{ "ticker": { "uuid": "3331631d-2523-4e8b-bbd8-f00de9d156d2", "symbol": "MACI", "name": "Melar Acquisition Corp. I Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3331631d-2523-4e8b-bbd8-f00de9d156d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/3331631d-2523-4e8b-bbd8-f00de9d156d2/" }, "ticker_metadata": { "id": 7037, "uuid": "3331631d-2523-4e8b-bbd8-f00de9d156d2", "symbol": "MACI", "name": "Melar Acquisition Corp. I Class A Ordinary Shares", "asset_type": "equity", "market_cap": 234162000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Melar Acquisition Corp. I (MACI) is a special purpose acquisition company (SPAC) focused on identifying and merging with high-potential firms in the technology and healthcare sectors. Leveraging a seasoned management team with extensive industry experience, MACI aims to capitalize on emerging growth opportunities by targeting innovative companies that align with current market trends. Dedicated to driving long-term value and fostering innovation, MACI presents institutional investors with a compelling opportunity to engage with transformative industries poised for significant advancements.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3331631d-2523-4e8b-bbd8-f00de9d156d2", "symbol": "MACI", "name": "Melar Acquisition Corp. I Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3331631d-2523-4e8b-bbd8-f00de9d156d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/3331631d-2523-4e8b-bbd8-f00de9d156d2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 10.85, "market_cap": 173600000, "pe_ratio": 36.6423, "earnings_yield": 0.0273, "ebitda_to_ev": 0.0212, "shareholder_yield": 0, "roe": 0.0287, "piotroski_f_score": 3, "momentum_12_1": 0.038, "volatility_252d": 0.0177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.245473+00:00", "batch_id": "" }, "size": { "price_close": 10.85, "market_cap": 173600000, "market_cap_usd": 173600000, "enterprise_value": 177531437, "shares_outstanding": 16000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.6423, "pb_ratio": 1.0509, "ptbv_ratio": 1.0509, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -254.5529, "ev_ebitda": 47.2139, "ev_ebit": -86.253, "ev_sales": null, "ev_fcf": -260.3177, "earnings_yield": 0.0273, "fcf_yield": -0.0038, "price_to_sales": null, "price_to_book": 1.0509, "price_to_cashflow": null, "ebitda_to_ev": 0.0212, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0287, "roa": 0.0268, "roic": -0.0091, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.1439, "accruals_ratio": 0.0306, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5154, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.071, "net_debt_to_ebitda": 1.0456, "debt_to_assets": 0.0223, "interest_coverage": -2.972, "current_ratio": 0.7814, "quick_ratio": 0.7814, "net_debt": 3931437, "local_beta": -0.0001, "volatility_252d": 0.0177, "volatility_60d": 0.0312, "max_drawdown_12m": -0.0076, "risk_adjusted_momentum": 2.1489 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1843, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3985, "revenue_growth": null, "earnings_growth": -0.1843 }, "momentum": { "price_return_1m": 0.0041, "price_return_3m": 0.0112, "price_return_6m": 0.0236, "price_return_9m": 0.0314, "price_return_12m": 0.0423, "price_return_12m_ex1m": 0.038, "momentum_6m": 0.0236, "momentum_12m": 0.0423, "momentum_12_1": 0.038, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0403, "relative_strength": -0.1157 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2058265, "ebitda_ttm": 3760148, "net_income_ttm": 4737698, "eps_diluted_ttm": 0.2961, "operating_cash_flow_ttm": -681986, "capital_expenditure_ttm": 6, "fcf_ttm": -681980, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 692563, "cash_and_equivalents": 14205, "total_current_assets": 4009861, "total_current_liabilities": 5131661, "net_ppe": null, "total_assets": 176929716, "total_debt": 3945642, "total_equity": 165198055, "net_working_capital": 2809637, "book_value_per_share": 10.3249, "retained_earnings": -7722362, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.3249 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1928, "ticker_id": 7037, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.245473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.85, "market_cap": 173600000, "market_cap_usd": 173600000, "enterprise_value": 177531437, "shares_outstanding": 16000000, "fx_rate_to_usd": null, "pe_ratio": 36.64226804, "pb_ratio": 1.05085983, "ptbv_ratio": 1.05085983, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -254.55291944, "ev_ebitda": 47.21394929, "ev_ebit": -86.25295431, "ev_sales": null, "ev_fcf": -260.31765888, "earnings_yield": 0.02729089, "fcf_yield": -0.00384146, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0286789, "roa": 0.02677729, "roic": -0.00912732, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.14394755, "accruals_ratio": 0.03063185, "sbc_to_revenue": null, "debt_to_equity": 0.07101573, "net_debt_to_ebitda": 1.04555379, "debt_to_assets": 0.02230062, "interest_coverage": -2.97195345, "current_ratio": 0.78139632, "quick_ratio": 0.78139632, "net_debt": 3931437, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.18434623, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.39849125, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.515407, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0040811, "price_return_3m": 0.0111836, "price_return_6m": 0.02358491, "price_return_9m": 0.03136882, "price_return_12m": 0.04226705, "price_return_12m_ex1m": 0.03803074, "distance_from_52w_high": 0, "distance_from_52w_low": 0.04026846, "relative_strength": -0.115674, "local_beta": -0.0001, "volatility_252d": 0.017698, "volatility_60d": 0.03124, "max_drawdown_12m": -0.00759013, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2058265, "ebitda_ttm": 3760148, "net_income_ttm": 4737698, "eps_diluted_ttm": 0.29610613, "operating_cash_flow_ttm": -681986, "capital_expenditure_ttm": 6, "fcf_ttm": -681980, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 692563, "cash_and_equivalents": 14205, "total_current_assets": 4009861, "total_current_liabilities": 5131661, "net_ppe": null, "total_assets": 176929716, "total_debt": 3945642, "total_equity": 165198055, "net_working_capital": 2809637, "book_value_per_share": 10.32487844, "retained_earnings": -7722362, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.32487844, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.85, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 36.6423, "earnings_yield": 0.0273, "shareholder_yield": 0, "roe": 0.0287, "momentum_12_1": 0.038, "complete_fields": { "id": 1928, "ticker_id": 7037, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.245473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.85, "market_cap": 173600000, "market_cap_usd": 173600000, "enterprise_value": 177531437, "shares_outstanding": 16000000, "fx_rate_to_usd": null, "pe_ratio": 36.64226804, "pb_ratio": 1.05085983, "ptbv_ratio": 1.05085983, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -254.55291944, "ev_ebitda": 47.21394929, "ev_ebit": -86.25295431, "ev_sales": null, "ev_fcf": -260.31765888, "earnings_yield": 0.02729089, "fcf_yield": -0.00384146, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0286789, "roa": 0.02677729, "roic": -0.00912732, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.14394755, "accruals_ratio": 0.03063185, "sbc_to_revenue": null, "debt_to_equity": 0.07101573, "net_debt_to_ebitda": 1.04555379, "debt_to_assets": 0.02230062, "interest_coverage": -2.97195345, "current_ratio": 0.78139632, "quick_ratio": 0.78139632, "net_debt": 3931437, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.18434623, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.39849125, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.515407, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0040811, "price_return_3m": 0.0111836, "price_return_6m": 0.02358491, "price_return_9m": 0.03136882, "price_return_12m": 0.04226705, "price_return_12m_ex1m": 0.03803074, "distance_from_52w_high": 0, "distance_from_52w_low": 0.04026846, "relative_strength": -0.115674, "local_beta": -0.0001, "volatility_252d": 0.017698, "volatility_60d": 0.03124, "max_drawdown_12m": -0.00759013, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2058265, "ebitda_ttm": 3760148, "net_income_ttm": 4737698, "eps_diluted_ttm": 0.29610613, "operating_cash_flow_ttm": -681986, "capital_expenditure_ttm": 6, "fcf_ttm": -681980, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 692563, "cash_and_equivalents": 14205, "total_current_assets": 4009861, "total_current_liabilities": 5131661, "net_ppe": null, "total_assets": 176929716, "total_debt": 3945642, "total_equity": 165198055, "net_working_capital": 2809637, "book_value_per_share": 10.32487844, "retained_earnings": -7722362, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.32487844, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1475992, "ebitda": -1475992, "pretax_income": 5539430, "tax_provision": null, "net_income": 5539430, "net_income_to_common": 5539430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -774258, "capital_expenditure": 0, "free_cash_flow": -774258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116215, "ticker_id": 7037, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1475992", "netIncome": "5539430", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "556393", "incomeBeforeTax": "5539430", "interestExpense": "539932", "operatingIncome": "-1475992", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16461", "nonInterestIncome": "None", "operatingExpenses": "1475992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1475992", "netIncomeFromContinuingOperations": "5539430" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171406539", "currentDebt": "None", "investments": "None", "totalAssets": "175314766", "longTermDebt": "None", "shortTermDebt": "3718011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6986745", "totalLiabilities": "10894972", "otherCurrentAssets": "-171335125", "totalCurrentAssets": "3908789", "currentLongTermDebt": "3718011", "longTermInvestments": "None", "shortTermInvestments": "171405977", "currentNetReceivables": "3805862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171405977", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3718011", "totalShareholderEquity": "164419794", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576961", "totalCurrentLiabilities": "4294972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "32075", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5539430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-774258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3178079", "cashflowFromInvestment": "-3250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1475992, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1475992, "depreciation_amortisation": null, "ebitda": -1475992, "interest_expense": 539932, "interest_income": null, "other_non_operating": null, "pretax_income": 5539430, "tax_provision": null, "effective_tax_rate": null, "net_income": 5539430, "net_income_continuing_ops": 5539430, "net_income_to_common": 5539430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32075, "short_term_investments": 171405977, "net_receivables": 3805862, "inventory": null, "other_current_assets": null, "total_current_assets": 3908789, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171405977, "total_assets": 175314766, "short_term_debt": 3718011, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4294972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 10894972, "total_debt": 3718011, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6986745, "total_equity": 164419794, "shares_outstanding": 16000000, "operating_cash_flow": -774258, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3178079, "free_cash_flow": -774258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1475992", "netIncome": "5539430", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "556393", "incomeBeforeTax": "5539430", "interestExpense": "539932", "operatingIncome": "-1475992", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16461", "nonInterestIncome": "None", "operatingExpenses": "1475992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1475992", "netIncomeFromContinuingOperations": "5539430" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171406539", "currentDebt": "None", "investments": "None", "totalAssets": "175314766", "longTermDebt": "None", "shortTermDebt": "3718011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6986745", "totalLiabilities": "10894972", "otherCurrentAssets": "-171335125", "totalCurrentAssets": "3908789", "currentLongTermDebt": "3718011", "longTermInvestments": "None", "shortTermInvestments": "171405977", "currentNetReceivables": "3805862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171405977", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3718011", "totalShareholderEquity": "164419794", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576961", "totalCurrentLiabilities": "4294972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "32075", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5539430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-774258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3178079", "cashflowFromInvestment": "-3250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -367764, "ebitda": 4209000, "pretax_income": 4209000, "tax_provision": null, "net_income": 4209000, "net_income_to_common": 4209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878254, "total_current_assets": 1043748, "total_assets": 165521616, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6641252, "total_equity": 158880364, "shares_outstanding": 21622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -545234, "capital_expenditure": 4, "free_cash_flow": -545230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116220, "ticker_id": 7037, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4209000", "netIncome": "4209000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4209000", "interestExpense": "None", "operatingIncome": "-367764", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "367764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164407578", "currentDebt": "None", "investments": "None", "totalAssets": "165521616", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5527214", "totalLiabilities": "6641252", "otherCurrentAssets": "165494", "totalCurrentAssets": "1043748", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164477868", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "158880364", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41252", "totalCurrentLiabilities": "41252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "878254", "commonStockSharesOutstanding": "21622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "878254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4209339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-545234", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161423488", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -367764, "depreciation_amortisation": null, "ebitda": 4209000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4209000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4209000, "net_income_continuing_ops": null, "net_income_to_common": 4209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878254, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1043748, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164477868, "total_assets": 165521616, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41252, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 6641252, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5527214, "total_equity": 158880364, "shares_outstanding": 21622000, "operating_cash_flow": -545234, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161423488, "free_cash_flow": -545230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4209000", "netIncome": "4209000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4209000", "interestExpense": "None", "operatingIncome": "-367764", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "367764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164407578", "currentDebt": "None", "investments": "None", "totalAssets": "165521616", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5527214", "totalLiabilities": "6641252", "otherCurrentAssets": "165494", "totalCurrentAssets": "1043748", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164477868", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "158880364", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41252", "totalCurrentLiabilities": "41252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "878254", "commonStockSharesOutstanding": "21622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "878254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4209339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-545234", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161423488", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -739221, "ebitda": -739221, "pretax_income": 778261, "tax_provision": null, "net_income": 778261, "net_income_to_common": 778261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14205, "total_current_assets": 4009861, "total_assets": 176929716, "short_term_debt": 3945642, "long_term_debt": null, "total_debt": 3945642, "total_liabilities": 11731661, "total_equity": 165198055, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92870, "capital_expenditure": 0, "free_cash_flow": -92870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116213, "ticker_id": 7037, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-739221", "netIncome": "778261", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "156235", "incomeBeforeTax": "778261", "interestExpense": "152631", "operatingIncome": "-739221", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3604", "nonInterestIncome": "None", "operatingExpenses": "739221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "739221", "netIncomeFromContinuingOperations": "778261" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172920417", "currentDebt": "None", "investments": "None", "totalAssets": "176929716", "longTermDebt": "None", "shortTermDebt": "3945642", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7722362", "totalLiabilities": "11731661", "otherCurrentAssets": "33560", "totalCurrentAssets": "4009861", "currentLongTermDebt": "3870642", "longTermInvestments": "None", "shortTermInvestments": "172919855", "currentNetReceivables": "3962096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172919855", "currentAccountsPayable": "1186019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3945642", "totalShareholderEquity": "165198055", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1186019", "totalCurrentLiabilities": "5131661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "14205", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "778261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92870", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 739221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -739221, "depreciation_amortisation": null, "ebitda": -739221, "interest_expense": 152631, "interest_income": null, "other_non_operating": null, "pretax_income": 778261, "tax_provision": null, "effective_tax_rate": null, "net_income": 778261, "net_income_continuing_ops": 778261, "net_income_to_common": 778261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14205, "short_term_investments": 172919855, "net_receivables": 3962096, "inventory": null, "other_current_assets": null, "total_current_assets": 4009861, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172919855, "total_assets": 176929716, "short_term_debt": 3945642, "accounts_payable": 1186019, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5131661, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 11731661, "total_debt": 3945642, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7722362, "total_equity": 165198055, "shares_outstanding": 16000000, "operating_cash_flow": -92870, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75000, "free_cash_flow": -92870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-739221", "netIncome": "778261", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "156235", "incomeBeforeTax": "778261", "interestExpense": "152631", "operatingIncome": "-739221", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3604", "nonInterestIncome": "None", "operatingExpenses": "739221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "739221", "netIncomeFromContinuingOperations": "778261" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172920417", "currentDebt": "None", "investments": "None", "totalAssets": "176929716", "longTermDebt": "None", "shortTermDebt": "3945642", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7722362", "totalLiabilities": "11731661", "otherCurrentAssets": "33560", "totalCurrentAssets": "4009861", "currentLongTermDebt": "3870642", "longTermInvestments": "None", "shortTermInvestments": "172919855", "currentNetReceivables": "3962096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172919855", "currentAccountsPayable": "1186019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3945642", "totalShareholderEquity": "165198055", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1186019", "totalCurrentLiabilities": "5131661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "14205", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "778261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92870", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -373735, "ebitda": 1449519, "pretax_income": 1293497, "tax_provision": null, "net_income": 1293497, "net_income_to_common": 1293497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32075, "total_current_assets": 3908789, "total_assets": 175314766, "short_term_debt": 3718011, "long_term_debt": null, "total_debt": 3718011, "total_liabilities": 10894972, "total_equity": 164419794, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236673, "capital_expenditure": 3, "free_cash_flow": -236670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116214, "ticker_id": 7037, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1449519", "netIncome": "1293497", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "160998", "incomeBeforeTax": "1293497", "interestExpense": "156022", "operatingIncome": "-373735", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4976", "nonInterestIncome": "None", "operatingExpenses": "373735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "373735", "netIncomeFromContinuingOperations": "1293497" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171406539", "currentDebt": "None", "investments": "None", "totalAssets": "175314766", "longTermDebt": "None", "shortTermDebt": "3718011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6986745", "totalLiabilities": "10894972", "otherCurrentAssets": "-171335125", "totalCurrentAssets": "3908789", "currentLongTermDebt": "3718011", "longTermInvestments": "None", "shortTermInvestments": "171405977", "currentNetReceivables": "3805862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171405977", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3718011", "totalShareholderEquity": "164419794", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576961", "totalCurrentLiabilities": "4294972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "32075", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1293497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-236673", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-17510", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 373735, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -373735, "depreciation_amortisation": null, "ebitda": 1449519, "interest_expense": 156022, "interest_income": null, "other_non_operating": null, "pretax_income": 1293497, "tax_provision": null, "effective_tax_rate": null, "net_income": 1293497, "net_income_continuing_ops": 1293497, "net_income_to_common": 1293497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32075, "short_term_investments": 171405977, "net_receivables": 3805862, "inventory": null, "other_current_assets": null, "total_current_assets": 3908789, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171405977, "total_assets": 175314766, "short_term_debt": 3718011, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4294972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 10894972, "total_debt": 3718011, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6986745, "total_equity": 164419794, "shares_outstanding": 16000000, "operating_cash_flow": -236673, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -236670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1449519", "netIncome": "1293497", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "160998", "incomeBeforeTax": "1293497", "interestExpense": "156022", "operatingIncome": "-373735", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4976", "nonInterestIncome": "None", "operatingExpenses": "373735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "373735", "netIncomeFromContinuingOperations": "1293497" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171406539", "currentDebt": "None", "investments": "None", "totalAssets": "175314766", "longTermDebt": "None", "shortTermDebt": "3718011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6986745", "totalLiabilities": "10894972", "otherCurrentAssets": "-171335125", "totalCurrentAssets": "3908789", "currentLongTermDebt": "3718011", "longTermInvestments": "None", "shortTermInvestments": "171405977", "currentNetReceivables": "3805862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171405977", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3718011", "totalShareholderEquity": "164419794", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576961", "totalCurrentLiabilities": "4294972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "32075", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1293497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-236673", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-17510", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -712021, "ebitda": 1493503, "pretax_income": 1109702, "tax_provision": null, "net_income": 1109702, "net_income_to_common": 1109702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286258, "total_current_assets": 4044611, "total_assets": 173788332, "short_term_debt": 3561989, "long_term_debt": null, "total_debt": 3561989, "total_liabilities": 10662035, "total_equity": 163126297, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -215136, "capital_expenditure": 0, "free_cash_flow": -215136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116216, "ticker_id": 7037, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1493503", "netIncome": "1109702", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "392479", "incomeBeforeTax": "1109702", "interestExpense": "383801", "operatingIncome": "-712021", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8678", "nonInterestIncome": "None", "operatingExpenses": "712021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "712021", "netIncomeFromContinuingOperations": "1109702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169744283", "currentDebt": "None", "investments": "None", "totalAssets": "173788332", "longTermDebt": "None", "shortTermDebt": "3561989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6617986", "totalLiabilities": "10662035", "otherCurrentAssets": "-169612768", "totalCurrentAssets": "4044611", "currentLongTermDebt": "3561989", "longTermInvestments": "None", "shortTermInvestments": "169743721", "currentNetReceivables": "3627400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169743721", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3561989", "totalShareholderEquity": "163126297", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500046", "totalCurrentLiabilities": "4062035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "286258", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1109702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-215136", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2950000", "cashflowFromInvestment": "-3004411", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 712021, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -712021, "depreciation_amortisation": null, "ebitda": 1493503, "interest_expense": 383801, "interest_income": null, "other_non_operating": null, "pretax_income": 1109702, "tax_provision": null, "effective_tax_rate": null, "net_income": 1109702, "net_income_continuing_ops": 1109702, "net_income_to_common": 1109702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286258, "short_term_investments": 169743721, "net_receivables": 3627400, "inventory": null, "other_current_assets": null, "total_current_assets": 4044611, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169743721, "total_assets": 173788332, "short_term_debt": 3561989, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4062035, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 10662035, "total_debt": 3561989, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6617986, "total_equity": 163126297, "shares_outstanding": 16000000, "operating_cash_flow": -215136, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3004411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2950000, "free_cash_flow": -215136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1493503", "netIncome": "1109702", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "392479", "incomeBeforeTax": "1109702", "interestExpense": "383801", "operatingIncome": "-712021", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8678", "nonInterestIncome": "None", "operatingExpenses": "712021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "712021", "netIncomeFromContinuingOperations": "1109702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169744283", "currentDebt": "None", "investments": "None", "totalAssets": "173788332", "longTermDebt": "None", "shortTermDebt": "3561989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6617986", "totalLiabilities": "10662035", "otherCurrentAssets": "-169612768", "totalCurrentAssets": "4044611", "currentLongTermDebt": "3561989", "longTermInvestments": "None", "shortTermInvestments": "169743721", "currentNetReceivables": "3627400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169743721", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3561989", "totalShareholderEquity": "163126297", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500046", "totalCurrentLiabilities": "4062035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "286258", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1109702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-215136", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2950000", "cashflowFromInvestment": "-3004411", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -233288, "ebitda": 1556347, "pretax_income": 1556238, "tax_provision": null, "net_income": 1556238, "net_income_to_common": 1556238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555805, "total_current_assets": 977687, "total_assets": 168908363, "short_term_debt": 228188, "long_term_debt": null, "total_debt": 228188, "total_liabilities": 6891768, "total_equity": 162016595, "shares_outstanding": 21621622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137307, "capital_expenditure": 3, "free_cash_flow": -137304, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116217, "ticker_id": 7037, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1556347", "netIncome": "1556238", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2709", "incomeBeforeTax": "1556238", "interestExpense": "109", "operatingIncome": "-233288", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2600", "nonInterestIncome": "None", "operatingExpenses": "233288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "233288", "netIncomeFromContinuingOperations": "1556238" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167931238", "currentDebt": "None", "investments": "None", "totalAssets": "168908363", "longTermDebt": "None", "shortTermDebt": "228188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5914643", "totalLiabilities": "6891768", "otherCurrentAssets": "191263", "totalCurrentAssets": "977687", "currentLongTermDebt": "228188", "longTermInvestments": "None", "shortTermInvestments": "167930676", "currentNetReceivables": "230619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167930676", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228188", "totalShareholderEquity": "162016595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63580", "totalCurrentLiabilities": "291768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "555805", "commonStockSharesOutstanding": "21621622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "555805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1556238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137307", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228079", "cashflowFromInvestment": "-228079", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 233288, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -233288, "depreciation_amortisation": null, "ebitda": 1556347, "interest_expense": 109, "interest_income": null, "other_non_operating": null, "pretax_income": 1556238, "tax_provision": null, "effective_tax_rate": null, "net_income": 1556238, "net_income_continuing_ops": 1556238, "net_income_to_common": 1556238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555805, "short_term_investments": 167930676, "net_receivables": 230619, "inventory": null, "other_current_assets": null, "total_current_assets": 977687, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167930676, "total_assets": 168908363, "short_term_debt": 228188, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 6891768, "total_debt": 228188, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5914643, "total_equity": 162016595, "shares_outstanding": 21621622, "operating_cash_flow": -137307, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228079, "free_cash_flow": -137304, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1556347", "netIncome": "1556238", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2709", "incomeBeforeTax": "1556238", "interestExpense": "109", "operatingIncome": "-233288", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2600", "nonInterestIncome": "None", "operatingExpenses": "233288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "233288", "netIncomeFromContinuingOperations": "1556238" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167931238", "currentDebt": "None", "investments": "None", "totalAssets": "168908363", "longTermDebt": "None", "shortTermDebt": "228188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5914643", "totalLiabilities": "6891768", "otherCurrentAssets": "191263", "totalCurrentAssets": "977687", "currentLongTermDebt": "228188", "longTermInvestments": "None", "shortTermInvestments": "167930676", "currentNetReceivables": "230619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167930676", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228188", "totalShareholderEquity": "162016595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63580", "totalCurrentLiabilities": "291768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "555805", "commonStockSharesOutstanding": "21621622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "555805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1556238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137307", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228079", "cashflowFromInvestment": "-228079", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -156948, "ebitda": -156948, "pretax_income": 1579993, "tax_provision": null, "net_income": 1579993, "net_income_to_common": 1579993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693112, "total_current_assets": 916323, "total_assets": 167093193, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6632836, "total_equity": 160460357, "shares_outstanding": 21622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -185142, "capital_expenditure": 0, "free_cash_flow": -185142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116218, "ticker_id": 7037, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-156948", "netIncome": "1579993", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "207", "incomeBeforeTax": "1579993", "interestExpense": "0", "operatingIncome": "-156948", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "207", "nonInterestIncome": "None", "operatingExpenses": "156948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156948", "netIncomeFromContinuingOperations": "1579993" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "166144312", "currentDebt": "None", "investments": "None", "totalAssets": "167093193", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5683955", "totalLiabilities": "6632836", "otherCurrentAssets": "223211", "totalCurrentAssets": "916323", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166143750", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166176870", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "160460357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32836", "totalCurrentLiabilities": "32836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "693112", "commonStockSharesOutstanding": "21622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1579993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-185142", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 156948, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156948, "depreciation_amortisation": null, "ebitda": -156948, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1579993, "tax_provision": null, "effective_tax_rate": null, "net_income": 1579993, "net_income_continuing_ops": 1579993, "net_income_to_common": 1579993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693112, "short_term_investments": 166143750, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 916323, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166176870, "total_assets": 167093193, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32836, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 6632836, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5683955, "total_equity": 160460357, "shares_outstanding": 21622000, "operating_cash_flow": -185142, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -185142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-156948", "netIncome": "1579993", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "207", "incomeBeforeTax": "1579993", "interestExpense": "0", "operatingIncome": "-156948", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "207", "nonInterestIncome": "None", "operatingExpenses": "156948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156948", "netIncomeFromContinuingOperations": "1579993" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "166144312", "currentDebt": "None", "investments": "None", "totalAssets": "167093193", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5683955", "totalLiabilities": "6632836", "otherCurrentAssets": "223211", "totalCurrentAssets": "916323", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166143750", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166176870", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "160460357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32836", "totalCurrentLiabilities": "32836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "693112", "commonStockSharesOutstanding": "21622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1579993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-185142", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -129657, "ebitda": 1746234, "pretax_income": 1746234, "tax_provision": null, "net_income": 1746234, "net_income_to_common": 1746234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878254, "total_current_assets": 1043748, "total_assets": 165521616, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6641252, "total_equity": 158880364, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55844, "capital_expenditure": 0, "free_cash_flow": -55844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116219, "ticker_id": 7037, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1746234", "netIncome": "1746234", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2531125", "incomeBeforeTax": "1746234", "interestExpense": "None", "operatingIncome": "-129657", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2531125", "nonInterestIncome": "None", "operatingExpenses": "129657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "129657", "netIncomeFromContinuingOperations": "1746234" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164407578", "currentDebt": "None", "investments": "None", "totalAssets": "165521616", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5527214", "totalLiabilities": "6641252", "otherCurrentAssets": "165494", "totalCurrentAssets": "1043748", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164477868", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "158880364", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41252", "totalCurrentLiabilities": "41252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "878254", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "878254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1746234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55844", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 129657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129657, "depreciation_amortisation": null, "ebitda": 1746234, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1746234, "tax_provision": null, "effective_tax_rate": null, "net_income": 1746234, "net_income_continuing_ops": 1746234, "net_income_to_common": 1746234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878254, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1043748, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164477868, "total_assets": 165521616, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41252, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 6641252, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5527214, "total_equity": 158880364, "shares_outstanding": 16000000, "operating_cash_flow": -55844, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -55844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1746234", "netIncome": "1746234", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2531125", "incomeBeforeTax": "1746234", "interestExpense": "None", "operatingIncome": "-129657", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2531125", "nonInterestIncome": "None", "operatingExpenses": "129657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "129657", "netIncomeFromContinuingOperations": "1746234" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164407578", "currentDebt": "None", "investments": "None", "totalAssets": "165521616", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5527214", "totalLiabilities": "6641252", "otherCurrentAssets": "165494", "totalCurrentAssets": "1043748", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164477868", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "158880364", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41252", "totalCurrentLiabilities": "41252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "878254", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "878254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1746234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55844", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -130378, "ebitda": 2375937, "pretax_income": 2375937, "tax_provision": null, "net_income": 2375937, "net_income_to_common": 2375937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934098, "total_current_assets": 1104701, "total_assets": 163745473, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6611343, "total_equity": 157134130, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -103028, "capital_expenditure": 0, "free_cash_flow": -103028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116221, "ticker_id": 7037, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2375937", "netIncome": "2375937", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2364561", "incomeBeforeTax": "2375937", "interestExpense": "0", "operatingIncome": "-130378", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2364561", "nonInterestIncome": "None", "operatingExpenses": "130378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "130378", "netIncomeFromContinuingOperations": "2375937" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162531912", "currentDebt": "None", "investments": "None", "totalAssets": "163745473", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5397782", "totalLiabilities": "6611343", "otherCurrentAssets": "170603", "totalCurrentAssets": "1104701", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1597995", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162640772", "currentAccountsPayable": "11343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "157134130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11343", "totalCurrentLiabilities": "11343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "934098", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "934098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2375937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103028", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2447", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 130378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130378, "depreciation_amortisation": null, "ebitda": 2375937, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2375937, "tax_provision": null, "effective_tax_rate": null, "net_income": 2375937, "net_income_continuing_ops": 2375937, "net_income_to_common": 2375937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934098, "short_term_investments": 1597995, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1104701, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162640772, "total_assets": 163745473, "short_term_debt": null, "accounts_payable": 11343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 6611343, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5397782, "total_equity": 157134130, "shares_outstanding": 16000000, "operating_cash_flow": -103028, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2447, "free_cash_flow": -103028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2375937", "netIncome": "2375937", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2364561", "incomeBeforeTax": "2375937", "interestExpense": "0", "operatingIncome": "-130378", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2364561", "nonInterestIncome": "None", "operatingExpenses": "130378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "130378", "netIncomeFromContinuingOperations": "2375937" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162531912", "currentDebt": "None", "investments": "None", "totalAssets": "163745473", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5397782", "totalLiabilities": "6611343", "otherCurrentAssets": "170603", "totalCurrentAssets": "1104701", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1597995", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162640772", "currentAccountsPayable": "11343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "157134130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11343", "totalCurrentLiabilities": "11343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "934098", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "934098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2375937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103028", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2447", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -88594, "ebitda": -88594, "pretax_income": 106303, "tax_provision": null, "net_income": 106303, "net_income_to_common": 106303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037126, "total_current_assets": 1208326, "total_assets": 161518478, "short_term_debt": 2447, "long_term_debt": null, "total_debt": 2447, "total_liabilities": 6760285, "total_equity": 154758193, "shares_outstanding": 12709000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -388809, "capital_expenditure": 0, "free_cash_flow": -388809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116222, "ticker_id": 7037, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-88594", "netIncome": "106303", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "167532", "incomeBeforeTax": "106303", "interestExpense": "0", "operatingIncome": "-88594", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "167532", "nonInterestIncome": "None", "operatingExpenses": "88594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88594", "netIncomeFromContinuingOperations": "106303" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160168138", "currentDebt": "None", "investments": "None", "totalAssets": "161518478", "longTermDebt": "None", "shortTermDebt": "2447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5409945", "totalLiabilities": "6760285", "otherCurrentAssets": "171200", "totalCurrentAssets": "1208326", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167532", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160310152", "currentAccountsPayable": "16084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2447", "totalShareholderEquity": "154758193", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144201", "totalCurrentLiabilities": "160285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "1037126", "commonStockSharesOutstanding": "12709000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1037126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-388809", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161425935", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 88594, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88594, "depreciation_amortisation": null, "ebitda": -88594, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 106303, "tax_provision": null, "effective_tax_rate": null, "net_income": 106303, "net_income_continuing_ops": 106303, "net_income_to_common": 106303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1037126, "short_term_investments": 167532, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1208326, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160310152, "total_assets": 161518478, "short_term_debt": 2447, "accounts_payable": 16084, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160285, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6600000, "total_liabilities": 6760285, "total_debt": 2447, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5409945, "total_equity": 154758193, "shares_outstanding": 12709000, "operating_cash_flow": -388809, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161425935, "free_cash_flow": -388809, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-88594", "netIncome": "106303", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "167532", "incomeBeforeTax": "106303", "interestExpense": "0", "operatingIncome": "-88594", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "167532", "nonInterestIncome": "None", "operatingExpenses": "88594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88594", "netIncomeFromContinuingOperations": "106303" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160168138", "currentDebt": "None", "investments": "None", "totalAssets": "161518478", "longTermDebt": "None", "shortTermDebt": "2447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5409945", "totalLiabilities": "6760285", "otherCurrentAssets": "171200", "totalCurrentAssets": "1208326", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167532", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160310152", "currentAccountsPayable": "16084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2447", "totalShareholderEquity": "154758193", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144201", "totalCurrentLiabilities": "160285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6600000", "cashAndShortTermInvestments": "1037126", "commonStockSharesOutstanding": "12709000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1037126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-388809", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161425935", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -19159.14, "ebitda": -19135, "pretax_income": -19135, "tax_provision": -19.13, "net_income": -19135, "net_income_to_common": -19135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 56435, "short_term_debt": 37500, "long_term_debt": null, "total_debt": 37500, "total_liabilities": 50570, "total_equity": 5865, "shares_outstanding": 20270270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116223, "ticker_id": 7037, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:31.511298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19159.14", "ebitda": "-19135", "netIncome": "-19135", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19135", "interestExpense": "None", "operatingIncome": "-19135", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19.13", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19.13", "sellingGeneralAndAdministrative": "19134", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "56435", "longTermDebt": "None", "shortTermDebt": "37500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19135", "totalLiabilities": "50570", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "37500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56435", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37500", "totalShareholderEquity": "5865", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13070", "totalCurrentLiabilities": "50570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20270270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19.14", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 19134, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19159.14, "depreciation_amortisation": 19.13, "ebitda": -19135, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19135, "tax_provision": -19.13, "effective_tax_rate": null, "net_income": -19135, "net_income_continuing_ops": null, "net_income_to_common": -19135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56435, "total_assets": 56435, "short_term_debt": 37500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50570, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 50570, "total_debt": 37500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19135, "total_equity": 5865, "shares_outstanding": 20270270, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19159.14", "ebitda": "-19135", "netIncome": "-19135", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19135", "interestExpense": "None", "operatingIncome": "-19135", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19.13", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19.13", "sellingGeneralAndAdministrative": "19134", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "56435", "longTermDebt": "None", "shortTermDebt": "37500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19135", "totalLiabilities": "50570", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "37500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56435", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37500", "totalShareholderEquity": "5865", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13070", "totalCurrentLiabilities": "50570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20270270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19.14", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }