{ "ticker": { "uuid": "3346fa31-666c-4d95-a19f-9b5653f3dd18", "symbol": "BUR", "name": "Burford Capital Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/3346fa31-666c-4d95-a19f-9b5653f3dd18/", "api_url": "https://sharemaestro.com/factors/api/tickers/3346fa31-666c-4d95-a19f-9b5653f3dd18/" }, "ticker_metadata": { "id": 591, "uuid": "3346fa31-666c-4d95-a19f-9b5653f3dd18", "symbol": "BUR", "name": "Burford Capital Ltd", "asset_type": "equity", "market_cap": 988003000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Burford Capital Limited, provides investment capital, asset management, financing and risk solutions for the legal sector in Guernsey and internationally. The company is headquartered in Saint Peter Port, Guernsey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3346fa31-666c-4d95-a19f-9b5653f3dd18", "symbol": "BUR", "name": "Burford Capital Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/3346fa31-666c-4d95-a19f-9b5653f3dd18/", "api_url": "https://sharemaestro.com/factors/api/tickers/3346fa31-666c-4d95-a19f-9b5653f3dd18/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.65, "quality": 0.65, "momentum": 0.66, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 4.45, "market_cap": 974858451.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.17, "shareholder_yield": 0.0281, "roe": -1.9331, "piotroski_f_score": 1, "momentum_12_1": -0.612, "volatility_252d": 0.6463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.364176+00:00", "batch_id": "" }, "size": { "price_close": 4.45, "market_cap": 974858451.75, "market_cap_usd": 974858451.75, "enterprise_value": 494253695.75, "shares_outstanding": 219069315, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1775, "ptbv_ratio": 1.4048, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.0415, "ev_ebitda": 5.8817, "ev_ebit": 5.8817, "ev_sales": null, "ev_fcf": -1.5421, "earnings_yield": null, "fcf_yield": -0.6485, "price_to_sales": null, "price_to_book": 1.1775, "price_to_cashflow": null, "ebitda_to_ev": 0.17, "sales_yield": null }, "yield": { "dividend_yield": 0.0281, "buyback_yield": 0, "shareholder_yield": 0.0281, "debt_paydown_yield": null, "total_yield": 0.0281 }, "quality": { "gross_margin": -0.1356, "operating_margin": -0.0588, "net_margin": 1.1199, "ebitda_margin": -0.0588, "fcf_margin": 0.2243, "roe": -1.9331, "roa": -0.3748, "roic": 0.1815, "roc_greenblatt": null, "asset_turnover": -0.3347, "cash_conversion": 0.2003, "accruals_ratio": -0.2997, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 0.0786, "earnings_stability_5y": 3.3995, "revenue_stability_5y": 0.7481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0454, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3287, "net_debt_to_ebitda": -5.7193, "debt_to_assets": 0.052, "interest_coverage": 0.518, "current_ratio": 1.7798, "quick_ratio": 1.7798, "net_debt": -480604756, "local_beta": 0.0012, "volatility_252d": 0.6463, "volatility_60d": 1.4582, "max_drawdown_12m": -0.7062, "risk_adjusted_momentum": -0.9469 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0789, "revenue_growth_5y_cagr": 0.0142, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.2706, "eps_growth_5y_cagr": -0.1527, "fcf_growth_1y": -1.8603, "book_value_growth_1y": -0.0114, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1223, "price_return_3m": -0.4194, "price_return_6m": -0.5144, "price_return_9m": -0.6594, "price_return_12m": -0.6594, "price_return_12m_ex1m": -0.612, "momentum_6m": -0.5144, "momentum_12m": -0.6594, "momentum_12_1": -0.612, "distance_from_52w_high": -0.6798, "distance_from_52w_low": 0.0897, "relative_strength": -0.7594 }, "raw_ttm": { "revenue_ttm": -1429097000, "gross_profit_ttm": 193770000, "ebit_ttm": 84032000, "ebitda_ttm": 84032000, "net_income_ttm": -1600426000, "eps_diluted_ttm": -7.3056, "operating_cash_flow_ttm": -320817000, "capital_expenditure_ttm": 301000, "fcf_ttm": -320516000, "dividends_paid_ttm": 27387000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 162209000, "cash_and_equivalents": 702576000, "total_current_assets": 655923000, "total_current_liabilities": 368541000, "net_ppe": null, "total_assets": 4269593000, "total_debt": 221971244, "total_equity": 827926000, "net_working_capital": -193222756, "book_value_per_share": 3.7793, "retained_earnings": 168791000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 693926000, "tangible_book_per_share": 3.1676 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.65, "os_score": 0.81, "value_percentile": 0.65, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3722, "ticker_id": 591, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.364176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.45, "market_cap": 974858451.75, "market_cap_usd": 974858451.75, "enterprise_value": 494253695.75, "shares_outstanding": 219069315, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.17747051, "ptbv_ratio": 1.40484497, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.0415282, "ev_ebitda": 5.88173191, "ev_ebit": 5.88173191, "ev_sales": null, "ev_fcf": -1.54205623, "earnings_yield": null, "fcf_yield": -0.64848478, "dividend_yield": 0.02809331, "buyback_yield": 0, "shareholder_yield": 0.02809331, "debt_paydown_yield": null, "total_yield": 0.02809331, "gross_margin": -0.13558912, "operating_margin": -0.05880077, "net_margin": 1.11988619, "ebitda_margin": -0.05880077, "fcf_margin": 0.22427869, "roe": -1.9330544, "roa": -0.37484275, "roic": 0.18145737, "roc_greenblatt": null, "asset_turnover": -0.33471504, "cash_conversion": 0.20026918, "accruals_ratio": -0.29970281, "sbc_to_revenue": null, "debt_to_equity": 3.32874315, "net_debt_to_ebitda": -5.71930641, "debt_to_assets": 0.05198885, "interest_coverage": 0.5180477, "current_ratio": 1.77978298, "quick_ratio": 1.77978298, "net_debt": -480604756, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.07889535, "revenue_growth_5y_cagr": 0.0142271, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.27056901, "eps_growth_5y_cagr": -0.1526908, "fcf_growth_1y": -1.86026088, "book_value_growth_1y": -0.01141619, "piotroski_f_score": 1, "altman_z_score": 0.07858824, "earnings_stability_5y": 3.399533, "revenue_stability_5y": 0.748136, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12228797, "price_return_3m": -0.41938598, "price_return_6m": -0.51438299, "price_return_9m": -0.65943443, "price_return_12m": -0.65943443, "price_return_12m_ex1m": -0.61198485, "distance_from_52w_high": -0.67984921, "distance_from_52w_low": 0.08969807, "relative_strength": -0.75939801, "local_beta": 0.0012, "volatility_252d": 0.646331, "volatility_60d": 1.458205, "max_drawdown_12m": -0.70620229, "revenue_ttm": -1429097000, "gross_profit_ttm": 193770000, "ebit_ttm": 84032000, "ebitda_ttm": 84032000, "net_income_ttm": -1600426000, "eps_diluted_ttm": -7.30556902, "operating_cash_flow_ttm": -320817000, "capital_expenditure_ttm": 301000, "fcf_ttm": -320516000, "dividends_paid_ttm": 27387000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 162209000, "cash_and_equivalents": 702576000, "total_current_assets": 655923000, "total_current_liabilities": 368541000, "net_ppe": null, "total_assets": 4269593000, "total_debt": 221971244, "total_equity": 827926000, "net_working_capital": -193222756, "book_value_per_share": 3.77928785, "retained_earnings": 168791000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 693926000, "tangible_book_per_share": 3.1676093, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.45, "os": 0.81, "value": 0.65, "quality": 0.65, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0281, "roe": -1.9331, "momentum_12_1": -0.612, "complete_fields": { "id": 3722, "ticker_id": 591, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.364176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.45, "market_cap": 974858451.75, "market_cap_usd": 974858451.75, "enterprise_value": 494253695.75, "shares_outstanding": 219069315, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.17747051, "ptbv_ratio": 1.40484497, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.0415282, "ev_ebitda": 5.88173191, "ev_ebit": 5.88173191, "ev_sales": null, "ev_fcf": -1.54205623, "earnings_yield": null, "fcf_yield": -0.64848478, "dividend_yield": 0.02809331, "buyback_yield": 0, "shareholder_yield": 0.02809331, "debt_paydown_yield": null, "total_yield": 0.02809331, "gross_margin": -0.13558912, "operating_margin": -0.05880077, "net_margin": 1.11988619, "ebitda_margin": -0.05880077, "fcf_margin": 0.22427869, "roe": -1.9330544, "roa": -0.37484275, "roic": 0.18145737, "roc_greenblatt": null, "asset_turnover": -0.33471504, "cash_conversion": 0.20026918, "accruals_ratio": -0.29970281, "sbc_to_revenue": null, "debt_to_equity": 3.32874315, "net_debt_to_ebitda": -5.71930641, "debt_to_assets": 0.05198885, "interest_coverage": 0.5180477, "current_ratio": 1.77978298, "quick_ratio": 1.77978298, "net_debt": -480604756, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.07889535, "revenue_growth_5y_cagr": 0.0142271, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.27056901, "eps_growth_5y_cagr": -0.1526908, "fcf_growth_1y": -1.86026088, "book_value_growth_1y": -0.01141619, "piotroski_f_score": 1, "altman_z_score": 0.07858824, "earnings_stability_5y": 3.399533, "revenue_stability_5y": 0.748136, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12228797, "price_return_3m": -0.41938598, "price_return_6m": -0.51438299, "price_return_9m": -0.65943443, "price_return_12m": -0.65943443, "price_return_12m_ex1m": -0.61198485, "distance_from_52w_high": -0.67984921, "distance_from_52w_low": 0.08969807, "relative_strength": -0.75939801, "local_beta": 0.0012, "volatility_252d": 0.646331, "volatility_60d": 1.458205, "max_drawdown_12m": -0.70620229, "revenue_ttm": -1429097000, "gross_profit_ttm": 193770000, "ebit_ttm": 84032000, "ebitda_ttm": 84032000, "net_income_ttm": -1600426000, "eps_diluted_ttm": -7.30556902, "operating_cash_flow_ttm": -320817000, "capital_expenditure_ttm": 301000, "fcf_ttm": -320516000, "dividends_paid_ttm": 27387000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 162209000, "cash_and_equivalents": 702576000, "total_current_assets": 655923000, "total_current_liabilities": 368541000, "net_ppe": null, "total_assets": 4269593000, "total_debt": 221971244, "total_equity": 827926000, "net_working_capital": -193222756, "book_value_per_share": 3.77928785, "retained_earnings": 168791000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 693926000, "tangible_book_per_share": 3.1676093, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 339852000, "cost_of_revenue": 146082000, "gross_profit": 193770000, "ebit": 84032000, "ebitda": 84032000, "pretax_income": 84032000, "tax_provision": 11844000, "net_income": 62572000, "net_income_to_common": 62572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566437000, "total_current_assets": 655923000, "total_assets": 6641172000, "short_term_debt": 221971244, "long_term_debt": null, "total_debt": 221971244, "total_liabilities": 3513442000, "total_equity": 2448022000, "shares_outstanding": 224578606, "goodwill_and_intangibles": 134020000 }, "cash_flow": { "operating_cash_flow": -29014000, "capital_expenditure": 284000, "free_cash_flow": -28730000, "dividends_paid": 27387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231346, "ticker_id": 591, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "84032000", "netIncome": "62572000", "grossProfit": "193770000", "depreciation": "None", "totalRevenue": "339852000", "costOfRevenue": "146082000", "interestIncome": "0", "incomeBeforeTax": "84032000", "interestExpense": "146082000", "operatingIncome": "84032000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11844000", "reportedCurrency": "USD", "netInterestIncome": "-146082000", "nonInterestIncome": "None", "operatingExpenses": "109738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "53007000", "netIncomeFromContinuingOperations": "72188000" }, "balance": { "goodwill": "134020000", "inventory": "None", "commonStock": "590574000", "currentDebt": "None", "investments": "None", "totalAssets": "6641172000", "longTermDebt": "None", "shortTermDebt": "221971244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1800860000", "totalLiabilities": "3513442000", "otherCurrentAssets": "-186906284", "totalCurrentAssets": "655923000", "currentLongTermDebt": "None", "longTermInvestments": "5708280000", "shortTermInvestments": "89486000", "currentNetReceivables": "186906284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136753000", "currentAccountsPayable": "60033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2154593520", "totalShareholderEquity": "2448022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60033000", "totalCurrentLiabilities": "221971244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3297086829", "cashAndShortTermInvestments": "566437000", "commonStockSharesOutstanding": "224578606", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "566437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72188000", "profitLoss": "None", "dividendPayout": "27387000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29014000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132415000", "cashflowFromInvestment": "-8799000", "stockBasedCompensation": "13841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339852000, "cost_of_revenue": 146082000, "gross_profit": 193770000, "research_and_development": null, "selling_general_admin": 53007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84032000, "depreciation_amortisation": null, "ebitda": 84032000, "interest_expense": 146082000, "interest_income": null, "other_non_operating": null, "pretax_income": 84032000, "tax_provision": 11844000, "effective_tax_rate": null, "net_income": 62572000, "net_income_continuing_ops": 72188000, "net_income_to_common": 62572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566437000, "short_term_investments": 89486000, "net_receivables": 186906284, "inventory": null, "other_current_assets": null, "total_current_assets": 655923000, "net_ppe": null, "goodwill": 134020000, "intangible_assets": 0, "goodwill_and_intangibles": 134020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136753000, "total_assets": 6641172000, "short_term_debt": 221971244, "accounts_payable": 60033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221971244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3297086829, "total_liabilities": 3513442000, "total_debt": 221971244, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1800860000, "total_equity": 2448022000, "shares_outstanding": 224578606, "operating_cash_flow": -29014000, "stock_based_compensation": 13841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8799000, "dividends_paid": 27387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132415000, "free_cash_flow": -28730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "84032000", "netIncome": "62572000", "grossProfit": "193770000", "depreciation": "None", "totalRevenue": "339852000", "costOfRevenue": "146082000", "interestIncome": "0", "incomeBeforeTax": "84032000", "interestExpense": "146082000", "operatingIncome": "84032000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11844000", "reportedCurrency": "USD", "netInterestIncome": "-146082000", "nonInterestIncome": "None", "operatingExpenses": "109738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "53007000", "netIncomeFromContinuingOperations": "72188000" }, "balance": { "goodwill": "134020000", "inventory": "None", "commonStock": "590574000", "currentDebt": "None", "investments": "None", "totalAssets": "6641172000", "longTermDebt": "None", "shortTermDebt": "221971244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1800860000", "totalLiabilities": "3513442000", "otherCurrentAssets": "-186906284", "totalCurrentAssets": "655923000", "currentLongTermDebt": "None", "longTermInvestments": "5708280000", "shortTermInvestments": "89486000", "currentNetReceivables": "186906284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136753000", "currentAccountsPayable": "60033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2154593520", "totalShareholderEquity": "2448022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60033000", "totalCurrentLiabilities": "221971244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3297086829", "cashAndShortTermInvestments": "566437000", "commonStockSharesOutstanding": "224578606", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "566437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72188000", "profitLoss": "None", "dividendPayout": "27387000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29014000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132415000", "cashflowFromInvestment": "-8799000", "stockBasedCompensation": "13841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 472247000, "cost_of_revenue": 131022000, "gross_profit": 341225000, "ebit": 659770000, "ebitda": 253588000, "pretax_income": 253588000, "tax_provision": 24005000, "net_income": 146484000, "net_income_to_common": 146484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469930000, "total_current_assets": 681109000, "total_assets": 6175025000, "short_term_debt": 3164711, "long_term_debt": null, "total_debt": 3164711, "total_liabilities": 2918190000, "total_equity": 2419432000, "shares_outstanding": 219421904, "goodwill_and_intangibles": 133948000 }, "cash_flow": { "operating_cash_flow": 216725000, "capital_expenditure": 661000, "free_cash_flow": 217386000, "dividends_paid": 27327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231351, "ticker_id": 591, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "659770000", "ebitda": "253588000", "netIncome": "146484000", "grossProfit": "341225000", "depreciation": "None", "totalRevenue": "472247000", "costOfRevenue": "131022000", "interestIncome": "0", "incomeBeforeTax": "253588000", "interestExpense": "131022000", "operatingIncome": "253588000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24005000", "reportedCurrency": "USD", "netInterestIncome": "-131022000", "nonInterestIncome": "None", "operatingExpenses": "87637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-406182000", "sellingGeneralAndAdministrative": "31826000", "netIncomeFromContinuingOperations": "229583000" }, "balance": { "goodwill": "133948000", "inventory": "None", "commonStock": "610037000", "currentDebt": "None", "investments": "None", "totalAssets": "6175025000", "longTermDebt": "None", "shortTermDebt": "3164711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1766435000", "totalLiabilities": "2918190000", "otherCurrentAssets": "10220000", "totalCurrentAssets": "681109000", "currentLongTermDebt": "None", "longTermInvestments": "5322937000", "shortTermInvestments": "79020000", "currentNetReceivables": "200959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5493916000", "currentAccountsPayable": "12097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1778433000", "totalShareholderEquity": "2419432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21144000", "totalCurrentLiabilities": "12097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2906093000", "cashAndShortTermInvestments": "469930000", "commonStockSharesOutstanding": "219421904", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "469930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229583000", "profitLoss": "None", "dividendPayout": "27327000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216725000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33832000", "cashflowFromInvestment": "-661000", "stockBasedCompensation": "8686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472247000, "cost_of_revenue": 131022000, "gross_profit": 341225000, "research_and_development": null, "selling_general_admin": 31826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659770000, "depreciation_amortisation": -406182000, "ebitda": 253588000, "interest_expense": 131022000, "interest_income": null, "other_non_operating": null, "pretax_income": 253588000, "tax_provision": 24005000, "effective_tax_rate": null, "net_income": 146484000, "net_income_continuing_ops": 229583000, "net_income_to_common": 146484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469930000, "short_term_investments": 79020000, "net_receivables": 200959000, "inventory": null, "other_current_assets": null, "total_current_assets": 681109000, "net_ppe": null, "goodwill": 133948000, "intangible_assets": 0, "goodwill_and_intangibles": 133948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5493916000, "total_assets": 6175025000, "short_term_debt": 3164711, "accounts_payable": 12097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2906093000, "total_liabilities": 2918190000, "total_debt": 3164711, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1766435000, "total_equity": 2419432000, "shares_outstanding": 219421904, "operating_cash_flow": 216725000, "stock_based_compensation": 8686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -661000, "dividends_paid": 27327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33832000, "free_cash_flow": 217386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "659770000", "ebitda": "253588000", "netIncome": "146484000", "grossProfit": "341225000", "depreciation": "None", "totalRevenue": "472247000", "costOfRevenue": "131022000", "interestIncome": "0", "incomeBeforeTax": "253588000", "interestExpense": "131022000", "operatingIncome": "253588000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24005000", "reportedCurrency": "USD", "netInterestIncome": "-131022000", "nonInterestIncome": "None", "operatingExpenses": "87637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-406182000", "sellingGeneralAndAdministrative": "31826000", "netIncomeFromContinuingOperations": "229583000" }, "balance": { "goodwill": "133948000", "inventory": "None", "commonStock": "610037000", "currentDebt": "None", "investments": "None", "totalAssets": "6175025000", "longTermDebt": "None", "shortTermDebt": "3164711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1766435000", "totalLiabilities": "2918190000", "otherCurrentAssets": "10220000", "totalCurrentAssets": "681109000", "currentLongTermDebt": "None", "longTermInvestments": "5322937000", "shortTermInvestments": "79020000", "currentNetReceivables": "200959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5493916000", "currentAccountsPayable": "12097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1778433000", "totalShareholderEquity": "2419432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21144000", "totalCurrentLiabilities": "12097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2906093000", "cashAndShortTermInvestments": "469930000", "commonStockSharesOutstanding": "219421904", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "469930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229583000", "profitLoss": "None", "dividendPayout": "27327000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216725000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33832000", "cashflowFromInvestment": "-661000", "stockBasedCompensation": "8686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 1078891000, "cost_of_revenue": 16496000, "gross_profit": 1062395000, "ebit": 807655000, "ebitda": 821191000, "pretax_income": 738283000, "tax_provision": 20084000, "net_income": 610522000, "net_income_to_common": 610522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220549000, "total_current_assets": 516770000, "total_assets": 5837394000, "short_term_debt": 2482000, "long_term_debt": null, "total_debt": 2482000, "total_liabilities": 2629614000, "total_equity": 2290858000, "shares_outstanding": 223014890, "goodwill_and_intangibles": 134154157 }, "cash_flow": { "operating_cash_flow": -274682000, "capital_expenditure": 3212000, "free_cash_flow": -271470000, "dividends_paid": 27499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231356, "ticker_id": 591, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "807655000", "ebitda": "821191000", "netIncome": "610522000", "grossProfit": "1062395000", "depreciation": "None", "totalRevenue": "1078891000", "costOfRevenue": "16496000", "interestIncome": "0", "incomeBeforeTax": "738283000", "interestExpense": "94605000", "operatingIncome": "815666000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20084000", "reportedCurrency": "USD", "netInterestIncome": "-91154000", "nonInterestIncome": "None", "operatingExpenses": "246729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13536000", "sellingGeneralAndAdministrative": "64257000", "netIncomeFromContinuingOperations": "677955000" }, "balance": { "goodwill": "133965000", "inventory": "1", "commonStock": "602238000", "currentDebt": "None", "investments": "None", "totalAssets": "5837394000", "longTermDebt": "None", "shortTermDebt": "2482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "189157", "reportedCurrency": "USD", "retainedEarnings": "1649242000", "totalLiabilities": "2629614000", "otherCurrentAssets": "9150000", "totalCurrentAssets": "516770000", "currentLongTermDebt": "None", "longTermInvestments": "5152949000", "shortTermInvestments": "107561000", "currentNetReceivables": "287071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320624000", "currentAccountsPayable": "34416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1550583000", "totalShareholderEquity": "2290858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4226000", "totalCurrentLiabilities": "34416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2595198000", "cashAndShortTermInvestments": "220549000", "commonStockSharesOutstanding": "223014890", "intangibleAssetsExcludingGoodwill": "189157", "cashAndCashEquivalentsAtCarryingValue": "220549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718199000", "profitLoss": "None", "dividendPayout": "27499000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274682000", "capitalExpenditures": "3212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389534000", "cashflowFromInvestment": "-3212000", "stockBasedCompensation": "14105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1078891000, "cost_of_revenue": 16496000, "gross_profit": 1062395000, "research_and_development": 0.69, "selling_general_admin": 64257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807655000, "depreciation_amortisation": 13536000, "ebitda": 821191000, "interest_expense": 94605000, "interest_income": null, "other_non_operating": null, "pretax_income": 738283000, "tax_provision": 20084000, "effective_tax_rate": null, "net_income": 610522000, "net_income_continuing_ops": 677955000, "net_income_to_common": 610522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220549000, "short_term_investments": 107561000, "net_receivables": 287071000, "inventory": 1, "other_current_assets": null, "total_current_assets": 516770000, "net_ppe": null, "goodwill": 133965000, "intangible_assets": 189157, "goodwill_and_intangibles": 134154157, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5320624000, "total_assets": 5837394000, "short_term_debt": 2482000, "accounts_payable": 34416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2595198000, "total_liabilities": 2629614000, "total_debt": 2482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1649242000, "total_equity": 2290858000, "shares_outstanding": 223014890, "operating_cash_flow": -274682000, "stock_based_compensation": 14105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3212000, "dividends_paid": 27499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389534000, "free_cash_flow": -271470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "807655000", "ebitda": "821191000", "netIncome": "610522000", "grossProfit": "1062395000", "depreciation": "None", "totalRevenue": "1078891000", "costOfRevenue": "16496000", "interestIncome": "0", "incomeBeforeTax": "738283000", "interestExpense": "94605000", "operatingIncome": "815666000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20084000", "reportedCurrency": "USD", "netInterestIncome": "-91154000", "nonInterestIncome": "None", "operatingExpenses": "246729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13536000", "sellingGeneralAndAdministrative": "64257000", "netIncomeFromContinuingOperations": "677955000" }, "balance": { "goodwill": "133965000", "inventory": "1", "commonStock": "602238000", "currentDebt": "None", "investments": "None", "totalAssets": "5837394000", "longTermDebt": "None", "shortTermDebt": "2482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "189157", "reportedCurrency": "USD", "retainedEarnings": "1649242000", "totalLiabilities": "2629614000", "otherCurrentAssets": "9150000", "totalCurrentAssets": "516770000", "currentLongTermDebt": "None", "longTermInvestments": "5152949000", "shortTermInvestments": "107561000", "currentNetReceivables": "287071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320624000", "currentAccountsPayable": "34416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1550583000", "totalShareholderEquity": "2290858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4226000", "totalCurrentLiabilities": "34416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2595198000", "cashAndShortTermInvestments": "220549000", "commonStockSharesOutstanding": "223014890", "intangibleAssetsExcludingGoodwill": "189157", "cashAndCashEquivalentsAtCarryingValue": "220549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718199000", "profitLoss": "None", "dividendPayout": "27499000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274682000", "capitalExpenditures": "3212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389534000", "cashflowFromInvestment": "-3212000", "stockBasedCompensation": "14105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 270615000, "cost_of_revenue": 74991000, "gross_profit": 195624000, "ebit": 109017000, "ebitda": 113379000, "pretax_income": 109017000, "tax_provision": 11558000, "net_income": 30506000, "net_income_to_common": 30506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107658000, "total_current_assets": 245679000, "total_assets": 4288359000, "short_term_debt": 2136482, "long_term_debt": null, "total_debt": 2136482, "total_liabilities": 1901289000, "total_equity": 1742584000, "shares_outstanding": 218581877, "goodwill_and_intangibles": 133912000 }, "cash_flow": { "operating_cash_flow": -466104000, "capital_expenditure": 407000, "free_cash_flow": -465697000, "dividends_paid": 27665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231361, "ticker_id": 591, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109017000", "ebitda": "113379000", "netIncome": "30506000", "grossProfit": "195624000", "depreciation": "None", "totalRevenue": "270615000", "costOfRevenue": "74991000", "interestIncome": "95750000", "incomeBeforeTax": "109017000", "interestExpense": "74991000", "operatingIncome": "109017000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11558000", "reportedCurrency": "USD", "netInterestIncome": "-77389000", "nonInterestIncome": "None", "operatingExpenses": "86607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4362000", "sellingGeneralAndAdministrative": "37926000", "netIncomeFromContinuingOperations": "97459000" }, "balance": { "goodwill": "133912000", "inventory": "1", "commonStock": "598813000", "currentDebt": "None", "investments": "None", "totalAssets": "4288359000", "longTermDebt": "None", "shortTermDebt": "2136482", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1074166000", "totalLiabilities": "1901289000", "otherCurrentAssets": "199000", "totalCurrentAssets": "245679000", "currentLongTermDebt": "None", "longTermInvestments": "3871914000", "shortTermInvestments": "136358000", "currentNetReceivables": "137822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4042680000", "currentAccountsPayable": "16815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1266444000", "totalShareholderEquity": "1742584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2561000", "totalCurrentLiabilities": "16815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1884474000", "cashAndShortTermInvestments": "107658000", "commonStockSharesOutstanding": "218581877", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "107658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233328000", "profitLoss": "None", "dividendPayout": "27665000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-466104000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399131000", "cashflowFromInvestment": "-407000", "stockBasedCompensation": "10277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270615000, "cost_of_revenue": 74991000, "gross_profit": 195624000, "research_and_development": 0.32, "selling_general_admin": 37926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109017000, "depreciation_amortisation": 4362000, "ebitda": 113379000, "interest_expense": 74991000, "interest_income": null, "other_non_operating": null, "pretax_income": 109017000, "tax_provision": 11558000, "effective_tax_rate": null, "net_income": 30506000, "net_income_continuing_ops": 97459000, "net_income_to_common": 30506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107658000, "short_term_investments": 136358000, "net_receivables": 137822000, "inventory": 1, "other_current_assets": null, "total_current_assets": 245679000, "net_ppe": null, "goodwill": 133912000, "intangible_assets": 0, "goodwill_and_intangibles": 133912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4042680000, "total_assets": 4288359000, "short_term_debt": 2136482, "accounts_payable": 16815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1884474000, "total_liabilities": 1901289000, "total_debt": 2136482, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1074166000, "total_equity": 1742584000, "shares_outstanding": 218581877, "operating_cash_flow": -466104000, "stock_based_compensation": 10277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407000, "dividends_paid": 27665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399131000, "free_cash_flow": -465697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109017000", "ebitda": "113379000", "netIncome": "30506000", "grossProfit": "195624000", "depreciation": "None", "totalRevenue": "270615000", "costOfRevenue": "74991000", "interestIncome": "95750000", "incomeBeforeTax": "109017000", "interestExpense": "74991000", "operatingIncome": "109017000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11558000", "reportedCurrency": "USD", "netInterestIncome": "-77389000", "nonInterestIncome": "None", "operatingExpenses": "86607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4362000", "sellingGeneralAndAdministrative": "37926000", "netIncomeFromContinuingOperations": "97459000" }, "balance": { "goodwill": "133912000", "inventory": "1", "commonStock": "598813000", "currentDebt": "None", "investments": "None", "totalAssets": "4288359000", "longTermDebt": "None", "shortTermDebt": "2136482", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1074166000", "totalLiabilities": "1901289000", "otherCurrentAssets": "199000", "totalCurrentAssets": "245679000", "currentLongTermDebt": "None", "longTermInvestments": "3871914000", "shortTermInvestments": "136358000", "currentNetReceivables": "137822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4042680000", "currentAccountsPayable": "16815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1266444000", "totalShareholderEquity": "1742584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2561000", "totalCurrentLiabilities": "16815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1884474000", "cashAndShortTermInvestments": "107658000", "commonStockSharesOutstanding": "218581877", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "107658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233328000", "profitLoss": "None", "dividendPayout": "27665000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-466104000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399131000", "cashflowFromInvestment": "-407000", "stockBasedCompensation": "10277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 108124000, "cost_of_revenue": 56454000, "gross_profit": 51670000, "ebit": 2789000, "ebitda": 5982000, "pretax_income": 2789000, "tax_provision": 9727000, "net_income": -28751000, "net_income_to_common": -28751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180255000, "total_current_assets": 287853000, "total_assets": 3741504000, "short_term_debt": 1020556353, "long_term_debt": 1022557000, "total_debt": 2043113353, "total_liabilities": 1633487000, "total_equity": 1695872000, "shares_outstanding": 219049877, "goodwill_and_intangibles": 134281211 }, "cash_flow": { "operating_cash_flow": -585364000, "capital_expenditure": 285000, "free_cash_flow": -585079000, "dividends_paid": 41050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231366, "ticker_id": 591, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2789000", "ebitda": "5982000", "netIncome": "-28751000", "grossProfit": "51670000", "depreciation": "None", "totalRevenue": "108124000", "costOfRevenue": "56454000", "interestIncome": "64129000", "incomeBeforeTax": "2789000", "interestExpense": "56454000", "operatingIncome": "2789000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9727000", "reportedCurrency": "USD", "netInterestIncome": "-58647000", "nonInterestIncome": "None", "operatingExpenses": "48881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3193000", "sellingGeneralAndAdministrative": "46688000", "netIncomeFromContinuingOperations": "-56428000" }, "balance": { "goodwill": "134019000", "inventory": "-23448000", "commonStock": "598813000", "currentDebt": "None", "investments": "None", "totalAssets": "3741504000", "longTermDebt": "1022557000", "shortTermDebt": "1020556353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "262211", "reportedCurrency": "USD", "retainedEarnings": "1067773000", "totalLiabilities": "1633487000", "otherCurrentAssets": "1192000", "totalCurrentAssets": "287853000", "currentLongTermDebt": "None", "longTermInvestments": "3075801000", "shortTermInvestments": "175336000", "currentNetReceivables": "106406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3453651000", "currentAccountsPayable": "13918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13069000", "shortLongTermDebtTotal": "1034453000", "totalShareholderEquity": "1695872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13918000", "totalCurrentLiabilities": "13918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619569000", "cashAndShortTermInvestments": "180255000", "commonStockSharesOutstanding": "219049877", "intangibleAssetsExcludingGoodwill": "262211", "cashAndCashEquivalentsAtCarryingValue": "180255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56428000", "profitLoss": "None", "dividendPayout": "41050000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-585364000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "444829000", "cashflowFromInvestment": "-285000", "stockBasedCompensation": "9272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108124000, "cost_of_revenue": 56454000, "gross_profit": 51670000, "research_and_development": 0.01, "selling_general_admin": 46688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2789000, "depreciation_amortisation": 3193000, "ebitda": 5982000, "interest_expense": 56454000, "interest_income": null, "other_non_operating": null, "pretax_income": 2789000, "tax_provision": 9727000, "effective_tax_rate": null, "net_income": -28751000, "net_income_continuing_ops": -56428000, "net_income_to_common": -28751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180255000, "short_term_investments": 175336000, "net_receivables": 106406000, "inventory": -23448000, "other_current_assets": null, "total_current_assets": 287853000, "net_ppe": null, "goodwill": 134019000, "intangible_assets": 262211, "goodwill_and_intangibles": 134281211, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3453651000, "total_assets": 3741504000, "short_term_debt": 1020556353, "accounts_payable": 13918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13918000, "long_term_debt": 1022557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1619569000, "total_liabilities": 1633487000, "total_debt": 2043113353, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1067773000, "total_equity": 1695872000, "shares_outstanding": 219049877, "operating_cash_flow": -585364000, "stock_based_compensation": 9272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285000, "dividends_paid": 41050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 444829000, "free_cash_flow": -585079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2789000", "ebitda": "5982000", "netIncome": "-28751000", "grossProfit": "51670000", "depreciation": "None", "totalRevenue": "108124000", "costOfRevenue": "56454000", "interestIncome": "64129000", "incomeBeforeTax": "2789000", "interestExpense": "56454000", "operatingIncome": "2789000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9727000", "reportedCurrency": "USD", "netInterestIncome": "-58647000", "nonInterestIncome": "None", "operatingExpenses": "48881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3193000", "sellingGeneralAndAdministrative": "46688000", "netIncomeFromContinuingOperations": "-56428000" }, "balance": { "goodwill": "134019000", "inventory": "-23448000", "commonStock": "598813000", "currentDebt": "None", "investments": "None", "totalAssets": "3741504000", "longTermDebt": "1022557000", "shortTermDebt": "1020556353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "262211", "reportedCurrency": "USD", "retainedEarnings": "1067773000", "totalLiabilities": "1633487000", "otherCurrentAssets": "1192000", "totalCurrentAssets": "287853000", "currentLongTermDebt": "None", "longTermInvestments": "3075801000", "shortTermInvestments": "175336000", "currentNetReceivables": "106406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3453651000", "currentAccountsPayable": "13918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13069000", "shortLongTermDebtTotal": "1034453000", "totalShareholderEquity": "1695872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13918000", "totalCurrentLiabilities": "13918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619569000", "cashAndShortTermInvestments": "180255000", "commonStockSharesOutstanding": "219049877", "intangibleAssetsExcludingGoodwill": "262211", "cashAndCashEquivalentsAtCarryingValue": "180255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56428000", "profitLoss": "None", "dividendPayout": "41050000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-585364000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "444829000", "cashflowFromInvestment": "-285000", "stockBasedCompensation": "9272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 316675000, "cost_of_revenue": 4841000, "gross_profit": 311834000, "ebit": 208244000, "ebitda": 218933000, "pretax_income": 208635000, "tax_provision": 36937000, "net_income": 143275000, "net_income_to_common": 143275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322189000, "total_current_assets": 364064000, "total_assets": 2728294000, "short_term_debt": 667813683, "long_term_debt": 667814000, "total_debt": 1335627683, "total_liabilities": 1028482000, "total_equity": 1699812000, "shares_outstanding": 219635784, "goodwill_and_intangibles": 134032000 }, "cash_flow": { "operating_cash_flow": 180670000, "capital_expenditure": 360000, "free_cash_flow": 181030000, "dividends_paid": 41050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231371, "ticker_id": 591, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208244000", "ebitda": "218933000", "netIncome": "143275000", "grossProfit": "311834000", "depreciation": "None", "totalRevenue": "316675000", "costOfRevenue": "4841000", "interestIncome": "386000", "incomeBeforeTax": "208635000", "interestExpense": "39048000", "operatingIncome": "208635000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36937000", "reportedCurrency": "USD", "netInterestIncome": "-39912000", "nonInterestIncome": "None", "operatingExpenses": "108040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.99", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10689000", "sellingGeneralAndAdministrative": "99337000", "netIncomeFromContinuingOperations": "171698000" }, "balance": { "goodwill": "134032000", "inventory": "-24294000", "commonStock": "598813000", "currentDebt": "None", "investments": "None", "totalAssets": "2728294000", "longTermDebt": "667814000", "shortTermDebt": "667813683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1136274000", "totalLiabilities": "1028482000", "otherCurrentAssets": "24294000", "totalCurrentAssets": "364064000", "currentLongTermDebt": "None", "longTermInvestments": "2192718000", "shortTermInvestments": "16594000", "currentNetReceivables": "26958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2341843000", "currentAccountsPayable": "9556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14593000", "shortLongTermDebtTotal": "681334000", "totalShareholderEquity": "1699812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9556000", "totalCurrentLiabilities": "9556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "681334000", "cashAndShortTermInvestments": "322189000", "commonStockSharesOutstanding": "219635784", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "322189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208635000", "profitLoss": "None", "dividendPayout": "41050000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180670000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45214000", "cashflowFromInvestment": "-360000", "stockBasedCompensation": "5328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316675000, "cost_of_revenue": 4841000, "gross_profit": 311834000, "research_and_development": 0.99, "selling_general_admin": 99337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208244000, "depreciation_amortisation": 10689000, "ebitda": 218933000, "interest_expense": 39048000, "interest_income": null, "other_non_operating": null, "pretax_income": 208635000, "tax_provision": 36937000, "effective_tax_rate": null, "net_income": 143275000, "net_income_continuing_ops": 171698000, "net_income_to_common": 143275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322189000, "short_term_investments": 16594000, "net_receivables": 26958000, "inventory": -24294000, "other_current_assets": null, "total_current_assets": 364064000, "net_ppe": null, "goodwill": 134032000, "intangible_assets": 0, "goodwill_and_intangibles": 134032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2341843000, "total_assets": 2728294000, "short_term_debt": 667813683, "accounts_payable": 9556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9556000, "long_term_debt": 667814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681334000, "total_liabilities": 1028482000, "total_debt": 1335627683, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136274000, "total_equity": 1699812000, "shares_outstanding": 219635784, "operating_cash_flow": 180670000, "stock_based_compensation": 5328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360000, "dividends_paid": 41050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45214000, "free_cash_flow": 181030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208244000", "ebitda": "218933000", "netIncome": "143275000", "grossProfit": "311834000", "depreciation": "None", "totalRevenue": "316675000", "costOfRevenue": "4841000", "interestIncome": "386000", "incomeBeforeTax": "208635000", "interestExpense": "39048000", "operatingIncome": "208635000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36937000", "reportedCurrency": "USD", "netInterestIncome": "-39912000", "nonInterestIncome": "None", "operatingExpenses": "108040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.99", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10689000", "sellingGeneralAndAdministrative": "99337000", "netIncomeFromContinuingOperations": "171698000" }, "balance": { "goodwill": "134032000", "inventory": "-24294000", "commonStock": "598813000", "currentDebt": "None", "investments": "None", "totalAssets": "2728294000", "longTermDebt": "667814000", "shortTermDebt": "667813683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1136274000", "totalLiabilities": "1028482000", "otherCurrentAssets": "24294000", "totalCurrentAssets": "364064000", "currentLongTermDebt": "None", "longTermInvestments": "2192718000", "shortTermInvestments": "16594000", "currentNetReceivables": "26958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2341843000", "currentAccountsPayable": "9556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14593000", "shortLongTermDebtTotal": "681334000", "totalShareholderEquity": "1699812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9556000", "totalCurrentLiabilities": "9556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "681334000", "cashAndShortTermInvestments": "322189000", "commonStockSharesOutstanding": "219635784", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "322189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208635000", "profitLoss": "None", "dividendPayout": "41050000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180670000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45214000", "cashflowFromInvestment": "-360000", "stockBasedCompensation": "5328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 327646000, "cost_of_revenue": 11246000, "gross_profit": 316400000, "ebit": 465720226, "ebitda": 290244147, "pretax_income": 225524000, "tax_provision": 13417000, "net_income": 212107000, "net_income_to_common": 212107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186621000, "total_current_assets": 344037000, "total_assets": 2651984000, "short_term_debt": 655880354, "long_term_debt": 655880000, "total_debt": 1311760354, "total_liabilities": 1118992000, "total_equity": 1532992000, "shares_outstanding": 219623145, "goodwill_and_intangibles": 142702000 }, "cash_flow": { "operating_cash_flow": -8306000, "capital_expenditure": 3398000, "free_cash_flow": -4908000, "dividends_paid": 28424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231376, "ticker_id": 591, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465720226", "ebitda": "290244147", "netIncome": "212107000", "grossProfit": "316400000", "depreciation": "None", "totalRevenue": "327646000", "costOfRevenue": "11246000", "interestIncome": "23725000", "incomeBeforeTax": "225524000", "interestExpense": "38397000", "operatingIncome": "225524000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13417000", "reportedCurrency": "USD", "netInterestIncome": "-14672000", "nonInterestIncome": "None", "operatingExpenses": "102122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12602000", "sellingGeneralAndAdministrative": "9596000", "netIncomeFromContinuingOperations": "212107000" }, "balance": { "goodwill": "133999000", "inventory": "1", "commonStock": "596454000", "currentDebt": "None", "investments": "None", "totalAssets": "2651984000", "longTermDebt": "655880000", "shortTermDebt": "655880354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8703000", "reportedCurrency": "USD", "retainedEarnings": "899062000", "totalLiabilities": "1118992000", "otherCurrentAssets": "102778000", "totalCurrentAssets": "344037000", "currentLongTermDebt": "None", "longTermInvestments": "2115191000", "shortTermInvestments": "69333000", "currentNetReceivables": "53638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2278077000", "currentAccountsPayable": "9462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20184000", "shortLongTermDebtTotal": "675269000", "totalShareholderEquity": "1532992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169061000", "totalCurrentLiabilities": "9462000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675269000", "cashAndShortTermInvestments": "186621000", "commonStockSharesOutstanding": "219623145", "intangibleAssetsExcludingGoodwill": "8703000", "cashAndCashEquivalentsAtCarryingValue": "186621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225524000", "profitLoss": "None", "dividendPayout": "28424000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8306000", "capitalExpenditures": "3398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67425000", "cashflowFromInvestment": "-3398000", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327646000, "cost_of_revenue": 11246000, "gross_profit": 316400000, "research_and_development": 2.3, "selling_general_admin": 9596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465720226, "depreciation_amortisation": 12602000, "ebitda": 290244147, "interest_expense": 38397000, "interest_income": null, "other_non_operating": null, "pretax_income": 225524000, "tax_provision": 13417000, "effective_tax_rate": null, "net_income": 212107000, "net_income_continuing_ops": 212107000, "net_income_to_common": 212107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186621000, "short_term_investments": 69333000, "net_receivables": 53638000, "inventory": 1, "other_current_assets": null, "total_current_assets": 344037000, "net_ppe": null, "goodwill": 133999000, "intangible_assets": 8703000, "goodwill_and_intangibles": 142702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2278077000, "total_assets": 2651984000, "short_term_debt": 655880354, "accounts_payable": 9462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9462000, "long_term_debt": 655880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675269000, "total_liabilities": 1118992000, "total_debt": 1311760354, "preferred_stock": null, "minority_interest": null, "retained_earnings": 899062000, "total_equity": 1532992000, "shares_outstanding": 219623145, "operating_cash_flow": -8306000, "stock_based_compensation": 4519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3398000, "dividends_paid": 28424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67425000, "free_cash_flow": -4908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465720226", "ebitda": "290244147", "netIncome": "212107000", "grossProfit": "316400000", "depreciation": "None", "totalRevenue": "327646000", "costOfRevenue": "11246000", "interestIncome": "23725000", "incomeBeforeTax": "225524000", "interestExpense": "38397000", "operatingIncome": "225524000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13417000", "reportedCurrency": "USD", "netInterestIncome": "-14672000", "nonInterestIncome": "None", "operatingExpenses": "102122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12602000", "sellingGeneralAndAdministrative": "9596000", "netIncomeFromContinuingOperations": "212107000" }, "balance": { "goodwill": "133999000", "inventory": "1", "commonStock": "596454000", "currentDebt": "None", "investments": "None", "totalAssets": "2651984000", "longTermDebt": "655880000", "shortTermDebt": "655880354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8703000", "reportedCurrency": "USD", "retainedEarnings": "899062000", "totalLiabilities": "1118992000", "otherCurrentAssets": "102778000", "totalCurrentAssets": "344037000", "currentLongTermDebt": "None", "longTermInvestments": "2115191000", "shortTermInvestments": "69333000", "currentNetReceivables": "53638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2278077000", "currentAccountsPayable": "9462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20184000", "shortLongTermDebtTotal": "675269000", "totalShareholderEquity": "1532992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169061000", "totalCurrentLiabilities": "9462000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675269000", "cashAndShortTermInvestments": "186621000", "commonStockSharesOutstanding": "219623145", "intangibleAssetsExcludingGoodwill": "8703000", "cashAndCashEquivalentsAtCarryingValue": "186621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225524000", "profitLoss": "None", "dividendPayout": "28424000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8306000", "capitalExpenditures": "3398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67425000", "cashflowFromInvestment": "-3398000", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 387643000, "cost_of_revenue": 71831000, "gross_profit": 315812000, "ebit": 344488000, "ebitda": 354599000, "pretax_income": 305114000, "tax_provision": -12463000, "net_income": 317577000, "net_income_to_common": 317577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265551000, "total_current_assets": 495366000, "total_assets": 2318982000, "short_term_debt": null, "long_term_debt": 638665000, "total_debt": 638665000, "total_liabilities": 955828000, "total_equity": 1363154000, "shares_outstanding": 210776771, "goodwill_and_intangibles": 152164000 }, "cash_flow": { "operating_cash_flow": -233313000, "capital_expenditure": 104000, "free_cash_flow": -233209000, "dividends_paid": 24579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231380, "ticker_id": 591, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344488000", "ebitda": "354599000", "netIncome": "317577000", "grossProfit": "315812000", "depreciation": "None", "totalRevenue": "387643000", "costOfRevenue": "71831000", "interestIncome": "9651000", "incomeBeforeTax": "305114000", "interestExpense": "38538000", "operatingIncome": "342448000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12463000", "reportedCurrency": "USD", "netInterestIncome": "-27683000", "nonInterestIncome": "None", "operatingExpenses": "82529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.49", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10111000", "sellingGeneralAndAdministrative": "415000", "netIncomeFromContinuingOperations": "317577000" }, "balance": { "goodwill": "133966000", "inventory": "1", "commonStock": "596454000", "currentDebt": "None", "investments": "None", "totalAssets": "2318982000", "longTermDebt": "638665000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18198000", "reportedCurrency": "USD", "retainedEarnings": "716218000", "totalLiabilities": "955828000", "otherCurrentAssets": "134065000", "totalCurrentAssets": "495366000", "currentLongTermDebt": "None", "longTermInvestments": "1638563000", "shortTermInvestments": "41449000", "currentNetReceivables": "167020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1792593000", "currentAccountsPayable": "9327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1866000", "shortLongTermDebtTotal": "638665000", "totalShareholderEquity": "1363154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9327000", "totalCurrentLiabilities": "9708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638665000", "cashAndShortTermInvestments": "265551000", "commonStockSharesOutstanding": "210776771", "intangibleAssetsExcludingGoodwill": "18198000", "cashAndCashEquivalentsAtCarryingValue": "265551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305114000", "profitLoss": "None", "dividendPayout": "24579000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-405679327", "operatingCashflow": "-233313000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364881000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169407877", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387643000, "cost_of_revenue": 71831000, "gross_profit": 315812000, "research_and_development": 1.49, "selling_general_admin": 415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344488000, "depreciation_amortisation": 10111000, "ebitda": 354599000, "interest_expense": 38538000, "interest_income": null, "other_non_operating": null, "pretax_income": 305114000, "tax_provision": -12463000, "effective_tax_rate": null, "net_income": 317577000, "net_income_continuing_ops": 317577000, "net_income_to_common": 317577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265551000, "short_term_investments": 41449000, "net_receivables": 167020000, "inventory": 1, "other_current_assets": null, "total_current_assets": 495366000, "net_ppe": null, "goodwill": 133966000, "intangible_assets": 18198000, "goodwill_and_intangibles": 152164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1792593000, "total_assets": 2318982000, "short_term_debt": null, "accounts_payable": 9327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9708000, "long_term_debt": 638665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638665000, "total_liabilities": 955828000, "total_debt": 638665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 716218000, "total_equity": 1363154000, "shares_outstanding": 210776771, "operating_cash_flow": -233313000, "stock_based_compensation": 1686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000, "dividends_paid": 24579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 364881000, "free_cash_flow": -233209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344488000", "ebitda": "354599000", "netIncome": "317577000", "grossProfit": "315812000", "depreciation": "None", "totalRevenue": "387643000", "costOfRevenue": "71831000", "interestIncome": "9651000", "incomeBeforeTax": "305114000", "interestExpense": "38538000", "operatingIncome": "342448000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12463000", "reportedCurrency": "USD", "netInterestIncome": "-27683000", "nonInterestIncome": "None", "operatingExpenses": "82529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.49", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10111000", "sellingGeneralAndAdministrative": "415000", "netIncomeFromContinuingOperations": "317577000" }, "balance": { "goodwill": "133966000", "inventory": "1", "commonStock": "596454000", "currentDebt": "None", "investments": "None", "totalAssets": "2318982000", "longTermDebt": "638665000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18198000", "reportedCurrency": "USD", "retainedEarnings": "716218000", "totalLiabilities": "955828000", "otherCurrentAssets": "134065000", "totalCurrentAssets": "495366000", "currentLongTermDebt": "None", "longTermInvestments": "1638563000", "shortTermInvestments": "41449000", "currentNetReceivables": "167020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1792593000", "currentAccountsPayable": "9327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1866000", "shortLongTermDebtTotal": "638665000", "totalShareholderEquity": "1363154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9327000", "totalCurrentLiabilities": "9708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638665000", "cashAndShortTermInvestments": "265551000", "commonStockSharesOutstanding": "210776771", "intangibleAssetsExcludingGoodwill": "18198000", "cashAndCashEquivalentsAtCarryingValue": "265551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305114000", "profitLoss": "None", "dividendPayout": "24579000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-405679327", "operatingCashflow": "-233313000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364881000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169407877", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": -1663160000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": -1635564000, "tax_provision": null, "net_income": -1632069000, "net_income_to_common": -1632069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702576000, "total_current_assets": null, "total_assets": 4269593000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2755953000, "total_equity": 827926000, "shares_outstanding": 219069315, "goodwill_and_intangibles": 134000000 }, "cash_flow": { "operating_cash_flow": -136633000, "capital_expenditure": 41000, "free_cash_flow": -136592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231344, "ticker_id": 591, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1632069000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-1663160000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1635564000", "interestExpense": "47795000", "operatingIncome": "None", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47795000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33564000", "netIncomeFromContinuingOperations": "-1633147000" }, "balance": { "goodwill": "134000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4269593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "168791000", "totalLiabilities": "2755953000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "3172603000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "55009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "827926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "702576000", "commonStockSharesOutstanding": "219069315", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "702576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1632069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136633000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1663160000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 33564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 47795000, "interest_income": null, "other_non_operating": null, "pretax_income": -1635564000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1632069000, "net_income_continuing_ops": -1633147000, "net_income_to_common": -1632069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 134000000, "intangible_assets": 0, "goodwill_and_intangibles": 134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4269593000, "short_term_debt": null, "accounts_payable": 55009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2755953000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168791000, "total_equity": 827926000, "shares_outstanding": 219069315, "operating_cash_flow": -136633000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -136592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1632069000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-1663160000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1635564000", "interestExpense": "47795000", "operatingIncome": "None", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47795000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33564000", "netIncomeFromContinuingOperations": "-1633147000" }, "balance": { "goodwill": "134000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4269593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "168791000", "totalLiabilities": "2755953000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "3172603000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "55009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "827926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "702576000", "commonStockSharesOutstanding": "219069315", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "702576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1632069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136633000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 5888000, "cost_of_revenue": 40218000, "gross_profit": -34330000, "ebit": -53698000, "ebitda": -53698000, "pretax_income": -53698000, "tax_provision": -4093000, "net_income": -37497000, "net_income_to_common": -37497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566437000, "total_current_assets": 655923000, "total_assets": 6641172000, "short_term_debt": 221971244, "long_term_debt": null, "total_debt": 221971244, "total_liabilities": 3513442000, "total_equity": 2448022000, "shares_outstanding": 218897440, "goodwill_and_intangibles": 134020000 }, "cash_flow": { "operating_cash_flow": -79903000, "capital_expenditure": 99000, "free_cash_flow": -79804000, "dividends_paid": 13720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231345, "ticker_id": 591, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-53698000", "netIncome": "-37497000", "grossProfit": "-34330000", "depreciation": "None", "totalRevenue": "5888000", "costOfRevenue": "40218000", "interestIncome": "0", "incomeBeforeTax": "-53698000", "interestExpense": "40218000", "operatingIncome": "-53698000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4093000", "reportedCurrency": "USD", "netInterestIncome": "-40218000", "nonInterestIncome": "None", "operatingExpenses": "19368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11788000", "netIncomeFromContinuingOperations": "-49605000" }, "balance": { "goodwill": "134020000", "inventory": "None", "commonStock": "615453000", "currentDebt": "None", "investments": "None", "totalAssets": "6641172000", "longTermDebt": "None", "shortTermDebt": "221971244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1800860000", "totalLiabilities": "3513442000", "otherCurrentAssets": "-186906284", "totalCurrentAssets": "655923000", "currentLongTermDebt": "None", "longTermInvestments": "5708280000", "shortTermInvestments": "89486000", "currentNetReceivables": "186906284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136753000", "currentAccountsPayable": "60033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2154593520", "totalShareholderEquity": "2448022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308508000", "totalCurrentLiabilities": "368541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3144901000", "cashAndShortTermInvestments": "566437000", "commonStockSharesOutstanding": "218897440", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "566437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49605000", "profitLoss": "None", "dividendPayout": "13720000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79903000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31209000", "cashflowFromInvestment": "-357000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5888000, "cost_of_revenue": 40218000, "gross_profit": -34330000, "research_and_development": null, "selling_general_admin": 11788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53698000, "depreciation_amortisation": null, "ebitda": -53698000, "interest_expense": 40218000, "interest_income": null, "other_non_operating": null, "pretax_income": -53698000, "tax_provision": -4093000, "effective_tax_rate": null, "net_income": -37497000, "net_income_continuing_ops": -49605000, "net_income_to_common": -37497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566437000, "short_term_investments": 89486000, "net_receivables": 186906284, "inventory": null, "other_current_assets": null, "total_current_assets": 655923000, "net_ppe": null, "goodwill": 134020000, "intangible_assets": 0, "goodwill_and_intangibles": 134020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136753000, "total_assets": 6641172000, "short_term_debt": 221971244, "accounts_payable": 60033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3144901000, "total_liabilities": 3513442000, "total_debt": 221971244, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1800860000, "total_equity": 2448022000, "shares_outstanding": 218897440, "operating_cash_flow": -79903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357000, "dividends_paid": 13720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31209000, "free_cash_flow": -79804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-53698000", "netIncome": "-37497000", "grossProfit": "-34330000", "depreciation": "None", "totalRevenue": "5888000", "costOfRevenue": "40218000", "interestIncome": "0", "incomeBeforeTax": "-53698000", "interestExpense": "40218000", "operatingIncome": "-53698000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4093000", "reportedCurrency": "USD", "netInterestIncome": "-40218000", "nonInterestIncome": "None", "operatingExpenses": "19368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11788000", "netIncomeFromContinuingOperations": "-49605000" }, "balance": { "goodwill": "134020000", "inventory": "None", "commonStock": "615453000", "currentDebt": "None", "investments": "None", "totalAssets": "6641172000", "longTermDebt": "None", "shortTermDebt": "221971244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1800860000", "totalLiabilities": "3513442000", "otherCurrentAssets": "-186906284", "totalCurrentAssets": "655923000", "currentLongTermDebt": "None", "longTermInvestments": "5708280000", "shortTermInvestments": "89486000", "currentNetReceivables": "186906284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136753000", "currentAccountsPayable": "60033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2154593520", "totalShareholderEquity": "2448022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308508000", "totalCurrentLiabilities": "368541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3144901000", "cashAndShortTermInvestments": "566437000", "commonStockSharesOutstanding": "218897440", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "566437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49605000", "profitLoss": "None", "dividendPayout": "13720000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79903000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31209000", "cashflowFromInvestment": "-357000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 53323000, "cost_of_revenue": 40217000, "gross_profit": 13106000, "ebit": -16495000, "ebitda": -16495000, "pretax_income": -16495000, "tax_provision": 3775000, "net_income": -19156000, "net_income_to_common": -19156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677653000, "total_current_assets": 677653000, "total_assets": 6685437000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3497247000, "total_equity": 2496951000, "shares_outstanding": 219267032, "goodwill_and_intangibles": 134016000 }, "cash_flow": { "operating_cash_flow": -20050000, "capital_expenditure": 58000, "free_cash_flow": -19992000, "dividends_paid": 13633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231347, "ticker_id": 591, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-16495000", "netIncome": "-19156000", "grossProfit": "13106000", "depreciation": "None", "totalRevenue": "53323000", "costOfRevenue": "40217000", "interestIncome": "0", "incomeBeforeTax": "-16495000", "interestExpense": "40217000", "operatingIncome": "-16495000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3775000", "reportedCurrency": "USD", "netInterestIncome": "-40217000", "nonInterestIncome": "None", "operatingExpenses": "29601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14320000", "netIncomeFromContinuingOperations": "-20270000" }, "balance": { "goodwill": "134016000", "inventory": "None", "commonStock": "614841000", "currentDebt": "None", "investments": "None", "totalAssets": "6685437000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1851848000", "totalLiabilities": "3497247000", "otherCurrentAssets": "None", "totalCurrentAssets": "677653000", "currentLongTermDebt": "None", "longTermInvestments": "5694387000", "shortTermInvestments": "79082000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6007784000", "currentAccountsPayable": "50468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2157098000", "totalShareholderEquity": "2496951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300311000", "totalCurrentLiabilities": "350779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3146468000", "cashAndShortTermInvestments": "677653000", "commonStockSharesOutstanding": "219267032", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "677653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20270000", "profitLoss": "None", "dividendPayout": "13633000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20050000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334152000", "cashflowFromInvestment": "-8315000", "stockBasedCompensation": "16986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53323000, "cost_of_revenue": 40217000, "gross_profit": 13106000, "research_and_development": null, "selling_general_admin": 14320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16495000, "depreciation_amortisation": null, "ebitda": -16495000, "interest_expense": 40217000, "interest_income": null, "other_non_operating": null, "pretax_income": -16495000, "tax_provision": 3775000, "effective_tax_rate": null, "net_income": -19156000, "net_income_continuing_ops": -20270000, "net_income_to_common": -19156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677653000, "short_term_investments": 79082000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 677653000, "net_ppe": null, "goodwill": 134016000, "intangible_assets": 0, "goodwill_and_intangibles": 134016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6007784000, "total_assets": 6685437000, "short_term_debt": null, "accounts_payable": 50468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3146468000, "total_liabilities": 3497247000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1851848000, "total_equity": 2496951000, "shares_outstanding": 219267032, "operating_cash_flow": -20050000, "stock_based_compensation": 16986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8315000, "dividends_paid": 13633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334152000, "free_cash_flow": -19992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-16495000", "netIncome": "-19156000", "grossProfit": "13106000", "depreciation": "None", "totalRevenue": "53323000", "costOfRevenue": "40217000", "interestIncome": "0", "incomeBeforeTax": "-16495000", "interestExpense": "40217000", "operatingIncome": "-16495000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3775000", "reportedCurrency": "USD", "netInterestIncome": "-40217000", "nonInterestIncome": "None", "operatingExpenses": "29601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14320000", "netIncomeFromContinuingOperations": "-20270000" }, "balance": { "goodwill": "134016000", "inventory": "None", "commonStock": "614841000", "currentDebt": "None", "investments": "None", "totalAssets": "6685437000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1851848000", "totalLiabilities": "3497247000", "otherCurrentAssets": "None", "totalCurrentAssets": "677653000", "currentLongTermDebt": "None", "longTermInvestments": "5694387000", "shortTermInvestments": "79082000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6007784000", "currentAccountsPayable": "50468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2157098000", "totalShareholderEquity": "2496951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300311000", "totalCurrentLiabilities": "350779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3146468000", "cashAndShortTermInvestments": "677653000", "commonStockSharesOutstanding": "219267032", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "677653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20270000", "profitLoss": "None", "dividendPayout": "13633000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20050000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334152000", "cashflowFromInvestment": "-8315000", "stockBasedCompensation": "16986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 174852000, "cost_of_revenue": 33979000, "gross_profit": 140873000, "ebit": 109747000, "ebitda": 109747000, "pretax_income": 109747000, "tax_provision": 4594000, "net_income": 88296000, "net_income_to_common": 88296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372248000, "total_current_assets": 490699000, "total_assets": 6326839000, "short_term_debt": 122786000, "long_term_debt": null, "total_debt": 122786000, "total_liabilities": 3098431000, "total_equity": 2503036000, "shares_outstanding": 223983079, "goodwill_and_intangibles": 134037000 }, "cash_flow": { "operating_cash_flow": -84231000, "capital_expenditure": 103000, "free_cash_flow": -84128000, "dividends_paid": 13667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231348, "ticker_id": 591, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "109747000", "netIncome": "88296000", "grossProfit": "140873000", "depreciation": "None", "totalRevenue": "174852000", "costOfRevenue": "33979000", "interestIncome": "0", "incomeBeforeTax": "109747000", "interestExpense": "33979000", "operatingIncome": "109747000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4594000", "reportedCurrency": "USD", "netInterestIncome": "-33979000", "nonInterestIncome": "None", "operatingExpenses": "31126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12112000", "netIncomeFromContinuingOperations": "105153000" }, "balance": { "goodwill": "134037000", "inventory": "None", "commonStock": "614748000", "currentDebt": "None", "investments": "None", "totalAssets": "6326839000", "longTermDebt": "None", "shortTermDebt": "122786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1871344000", "totalLiabilities": "3098431000", "otherCurrentAssets": "-84287000", "totalCurrentAssets": "490699000", "currentLongTermDebt": "None", "longTermInvestments": "5628970000", "shortTermInvestments": "84287000", "currentNetReceivables": "118451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5836140000", "currentAccountsPayable": "45246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1794254000", "totalShareholderEquity": "2503036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2403000", "totalCurrentLiabilities": "45246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3053185000", "cashAndShortTermInvestments": "372248000", "commonStockSharesOutstanding": "223983079", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "372248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105153000", "profitLoss": "None", "dividendPayout": "13667000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84231000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31358000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "12159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174852000, "cost_of_revenue": 33979000, "gross_profit": 140873000, "research_and_development": null, "selling_general_admin": 12112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109747000, "depreciation_amortisation": null, "ebitda": 109747000, "interest_expense": 33979000, "interest_income": null, "other_non_operating": null, "pretax_income": 109747000, "tax_provision": 4594000, "effective_tax_rate": null, "net_income": 88296000, "net_income_continuing_ops": 105153000, "net_income_to_common": 88296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372248000, "short_term_investments": 84287000, "net_receivables": 118451000, "inventory": null, "other_current_assets": null, "total_current_assets": 490699000, "net_ppe": null, "goodwill": 134037000, "intangible_assets": 0, "goodwill_and_intangibles": 134037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5836140000, "total_assets": 6326839000, "short_term_debt": 122786000, "accounts_payable": 45246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3053185000, "total_liabilities": 3098431000, "total_debt": 122786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1871344000, "total_equity": 2503036000, "shares_outstanding": 223983079, "operating_cash_flow": -84231000, "stock_based_compensation": 12159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": 13667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31358000, "free_cash_flow": -84128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "109747000", "netIncome": "88296000", "grossProfit": "140873000", "depreciation": "None", "totalRevenue": "174852000", "costOfRevenue": "33979000", "interestIncome": "0", "incomeBeforeTax": "109747000", "interestExpense": "33979000", "operatingIncome": "109747000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4594000", "reportedCurrency": "USD", "netInterestIncome": "-33979000", "nonInterestIncome": "None", "operatingExpenses": "31126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12112000", "netIncomeFromContinuingOperations": "105153000" }, "balance": { "goodwill": "134037000", "inventory": "None", "commonStock": "614748000", "currentDebt": "None", "investments": "None", "totalAssets": "6326839000", "longTermDebt": "None", "shortTermDebt": "122786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1871344000", "totalLiabilities": "3098431000", "otherCurrentAssets": "-84287000", "totalCurrentAssets": "490699000", "currentLongTermDebt": "None", "longTermInvestments": "5628970000", "shortTermInvestments": "84287000", "currentNetReceivables": "118451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5836140000", "currentAccountsPayable": "45246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1794254000", "totalShareholderEquity": "2503036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2403000", "totalCurrentLiabilities": "45246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3053185000", "cashAndShortTermInvestments": "372248000", "commonStockSharesOutstanding": "223983079", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "372248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105153000", "profitLoss": "None", "dividendPayout": "13667000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84231000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31358000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "12159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 108339000, "cost_of_revenue": 33880000, "gross_profit": 74459000, "ebit": 44478000, "ebitda": 44478000, "pretax_income": 44478000, "tax_provision": 7568000, "net_income": 30929000, "net_income_to_common": 30929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486639000, "total_current_assets": 589287000, "total_assets": 6180805000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3020224000, "total_equity": 2434375000, "shares_outstanding": 223102344, "goodwill_and_intangibles": 133977000 }, "cash_flow": { "operating_cash_flow": 155170000, "capital_expenditure": 24000, "free_cash_flow": 155194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231349, "ticker_id": 591, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "44478000", "netIncome": "30929000", "grossProfit": "74459000", "depreciation": "None", "totalRevenue": "108339000", "costOfRevenue": "33880000", "interestIncome": "0", "incomeBeforeTax": "44478000", "interestExpense": "33880000", "operatingIncome": "44478000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7568000", "reportedCurrency": "USD", "netInterestIncome": "-33880000", "nonInterestIncome": "None", "operatingExpenses": "29981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14787000", "netIncomeFromContinuingOperations": "36910000" }, "balance": { "goodwill": "133977000", "inventory": "None", "commonStock": "610037000", "currentDebt": "None", "investments": "None", "totalAssets": "6180805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1797364000", "totalLiabilities": "3020224000", "otherCurrentAssets": "None", "totalCurrentAssets": "589287000", "currentLongTermDebt": "None", "longTermInvestments": "5388565000", "shortTermInvestments": "83544000", "currentNetReceivables": "102648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5591518000", "currentAccountsPayable": "42970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1779244000", "totalShareholderEquity": "2434375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23586000", "totalCurrentLiabilities": "42970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2977254000", "cashAndShortTermInvestments": "486639000", "commonStockSharesOutstanding": "223102344", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "486639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155170000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139170000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108339000, "cost_of_revenue": 33880000, "gross_profit": 74459000, "research_and_development": null, "selling_general_admin": 14787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44478000, "depreciation_amortisation": null, "ebitda": 44478000, "interest_expense": 33880000, "interest_income": null, "other_non_operating": null, "pretax_income": 44478000, "tax_provision": 7568000, "effective_tax_rate": null, "net_income": 30929000, "net_income_continuing_ops": 36910000, "net_income_to_common": 30929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486639000, "short_term_investments": 83544000, "net_receivables": 102648000, "inventory": null, "other_current_assets": null, "total_current_assets": 589287000, "net_ppe": null, "goodwill": 133977000, "intangible_assets": 0, "goodwill_and_intangibles": 133977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5591518000, "total_assets": 6180805000, "short_term_debt": null, "accounts_payable": 42970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2977254000, "total_liabilities": 3020224000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1797364000, "total_equity": 2434375000, "shares_outstanding": 223102344, "operating_cash_flow": 155170000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139170000, "free_cash_flow": 155194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "44478000", "netIncome": "30929000", "grossProfit": "74459000", "depreciation": "None", "totalRevenue": "108339000", "costOfRevenue": "33880000", "interestIncome": "0", "incomeBeforeTax": "44478000", "interestExpense": "33880000", "operatingIncome": "44478000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7568000", "reportedCurrency": "USD", "netInterestIncome": "-33880000", "nonInterestIncome": "None", "operatingExpenses": "29981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14787000", "netIncomeFromContinuingOperations": "36910000" }, "balance": { "goodwill": "133977000", "inventory": "None", "commonStock": "610037000", "currentDebt": "None", "investments": "None", "totalAssets": "6180805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1797364000", "totalLiabilities": "3020224000", "otherCurrentAssets": "None", "totalCurrentAssets": "589287000", "currentLongTermDebt": "None", "longTermInvestments": "5388565000", "shortTermInvestments": "83544000", "currentNetReceivables": "102648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5591518000", "currentAccountsPayable": "42970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1779244000", "totalShareholderEquity": "2434375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23586000", "totalCurrentLiabilities": "42970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2977254000", "cashAndShortTermInvestments": "486639000", "commonStockSharesOutstanding": "223102344", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "486639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155170000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139170000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 18234000, "cost_of_revenue": 29590000, "gross_profit": -11356000, "ebit": 23796000, "ebitda": 16189000, "pretax_income": 16189000, "tax_provision": 2244000, "net_income": -12968000, "net_income_to_common": -12968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469930000, "total_current_assets": 681109000, "total_assets": 6175025000, "short_term_debt": 3165000, "long_term_debt": null, "total_debt": 3165000, "total_liabilities": 2918190000, "total_equity": 2419432000, "shares_outstanding": 223231672, "goodwill_and_intangibles": 133948000 }, "cash_flow": { "operating_cash_flow": -18661000, "capital_expenditure": 522000, "free_cash_flow": -18139000, "dividends_paid": 13633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231350, "ticker_id": 591, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23796000", "ebitda": "16189000", "netIncome": "-12968000", "grossProfit": "-11356000", "depreciation": "None", "totalRevenue": "18234000", "costOfRevenue": "29590000", "interestIncome": "0", "incomeBeforeTax": "16189000", "interestExpense": "29590000", "operatingIncome": "16189000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2244000", "reportedCurrency": "USD", "netInterestIncome": "-29590000", "nonInterestIncome": "None", "operatingExpenses": "-27545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991440000", "sellingGeneralAndAdministrative": "83356000", "netIncomeFromContinuingOperations": "13945000" }, "balance": { "goodwill": "133948000", "inventory": "None", "commonStock": "610037000", "currentDebt": "None", "investments": "None", "totalAssets": "6175025000", "longTermDebt": "None", "shortTermDebt": "3165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1766435000", "totalLiabilities": "2918190000", "otherCurrentAssets": "10220000", "totalCurrentAssets": "681109000", "currentLongTermDebt": "None", "longTermInvestments": "5322937000", "shortTermInvestments": "79020000", "currentNetReceivables": "200959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5493916000", "currentAccountsPayable": "12097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1778433000", "totalShareholderEquity": "2419432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21144000", "totalCurrentLiabilities": "12097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2906093000", "cashAndShortTermInvestments": "469930000", "commonStockSharesOutstanding": "223231672", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "469930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13945000", "profitLoss": "None", "dividendPayout": "13633000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18661000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83429000", "cashflowFromInvestment": "-522000", "stockBasedCompensation": "-2095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18234000, "cost_of_revenue": 29590000, "gross_profit": -11356000, "research_and_development": null, "selling_general_admin": 83356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23796000, "depreciation_amortisation": 991440000, "ebitda": 16189000, "interest_expense": 29590000, "interest_income": null, "other_non_operating": null, "pretax_income": 16189000, "tax_provision": 2244000, "effective_tax_rate": null, "net_income": -12968000, "net_income_continuing_ops": 13945000, "net_income_to_common": -12968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469930000, "short_term_investments": 79020000, "net_receivables": 200959000, "inventory": null, "other_current_assets": null, "total_current_assets": 681109000, "net_ppe": null, "goodwill": 133948000, "intangible_assets": 0, "goodwill_and_intangibles": 133948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5493916000, "total_assets": 6175025000, "short_term_debt": 3165000, "accounts_payable": 12097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2906093000, "total_liabilities": 2918190000, "total_debt": 3165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1766435000, "total_equity": 2419432000, "shares_outstanding": 223231672, "operating_cash_flow": -18661000, "stock_based_compensation": -2095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522000, "dividends_paid": 13633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83429000, "free_cash_flow": -18139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23796000", "ebitda": "16189000", "netIncome": "-12968000", "grossProfit": "-11356000", "depreciation": "None", "totalRevenue": "18234000", "costOfRevenue": "29590000", "interestIncome": "0", "incomeBeforeTax": "16189000", "interestExpense": "29590000", "operatingIncome": "16189000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2244000", "reportedCurrency": "USD", "netInterestIncome": "-29590000", "nonInterestIncome": "None", "operatingExpenses": "-27545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991440000", "sellingGeneralAndAdministrative": "83356000", "netIncomeFromContinuingOperations": "13945000" }, "balance": { "goodwill": "133948000", "inventory": "None", "commonStock": "610037000", "currentDebt": "None", "investments": "None", "totalAssets": "6175025000", "longTermDebt": "None", "shortTermDebt": "3165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1766435000", "totalLiabilities": "2918190000", "otherCurrentAssets": "10220000", "totalCurrentAssets": "681109000", "currentLongTermDebt": "None", "longTermInvestments": "5322937000", "shortTermInvestments": "79020000", "currentNetReceivables": "200959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5493916000", "currentAccountsPayable": "12097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1778433000", "totalShareholderEquity": "2419432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21144000", "totalCurrentLiabilities": "12097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2906093000", "cashAndShortTermInvestments": "469930000", "commonStockSharesOutstanding": "223231672", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "469930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13945000", "profitLoss": "None", "dividendPayout": "13633000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18661000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83429000", "cashflowFromInvestment": "-522000", "stockBasedCompensation": "-2095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 227273000, "cost_of_revenue": 33259000, "gross_profit": 194014000, "ebit": 169332000, "ebitda": 169332000, "pretax_income": 169332000, "tax_provision": 11468000, "net_income": 135643000, "net_income_to_common": 135643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574014000, "total_current_assets": 638503000, "total_assets": 6274902000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2977551000, "total_equity": 2432109000, "shares_outstanding": 223563853, "goodwill_and_intangibles": 134015000 }, "cash_flow": { "operating_cash_flow": 279802000, "capital_expenditure": 51000, "free_cash_flow": 279853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231352, "ticker_id": 591, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "169332000", "netIncome": "135643000", "grossProfit": "194014000", "depreciation": "None", "totalRevenue": "227273000", "costOfRevenue": "33259000", "interestIncome": "0", "incomeBeforeTax": "169332000", "interestExpense": "33259000", "operatingIncome": "169332000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11468000", "reportedCurrency": "USD", "netInterestIncome": "-33259000", "nonInterestIncome": "None", "operatingExpenses": "24682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10265000", "netIncomeFromContinuingOperations": "157864000" }, "balance": { "goodwill": "134015000", "inventory": "None", "commonStock": "610033000", "currentDebt": "None", "investments": "None", "totalAssets": "6274902000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1793047000", "totalLiabilities": "2977551000", "otherCurrentAssets": "None", "totalCurrentAssets": "638503000", "currentLongTermDebt": "None", "longTermInvestments": "5432101000", "shortTermInvestments": "75801000", "currentNetReceivables": "64489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5636399000", "currentAccountsPayable": "41262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1793209000", "totalShareholderEquity": "2432109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "41262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2936289000", "cashAndShortTermInvestments": "574014000", "commonStockSharesOutstanding": "223563853", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "574014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157864000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279802000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97573000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227273000, "cost_of_revenue": 33259000, "gross_profit": 194014000, "research_and_development": null, "selling_general_admin": 10265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169332000, "depreciation_amortisation": null, "ebitda": 169332000, "interest_expense": 33259000, "interest_income": null, "other_non_operating": null, "pretax_income": 169332000, "tax_provision": 11468000, "effective_tax_rate": null, "net_income": 135643000, "net_income_continuing_ops": 157864000, "net_income_to_common": 135643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574014000, "short_term_investments": 75801000, "net_receivables": 64489000, "inventory": null, "other_current_assets": null, "total_current_assets": 638503000, "net_ppe": null, "goodwill": 134015000, "intangible_assets": 0, "goodwill_and_intangibles": 134015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5636399000, "total_assets": 6274902000, "short_term_debt": null, "accounts_payable": 41262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2936289000, "total_liabilities": 2977551000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1793047000, "total_equity": 2432109000, "shares_outstanding": 223563853, "operating_cash_flow": 279802000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97573000, "free_cash_flow": 279853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "169332000", "netIncome": "135643000", "grossProfit": "194014000", "depreciation": "None", "totalRevenue": "227273000", "costOfRevenue": "33259000", "interestIncome": "0", "incomeBeforeTax": "169332000", "interestExpense": "33259000", "operatingIncome": "169332000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11468000", "reportedCurrency": "USD", "netInterestIncome": "-33259000", "nonInterestIncome": "None", "operatingExpenses": "24682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10265000", "netIncomeFromContinuingOperations": "157864000" }, "balance": { "goodwill": "134015000", "inventory": "None", "commonStock": "610033000", "currentDebt": "None", "investments": "None", "totalAssets": "6274902000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1793047000", "totalLiabilities": "2977551000", "otherCurrentAssets": "None", "totalCurrentAssets": "638503000", "currentLongTermDebt": "None", "longTermInvestments": "5432101000", "shortTermInvestments": "75801000", "currentNetReceivables": "64489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5636399000", "currentAccountsPayable": "41262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1793209000", "totalShareholderEquity": "2432109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "41262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2936289000", "cashAndShortTermInvestments": "574014000", "commonStockSharesOutstanding": "223563853", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "574014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157864000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279802000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97573000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 141695000, "cost_of_revenue": 34466000, "gross_profit": 107229000, "ebit": 121502049, "ebitda": 86969000, "pretax_income": 86969000, "tax_provision": 11697000, "net_income": 53746000, "net_income_to_common": 53746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390673000, "total_current_assets": 662030000, "total_assets": 6120686000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2888384000, "total_equity": 2303187000, "shares_outstanding": 223433894, "goodwill_and_intangibles": 133957000 }, "cash_flow": { "operating_cash_flow": -44416000, "capital_expenditure": 88000, "free_cash_flow": -44328000, "dividends_paid": 13694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231353, "ticker_id": 591, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121502049", "ebitda": "86969000", "netIncome": "53746000", "grossProfit": "107229000", "depreciation": "None", "totalRevenue": "141695000", "costOfRevenue": "34466000", "interestIncome": "6264000", "incomeBeforeTax": "86969000", "interestExpense": "34466000", "operatingIncome": "86969000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11697000", "reportedCurrency": "USD", "netInterestIncome": "-39554000", "nonInterestIncome": "None", "operatingExpenses": "20260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246951", "sellingGeneralAndAdministrative": "9154000", "netIncomeFromContinuingOperations": "75272000" }, "balance": { "goodwill": "133957000", "inventory": "None", "commonStock": "609942000", "currentDebt": "None", "investments": "None", "totalAssets": "6120686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1657430000", "totalLiabilities": "2888384000", "otherCurrentAssets": "-683702155", "totalCurrentAssets": "662030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92924000", "currentNetReceivables": "178433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5458656000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1790592000", "totalShareholderEquity": "2303187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43919000", "totalCurrentLiabilities": "43919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2844465000", "cashAndShortTermInvestments": "390673000", "commonStockSharesOutstanding": "223433894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23809000", "profitLoss": "None", "dividendPayout": "13694000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44416000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214834000", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "7216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141695000, "cost_of_revenue": 34466000, "gross_profit": 107229000, "research_and_development": null, "selling_general_admin": 9154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121502049, "depreciation_amortisation": 246951, "ebitda": 86969000, "interest_expense": 34466000, "interest_income": null, "other_non_operating": null, "pretax_income": 86969000, "tax_provision": 11697000, "effective_tax_rate": null, "net_income": 53746000, "net_income_continuing_ops": 75272000, "net_income_to_common": 53746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390673000, "short_term_investments": 92924000, "net_receivables": 178433000, "inventory": null, "other_current_assets": null, "total_current_assets": 662030000, "net_ppe": null, "goodwill": 133957000, "intangible_assets": null, "goodwill_and_intangibles": 133957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5458656000, "total_assets": 6120686000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2844465000, "total_liabilities": 2888384000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1657430000, "total_equity": 2303187000, "shares_outstanding": 223433894, "operating_cash_flow": -44416000, "stock_based_compensation": 7216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000, "dividends_paid": 13694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214834000, "free_cash_flow": -44328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121502049", "ebitda": "86969000", "netIncome": "53746000", "grossProfit": "107229000", "depreciation": "None", "totalRevenue": "141695000", "costOfRevenue": "34466000", "interestIncome": "6264000", "incomeBeforeTax": "86969000", "interestExpense": "34466000", "operatingIncome": "86969000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11697000", "reportedCurrency": "USD", "netInterestIncome": "-39554000", "nonInterestIncome": "None", "operatingExpenses": "20260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246951", "sellingGeneralAndAdministrative": "9154000", "netIncomeFromContinuingOperations": "75272000" }, "balance": { "goodwill": "133957000", "inventory": "None", "commonStock": "609942000", "currentDebt": "None", "investments": "None", "totalAssets": "6120686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1657430000", "totalLiabilities": "2888384000", "otherCurrentAssets": "-683702155", "totalCurrentAssets": "662030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92924000", "currentNetReceivables": "178433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5458656000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1790592000", "totalShareholderEquity": "2303187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43919000", "totalCurrentLiabilities": "43919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2844465000", "cashAndShortTermInvestments": "390673000", "commonStockSharesOutstanding": "223433894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23809000", "profitLoss": "None", "dividendPayout": "13694000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44416000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214834000", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "7216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 37329000, "cost_of_revenue": 32567000, "gross_profit": 4762000, "ebit": 14050707, "ebitda": -18902000, "pretax_income": -18902000, "tax_provision": -1404000, "net_income": -29937000, "net_income_to_common": -29937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482310016, "total_current_assets": -1, "total_assets": 6007686648, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2883783680, "total_equity": 2260088070, "shares_outstanding": 218933963, "goodwill_and_intangibles": 133855261 }, "cash_flow": { "operating_cash_flow": 52963000, "capital_expenditure": 43000, "free_cash_flow": 53006000, "dividends_paid": 13688763, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231354, "ticker_id": 591, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14050707", "ebitda": "-18902000", "netIncome": "-29937000", "grossProfit": "4762000", "depreciation": "None", "totalRevenue": "37329000", "costOfRevenue": "32567000", "interestIncome": "0", "incomeBeforeTax": "-18902000", "interestExpense": "32567000", "operatingIncome": "-18902000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1404000", "reportedCurrency": "USD", "netInterestIncome": "-32567000", "nonInterestIncome": "None", "operatingExpenses": "23664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "8137000", "netIncomeFromContinuingOperations": "-17498000" }, "balance": { "goodwill": "133855261", "inventory": "None", "commonStock": "601785099", "currentDebt": "None", "investments": "None", "totalAssets": "6007686648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1618087236", "totalLiabilities": "2883783680", "otherCurrentAssets": "-716694618", "totalCurrentAssets": "-1", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102795636", "currentNetReceivables": "131588966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5290992027", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1811173920", "totalShareholderEquity": "2260088070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2883783680", "cashAndShortTermInvestments": "482310016", "commonStockSharesOutstanding": "218933963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "482310016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17498000", "profitLoss": "None", "dividendPayout": "13688763", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52963000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209412000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "7216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13688763", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37329000, "cost_of_revenue": 32567000, "gross_profit": 4762000, "research_and_development": null, "selling_general_admin": 8137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14050707, "depreciation_amortisation": 43276, "ebitda": -18902000, "interest_expense": 32567000, "interest_income": null, "other_non_operating": null, "pretax_income": -18902000, "tax_provision": -1404000, "effective_tax_rate": null, "net_income": -29937000, "net_income_continuing_ops": -17498000, "net_income_to_common": -29937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482310016, "short_term_investments": 102795636, "net_receivables": 131588966, "inventory": null, "other_current_assets": null, "total_current_assets": -1, "net_ppe": null, "goodwill": 133855261, "intangible_assets": null, "goodwill_and_intangibles": 133855261, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5290992027, "total_assets": 6007686648, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2883783680, "total_liabilities": 2883783680, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1618087236, "total_equity": 2260088070, "shares_outstanding": 218933963, "operating_cash_flow": 52963000, "stock_based_compensation": 7216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000, "dividends_paid": 13688763, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209412000, "free_cash_flow": 53006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14050707", "ebitda": "-18902000", "netIncome": "-29937000", "grossProfit": "4762000", "depreciation": "None", "totalRevenue": "37329000", "costOfRevenue": "32567000", "interestIncome": "0", "incomeBeforeTax": "-18902000", "interestExpense": "32567000", "operatingIncome": "-18902000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1404000", "reportedCurrency": "USD", "netInterestIncome": "-32567000", "nonInterestIncome": "None", "operatingExpenses": "23664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "8137000", "netIncomeFromContinuingOperations": "-17498000" }, "balance": { "goodwill": "133855261", "inventory": "None", "commonStock": "601785099", "currentDebt": "None", "investments": "None", "totalAssets": "6007686648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1618087236", "totalLiabilities": "2883783680", "otherCurrentAssets": "-716694618", "totalCurrentAssets": "-1", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102795636", "currentNetReceivables": "131588966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5290992027", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1811173920", "totalShareholderEquity": "2260088070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2883783680", "cashAndShortTermInvestments": "482310016", "commonStockSharesOutstanding": "218933963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "482310016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17498000", "profitLoss": "None", "dividendPayout": "13688763", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52963000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209412000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "7216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13688763", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 153913000, "cost_of_revenue": 23915000, "gross_profit": 129998000, "ebit": 1127659806, "ebitda": 144494000, "pretax_income": 144494000, "tax_provision": 4534000, "net_income": 100095000, "net_income_to_common": 100095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220549000, "total_current_assets": 516770000, "total_assets": 5837394000, "short_term_debt": 2478495, "long_term_debt": null, "total_debt": 2478495, "total_liabilities": 2629614000, "total_equity": 2290858000, "shares_outstanding": 224099566, "goodwill_and_intangibles": 134154157 }, "cash_flow": { "operating_cash_flow": -70431000, "capital_expenditure": 255000, "free_cash_flow": -70176000, "dividends_paid": 13788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231355, "ticker_id": 591, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1127659806", "ebitda": "144494000", "netIncome": "100095000", "grossProfit": "129998000", "depreciation": "None", "totalRevenue": "153913000", "costOfRevenue": "23915000", "interestIncome": "0", "incomeBeforeTax": "144494000", "interestExpense": "23915000", "operatingIncome": "144494000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4534000", "reportedCurrency": "USD", "netInterestIncome": "-23915000", "nonInterestIncome": "None", "operatingExpenses": "-14496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-991730000", "sellingGeneralAndAdministrative": "24995000", "netIncomeFromContinuingOperations": "139960000" }, "balance": { "goodwill": "133965000", "inventory": "1", "commonStock": "602238000", "currentDebt": "None", "investments": "None", "totalAssets": "5837394000", "longTermDebt": "None", "shortTermDebt": "2478495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "189157", "reportedCurrency": "USD", "retainedEarnings": "1649242000", "totalLiabilities": "2629614000", "otherCurrentAssets": "9150000", "totalCurrentAssets": "516770000", "currentLongTermDebt": "None", "longTermInvestments": "5152949000", "shortTermInvestments": "107561000", "currentNetReceivables": "287071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320624000", "currentAccountsPayable": "34416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1550583000", "totalShareholderEquity": "2290858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4226000", "totalCurrentLiabilities": "34416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2595198000", "cashAndShortTermInvestments": "220549000", "commonStockSharesOutstanding": "224099566", "intangibleAssetsExcludingGoodwill": "189157", "cashAndCashEquivalentsAtCarryingValue": "220549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139960000", "profitLoss": "None", "dividendPayout": "13788000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70431000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34384000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "7428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3849563", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153913000, "cost_of_revenue": 23915000, "gross_profit": 129998000, "research_and_development": null, "selling_general_admin": 24995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1127659806, "depreciation_amortisation": -991730000, "ebitda": 144494000, "interest_expense": 23915000, "interest_income": null, "other_non_operating": null, "pretax_income": 144494000, "tax_provision": 4534000, "effective_tax_rate": null, "net_income": 100095000, "net_income_continuing_ops": 139960000, "net_income_to_common": 100095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220549000, "short_term_investments": 107561000, "net_receivables": 287071000, "inventory": 1, "other_current_assets": null, "total_current_assets": 516770000, "net_ppe": null, "goodwill": 133965000, "intangible_assets": 189157, "goodwill_and_intangibles": 134154157, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5320624000, "total_assets": 5837394000, "short_term_debt": 2478495, "accounts_payable": 34416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2595198000, "total_liabilities": 2629614000, "total_debt": 2478495, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1649242000, "total_equity": 2290858000, "shares_outstanding": 224099566, "operating_cash_flow": -70431000, "stock_based_compensation": 7428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000, "dividends_paid": 13788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34384000, "free_cash_flow": -70176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1127659806", "ebitda": "144494000", "netIncome": "100095000", "grossProfit": "129998000", "depreciation": "None", "totalRevenue": "153913000", "costOfRevenue": "23915000", "interestIncome": "0", "incomeBeforeTax": "144494000", "interestExpense": "23915000", "operatingIncome": "144494000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4534000", "reportedCurrency": "USD", "netInterestIncome": "-23915000", "nonInterestIncome": "None", "operatingExpenses": "-14496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-991730000", "sellingGeneralAndAdministrative": "24995000", "netIncomeFromContinuingOperations": "139960000" }, "balance": { "goodwill": "133965000", "inventory": "1", "commonStock": "602238000", "currentDebt": "None", "investments": "None", "totalAssets": "5837394000", "longTermDebt": "None", "shortTermDebt": "2478495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "189157", "reportedCurrency": "USD", "retainedEarnings": "1649242000", "totalLiabilities": "2629614000", "otherCurrentAssets": "9150000", "totalCurrentAssets": "516770000", "currentLongTermDebt": "None", "longTermInvestments": "5152949000", "shortTermInvestments": "107561000", "currentNetReceivables": "287071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320624000", "currentAccountsPayable": "34416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1550583000", "totalShareholderEquity": "2290858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4226000", "totalCurrentLiabilities": "34416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2595198000", "cashAndShortTermInvestments": "220549000", "commonStockSharesOutstanding": "224099566", "intangibleAssetsExcludingGoodwill": "189157", "cashAndCashEquivalentsAtCarryingValue": "220549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139960000", "profitLoss": "None", "dividendPayout": "13788000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70431000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34384000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "7428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3849563", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 320683000, "cost_of_revenue": 123376371, "gross_profit": 320683000, "ebit": 272050586, "ebitda": 272011000, "pretax_income": 296603000, "tax_provision": -531000, "net_income": 272542000, "net_income_to_common": 272542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255568000, "total_current_assets": 326852000, "total_assets": 5526335000, "short_term_debt": 2478495, "long_term_debt": null, "total_debt": 2478495, "total_liabilities": 2489223000, "total_equity": 2208235000, "shares_outstanding": 222887375, "goodwill_and_intangibles": 134113157 }, "cash_flow": { "operating_cash_flow": 15612000, "capital_expenditure": 7000, "free_cash_flow": 15619000, "dividends_paid": 87764, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231357, "ticker_id": 591, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272050586", "ebitda": "272011000", "netIncome": "272542000", "grossProfit": "320683000", "depreciation": "None", "totalRevenue": "320683000", "costOfRevenue": "123376371", "interestIncome": "0", "incomeBeforeTax": "296603000", "interestExpense": "29013000", "operatingIncome": "272011000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-531000", "reportedCurrency": "USD", "netInterestIncome": "-29013000", "nonInterestIncome": "None", "operatingExpenses": "24080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123376371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "9937000", "netIncomeFromContinuingOperations": "297134000" }, "balance": { "goodwill": "133924000", "inventory": "433555858", "commonStock": "598813000", "currentDebt": "None", "investments": "None", "totalAssets": "5526335000", "longTermDebt": "None", "shortTermDebt": "2478495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "189157", "reportedCurrency": "USD", "retainedEarnings": "1566237000", "totalLiabilities": "2489223000", "otherCurrentAssets": "-433555858", "totalCurrentAssets": "326852000", "currentLongTermDebt": "None", "longTermInvestments": "5001654000", "shortTermInvestments": "106931480", "currentNetReceivables": "71284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5135578000", "currentAccountsPayable": "37464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1524078000", "totalShareholderEquity": "2208235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-74928000", "totalCurrentLiabilities": "37464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1524078000", "cashAndShortTermInvestments": "255568000", "commonStockSharesOutstanding": "222887375", "intangibleAssetsExcludingGoodwill": "189157", "cashAndCashEquivalentsAtCarryingValue": "255568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297134000", "profitLoss": "None", "dividendPayout": "87764", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15612000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123492000", "cashflowFromInvestment": "7000", "stockBasedCompensation": "7428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87764", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320683000, "cost_of_revenue": 123376371, "gross_profit": 320683000, "research_and_development": null, "selling_general_admin": 9937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272050586, "depreciation_amortisation": -39586, "ebitda": 272011000, "interest_expense": 29013000, "interest_income": null, "other_non_operating": null, "pretax_income": 296603000, "tax_provision": -531000, "effective_tax_rate": null, "net_income": 272542000, "net_income_continuing_ops": 297134000, "net_income_to_common": 272542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255568000, "short_term_investments": 106931480, "net_receivables": 71284000, "inventory": 433555858, "other_current_assets": null, "total_current_assets": 326852000, "net_ppe": null, "goodwill": 133924000, "intangible_assets": 189157, "goodwill_and_intangibles": 134113157, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5135578000, "total_assets": 5526335000, "short_term_debt": 2478495, "accounts_payable": 37464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1524078000, "total_liabilities": 2489223000, "total_debt": 2478495, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1566237000, "total_equity": 2208235000, "shares_outstanding": 222887375, "operating_cash_flow": 15612000, "stock_based_compensation": 7428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7000, "dividends_paid": 87764, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123492000, "free_cash_flow": 15619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "272050586", "ebitda": "272011000", "netIncome": "272542000", "grossProfit": "320683000", "depreciation": "None", "totalRevenue": "320683000", "costOfRevenue": "123376371", "interestIncome": "0", "incomeBeforeTax": "296603000", "interestExpense": "29013000", "operatingIncome": "272011000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-531000", "reportedCurrency": "USD", "netInterestIncome": "-29013000", "nonInterestIncome": "None", "operatingExpenses": "24080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123376371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "9937000", "netIncomeFromContinuingOperations": "297134000" }, "balance": { "goodwill": "133924000", "inventory": "433555858", "commonStock": "598813000", "currentDebt": "None", "investments": "None", "totalAssets": "5526335000", "longTermDebt": "None", "shortTermDebt": "2478495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "189157", "reportedCurrency": "USD", "retainedEarnings": "1566237000", "totalLiabilities": "2489223000", "otherCurrentAssets": "-433555858", "totalCurrentAssets": "326852000", "currentLongTermDebt": "None", "longTermInvestments": "5001654000", "shortTermInvestments": "106931480", "currentNetReceivables": "71284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5135578000", "currentAccountsPayable": "37464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1524078000", "totalShareholderEquity": "2208235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-74928000", "totalCurrentLiabilities": "37464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1524078000", "cashAndShortTermInvestments": "255568000", "commonStockSharesOutstanding": "222887375", "intangibleAssetsExcludingGoodwill": "189157", "cashAndCashEquivalentsAtCarryingValue": "255568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297134000", "profitLoss": "None", "dividendPayout": "87764", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15612000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123492000", "cashflowFromInvestment": "7000", "stockBasedCompensation": "7428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87764", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "income_statement": { "revenue": 18706000, "cost_of_revenue": 10512000, "gross_profit": 8194000, "ebit": -196646000, "ebitda": -12571000, "pretax_income": -11307000, "tax_provision": 8969000, "net_income": -21540000, "net_income_to_common": -21540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365336000, "total_current_assets": 459727000, "total_assets": 5177712000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2441646000, "total_equity": 1942025000, "shares_outstanding": 221930214, "goodwill_and_intangibles": 133962000 }, "cash_flow": { "operating_cash_flow": -203774000, "capital_expenditure": 2247000, "free_cash_flow": -201527000, "dividends_paid": 13711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231358, "ticker_id": 591, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:45.710595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196646000", "ebitda": "-12571000", "netIncome": "-21540000", "grossProfit": "8194000", "depreciation": "None", "totalRevenue": "18706000", "costOfRevenue": "10512000", "interestIncome": "4813000", "incomeBeforeTax": "-11307000", "interestExpense": "20256000", "operatingIncome": "-10512000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8969000", "reportedCurrency": "USD", "netInterestIncome": "-15443000", "nonInterestIncome": "None", "operatingExpenses": "18706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184075000", "sellingGeneralAndAdministrative": "15263000", "netIncomeFromContinuingOperations": "-20276000" }, "balance": { "goodwill": "133962000", "inventory": "565992885", "commonStock": "598813000", "currentDebt": "None", "investments": "None", "totalAssets": "5177712000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1293729000", "totalLiabilities": "2441646000", "otherCurrentAssets": "0", "totalCurrentAssets": "459727000", "currentLongTermDebt": "None", "longTermInvestments": "4515068000", "shortTermInvestments": "107180000", "currentNetReceivables": "94391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4649030000", "currentAccountsPayable": "17266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1658505000", "totalShareholderEquity": "1942025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17266000", "totalCurrentLiabilities": "17266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1658505000", "cashAndShortTermInvestments": "365336000", "commonStockSharesOutstanding": "221930214", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "365336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20276000", "profitLoss": "None", "dividendPayout": "13711000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-203774000", "capitalExpenditures": "2247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504001000", "cashflowFromInvestment": "-2247000", "stockBasedCompensation": "6677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18706000, "cost_of_revenue": 10512000, "gross_profit": 8194000, "research_and_development": null, "selling_general_admin": 15263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196646000, "depreciation_amortisation": 184075000, "ebitda": -12571000, "interest_expense": 20256000, "interest_income": null, "other_non_operating": null, "pretax_income": -11307000, "tax_provision": 8969000, "effective_tax_rate": null, "net_income": -21540000, "net_income_continuing_ops": -20276000, "net_income_to_common": -21540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365336000, "short_term_investments": 107180000, "net_receivables": 94391000, "inventory": 565992885, "other_current_assets": null, "total_current_assets": 459727000, "net_ppe": null, "goodwill": 133962000, "intangible_assets": 0, "goodwill_and_intangibles": 133962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4649030000, "total_assets": 5177712000, "short_term_debt": null, "accounts_payable": 17266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1658505000, "total_liabilities": 2441646000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1293729000, "total_equity": 1942025000, "shares_outstanding": 221930214, "operating_cash_flow": -203774000, "stock_based_compensation": 6677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2247000, "dividends_paid": 13711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504001000, "free_cash_flow": -201527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196646000", "ebitda": "-12571000", "netIncome": "-21540000", "grossProfit": "8194000", "depreciation": "None", "totalRevenue": "18706000", "costOfRevenue": "10512000", "interestIncome": "4813000", "incomeBeforeTax": "-11307000", "interestExpense": "20256000", "operatingIncome": "-10512000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8969000", "reportedCurrency": "USD", "netInterestIncome": "-15443000", "nonInterestIncome": "None", "operatingExpenses": "18706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184075000", "sellingGeneralAndAdministrative": "15263000", "netIncomeFromContinuingOperations": "-20276000" }, "balance": { "goodwill": "133962000", "inventory": "565992885", "commonStock": "598813000", "currentDebt": "None", "investments": "None", "totalAssets": "5177712000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1293729000", "totalLiabilities": "2441646000", "otherCurrentAssets": "0", "totalCurrentAssets": "459727000", "currentLongTermDebt": "None", "longTermInvestments": "4515068000", "shortTermInvestments": "107180000", "currentNetReceivables": "94391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4649030000", "currentAccountsPayable": "17266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1658505000", "totalShareholderEquity": "1942025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17266000", "totalCurrentLiabilities": "17266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1658505000", "cashAndShortTermInvestments": "365336000", "commonStockSharesOutstanding": "221930214", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "365336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20276000", "profitLoss": "None", "dividendPayout": "13711000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-203774000", "capitalExpenditures": "2247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504001000", "cashflowFromInvestment": "-2247000", "stockBasedCompensation": "6677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }