{ "ticker": { "uuid": "333c7621-90a4-4dc8-a460-ec5d00a16f95", "symbol": "CXL", "name": "Calix Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/333c7621-90a4-4dc8-a460-ec5d00a16f95/", "api_url": "https://sharemaestro.com/factors/api/tickers/333c7621-90a4-4dc8-a460-ec5d00a16f95/" }, "ticker_metadata": { "id": 22829, "uuid": "333c7621-90a4-4dc8-a460-ec5d00a16f95", "symbol": "CXL", "name": "Calix Limited", "asset_type": "equity", "market_cap": 104655568, "stock_exchange_id": 9, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Calix Limited, an environmental technology company, provides industrial solutions to address global decarbonisation and sustainability challenges in Australia, Asia-Pacific, the United States, Europe, the Middle East, and Africa. It operates through Magnesia, Leilac, and Sustainable Processing (SusPro) segments. The company's solutions include ACTI-Mag, a wastewater solution; AQUA-Cal+, a water conditioner for aquaculture farming; BOOSTER-Mag, an agricultural solution for increased yield, fertilizer usage, insect/pest management, and fungal control; and low emissions intensity lime and cement to mitigate carbon dioxide emissions. It also provides electric calcination for electric age; marine coatings for marine-fouling and corrosion control; and advanced batteries. The company serves cement and lime, iron and steel, lithium and critical minerals, alumina, direct air capture, water, and agriculture industries. Calix Limited was incorporated in 2005 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "333c7621-90a4-4dc8-a460-ec5d00a16f95", "symbol": "CXL", "name": "Calix Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/333c7621-90a4-4dc8-a460-ec5d00a16f95/", "api_url": "https://sharemaestro.com/factors/api/tickers/333c7621-90a4-4dc8-a460-ec5d00a16f95/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.26, "value": 0.16, "quality": 0.01, "momentum": 0.93, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.43, "market_cap": 93414988.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2247, "roe": -0.2172, "piotroski_f_score": 1, "momentum_12_1": 0.8226, "volatility_252d": 1.2081 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:06.697499+00:00", "batch_id": "" }, "size": { "price_close": 0.435, "market_cap": 93414988.935, "market_cap_usd": 93414988.935, "enterprise_value": 73064988.935, "shares_outstanding": 214747101, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0581, "ptbv_ratio": 1.0581, "ps_ratio": 3.3675, "pcf_ratio": null, "pfcf_ratio": -2.3594, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.6339, "ev_fcf": -1.8454, "earnings_yield": null, "fcf_yield": -0.5419, "price_to_sales": 3.3675, "price_to_book": 1.0581, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3797 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2247, "shareholder_yield": -0.2247, "debt_paydown_yield": 0.0067, "total_yield": -0.218 }, "quality": { "gross_margin": 0.3684, "operating_margin": -1.4674, "net_margin": -0.6911, "ebitda_margin": -0.4053, "fcf_margin": -1.4273, "roe": -0.2172, "roa": -0.1737, "roic": -0.4494, "roc_greenblatt": null, "asset_turnover": 0.2513, "cash_conversion": 2.0651, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2483, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0926, "external_financing": 0.2102 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8102, "debt_to_assets": 0.0238, "interest_coverage": -168.9004, "current_ratio": 1.5654, "quick_ratio": 1.5654, "net_debt": -20350000, "local_beta": 2.0002, "volatility_252d": 1.2081, "volatility_60d": 2.803, "max_drawdown_12m": -0.7364, "risk_adjusted_momentum": 0.6809 }, "growth": { "revenue_growth_1y": -0.0581, "revenue_growth_3y_cagr": 0.1452, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1074, "revenue_growth": -0.0581, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2301, "price_return_3m": -0.4942, "price_return_6m": -0.2435, "price_return_9m": 0.1757, "price_return_12m": 0.4032, "price_return_12m_ex1m": 0.8226, "momentum_6m": -0.2435, "momentum_12m": 0.4032, "momentum_12_1": 0.8226, "distance_from_52w_high": -0.7364, "distance_from_52w_low": 0.5263, "relative_strength": 0.3904 }, "raw_ttm": { "revenue_ttm": 27740000, "gross_profit_ttm": 10220000, "ebit_ttm": -40705000, "ebitda_ttm": -11242000, "net_income_ttm": -19172000, "eps_diluted_ttm": -0.0893, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10920000, "fcf_ttm": -39592000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1107000, "shares_issued_ttm": 22094000, "interest_expense_ttm": 241000, "cash_and_equivalents": 22975000, "total_current_assets": 31882000, "total_current_liabilities": 20367000, "net_ppe": null, "total_assets": 110376000, "total_debt": 2625000, "total_equity": 88289000, "net_working_capital": -11324000, "book_value_per_share": 0.4111, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4111 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 77, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 87, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 75, "rank_fcf_margin": 93, "rank_piotroski": 91, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 23 }, "composites": { "value_composite": 84, "quality_composite": 99, "momentum_composite": 7, "growth_composite": 91, "yield_composite": 99, "svqf_composite": 37, "vc1_composite": 15, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.04, "os_score": 0.26, "value_percentile": 0.16, "quality_percentile": 0.01, "momentum_percentile": 0.93, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9751, "ticker_id": 22829, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:06.697499+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.435, "market_cap": 93414988.935, "market_cap_usd": 93414988.935, "enterprise_value": 73064988.935, "shares_outstanding": 214747101, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.0580592, "ptbv_ratio": 1.0580592, "ps_ratio": 3.36751943, "pcf_ratio": null, "pfcf_ratio": -2.35944102, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.63392174, "ev_fcf": -1.8454483, "earnings_yield": null, "fcf_yield": -0.54187376, "dividend_yield": 0, "buyback_yield": -0.22466416, "shareholder_yield": -0.22466416, "debt_paydown_yield": 0.00667987, "total_yield": -0.21798429, "gross_margin": 0.36842105, "operating_margin": -1.46737563, "net_margin": -0.69113194, "ebitda_margin": -0.40526316, "fcf_margin": -1.42725306, "roe": -0.21715049, "roa": -0.17369718, "roic": -0.4493553, "roc_greenblatt": null, "asset_turnover": 0.25132275, "cash_conversion": 2.06509493, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81017613, "debt_to_assets": 0.02378234, "interest_coverage": -168.90041494, "current_ratio": 1.56537536, "quick_ratio": 1.56537536, "net_debt": -20350000, "revenue_growth_1y": -0.05812848, "revenue_growth_3y_cagr": 0.14524292, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10739642, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.24832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2300885, "price_return_3m": -0.49418605, "price_return_6m": -0.24347826, "price_return_9m": 0.17567568, "price_return_12m": 0.40322581, "price_return_12m_ex1m": 0.82258065, "distance_from_52w_high": -0.73636364, "distance_from_52w_low": 0.52631579, "relative_strength": 0.39037902, "local_beta": 2.0002, "volatility_252d": 1.208109, "volatility_60d": 2.803023, "max_drawdown_12m": -0.73636364, "revenue_ttm": 27740000, "gross_profit_ttm": 10220000, "ebit_ttm": -40705000, "ebitda_ttm": -11242000, "net_income_ttm": -19172000, "eps_diluted_ttm": -0.08927711, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10920000, "fcf_ttm": -39592000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1107000, "shares_issued_ttm": 22094000, "interest_expense_ttm": 241000, "cash_and_equivalents": 22975000, "total_current_assets": 31882000, "total_current_liabilities": 20367000, "net_ppe": null, "total_assets": 110376000, "total_debt": 2625000, "total_equity": 88289000, "net_working_capital": -11324000, "book_value_per_share": 0.41113011, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.41113011, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 77, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 87, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 75, "rank_fcf_margin": 93, "rank_piotroski": 91, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 23, "value_composite": 84, "quality_composite": 99, "momentum_composite": 7, "growth_composite": 91, "yield_composite": 99, "svqf_composite": 37, "vc1_composite": 15, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.43, "os": 0.26, "value": 0.16, "quality": 0.01, "momentum": 0.93, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2247, "roe": -0.2172, "momentum_12_1": 0.8226, "complete_fields": { "id": 9751, "ticker_id": 22829, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:06.697499+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.435, "market_cap": 93414988.935, "market_cap_usd": 93414988.935, "enterprise_value": 73064988.935, "shares_outstanding": 214747101, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.0580592, "ptbv_ratio": 1.0580592, "ps_ratio": 3.36751943, "pcf_ratio": null, "pfcf_ratio": -2.35944102, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.63392174, "ev_fcf": -1.8454483, "earnings_yield": null, "fcf_yield": -0.54187376, "dividend_yield": 0, "buyback_yield": -0.22466416, "shareholder_yield": -0.22466416, "debt_paydown_yield": 0.00667987, "total_yield": -0.21798429, "gross_margin": 0.36842105, "operating_margin": -1.46737563, "net_margin": -0.69113194, "ebitda_margin": -0.40526316, "fcf_margin": -1.42725306, "roe": -0.21715049, "roa": -0.17369718, "roic": -0.4493553, "roc_greenblatt": null, "asset_turnover": 0.25132275, "cash_conversion": 2.06509493, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81017613, "debt_to_assets": 0.02378234, "interest_coverage": -168.90041494, "current_ratio": 1.56537536, "quick_ratio": 1.56537536, "net_debt": -20350000, "revenue_growth_1y": -0.05812848, "revenue_growth_3y_cagr": 0.14524292, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10739642, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.24832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2300885, "price_return_3m": -0.49418605, "price_return_6m": -0.24347826, "price_return_9m": 0.17567568, "price_return_12m": 0.40322581, "price_return_12m_ex1m": 0.82258065, "distance_from_52w_high": -0.73636364, "distance_from_52w_low": 0.52631579, "relative_strength": 0.39037902, "local_beta": 2.0002, "volatility_252d": 1.208109, "volatility_60d": 2.803023, "max_drawdown_12m": -0.73636364, "revenue_ttm": 27740000, "gross_profit_ttm": 10220000, "ebit_ttm": -40705000, "ebitda_ttm": -11242000, "net_income_ttm": -19172000, "eps_diluted_ttm": -0.08927711, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10920000, "fcf_ttm": -39592000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1107000, "shares_issued_ttm": 22094000, "interest_expense_ttm": 241000, "cash_and_equivalents": 22975000, "total_current_assets": 31882000, "total_current_liabilities": 20367000, "net_ppe": null, "total_assets": 110376000, "total_debt": 2625000, "total_equity": 88289000, "net_working_capital": -11324000, "book_value_per_share": 0.41113011, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.41113011, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 77, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 87, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 75, "rank_fcf_margin": 93, "rank_piotroski": 91, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 23, "value_composite": 84, "quality_composite": 99, "momentum_composite": 7, "growth_composite": 91, "yield_composite": 99, "svqf_composite": 37, "vc1_composite": 15, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "income_statement": { "revenue": 27740000, "cost_of_revenue": 17520000, "gross_profit": 10220000, "ebit": -40705000, "ebitda": -11242000, "pretax_income": null, "tax_provision": null, "net_income": -19172000, "net_income_to_common": -19172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22975000, "total_current_assets": 31882000, "total_assets": 110376000, "short_term_debt": 136000, "long_term_debt": null, "total_debt": 2625000, "total_liabilities": null, "total_equity": 88289000, "shares_outstanding": 214747101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10920000, "free_cash_flow": -39592000, "dividends_paid": null, "share_repurchases": -1107000, "shares_issued": 22094000, "net_debt_issued": -624000 }, "complete_fields": { "id": 411358, "ticker_id": 22829, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11242000", "netIncome": "-19172000", "grossProfit": "10220000", "totalRevenue": "27740000", "costOfRevenue": "17520000", "interestExpense": "241000", "operatingIncome": "-40705000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "17818000", "depreciationAndAmortization": "8740000" }, "balance": { "totalDebt": "2625000", "totalAssets": "110376000", "longTermDebt": null, "shortTermDebt": "136000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-742000", "totalLiabilities": null, "sharesOutstanding": "214747101", "totalCurrentAssets": "31882000", "totalShareholderEquity": "88289000", "totalCurrentLiabilities": "20367000", "propertyPlantEquipmentNet": "60325000", "cashAndShortTermInvestments": "22975000" }, "cashflow": { "freeCashFlow": "-39592000", "dividendsPaid": null, "issuanceOfDebt": "136000", "issuanceOfStock": "22094000", "repaymentOfDebt": "-760000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1107000", "capitalExpenditures": "-10920000" } }, "revenue": 27740000, "cost_of_revenue": 17520000, "gross_profit": 10220000, "research_and_development": 17818000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40705000, "depreciation_amortisation": 8740000, "ebitda": -11242000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19172000, "net_income_continuing_ops": null, "net_income_to_common": -19172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22975000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31882000, "net_ppe": 60325000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110376000, "short_term_debt": 136000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2625000, "preferred_stock": null, "minority_interest": -742000, "retained_earnings": null, "total_equity": 88289000, "shares_outstanding": 214747101, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1107000, "shares_issued": 22094000, "net_debt_issued": -624000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11242000", "netIncome": "-19172000", "grossProfit": "10220000", "totalRevenue": "27740000", "costOfRevenue": "17520000", "interestExpense": "241000", "operatingIncome": "-40705000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "17818000", "depreciationAndAmortization": "8740000" }, "balance": { "totalDebt": "2625000", "totalAssets": "110376000", "longTermDebt": null, "shortTermDebt": "136000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-742000", "totalLiabilities": null, "sharesOutstanding": "214747101", "totalCurrentAssets": "31882000", "totalShareholderEquity": "88289000", "totalCurrentLiabilities": "20367000", "propertyPlantEquipmentNet": "60325000", "cashAndShortTermInvestments": "22975000" }, "cashflow": { "freeCashFlow": "-39592000", "dividendsPaid": null, "issuanceOfDebt": "136000", "issuanceOfStock": "22094000", "repaymentOfDebt": "-760000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1107000", "capitalExpenditures": "-10920000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "income_statement": { "revenue": 29452000, "cost_of_revenue": 13905000, "gross_profit": 15547000, "ebit": -38921000, "ebitda": -18686000, "pretax_income": null, "tax_provision": null, "net_income": -25263000, "net_income_to_common": -25263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42958000, "total_current_assets": 52717000, "total_assets": 112396000, "short_term_debt": 760000, "long_term_debt": null, "total_debt": 3258000, "total_liabilities": null, "total_equity": 83793000, "shares_outstanding": 181922776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19446000, "free_cash_flow": -33125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 434000 }, "complete_fields": { "id": 411359, "ticker_id": 22829, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18686000", "netIncome": "-25263000", "grossProfit": "15547000", "totalRevenue": "29452000", "costOfRevenue": "13905000", "interestExpense": "193000", "operatingIncome": "-38921000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "21380000", "depreciationAndAmortization": "7413000" }, "balance": { "totalDebt": "3258000", "totalAssets": "112396000", "longTermDebt": null, "shortTermDebt": "760000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "211000", "totalLiabilities": null, "sharesOutstanding": "181922776", "totalCurrentAssets": "52717000", "totalShareholderEquity": "83793000", "totalCurrentLiabilities": "25721000", "propertyPlantEquipmentNet": "43103000", "cashAndShortTermInvestments": "42958000" }, "cashflow": { "freeCashFlow": "-33125000", "dividendsPaid": null, "issuanceOfDebt": "1574000", "issuanceOfStock": null, "repaymentOfDebt": "-1140000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19446000" } }, "revenue": 29452000, "cost_of_revenue": 13905000, "gross_profit": 15547000, "research_and_development": 21380000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38921000, "depreciation_amortisation": 7413000, "ebitda": -18686000, "interest_expense": 193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25263000, "net_income_continuing_ops": null, "net_income_to_common": -25263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42958000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52717000, "net_ppe": 43103000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112396000, "short_term_debt": 760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3258000, "preferred_stock": null, "minority_interest": 211000, "retained_earnings": null, "total_equity": 83793000, "shares_outstanding": 181922776, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 434000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18686000", "netIncome": "-25263000", "grossProfit": "15547000", "totalRevenue": "29452000", "costOfRevenue": "13905000", "interestExpense": "193000", "operatingIncome": "-38921000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "21380000", "depreciationAndAmortization": "7413000" }, "balance": { "totalDebt": "3258000", "totalAssets": "112396000", "longTermDebt": null, "shortTermDebt": "760000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "211000", "totalLiabilities": null, "sharesOutstanding": "181922776", "totalCurrentAssets": "52717000", "totalShareholderEquity": "83793000", "totalCurrentLiabilities": "25721000", "propertyPlantEquipmentNet": "43103000", "cashAndShortTermInvestments": "42958000" }, "cashflow": { "freeCashFlow": "-33125000", "dividendsPaid": null, "issuanceOfDebt": "1574000", "issuanceOfStock": null, "repaymentOfDebt": "-1140000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19446000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "income_statement": { "revenue": 18599624, "cost_of_revenue": 12402928, "gross_profit": 6196696, "ebit": -34086735, "ebitda": -17306667, "pretax_income": null, "tax_provision": null, "net_income": -23185875, "net_income_to_common": -23185875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74466477, "total_current_assets": 89109893, "total_assets": 127505872, "short_term_debt": 326184, "long_term_debt": 7372, "total_debt": 1325004, "total_liabilities": null, "total_equity": 103726554, "shares_outstanding": 181183168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13031106, "free_cash_flow": -30287707, "dividends_paid": 1166049, "share_repurchases": null, "shares_issued": 79561011, "net_debt_issued": 612963 }, "complete_fields": { "id": 411360, "ticker_id": 22829, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17306667", "netIncome": "-23185875", "grossProfit": "6196696", "totalRevenue": "18599624", "costOfRevenue": "12402928", "interestExpense": "326974", "operatingIncome": "-34086735", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "14531570", "depreciationAndAmortization": "5860772" }, "balance": { "totalDebt": "1325004", "totalAssets": "127505872", "longTermDebt": "7372", "shortTermDebt": "326184", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "1232468", "totalLiabilities": null, "sharesOutstanding": "181183168", "totalCurrentAssets": "89109893", "totalShareholderEquity": "103726554", "totalCurrentLiabilities": "20936432", "propertyPlantEquipmentNet": "25390968", "cashAndShortTermInvestments": "74466477" }, "cashflow": { "freeCashFlow": "-30287707", "dividendsPaid": "1166049", "issuanceOfDebt": "1166049", "issuanceOfStock": "79561011", "repaymentOfDebt": "-553086", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13031106" } }, "revenue": 18599624, "cost_of_revenue": 12402928, "gross_profit": 6196696, "research_and_development": 14531570, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34086735, "depreciation_amortisation": 5860772, "ebitda": -17306667, "interest_expense": 326974, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23185875, "net_income_continuing_ops": null, "net_income_to_common": -23185875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74466477, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89109893, "net_ppe": 25390968, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127505872, "short_term_debt": 326184, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20936432, "long_term_debt": 7372, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1325004, "preferred_stock": null, "minority_interest": 1232468, "retained_earnings": null, "total_equity": 103726554, "shares_outstanding": 181183168, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13031106, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1166049, "share_repurchases": null, "shares_issued": 79561011, "net_debt_issued": 612963, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30287707, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17306667", "netIncome": "-23185875", "grossProfit": "6196696", "totalRevenue": "18599624", "costOfRevenue": "12402928", "interestExpense": "326974", "operatingIncome": "-34086735", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "14531570", "depreciationAndAmortization": "5860772" }, "balance": { "totalDebt": "1325004", "totalAssets": "127505872", "longTermDebt": "7372", "shortTermDebt": "326184", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "1232468", "totalLiabilities": null, "sharesOutstanding": "181183168", "totalCurrentAssets": "89109893", "totalShareholderEquity": "103726554", "totalCurrentLiabilities": "20936432", "propertyPlantEquipmentNet": "25390968", "cashAndShortTermInvestments": "74466477" }, "cashflow": { "freeCashFlow": "-30287707", "dividendsPaid": "1166049", "issuanceOfDebt": "1166049", "issuanceOfStock": "79561011", "repaymentOfDebt": "-553086", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13031106" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "income_statement": { "revenue": 18467734, "cost_of_revenue": 13268028, "gross_profit": 5199706, "ebit": -18969947, "ebitda": -12500106, "pretax_income": null, "tax_provision": null, "net_income": -16338243, "net_income_to_common": -16338243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24982760, "total_current_assets": 36544966, "total_assets": 66150719, "short_term_debt": 1011345, "long_term_debt": 15261, "total_debt": 1619531, "total_liabilities": null, "total_equity": 42654502, "shares_outstanding": 161497915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9019923, "free_cash_flow": -12760435, "dividends_paid": -1166049, "share_repurchases": null, "shares_issued": 813170, "net_debt_issued": -428900 }, "complete_fields": { "id": 411361, "ticker_id": 22829, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12500106", "netIncome": "-16338243", "grossProfit": "5199706", "totalRevenue": "18467734", "costOfRevenue": "13268028", "interestExpense": "82811", "operatingIncome": "-18969947", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "7095063", "depreciationAndAmortization": "4189542" }, "balance": { "totalDebt": "1619531", "totalAssets": "66150719", "longTermDebt": "15261", "shortTermDebt": "1011345", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1308674", "totalLiabilities": null, "sharesOutstanding": "161497915", "totalCurrentAssets": "36544966", "totalShareholderEquity": "42654502", "totalCurrentLiabilities": "16054863", "propertyPlantEquipmentNet": "17057955", "cashAndShortTermInvestments": "24982760" }, "cashflow": { "freeCashFlow": "-12760435", "dividendsPaid": "-1166049", "issuanceOfDebt": null, "issuanceOfStock": "813170", "repaymentOfDebt": "428900", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9019923" } }, "revenue": 18467734, "cost_of_revenue": 13268028, "gross_profit": 5199706, "research_and_development": 7095063, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18969947, "depreciation_amortisation": 4189542, "ebitda": -12500106, "interest_expense": 82811, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16338243, "net_income_continuing_ops": null, "net_income_to_common": -16338243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24982760, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36544966, "net_ppe": 17057955, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66150719, "short_term_debt": 1011345, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16054863, "long_term_debt": 15261, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1619531, "preferred_stock": null, "minority_interest": 1308674, "retained_earnings": null, "total_equity": 42654502, "shares_outstanding": 161497915, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9019923, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1166049, "share_repurchases": null, "shares_issued": 813170, "net_debt_issued": -428900, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12760435, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12500106", "netIncome": "-16338243", "grossProfit": "5199706", "totalRevenue": "18467734", "costOfRevenue": "13268028", "interestExpense": "82811", "operatingIncome": "-18969947", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "7095063", "depreciationAndAmortization": "4189542" }, "balance": { "totalDebt": "1619531", "totalAssets": "66150719", "longTermDebt": "15261", "shortTermDebt": "1011345", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1308674", "totalLiabilities": null, "sharesOutstanding": "161497915", "totalCurrentAssets": "36544966", "totalShareholderEquity": "42654502", "totalCurrentLiabilities": "16054863", "propertyPlantEquipmentNet": "17057955", "cashAndShortTermInvestments": "24982760" }, "cashflow": { "freeCashFlow": "-12760435", "dividendsPaid": "-1166049", "issuanceOfDebt": null, "issuanceOfStock": "813170", "repaymentOfDebt": "428900", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9019923" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 44464, "total_debt": 44464, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19203203, "net_debt_issued": null }, "complete_fields": { "id": 411362, "ticker_id": 22829, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "44464", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19203203", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 44464, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44464, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19203203, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "44464", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19203203", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22975000, "total_current_assets": 31882000, "total_assets": 110376000, "short_term_debt": 136000, "long_term_debt": 1644000, "total_debt": 2625000, "total_liabilities": null, "total_equity": 88289000, "shares_outstanding": 214747101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411357, "ticker_id": 22829, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:24.247342+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2625000", "totalAssets": "110376000", "longTermDebt": "1644000", "shortTermDebt": "136000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-742000", "totalLiabilities": null, "sharesOutstanding": "214747101", "totalCurrentAssets": "31882000", "totalShareholderEquity": "88289000", "totalCurrentLiabilities": "20367000", "propertyPlantEquipmentNet": "60325000", "cashAndShortTermInvestments": "22975000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22975000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31882000, "net_ppe": 60325000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110376000, "short_term_debt": 136000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20367000, "long_term_debt": 1644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2625000, "preferred_stock": null, "minority_interest": -742000, "retained_earnings": null, "total_equity": 88289000, "shares_outstanding": 214747101, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2625000", "totalAssets": "110376000", "longTermDebt": "1644000", "shortTermDebt": "136000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-742000", "totalLiabilities": null, "sharesOutstanding": "214747101", "totalCurrentAssets": "31882000", "totalShareholderEquity": "88289000", "totalCurrentLiabilities": "20367000", "propertyPlantEquipmentNet": "60325000", "cashAndShortTermInvestments": "22975000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }