{ "ticker": { "uuid": "3331631d-2523-4e8b-bbd8-f00de9d156d2", "symbol": "MACI", "name": "Melar Acquisition Corp. I Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3331631d-2523-4e8b-bbd8-f00de9d156d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/3331631d-2523-4e8b-bbd8-f00de9d156d2/" }, "latest_snapshot": { "ticker": { "uuid": "3331631d-2523-4e8b-bbd8-f00de9d156d2", "symbol": "MACI", "name": "Melar Acquisition Corp. I Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3331631d-2523-4e8b-bbd8-f00de9d156d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/3331631d-2523-4e8b-bbd8-f00de9d156d2/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "coverage": 0.727, "confidence": 0.704, "delta": -7 }, "headline_factors": { "price": 10.9, "market_cap": 235675679.8, "pe_ratio": 49.7448, "earnings_yield": null, "ebitda_to_ev": 0.0157, "shareholder_yield": 0, "roe": 0.0287, "piotroski_f_score": 3, "momentum_12_1": 0.0247, "volatility_252d": 0.0172 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 49.7448, "ev_ebitda": 63.7028, "earnings_yield": null, "fcf_yield": -0.0028, "shareholder_yield": 0 }, "quality": { "roe": 0.0287, "roic": -0.0091, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": -0.1843, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0351, "momentum_12_1": 0.0247, "relative_strength": -0.161 }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.47, "momentum_percentile": 0.48, "growth_composite": 52, "yield_composite": 51, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.727, "signal_confidence": 0.704 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.85, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 49.5166, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0287, "momentum_12_1": 0.038 }, { "week_end_date": "2026-06-14", "price": 10.79, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 49.2428, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0287, "momentum_12_1": 0.0403 }, { "week_end_date": "2026-06-21", "price": 10.79, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.51, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 49.2428, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0287, "momentum_12_1": 0.0294 }, { "week_end_date": "2026-06-28", "price": 10.88, "os": 0.54, "value": 0.51, "quality": 0.5, "momentum": 0.49, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 49.6535, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0287, "momentum_12_1": 0.0304 }, { "week_end_date": "2026-07-05", "price": 10.88, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.72, "coverage": 0.727, "pe_ratio": 49.6535, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0287, "momentum_12_1": 0.0314 }, { "week_end_date": "2026-07-12", "price": 10.89, "os": 0.42, "value": 0.45, "quality": 0.43, "momentum": 0.46, "confidence": 0.712, "coverage": 0.727, "pe_ratio": 49.6991, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0287, "momentum_12_1": 0.0262 }, { "week_end_date": "2026-07-19", "price": 10.9, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.704, "coverage": 0.727, "pe_ratio": 49.7448, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0287, "momentum_12_1": 0.0247 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1475992, "ebitda": -1475992, "pretax_income": 5539430, "tax_provision": null, "net_income": 5539430, "net_income_to_common": 5539430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -774258, "capital_expenditure": 0, "free_cash_flow": -774258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3178079 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1475992, "ebitda": -1475992, "pretax_income": 5539430, "tax_provision": null, "net_income": 5539430, "net_income_to_common": 5539430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -774258, "capital_expenditure": 0, "free_cash_flow": -774258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3178079 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1475992, "ebitda": -1475992, "pretax_income": 5539430, "tax_provision": null, "net_income": 5539430, "net_income_to_common": 5539430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -774258, "capital_expenditure": 0, "free_cash_flow": -774258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3178079 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1475992, "ebitda": -1475992, "pretax_income": 5539430, "tax_provision": null, "net_income": 5539430, "net_income_to_common": 5539430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -774258, "capital_expenditure": 0, "free_cash_flow": -774258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3178079 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1475992, "ebitda": -1475992, "pretax_income": 5539430, "tax_provision": null, "net_income": 5539430, "net_income_to_common": 5539430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -774258, "capital_expenditure": 0, "free_cash_flow": -774258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3178079 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1475992, "ebitda": -1475992, "pretax_income": 5539430, "tax_provision": null, "net_income": 5539430, "net_income_to_common": 5539430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -774258, "capital_expenditure": 0, "free_cash_flow": -774258, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3178079 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -367764, "ebitda": 4209000, "pretax_income": 4209000, "tax_provision": null, "net_income": 4209000, "net_income_to_common": 4209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878254, "total_current_assets": 1043748, "total_assets": 165521616, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6641252, "total_equity": 158880364, "shares_outstanding": 21622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -545234, "capital_expenditure": 4, "free_cash_flow": -545230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -367764, "ebitda": 4209000, "pretax_income": 4209000, "tax_provision": null, "net_income": 4209000, "net_income_to_common": 4209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878254, "total_current_assets": 1043748, "total_assets": 165521616, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6641252, "total_equity": 158880364, "shares_outstanding": 21622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -545234, "capital_expenditure": 4, "free_cash_flow": -545230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -739221, "ebitda": -739221, "pretax_income": 778261, "tax_provision": null, "net_income": 778261, "net_income_to_common": 778261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14205, "total_current_assets": 4009861, "total_assets": 176929716, "short_term_debt": 3870642, "long_term_debt": null, "total_debt": 3870642, "total_liabilities": 11731661, "total_equity": 165198055, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92870, "capital_expenditure": 0, "free_cash_flow": -92870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -739221, "ebitda": -739221, "pretax_income": 778261, "tax_provision": null, "net_income": 778261, "net_income_to_common": 778261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14205, "total_current_assets": 4009861, "total_assets": 176929716, "short_term_debt": 3870642, "long_term_debt": null, "total_debt": 3870642, "total_liabilities": 11731661, "total_equity": 165198055, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92870, "capital_expenditure": 0, "free_cash_flow": -92870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -739221, "ebitda": -739221, "pretax_income": 778261, "tax_provision": null, "net_income": 778261, "net_income_to_common": 778261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14205, "total_current_assets": 4009861, "total_assets": 176929716, "short_term_debt": 3870642, "long_term_debt": null, "total_debt": 3870642, "total_liabilities": 11731661, "total_equity": 165198055, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92870, "capital_expenditure": 0, "free_cash_flow": -92870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -739221, "ebitda": -739221, "pretax_income": 778261, "tax_provision": null, "net_income": 778261, "net_income_to_common": 778261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14205, "total_current_assets": 4009861, "total_assets": 176929716, "short_term_debt": 3870642, "long_term_debt": null, "total_debt": 3870642, "total_liabilities": 11731661, "total_equity": 165198055, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92870, "capital_expenditure": 0, "free_cash_flow": -92870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -739221, "ebitda": -739221, "pretax_income": 778261, "tax_provision": null, "net_income": 778261, "net_income_to_common": 778261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14205, "total_current_assets": 4009861, "total_assets": 176929716, "short_term_debt": 3945642, "long_term_debt": null, "total_debt": 3945642, "total_liabilities": 11731661, "total_equity": 165198055, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92870, "capital_expenditure": 0, "free_cash_flow": -92870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -739221, "ebitda": -739221, "pretax_income": 778261, "tax_provision": null, "net_income": 778261, "net_income_to_common": 778261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14205, "total_current_assets": 4009861, "total_assets": 176929716, "short_term_debt": 3945642, "long_term_debt": null, "total_debt": 3945642, "total_liabilities": 11731661, "total_equity": 165198055, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92870, "capital_expenditure": 0, "free_cash_flow": -92870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 75000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -373735, "ebitda": 1449519, "pretax_income": 1293497, "tax_provision": null, "net_income": 1293497, "net_income_to_common": 1293497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236673, "capital_expenditure": 3, "free_cash_flow": -236670, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -373735, "ebitda": 1449519, "pretax_income": 1293497, "tax_provision": null, "net_income": 1293497, "net_income_to_common": 1293497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236673, "capital_expenditure": 3, "free_cash_flow": -236670, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -373735, "ebitda": 1449519, "pretax_income": 1293497, "tax_provision": null, "net_income": 1293497, "net_income_to_common": 1293497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236673, "capital_expenditure": 3, "free_cash_flow": -236670, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -373735, "ebitda": 1449519, "pretax_income": 1293497, "tax_provision": null, "net_income": 1293497, "net_income_to_common": 1293497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236673, "capital_expenditure": 3, "free_cash_flow": -236670, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -373735, "ebitda": 1449519, "pretax_income": 1293497, "tax_provision": null, "net_income": 1293497, "net_income_to_common": 1293497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236673, "capital_expenditure": 3, "free_cash_flow": -236670, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -373735, "ebitda": 1449519, "pretax_income": 1293497, "tax_provision": null, "net_income": 1293497, "net_income_to_common": 1293497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236673, "capital_expenditure": 3, "free_cash_flow": -236670, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }