{ "ticker": { "uuid": "334c6ce0-014e-4ee3-bbdd-9b1181764812", "symbol": "ESTER", "name": "Ester Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/334c6ce0-014e-4ee3-bbdd-9b1181764812/", "api_url": "https://sharemaestro.com/factors/api/tickers/334c6ce0-014e-4ee3-bbdd-9b1181764812/" }, "ticker_metadata": { "id": 13435, "uuid": "334c6ce0-014e-4ee3-bbdd-9b1181764812", "symbol": "ESTER", "name": "Ester Industries Limited", "asset_type": "equity", "market_cap": 9610787840, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Ester Industries Limited engages in the manufacture and sale of polyester films in India and internationally. The company operates through three segments: Polyester Films (BOPET), Specialty Polymers, and R \u0096 PET. The company offers polyester films comprising special chemical coated, metalized high and ultra-high barrier, transparent high barrier, isotropic, heat seal, retort, shrink sleeve, matte, UV stabilized, white opaque, gold, embossable, high clear, high friction, insulation, twist, antistatic, one side matte one side gloss, antifog, antifog sealable peelable, antimony-free, biodegradable, chemical resistance, digital printing, direct UV offset printable polyester, EVA coated, flame retardant, low friction silky matte, low emisivity, milky white, oxo-biodegradable, PVDC coated, post-consumer recycled, pre-primed, release/transfer, retort, sealable peelable, silky matte, straight tear polyethylene terephthalate (PET), thermoformable, velvet touch, and window metalized films, as well as printing, converting, and metallizing films. In addition, the company offers specialty polymers comprising masterbatches; technical yarns; textile grades for textile applications; PET for food and packaging applications; and polyester chips. It serves the food packaging, beverage packaging, home and personal care, industrial packaging, construction, identification and security, automotive, electrical and electronics, appliance, consumer and industrial goods, carpet, and textile industry markets. It also exports its products. The company was incorporated in 1985 and is headquartered in Gurugram, India. Ester Industries Limited is a subsidiary of Wilemina Finance Corporation.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "334c6ce0-014e-4ee3-bbdd-9b1181764812", "symbol": "ESTER", "name": "Ester Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/334c6ce0-014e-4ee3-bbdd-9b1181764812/", "api_url": "https://sharemaestro.com/factors/api/tickers/334c6ce0-014e-4ee3-bbdd-9b1181764812/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.39, "value": 0.74, "quality": 0.19, "momentum": 0.14, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 91.88, "market_cap": 8966218936.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0681, "shareholder_yield": -0.0403, "roe": -0.0351, "piotroski_f_score": 4, "momentum_12_1": -0.2372, "volatility_252d": 0.3514 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.160523+00:00", "batch_id": "" }, "size": { "price_close": 91.88, "market_cap": 8966218936.3214, "market_cap_usd": 8966218936.3214, "enterprise_value": 16244603936.3214, "shares_outstanding": 97586191, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1455, "ptbv_ratio": 1.1455, "ps_ratio": 0.652, "pcf_ratio": 10.1262, "pfcf_ratio": 33.0823, "ev_ebitda": 14.6931, "ev_ebit": 66.0017, "ev_sales": 1.1813, "ev_fcf": 59.937, "earnings_yield": null, "fcf_yield": 0.0167, "price_to_sales": 0.652, "price_to_book": 1.1455, "price_to_cashflow": 10.1262, "ebitda_to_ev": 0.0681, "sales_yield": 0.8466 }, "yield": { "dividend_yield": 0.0065, "buyback_yield": -0.0468, "shareholder_yield": -0.0403, "debt_paydown_yield": 0.0221, "total_yield": -0.0182 }, "quality": { "gross_margin": 0.3573, "operating_margin": 0.0179, "net_margin": -0.02, "ebitda_margin": 0.0804, "fcf_margin": 0.0197, "roe": -0.0351, "roa": -0.0164, "roic": 0.0122, "roc_greenblatt": null, "asset_turnover": 0.8216, "cash_conversion": -0.9866, "accruals_ratio": -0.0693, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.9351, "revenue_stability_5y": 0.1232, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2935, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.5832, "debt_to_assets": 0.4355, "interest_coverage": 0.3792, "current_ratio": 1.4401, "quick_ratio": 1.4401, "net_debt": 7278385000, "local_beta": 1.7119, "volatility_252d": 0.3514, "volatility_60d": 0.8296, "max_drawdown_12m": -0.3988, "risk_adjusted_momentum": -0.6752 }, "growth": { "revenue_growth_1y": 0.0726, "revenue_growth_3y_cagr": 0.0747, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6662, "book_value_growth_1y": -0.0236, "revenue_growth": 0.0726, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1045, "price_return_3m": -0.0593, "price_return_6m": -0.1288, "price_return_9m": -0.2105, "price_return_12m": -0.3169, "price_return_12m_ex1m": -0.2372, "momentum_6m": -0.1288, "momentum_12m": -0.3169, "momentum_12_1": -0.2372, "distance_from_52w_high": -0.2881, "distance_from_52w_low": 0.184, "relative_strength": -0.2092 }, "raw_ttm": { "revenue_ttm": 13751949000, "gross_profit_ttm": 4913387000, "ebit_ttm": 246124000, "ebitda_ttm": 1105594000, "net_income_ttm": -274711000, "eps_diluted_ttm": -2.8151, "operating_cash_flow_ttm": 885447000, "capital_expenditure_ttm": -614419000, "fcf_ttm": 271028000, "dividends_paid_ttm": -58552000, "share_repurchases_ttm": null, "shares_issued_ttm": 420000000, "interest_expense_ttm": 649098000, "cash_and_equivalents": 11709000, "total_current_assets": 6062969000, "total_current_liabilities": 4210238000, "net_ppe": null, "total_assets": 16738593000, "total_debt": 7290094000, "total_equity": 7827300000, "net_working_capital": 5081518000, "book_value_per_share": 80.2091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 80.2091 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 13, "rank_pcf": 24, "rank_ev_ebitda": 49, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 25, "rank_shareholder_yield": 88, "rank_total_yield": 86, "rank_roe": 95, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 59, "rank_fcf_margin": 49, "rank_piotroski": 74, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 83 }, "composites": { "value_composite": 26, "quality_composite": 81, "momentum_composite": 86, "growth_composite": 68, "yield_composite": 72, "svqf_composite": 45, "vc1_composite": 18, "vc2_composite": 27, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.375, "os_score": 0.39, "value_percentile": 0.74, "quality_percentile": 0.19, "momentum_percentile": 0.14, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 88, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5924, "ticker_id": 13435, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.160523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.88, "market_cap": 8966218936.3214, "market_cap_usd": 8966218936.3214, "enterprise_value": 16244603936.3214, "shares_outstanding": 97586191, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.14550598, "ptbv_ratio": 1.14550598, "ps_ratio": 0.65199623, "pcf_ratio": 10.12620624, "pfcf_ratio": 33.08226064, "ev_ebitda": 14.69310066, "ev_ebit": 66.0017062, "ev_sales": 1.1812583, "ev_fcf": 59.9369952, "earnings_yield": null, "fcf_yield": 0.01668419, "dividend_yield": 0.00653029, "buyback_yield": -0.04684249, "shareholder_yield": -0.0403122, "debt_paydown_yield": 0.022083, "total_yield": -0.0182292, "gross_margin": 0.35728659, "operating_margin": 0.01789739, "net_margin": -0.01997615, "ebitda_margin": 0.08039544, "fcf_margin": 0.01970833, "roe": -0.03509652, "roa": -0.01641183, "roic": 0.0122201, "roc_greenblatt": null, "asset_turnover": 0.82157138, "cash_conversion": -0.98659318, "accruals_ratio": -0.06931037, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.58323489, "debt_to_assets": 0.43552609, "interest_coverage": 0.37917849, "current_ratio": 1.44005375, "quick_ratio": 1.44005375, "net_debt": 7278385000, "revenue_growth_1y": 0.07257604, "revenue_growth_3y_cagr": 0.07473388, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66618344, "book_value_growth_1y": -0.02358299, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.935105, "revenue_stability_5y": 0.123193, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10448344, "price_return_3m": -0.05928126, "price_return_6m": -0.12876922, "price_return_9m": -0.21047582, "price_return_12m": -0.31692524, "price_return_12m_ex1m": -0.23722822, "distance_from_52w_high": -0.288126, "distance_from_52w_low": 0.18402061, "relative_strength": -0.2092455, "local_beta": 1.7119, "volatility_252d": 0.351364, "volatility_60d": 0.829642, "max_drawdown_12m": -0.39876553, "revenue_ttm": 13751949000, "gross_profit_ttm": 4913387000, "ebit_ttm": 246124000, "ebitda_ttm": 1105594000, "net_income_ttm": -274711000, "eps_diluted_ttm": -2.81506018, "operating_cash_flow_ttm": 885447000, "capital_expenditure_ttm": -614419000, "fcf_ttm": 271028000, "dividends_paid_ttm": -58552000, "share_repurchases_ttm": null, "shares_issued_ttm": 420000000, "interest_expense_ttm": 649098000, "cash_and_equivalents": 11709000, "total_current_assets": 6062969000, "total_current_liabilities": 4210238000, "net_ppe": null, "total_assets": 16738593000, "total_debt": 7290094000, "total_equity": 7827300000, "net_working_capital": 5081518000, "book_value_per_share": 80.20909434, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 80.20909434, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 13, "rank_pcf": 24, "rank_ev_ebitda": 49, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 25, "rank_shareholder_yield": 88, "rank_total_yield": 86, "rank_roe": 95, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 59, "rank_fcf_margin": 49, "rank_piotroski": 74, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 83, "value_composite": 26, "quality_composite": 81, "momentum_composite": 86, "growth_composite": 68, "yield_composite": 72, "svqf_composite": 45, "vc1_composite": 18, "vc2_composite": 27, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 88, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.88, "os": 0.39, "value": 0.74, "quality": 0.19, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0403, "roe": -0.0351, "momentum_12_1": -0.2372, "complete_fields": { "id": 5924, "ticker_id": 13435, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.160523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.88, "market_cap": 8966218936.3214, "market_cap_usd": 8966218936.3214, "enterprise_value": 16244603936.3214, "shares_outstanding": 97586191, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.14550598, "ptbv_ratio": 1.14550598, "ps_ratio": 0.65199623, "pcf_ratio": 10.12620624, "pfcf_ratio": 33.08226064, "ev_ebitda": 14.69310066, "ev_ebit": 66.0017062, "ev_sales": 1.1812583, "ev_fcf": 59.9369952, "earnings_yield": null, "fcf_yield": 0.01668419, "dividend_yield": 0.00653029, "buyback_yield": -0.04684249, "shareholder_yield": -0.0403122, "debt_paydown_yield": 0.022083, "total_yield": -0.0182292, "gross_margin": 0.35728659, "operating_margin": 0.01789739, "net_margin": -0.01997615, "ebitda_margin": 0.08039544, "fcf_margin": 0.01970833, "roe": -0.03509652, "roa": -0.01641183, "roic": 0.0122201, "roc_greenblatt": null, "asset_turnover": 0.82157138, "cash_conversion": -0.98659318, "accruals_ratio": -0.06931037, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.58323489, "debt_to_assets": 0.43552609, "interest_coverage": 0.37917849, "current_ratio": 1.44005375, "quick_ratio": 1.44005375, "net_debt": 7278385000, "revenue_growth_1y": 0.07257604, "revenue_growth_3y_cagr": 0.07473388, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66618344, "book_value_growth_1y": -0.02358299, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.935105, "revenue_stability_5y": 0.123193, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10448344, "price_return_3m": -0.05928126, "price_return_6m": -0.12876922, "price_return_9m": -0.21047582, "price_return_12m": -0.31692524, "price_return_12m_ex1m": -0.23722822, "distance_from_52w_high": -0.288126, "distance_from_52w_low": 0.18402061, "relative_strength": -0.2092455, "local_beta": 1.7119, "volatility_252d": 0.351364, "volatility_60d": 0.829642, "max_drawdown_12m": -0.39876553, "revenue_ttm": 13751949000, "gross_profit_ttm": 4913387000, "ebit_ttm": 246124000, "ebitda_ttm": 1105594000, "net_income_ttm": -274711000, "eps_diluted_ttm": -2.81506018, "operating_cash_flow_ttm": 885447000, "capital_expenditure_ttm": -614419000, "fcf_ttm": 271028000, "dividends_paid_ttm": -58552000, "share_repurchases_ttm": null, "shares_issued_ttm": 420000000, "interest_expense_ttm": 649098000, "cash_and_equivalents": 11709000, "total_current_assets": 6062969000, "total_current_liabilities": 4210238000, "net_ppe": null, "total_assets": 16738593000, "total_debt": 7290094000, "total_equity": 7827300000, "net_working_capital": 5081518000, "book_value_per_share": 80.20909434, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 80.20909434, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 13, "rank_pcf": 24, "rank_ev_ebitda": 49, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 25, "rank_shareholder_yield": 88, "rank_total_yield": 86, "rank_roe": 95, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 59, "rank_fcf_margin": 49, "rank_piotroski": 74, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 83, "value_composite": 26, "quality_composite": 81, "momentum_composite": 86, "growth_composite": 68, "yield_composite": 72, "svqf_composite": 45, "vc1_composite": 18, "vc2_composite": 27, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 88, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": 13751949000, "cost_of_revenue": 8838562000, "gross_profit": 4913387000, "ebit": 246124000, "ebitda": 1105595000, "pretax_income": null, "tax_provision": null, "net_income": -274710000, "net_income_to_common": -274710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11709000, "total_current_assets": 6062969000, "total_assets": 16738593000, "short_term_debt": 3240496000, "long_term_debt": 4049473000, "total_debt": 7290094000, "total_liabilities": null, "total_equity": 7827300000, "shares_outstanding": 97586191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 885447000, "capital_expenditure": -614419000, "free_cash_flow": 271028000, "dividends_paid": -58552000, "share_repurchases": null, "shares_issued": 420000000, "net_debt_issued": -198001000 }, "complete_fields": { "id": 366069, "ticker_id": 13435, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1105595000", "netIncome": "-274710000", "grossProfit": "4913387000", "totalRevenue": "13751949000", "costOfRevenue": "8838562000", "interestExpense": "649098000", "operatingIncome": "246124000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "699294000" }, "balance": { "totalDebt": "7290094000", "totalAssets": "16738593000", "longTermDebt": "4049473000", "shortTermDebt": "3240496000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "97586191", "totalCurrentAssets": "6062969000", "totalShareholderEquity": "7827300000", "totalCurrentLiabilities": "4210238000", "cashAndShortTermInvestments": "11709000" }, "cashflow": { "freeCashFlow": "271028000", "dividendsPaid": "-58552000", "issuanceOfDebt": "698382000", "issuanceOfStock": "420000000", "repaymentOfDebt": "-896383000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "885447000", "repurchaseOfStock": null, "capitalExpenditures": "-614419000" } }, "revenue": 13751949000, "cost_of_revenue": 8838562000, "gross_profit": 4913387000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246124000, "depreciation_amortisation": 699294000, "ebitda": 1105595000, "interest_expense": 649098000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -274710000, "net_income_continuing_ops": null, "net_income_to_common": -274710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11709000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6062969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16738593000, "short_term_debt": 3240496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4210238000, "long_term_debt": 4049473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7290094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7827300000, "shares_outstanding": 97586191, "operating_cash_flow": 885447000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -614419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58552000, "share_repurchases": null, "shares_issued": 420000000, "net_debt_issued": -198001000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 271028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1105595000", "netIncome": "-274710000", "grossProfit": "4913387000", "totalRevenue": "13751949000", "costOfRevenue": "8838562000", "interestExpense": "649098000", "operatingIncome": "246124000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "699294000" }, "balance": { "totalDebt": "7290094000", "totalAssets": "16738593000", "longTermDebt": "4049473000", "shortTermDebt": "3240496000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "97586191", "totalCurrentAssets": "6062969000", "totalShareholderEquity": "7827300000", "totalCurrentLiabilities": "4210238000", "cashAndShortTermInvestments": "11709000" }, "cashflow": { "freeCashFlow": "271028000", "dividendsPaid": "-58552000", "issuanceOfDebt": "698382000", "issuanceOfStock": "420000000", "repaymentOfDebt": "-896383000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "885447000", "repurchaseOfStock": null, "capitalExpenditures": "-614419000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": 12821421000, "cost_of_revenue": 7949370000, "gross_profit": 4872051000, "ebit": 784387000, "ebitda": 1638857000, "pretax_income": null, "tax_provision": null, "net_income": 136982000, "net_income_to_common": 136982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225639000, "total_current_assets": 5052771000, "total_assets": 15729117000, "short_term_debt": 2553815000, "long_term_debt": 4047844000, "total_debt": 6601784000, "total_liabilities": null, "total_equity": 7725198000, "shares_outstanding": 94041889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121948000, "capital_expenditure": -310041000, "free_cash_flow": 811907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 446727000, "net_debt_issued": -708382000 }, "complete_fields": { "id": 366074, "ticker_id": 13435, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1638857000", "netIncome": "136982000", "grossProfit": "4872051000", "totalRevenue": "12821421000", "costOfRevenue": "7949370000", "interestExpense": "673269000", "operatingIncome": "784387000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "687525000" }, "balance": { "totalDebt": "6601784000", "totalAssets": "15729117000", "longTermDebt": "4047844000", "shortTermDebt": "2553815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94041889", "totalCurrentAssets": "5052771000", "totalShareholderEquity": "7725198000", "totalCurrentLiabilities": "3318547000", "cashAndShortTermInvestments": "225639000" }, "cashflow": { "freeCashFlow": "811907000", "dividendsPaid": null, "issuanceOfDebt": "1127462000", "issuanceOfStock": "446727000", "repaymentOfDebt": "-1835844000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1121948000", "repurchaseOfStock": null, "capitalExpenditures": "-310041000" } }, "revenue": 12821421000, "cost_of_revenue": 7949370000, "gross_profit": 4872051000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784387000, "depreciation_amortisation": 687525000, "ebitda": 1638857000, "interest_expense": 673269000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 136982000, "net_income_continuing_ops": null, "net_income_to_common": 136982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225639000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5052771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15729117000, "short_term_debt": 2553815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3318547000, "long_term_debt": 4047844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6601784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7725198000, "shares_outstanding": 94041889, "operating_cash_flow": 1121948000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -310041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 446727000, "net_debt_issued": -708382000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 811907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1638857000", "netIncome": "136982000", "grossProfit": "4872051000", "totalRevenue": "12821421000", "costOfRevenue": "7949370000", "interestExpense": "673269000", "operatingIncome": "784387000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "687525000" }, "balance": { "totalDebt": "6601784000", "totalAssets": "15729117000", "longTermDebt": "4047844000", "shortTermDebt": "2553815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94041889", "totalCurrentAssets": "5052771000", "totalShareholderEquity": "7725198000", "totalCurrentLiabilities": "3318547000", "cashAndShortTermInvestments": "225639000" }, "cashflow": { "freeCashFlow": "811907000", "dividendsPaid": null, "issuanceOfDebt": "1127462000", "issuanceOfStock": "446727000", "repaymentOfDebt": "-1835844000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1121948000", "repurchaseOfStock": null, "capitalExpenditures": "-310041000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": 10573059000, "cost_of_revenue": 9368026000, "gross_profit": 1205033000, "ebit": -850211000, "ebitda": 33884000, "pretax_income": null, "tax_provision": null, "net_income": -1210469000, "net_income_to_common": -1210469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999659000, "total_current_assets": 5433505000, "total_assets": 16430612000, "short_term_debt": 3340047000, "long_term_debt": 4385133000, "total_debt": 7725305000, "total_liabilities": null, "total_equity": 7175436000, "shares_outstanding": 93954009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 437806000, "capital_expenditure": -734648000, "free_cash_flow": -296842000, "dividends_paid": -41697000, "share_repurchases": null, "shares_issued": 999000000, "net_debt_issued": -945878000 }, "complete_fields": { "id": 366076, "ticker_id": 13435, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33884000", "netIncome": "-1210469000", "grossProfit": "1205033000", "totalRevenue": "10573059000", "costOfRevenue": "9368026000", "interestExpense": "703628000", "operatingIncome": "-850211000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "680264000" }, "balance": { "totalDebt": "7725305000", "totalAssets": "16430612000", "longTermDebt": "4385133000", "shortTermDebt": "3340047000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "93954009", "totalCurrentAssets": "5433505000", "totalShareholderEquity": "7175436000", "totalCurrentLiabilities": "4292984000", "cashAndShortTermInvestments": "999659000" }, "cashflow": { "freeCashFlow": "-296842000", "dividendsPaid": "-41697000", "issuanceOfDebt": "263800000", "issuanceOfStock": "999000000", "repaymentOfDebt": "-1209678000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "437806000", "repurchaseOfStock": null, "capitalExpenditures": "-734648000" } }, "revenue": 10573059000, "cost_of_revenue": 9368026000, "gross_profit": 1205033000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -850211000, "depreciation_amortisation": 680264000, "ebitda": 33884000, "interest_expense": 703628000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1210469000, "net_income_continuing_ops": null, "net_income_to_common": -1210469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5433505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16430612000, "short_term_debt": 3340047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4292984000, "long_term_debt": 4385133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7725305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7175436000, "shares_outstanding": 93954009, "operating_cash_flow": 437806000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -734648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41697000, "share_repurchases": null, "shares_issued": 999000000, "net_debt_issued": -945878000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -296842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33884000", "netIncome": "-1210469000", "grossProfit": "1205033000", "totalRevenue": "10573059000", "costOfRevenue": "9368026000", "interestExpense": "703628000", "operatingIncome": "-850211000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "680264000" }, "balance": { "totalDebt": "7725305000", "totalAssets": "16430612000", "longTermDebt": "4385133000", "shortTermDebt": "3340047000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "93954009", "totalCurrentAssets": "5433505000", "totalShareholderEquity": "7175436000", "totalCurrentLiabilities": "4292984000", "cashAndShortTermInvestments": "999659000" }, "cashflow": { "freeCashFlow": "-296842000", "dividendsPaid": "-41697000", "issuanceOfDebt": "263800000", "issuanceOfStock": "999000000", "repaymentOfDebt": "-1209678000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "437806000", "repurchaseOfStock": null, "capitalExpenditures": "-734648000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": 11078002000, "cost_of_revenue": 8470809000, "gross_profit": 2607193000, "ebit": 924442000, "ebitda": 1041878000, "pretax_income": null, "tax_provision": null, "net_income": 1368964000, "net_income_to_common": 1368964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283546000, "total_current_assets": 6065856000, "total_assets": 17145362000, "short_term_debt": 2775699000, "long_term_debt": 5381299000, "total_debt": 8157123000, "total_liabilities": null, "total_equity": 7434320000, "shares_outstanding": 83393759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 577384000, "capital_expenditure": -2565913000, "free_cash_flow": -1988529000, "dividends_paid": -158448000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1590903000 }, "complete_fields": { "id": 366077, "ticker_id": 13435, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1041878000", "netIncome": "1368964000", "grossProfit": "2607193000", "totalRevenue": "11078002000", "costOfRevenue": "8470809000", "interestExpense": "363352000", "operatingIncome": "924442000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "439271000" }, "balance": { "totalDebt": "8157123000", "totalAssets": "17145362000", "longTermDebt": "5381299000", "shortTermDebt": "2775699000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "83393759", "totalCurrentAssets": "6065856000", "totalShareholderEquity": "7434320000", "totalCurrentLiabilities": "3587638000", "cashAndShortTermInvestments": "283546000" }, "cashflow": { "freeCashFlow": "-1988529000", "dividendsPaid": "-158448000", "issuanceOfDebt": "2120161000", "issuanceOfStock": "0", "repaymentOfDebt": "-529258000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "577384000", "repurchaseOfStock": null, "capitalExpenditures": "-2565913000" } }, "revenue": 11078002000, "cost_of_revenue": 8470809000, "gross_profit": 2607193000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 924442000, "depreciation_amortisation": 439271000, "ebitda": 1041878000, "interest_expense": 363352000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1368964000, "net_income_continuing_ops": null, "net_income_to_common": 1368964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6065856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17145362000, "short_term_debt": 2775699000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3587638000, "long_term_debt": 5381299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8157123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7434320000, "shares_outstanding": 83393759, "operating_cash_flow": 577384000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2565913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -158448000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1590903000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1988529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1041878000", "netIncome": "1368964000", "grossProfit": "2607193000", "totalRevenue": "11078002000", "costOfRevenue": "8470809000", "interestExpense": "363352000", "operatingIncome": "924442000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "439271000" }, "balance": { "totalDebt": "8157123000", "totalAssets": "17145362000", "longTermDebt": "5381299000", "shortTermDebt": "2775699000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "83393759", "totalCurrentAssets": "6065856000", "totalShareholderEquity": "7434320000", "totalCurrentLiabilities": "3587638000", "cashAndShortTermInvestments": "283546000" }, "cashflow": { "freeCashFlow": "-1988529000", "dividendsPaid": "-158448000", "issuanceOfDebt": "2120161000", "issuanceOfStock": "0", "repaymentOfDebt": "-529258000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "577384000", "repurchaseOfStock": null, "capitalExpenditures": "-2565913000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -275199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366078, "ticker_id": 13435, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-275199000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -275199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-275199000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": 3438205000, "cost_of_revenue": 2009106000, "gross_profit": 1429099000, "ebit": 246215000, "ebitda": 433089000, "pretax_income": null, "tax_provision": null, "net_income": 78740000, "net_income_to_common": 78740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11709000, "total_current_assets": 6062969000, "total_assets": 16738593000, "short_term_debt": 3240496000, "long_term_debt": 4049473000, "total_debt": 7290094000, "total_liabilities": null, "total_equity": 7827300000, "shares_outstanding": 97586191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366068, "ticker_id": 13435, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "433089000", "netIncome": "78740000", "grossProfit": "1429099000", "totalRevenue": "3438205000", "costOfRevenue": "2009106000", "interestExpense": "162077000", "operatingIncome": "246215000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176631000" }, "balance": { "totalDebt": "7290094000", "totalAssets": "16738593000", "longTermDebt": "4049473000", "shortTermDebt": "3240496000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "97586191", "totalCurrentAssets": "6062969000", "totalShareholderEquity": "7827300000", "totalCurrentLiabilities": "4210238000", "cashAndShortTermInvestments": "11709000" } }, "revenue": 3438205000, "cost_of_revenue": 2009106000, "gross_profit": 1429099000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246215000, "depreciation_amortisation": 176631000, "ebitda": 433089000, "interest_expense": 162077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78740000, "net_income_continuing_ops": null, "net_income_to_common": 78740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11709000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6062969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16738593000, "short_term_debt": 3240496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4210238000, "long_term_debt": 4049473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7290094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7827300000, "shares_outstanding": 97586191, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "433089000", "netIncome": "78740000", "grossProfit": "1429099000", "totalRevenue": "3438205000", "costOfRevenue": "2009106000", "interestExpense": "162077000", "operatingIncome": "246215000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176631000" }, "balance": { "totalDebt": "7290094000", "totalAssets": "16738593000", "longTermDebt": "4049473000", "shortTermDebt": "3240496000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "97586191", "totalCurrentAssets": "6062969000", "totalShareholderEquity": "7827300000", "totalCurrentLiabilities": "4210238000", "cashAndShortTermInvestments": "11709000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": 3389802000, "cost_of_revenue": 2279140000, "gross_profit": 1110662000, "ebit": -9186000, "ebitda": 209593000, "pretax_income": null, "tax_provision": null, "net_income": -124126000, "net_income_to_common": -124126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366070, "ticker_id": 13435, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209593000", "netIncome": "-124126000", "grossProfit": "1110662000", "totalRevenue": "3389802000", "costOfRevenue": "2279140000", "interestExpense": "159905000", "operatingIncome": "-9186000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176449000" } }, "revenue": 3389802000, "cost_of_revenue": 2279140000, "gross_profit": 1110662000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9186000, "depreciation_amortisation": 176449000, "ebitda": 209593000, "interest_expense": 159905000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -124126000, "net_income_continuing_ops": null, "net_income_to_common": -124126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209593000", "netIncome": "-124126000", "grossProfit": "1110662000", "totalRevenue": "3389802000", "costOfRevenue": "2279140000", "interestExpense": "159905000", "operatingIncome": "-9186000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176449000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": 3541895000, "cost_of_revenue": 2413809000, "gross_profit": 1128086000, "ebit": -23187000, "ebitda": 173304000, "pretax_income": null, "tax_provision": null, "net_income": -157774000, "net_income_to_common": -157774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362057000, "total_current_assets": 6171658000, "total_assets": 17016438000, "short_term_debt": 3069821000, "long_term_debt": 4313069000, "total_debt": 7383015000, "total_liabilities": null, "total_equity": 7920639000, "shares_outstanding": 97586191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366071, "ticker_id": 13435, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173304000", "netIncome": "-157774000", "grossProfit": "1128086000", "totalRevenue": "3541895000", "costOfRevenue": "2413809000", "interestExpense": "172270000", "operatingIncome": "-23187000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "173354000" }, "balance": { "totalDebt": "7383015000", "totalAssets": "17016438000", "longTermDebt": "4313069000", "shortTermDebt": "3069821000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "97586191", "totalCurrentAssets": "6171658000", "totalShareholderEquity": "7920639000", "totalCurrentLiabilities": "4125801000", "cashAndShortTermInvestments": "362057000" } }, "revenue": 3541895000, "cost_of_revenue": 2413809000, "gross_profit": 1128086000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23187000, "depreciation_amortisation": 173354000, "ebitda": 173304000, "interest_expense": 172270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -157774000, "net_income_continuing_ops": null, "net_income_to_common": -157774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6171658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17016438000, "short_term_debt": 3069821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4125801000, "long_term_debt": 4313069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7383015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7920639000, "shares_outstanding": 97586191, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173304000", "netIncome": "-157774000", "grossProfit": "1128086000", "totalRevenue": "3541895000", "costOfRevenue": "2413809000", "interestExpense": "172270000", "operatingIncome": "-23187000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "173354000" }, "balance": { "totalDebt": "7383015000", "totalAssets": "17016438000", "longTermDebt": "4313069000", "shortTermDebt": "3069821000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "97586191", "totalCurrentAssets": "6171658000", "totalShareholderEquity": "7920639000", "totalCurrentLiabilities": "4125801000", "cashAndShortTermInvestments": "362057000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": 3382047000, "cost_of_revenue": 2136507000, "gross_profit": 1245540000, "ebit": 32282000, "ebitda": 289608000, "pretax_income": null, "tax_provision": null, "net_income": -71551000, "net_income_to_common": -71551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366072, "ticker_id": 13435, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "289608000", "netIncome": "-71551000", "grossProfit": "1245540000", "totalRevenue": "3382047000", "costOfRevenue": "2136507000", "interestExpense": "154846000", "operatingIncome": "32282000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "172860000" } }, "revenue": 3382047000, "cost_of_revenue": 2136507000, "gross_profit": 1245540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32282000, "depreciation_amortisation": 172860000, "ebitda": 289608000, "interest_expense": 154846000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71551000, "net_income_continuing_ops": null, "net_income_to_common": -71551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "289608000", "netIncome": "-71551000", "grossProfit": "1245540000", "totalRevenue": "3382047000", "costOfRevenue": "2136507000", "interestExpense": "154846000", "operatingIncome": "32282000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "172860000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": 3192557000, "cost_of_revenue": 1959143000, "gross_profit": 1233414000, "ebit": 195734000, "ebitda": 391190000, "pretax_income": null, "tax_provision": null, "net_income": 19613000, "net_income_to_common": 19613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225639000, "total_current_assets": 5052771000, "total_assets": 15729117000, "short_term_debt": 2553815000, "long_term_debt": 4047844000, "total_debt": 6601784000, "total_liabilities": null, "total_equity": 7725198000, "shares_outstanding": 94041889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366073, "ticker_id": 13435, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "391190000", "netIncome": "19613000", "grossProfit": "1233414000", "totalRevenue": "3192557000", "costOfRevenue": "1959143000", "interestExpense": "156583000", "operatingIncome": "195734000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170893000" }, "balance": { "totalDebt": "6601784000", "totalAssets": "15729117000", "longTermDebt": "4047844000", "shortTermDebt": "2553815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94041889", "totalCurrentAssets": "5052771000", "totalShareholderEquity": "7725198000", "totalCurrentLiabilities": "3318547000", "cashAndShortTermInvestments": "225639000" } }, "revenue": 3192557000, "cost_of_revenue": 1959143000, "gross_profit": 1233414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195734000, "depreciation_amortisation": 170893000, "ebitda": 391190000, "interest_expense": 156583000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19613000, "net_income_continuing_ops": null, "net_income_to_common": 19613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225639000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5052771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15729117000, "short_term_debt": 2553815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3318547000, "long_term_debt": 4047844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6601784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7725198000, "shares_outstanding": 94041889, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "391190000", "netIncome": "19613000", "grossProfit": "1233414000", "totalRevenue": "3192557000", "costOfRevenue": "1959143000", "interestExpense": "156583000", "operatingIncome": "195734000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170893000" }, "balance": { "totalDebt": "6601784000", "totalAssets": "15729117000", "longTermDebt": "4047844000", "shortTermDebt": "2553815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94041889", "totalCurrentAssets": "5052771000", "totalShareholderEquity": "7725198000", "totalCurrentLiabilities": "3318547000", "cashAndShortTermInvestments": "225639000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153921000, "total_current_assets": 5048410000, "total_assets": 15823987000, "short_term_debt": 2900600000, "long_term_debt": 4425550000, "total_debt": 7326275000, "total_liabilities": null, "total_equity": 7005775000, "shares_outstanding": 94041889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366075, "ticker_id": 13435, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:53.986752+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7326275000", "totalAssets": "15823987000", "longTermDebt": "4425550000", "shortTermDebt": "2900600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "94041889", "totalCurrentAssets": "5048410000", "totalShareholderEquity": "7005775000", "totalCurrentLiabilities": "3807433000", "cashAndShortTermInvestments": "153921000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153921000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5048410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15823987000, "short_term_debt": 2900600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3807433000, "long_term_debt": 4425550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7326275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7005775000, "shares_outstanding": 94041889, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7326275000", "totalAssets": "15823987000", "longTermDebt": "4425550000", "shortTermDebt": "2900600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "94041889", "totalCurrentAssets": "5048410000", "totalShareholderEquity": "7005775000", "totalCurrentLiabilities": "3807433000", "cashAndShortTermInvestments": "153921000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }