": -0.00841758, "distance_from_52w_high": -0.34043902, "distance_from_52w_low": 0.00710284, "relative_strength": -0.04904145, "local_beta": 0.322, "volatility_252d": 0.398305, "volatility_60d": 0.73455, "max_drawdown_12m": -0.34509074, "revenue_ttm": 6320865000, "gross_profit_ttm": 5074428000, "ebit_ttm": 651206000, "ebitda_ttm": 869490000, "net_income_ttm": 492595000, "eps_diluted_ttm": 45.41756044, "operating_cash_flow_ttm": 389417000, "capital_expenditure_ttm": -347877000, "fcf_ttm": 41540000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1034000, "interest_expense_ttm": 52644000, "cash_and_equivalents": 352152000, "total_current_assets": 3594182000, "total_current_liabilities": 1329022000, "net_ppe": null, "total_assets": 5486884000, "total_debt": 408366000, "total_equity": 3544166000, "net_working_capital": 1952181000, "book_value_per_share": 326.774274, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 326.774274, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 61, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 56, "rank_pcf": 77, "rank_ev_ebitda": 63, "rank_ev_ebit": 60, "rank_earnings_yield": 61, "rank_fcf_yield": 55, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 76, "rank_roe": 34, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 8, "rank_fcf_margin": 55, "rank_piotroski": 53, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 60, "value_composite": 78, "quality_composite": 23, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 83, "svqf_composite": 71, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1545.5, "os": 0.23, "value": 0.22, "quality": 0.77, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.0287, "earnings_yield": 0.0294, "shareholder_yield": -0.0001, "roe": 0.139, "momentum_12_1": -0.0084, "complete_fields": { "id": 7354, "ticker_id": 18311, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:13.944458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1545.5, "market_cap": 16762361632.5, "market_cap_usd": 16762361632.5, "enterprise_value": 16818575632.5, "shares_outstanding": 10845915, "fx_rate_to_usd": null, "pe_ratio": 34.02868814, "pb_ratio": 4.72956448, "ptbv_ratio": 4.72956448, "ps_ratio": 2.65190945, "pcf_ratio": 43.04476084, "pfcf_ratio": 403.52339029, "ev_ebitda": 19.34303515, "ev_ebit": 25.82681307, "ev_sales": 2.66080285, "ev_fcf": 404.87664017, "earnings_yield": 0.02938697, "fcf_yield": 0.00246989, "dividend_yield": 0, "buyback_yield": -6.169e-05, "shareholder_yield": -6.169e-05, "debt_paydown_yield": 0, "total_yield": -6.169e-05, "gross_margin": 0.80280595, "operating_margin": 0.10302482, "net_margin": 0.07793158, "ebitda_margin": 0.1375587, "fcf_margin": 0.00657189, "roe": 0.13898756, "roa": 0.08977682, "roic": 0.1356536, "roc_greenblatt": null, "asset_turnover": 1.15199538, "cash_conversion": 0.08432891, "accruals_ratio": 0.01880448, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06465169, "debt_to_assets": 0.07442585, "interest_coverage": 12.36999468, "current_ratio": 2.70438112, "quick_ratio": 2.70438112, "net_debt": 56214000, "revenue_growth_1y": 0.14356053, "revenue_growth_3y_cagr": 0.10070834, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01271102, "eps_growth_3y_cagr": 0.14966196, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.86931025, "book_value_growth_1y": 0.19020051, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.265977, "revenue_stability_5y": 0.116546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14956256, "price_return_3m": -0.05213125, "price_return_6m": -0.07637605, "price_return_9m": -0.19555484, "price_return_12m": -0.15672118, "price_return_12m_ex1m": -0.00841758, "distance_from_52w_high": -0.34043902, "distance_from_52w_low": 0.00710284, "relative_strength": -0.04904145, "local_beta": 0.322, "volatility_252d": 0.398305, "volatility_60d": 0.73455, "max_drawdown_12m": -0.34509074, "revenue_ttm": 6320865000, "gross_profit_ttm": 5074428000, "ebit_ttm": 651206000, "ebitda_ttm": 869490000, "net_income_ttm": 492595000, "eps_diluted_ttm": 45.41756044, "operating_cash_flow_ttm": 389417000, "capital_expenditure_ttm": -347877000, "fcf_ttm": 41540000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1034000, "interest_expense_ttm": 52644000, "cash_and_equivalents": 352152000, "total_current_assets": 3594182000, "total_current_liabilities": 1329022000, "net_ppe": null, "total_assets": 5486884000, "total_debt": 408366000, "total_equity": 3544166000, "net_working_capital": 1952181000, "book_value_per_share": 326.774274, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 326.774274, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 61, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 56, "rank_pcf": 77, "rank_ev_ebitda": 63, "rank_ev_ebit": 60, "rank_earnings_yield": 61, "rank_fcf_yield": 55, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 76, "rank_roe": 34, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 8, "rank_fcf_margin": 55, "rank_piotroski": 53, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 60, "value_composite": 78, "quality_composite": 23, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 83, "svqf_composite": 71, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": 6320865000, "cost_of_revenue": 1246437000, "gross_profit": 5074428000, "ebit": 651206000, "ebitda": 869490000, "pretax_income": null, "tax_provision": null, "net_income": 492595000, "net_income_to_common": 492595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352152000, "total_current_assets": 3594182000, "total_assets": 5486884000, "short_term_debt": 39173000, "long_term_debt": 13863000, "total_debt": 408366000, "total_liabilities": null, "total_equity": 3544166000, "shares_outstanding": 10845915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 389417000, "capital_expenditure": -347877000, "free_cash_flow": 41540000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1034000, "net_debt_issued": 19587000 }, "complete_fields": { "id": 381083, "ticker_id": 18311, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "869490000", "netIncome": "492595000", "grossProfit": "5074428000", "totalRevenue": "6320865000", "costOfRevenue": "1246437000", "interestExpense": "52644000", "operatingIncome": "651206000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149656000" }, "balance": { "totalDebt": "408366000", "totalAssets": "5486884000", "longTermDebt": "13863000", "shortTermDebt": "39173000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10845915", "totalCurrentAssets": "3594182000", "totalShareholderEquity": "3544166000", "totalCurrentLiabilities": "1329022000", "cashAndShortTermInvestments": "352152000" }, "cashflow": { "freeCashFlow": "41540000", "dividendsPaid": null, "issuanceOfDebt": "53241000", "issuanceOfStock": "1034000", "repaymentOfDebt": "-33654000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "389417000", "repurchaseOfStock": "0", "capitalExpenditures": "-347877000" } }, "revenue": 6320865000, "cost_of_revenue": 1246437000, "gross_profit": 5074428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 651206000, "depreciation_amortisation": 149656000, "ebitda": 869490000, "interest_expense": 52644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 492595000, "net_income_continuing_ops": null, "net_income_to_common": 492595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3594182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5486884000, "short_term_debt": 39173000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1329022000, "long_term_debt": 13863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 408366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3544166000, "shares_outstanding": 10845915, "operating_cash_flow": 389417000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -347877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1034000, "net_debt_issued": 19587000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "869490000", "netIncome": "492595000", "grossProfit": "5074428000", "totalRevenue": "6320865000", "costOfRevenue": "1246437000", "interestExpense": "52644000", "operatingIncome": "651206000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149656000" }, "balance": { "totalDebt": "408366000", "totalAssets": "5486884000", "longTermDebt": "13863000", "shortTermDebt": "39173000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10845915", "totalCurrentAssets": "3594182000", "totalShareholderEquity": "3544166000", "totalCurrentLiabilities": "1329022000", "cashAndShortTermInvestments": "352152000" }, "cashflow": { "freeCashFlow": "41540000", "dividendsPaid": null, "issuanceOfDebt": "53241000", "issuanceOfStock": "1034000", "repaymentOfDebt": "-33654000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "389417000", "repurchaseOfStock": "0", "capitalExpenditures": "-347877000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": 5527355000, "cost_of_revenue": 1155273000, "gross_profit": 4372082000, "ebit": 683239000, "ebitda": 927578000, "pretax_income": null, "tax_provision": null, "net_income": 498937000, "net_income_to_common": 498937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658592000, "total_current_assets": 3058380000, "total_assets": 4463912000, "short_term_debt": 20495000, "long_term_debt": 12964000, "total_debt": 299797000, "total_liabilities": null, "total_equity": 2977789000, "shares_outstanding": 10845915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 727015000, "capital_expenditure": -409163000, "free_cash_flow": 317852000, "dividends_paid": null, "share_repurchases": -27675000, "shares_issued": 14052000, "net_debt_issued": -107977000 }, "complete_fields": { "id": 381088, "ticker_id": 18311, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "927578000", "netIncome": "498937000", "grossProfit": "4372082000", "totalRevenue": "5527355000", "costOfRevenue": "1155273000", "interestExpense": "52251000", "operatingIncome": "683239000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193628000" }, "balance": { "totalDebt": "299797000", "totalAssets": "4463912000", "longTermDebt": "12964000", "shortTermDebt": "20495000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10845915", "totalCurrentAssets": "3058380000", "totalShareholderEquity": "2977789000", "totalCurrentLiabilities": "981384000", "cashAndShortTermInvestments": "658592000" }, "cashflow": { "freeCashFlow": "317852000", "dividendsPaid": null, "issuanceOfDebt": "71541000", "issuanceOfStock": "14052000", "repaymentOfDebt": "-179518000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "727015000", "repurchaseOfStock": "-27675000", "capitalExpenditures": "-409163000" } }, "revenue": 5527355000, "cost_of_revenue": 1155273000, "gross_profit": 4372082000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 683239000, "depreciation_amortisation": 193628000, "ebitda": 927578000, "interest_expense": 52251000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 498937000, "net_income_continuing_ops": null, "net_income_to_common": 498937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658592000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3058380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4463912000, "short_term_debt": 20495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 981384000, "long_term_debt": 12964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 299797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2977789000, "shares_outstanding": 10845915, "operating_cash_flow": 727015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -409163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -27675000, "shares_issued": 14052000, "net_debt_issued": -107977000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 317852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "927578000", "netIncome": "498937000", "grossProfit": "4372082000", "totalRevenue": "5527355000", "costOfRevenue": "1155273000", "interestExpense": "52251000", "operatingIncome": "683239000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193628000" }, "balance": { "totalDebt": "299797000", "totalAssets": "4463912000", "longTermDebt": "12964000", "shortTermDebt": "20495000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10845915", "totalCurrentAssets": "3058380000", "totalShareholderEquity": "2977789000", "totalCurrentLiabilities": "981384000", "cashAndShortTermInvestments": "658592000" }, "cashflow": { "freeCashFlow": "317852000", "dividendsPaid": null, "issuanceOfDebt": "71541000", "issuanceOfStock": "14052000", "repaymentOfDebt": "-179518000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "727015000", "repurchaseOfStock": "-27675000", "capitalExpenditures": "-409163000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": 5588941000, "cost_of_revenue": 2435789000, "gross_profit": 3153152000, "ebit": 799395000, "ebitda": 1017155000, "pretax_income": null, "tax_provision": null, "net_income": 556387000, "net_income_to_common": 556387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601073000, "total_current_assets": 2970568000, "total_assets": 4137725000, "short_term_debt": 62265000, "long_term_debt": 79780000, "total_debt": 425119000, "total_liabilities": null, "total_equity": 2502848000, "shares_outstanding": 10764274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 518071000, "capital_expenditure": -225347000, "free_cash_flow": 292724000, "dividends_paid": null, "share_repurchases": -44511000, "shares_issued": 9431000, "net_debt_issued": -16638000 }, "complete_fields": { "id": 381090, "ticker_id": 18311, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1017155000", "netIncome": "556387000", "grossProfit": "3153152000", "totalRevenue": "5588941000", "costOfRevenue": "2435789000", "interestExpense": "46427000", "operatingIncome": "799395000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204431000" }, "balance": { "totalDebt": "425119000", "totalAssets": "4137725000", "longTermDebt": "79780000", "shortTermDebt": "62265000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10764274", "totalCurrentAssets": "2970568000", "totalShareholderEquity": "2502848000", "totalCurrentLiabilities": "1028320000", "cashAndShortTermInvestments": "601073000" }, "cashflow": { "freeCashFlow": "292724000", "dividendsPaid": null, "issuanceOfDebt": "119132000", "issuanceOfStock": "9431000", "repaymentOfDebt": "-135770000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "518071000", "repurchaseOfStock": "-44511000", "capitalExpenditures": "-225347000" } }, "revenue": 5588941000, "cost_of_revenue": 2435789000, "gross_profit": 3153152000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 799395000, "depreciation_amortisation": 204431000, "ebitda": 1017155000, "interest_expense": 46427000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 556387000, "net_income_continuing_ops": null, "net_income_to_common": 556387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601073000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2970568000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4137725000, "short_term_debt": 62265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1028320000, "long_term_debt": 79780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2502848000, "shares_outstanding": 10764274, "operating_cash_flow": 518071000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -225347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -44511000, "shares_issued": 9431000, "net_debt_issued": -16638000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 292724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1017155000", "netIncome": "556387000", "grossProfit": "3153152000", "totalRevenue": "5588941000", "costOfRevenue": "2435789000", "interestExpense": "46427000", "operatingIncome": "799395000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204431000" }, "balance": { "totalDebt": "425119000", "totalAssets": "4137725000", "longTermDebt": "79780000", "shortTermDebt": "62265000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10764274", "totalCurrentAssets": "2970568000", "totalShareholderEquity": "2502848000", "totalCurrentLiabilities": "1028320000", "cashAndShortTermInvestments": "601073000" }, "cashflow": { "freeCashFlow": "292724000", "dividendsPaid": null, "issuanceOfDebt": "119132000", "issuanceOfStock": "9431000", "repaymentOfDebt": "-135770000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "518071000", "repurchaseOfStock": "-44511000", "capitalExpenditures": "-225347000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": 4739797000, "cost_of_revenue": 2148425000, "gross_profit": 2591372000, "ebit": 475783000, "ebitda": 608226000, "pretax_income": null, "tax_provision": null, "net_income": 324175000, "net_income_to_common": 324175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427955000, "total_current_assets": 2459382000, "total_assets": 3643041000, "short_term_debt": 55365000, "long_term_debt": 103155000, "total_debt": 453079000, "total_liabilities": null, "total_equity": 1963054000, "shares_outstanding": 10700958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 586073000, "capital_expenditure": -494477000, "free_cash_flow": 91596000, "dividends_paid": -28974000, "share_repurchases": 0, "shares_issued": 6180000, "net_debt_issued": -8282000 }, "complete_fields": { "id": 381091, "ticker_id": 18311, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "608226000", "netIncome": "324175000", "grossProfit": "2591372000", "totalRevenue": "4739797000", "costOfRevenue": "2148425000", "interestExpense": "28585000", "operatingIncome": "475783000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121902000" }, "balance": { "totalDebt": "453079000", "totalAssets": "3643041000", "longTermDebt": "103155000", "shortTermDebt": "55365000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10700958", "totalCurrentAssets": "2459382000", "totalShareholderEquity": "1963054000", "totalCurrentLiabilities": "1027840000", "cashAndShortTermInvestments": "427955000" }, "cashflow": { "freeCashFlow": "91596000", "dividendsPaid": "-28974000", "issuanceOfDebt": "70810000", "issuanceOfStock": "6180000", "repaymentOfDebt": "-79092000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "586073000", "repurchaseOfStock": "0", "capitalExpenditures": "-494477000" } }, "revenue": 4739797000, "cost_of_revenue": 2148425000, "gross_profit": 2591372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475783000, "depreciation_amortisation": 121902000, "ebitda": 608226000, "interest_expense": 28585000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 324175000, "net_income_continuing_ops": null, "net_income_to_common": 324175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427955000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2459382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3643041000, "short_term_debt": 55365000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1027840000, "long_term_debt": 103155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 453079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1963054000, "shares_outstanding": 10700958, "operating_cash_flow": 586073000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -494477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28974000, "share_repurchases": 0, "shares_issued": 6180000, "net_debt_issued": -8282000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "608226000", "netIncome": "324175000", "grossProfit": "2591372000", "totalRevenue": "4739797000", "costOfRevenue": "2148425000", "interestExpense": "28585000", "operatingIncome": "475783000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121902000" }, "balance": { "totalDebt": "453079000", "totalAssets": "3643041000", "longTermDebt": "103155000", "shortTermDebt": "55365000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10700958", "totalCurrentAssets": "2459382000", "totalShareholderEquity": "1963054000", "totalCurrentLiabilities": "1027840000", "cashAndShortTermInvestments": "427955000" }, "cashflow": { "freeCashFlow": "91596000", "dividendsPaid": "-28974000", "issuanceOfDebt": "70810000", "issuanceOfStock": "6180000", "repaymentOfDebt": "-79092000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "586073000", "repurchaseOfStock": "0", "capitalExpenditures": "-494477000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -21261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381092, "ticker_id": 18311, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-21261000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-21261000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": 1811680000, "cost_of_revenue": 351959000, "gross_profit": 1459721000, "ebit": 197153000, "ebitda": 275734000, "pretax_income": null, "tax_provision": null, "net_income": 158432000, "net_income_to_common": 158432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352152000, "total_current_assets": 3594182000, "total_assets": 5486884000, "short_term_debt": 39173000, "long_term_debt": 13863000, "total_debt": 408366000, "total_liabilities": null, "total_equity": 3544166000, "shares_outstanding": 10845915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381082, "ticker_id": 18311, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "275734000", "netIncome": "158432000", "grossProfit": "1459721000", "totalRevenue": "1811680000", "costOfRevenue": "351959000", "interestExpense": "13995000", "operatingIncome": "197153000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44957000" }, "balance": { "totalDebt": "408366000", "totalAssets": "5486884000", "longTermDebt": "13863000", "shortTermDebt": "39173000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10845915", "totalCurrentAssets": "3594182000", "totalShareholderEquity": "3544166000", "totalCurrentLiabilities": "1329022000", "cashAndShortTermInvestments": "352152000" } }, "revenue": 1811680000, "cost_of_revenue": 351959000, "gross_profit": 1459721000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197153000, "depreciation_amortisation": 44957000, "ebitda": 275734000, "interest_expense": 13995000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158432000, "net_income_continuing_ops": null, "net_income_to_common": 158432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3594182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5486884000, "short_term_debt": 39173000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1329022000, "long_term_debt": 13863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 408366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3544166000, "shares_outstanding": 10845915, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "275734000", "netIncome": "158432000", "grossProfit": "1459721000", "totalRevenue": "1811680000", "costOfRevenue": "351959000", "interestExpense": "13995000", "operatingIncome": "197153000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44957000" }, "balance": { "totalDebt": "408366000", "totalAssets": "5486884000", "longTermDebt": "13863000", "shortTermDebt": "39173000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10845915", "totalCurrentAssets": "3594182000", "totalShareholderEquity": "3544166000", "totalCurrentLiabilities": "1329022000", "cashAndShortTermInvestments": "352152000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": 1622546000, "cost_of_revenue": 315108000, "gross_profit": 1307438000, "ebit": 140929000, "ebitda": 174325000, "pretax_income": null, "tax_provision": null, "net_income": 88903000, "net_income_to_common": 88903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381084, "ticker_id": 18311, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174325000", "netIncome": "88903000", "grossProfit": "1307438000", "totalRevenue": "1622546000", "costOfRevenue": "315108000", "interestExpense": "13144000", "operatingIncome": "140929000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43728000" } }, "revenue": 1622546000, "cost_of_revenue": 315108000, "gross_profit": 1307438000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140929000, "depreciation_amortisation": 43728000, "ebitda": 174325000, "interest_expense": 13144000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88903000, "net_income_continuing_ops": null, "net_income_to_common": 88903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174325000", "netIncome": "88903000", "grossProfit": "1307438000", "totalRevenue": "1622546000", "costOfRevenue": "315108000", "interestExpense": "13144000", "operatingIncome": "140929000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43728000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": 1531064000, "cost_of_revenue": 310784000, "gross_profit": 1220280000, "ebit": 188720000, "ebitda": 232724000, "pretax_income": null, "tax_provision": null, "net_income": 151015000, "net_income_to_common": 151015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469699000, "total_current_assets": 3201688000, "total_assets": 4918136000, "short_term_debt": 19138000, "long_term_debt": 9970000, "total_debt": 390092000, "total_liabilities": null, "total_equity": 3227995000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381085, "ticker_id": 18311, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232724000", "netIncome": "151015000", "grossProfit": "1220280000", "totalRevenue": "1531064000", "costOfRevenue": "310784000", "interestExpense": "10974000", "operatingIncome": "188720000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21872000" }, "balance": { "totalDebt": "390092000", "totalAssets": "4918136000", "longTermDebt": "9970000", "shortTermDebt": "19138000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "3201688000", "totalShareholderEquity": "3227995000", "totalCurrentLiabilities": "1095368000", "cashAndShortTermInvestments": "469699000" } }, "revenue": 1531064000, "cost_of_revenue": 310784000, "gross_profit": 1220280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188720000, "depreciation_amortisation": 21872000, "ebitda": 232724000, "interest_expense": 10974000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151015000, "net_income_continuing_ops": null, "net_income_to_common": 151015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469699000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3201688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4918136000, "short_term_debt": 19138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095368000, "long_term_debt": 9970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 390092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3227995000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232724000", "netIncome": "151015000", "grossProfit": "1220280000", "totalRevenue": "1531064000", "costOfRevenue": "310784000", "interestExpense": "10974000", "operatingIncome": "188720000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21872000" }, "balance": { "totalDebt": "390092000", "totalAssets": "4918136000", "longTermDebt": "9970000", "shortTermDebt": "19138000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "3201688000", "totalShareholderEquity": "3227995000", "totalCurrentLiabilities": "1095368000", "cashAndShortTermInvestments": "469699000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": 1355575000, "cost_of_revenue": 268586000, "gross_profit": 1086989000, "ebit": 124404000, "ebitda": 186707000, "pretax_income": null, "tax_provision": null, "net_income": 94245000, "net_income_to_common": 94245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381086, "ticker_id": 18311, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186707000", "netIncome": "94245000", "grossProfit": "1086989000", "totalRevenue": "1355575000", "costOfRevenue": "268586000", "interestExpense": "14531000", "operatingIncome": "124404000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39099000" } }, "revenue": 1355575000, "cost_of_revenue": 268586000, "gross_profit": 1086989000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124404000, "depreciation_amortisation": 39099000, "ebitda": 186707000, "interest_expense": 14531000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94245000, "net_income_continuing_ops": null, "net_income_to_common": 94245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186707000", "netIncome": "94245000", "grossProfit": "1086989000", "totalRevenue": "1355575000", "costOfRevenue": "268586000", "interestExpense": "14531000", "operatingIncome": "124404000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39099000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": 1531910000, "cost_of_revenue": 360549000, "gross_profit": 1171361000, "ebit": 229723000, "ebitda": 286389000, "pretax_income": null, "tax_provision": null, "net_income": 152237000, "net_income_to_common": 152237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658592000, "total_current_assets": 3058380000, "total_assets": 4463912000, "short_term_debt": 20495000, "long_term_debt": 12964000, "total_debt": 299797000, "total_liabilities": null, "total_equity": 2977789000, "shares_outstanding": 10845915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381087, "ticker_id": 18311, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286389000", "netIncome": "152237000", "grossProfit": "1171361000", "totalRevenue": "1531910000", "costOfRevenue": "360549000", "interestExpense": "12281000", "operatingIncome": "229723000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52402000" }, "balance": { "totalDebt": "299797000", "totalAssets": "4463912000", "longTermDebt": "12964000", "shortTermDebt": "20495000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10845915", "totalCurrentAssets": "3058380000", "totalShareholderEquity": "2977789000", "totalCurrentLiabilities": "981384000", "cashAndShortTermInvestments": "658592000" } }, "revenue": 1531910000, "cost_of_revenue": 360549000, "gross_profit": 1171361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229723000, "depreciation_amortisation": 52402000, "ebitda": 286389000, "interest_expense": 12281000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152237000, "net_income_continuing_ops": null, "net_income_to_common": 152237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658592000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3058380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4463912000, "short_term_debt": 20495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 981384000, "long_term_debt": 12964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 299797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2977789000, "shares_outstanding": 10845915, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286389000", "netIncome": "152237000", "grossProfit": "1171361000", "totalRevenue": "1531910000", "costOfRevenue": "360549000", "interestExpense": "12281000", "operatingIncome": "229723000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52402000" }, "balance": { "totalDebt": "299797000", "totalAssets": "4463912000", "longTermDebt": "12964000", "shortTermDebt": "20495000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10845915", "totalCurrentAssets": "3058380000", "totalShareholderEquity": "2977789000", "totalCurrentLiabilities": "981384000", "cashAndShortTermInvestments": "658592000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591650000, "total_current_assets": 2962334000, "total_assets": 4248038000, "short_term_debt": 60279000, "long_term_debt": 65624000, "total_debt": 405722000, "total_liabilities": null, "total_equity": 2713326000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381089, "ticker_id": 18311, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:35.098201+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "405722000", "totalAssets": "4248038000", "longTermDebt": "65624000", "shortTermDebt": "60279000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2962334000", "totalShareholderEquity": "2713326000", "totalCurrentLiabilities": "961227000", "cashAndShortTermInvestments": "591650000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2962334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4248038000, "short_term_debt": 60279000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 961227000, "long_term_debt": 65624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 405722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2713326000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "405722000", "totalAssets": "4248038000", "longTermDebt": "65624000", "shortTermDebt": "60279000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2962334000", "totalShareholderEquity": "2713326000", "totalCurrentLiabilities": "961227000", "cashAndShortTermInvestments": "591650000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }