{ "ticker": { "uuid": "334fb650-3dfd-4234-b2c2-06085e4fcb79", "symbol": "KMB", "name": "Kimberly-Clark Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/334fb650-3dfd-4234-b2c2-06085e4fcb79/", "api_url": "https://sharemaestro.com/factors/api/tickers/334fb650-3dfd-4234-b2c2-06085e4fcb79/" }, "latest_snapshot": { "ticker": { "uuid": "334fb650-3dfd-4234-b2c2-06085e4fcb79", "symbol": "KMB", "name": "Kimberly-Clark Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/334fb650-3dfd-4234-b2c2-06085e4fcb79/", "api_url": "https://sharemaestro.com/factors/api/tickers/334fb650-3dfd-4234-b2c2-06085e4fcb79/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.37, "value": 0.31, "quality": 0.91, "momentum": 0.19, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 109.7, "market_cap": 36412282200, "pe_ratio": 17.1837, "earnings_yield": 0.0561, "ebitda_to_ev": 0.0711, "shareholder_yield": 0.0482, "roe": 1.1798, "piotroski_f_score": 5, "momentum_12_1": -0.1002, "volatility_252d": 0.2382 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.1837, "ev_ebitda": 14.0621, "earnings_yield": 0.0561, "fcf_yield": 0.1071, "shareholder_yield": 0.0482 }, "quality": { "roe": 1.1798, "roic": 0.2215, "gross_margin": 0.3586, "fcf_margin": 0.279, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0884, "eps_growth_1y": -0.1404, "fcf_growth_1y": 0.1972 }, "momentum": { "price_return_12m": -0.0975, "momentum_12_1": -0.1002, "relative_strength": -0.3137 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.91, "momentum_percentile": 0.19, "growth_composite": 98, "yield_composite": 13, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.04, "os": 0.37, "value": 0.35, "quality": 0.9, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.5139, "earnings_yield": 0.0612, "shareholder_yield": 0.0534, "roe": 1.1798, "momentum_12_1": -0.2384 }, { "week_end_date": "2026-06-14", "price": 102.29, "os": 0.34, "value": 0.34, "quality": 0.89, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.023, "earnings_yield": 0.0595, "shareholder_yield": 0.0517, "roe": 1.1798, "momentum_12_1": -0.2416 }, { "week_end_date": "2026-06-21", "price": 102.56, "os": 0.37, "value": 0.33, "quality": 0.9, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.0653, "earnings_yield": 0.0594, "shareholder_yield": 0.0516, "roe": 1.1798, "momentum_12_1": -0.2005 }, { "week_end_date": "2026-06-28", "price": 109.37, "os": 0.32, "value": 0.32, "quality": 0.89, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.132, "earnings_yield": 0.0563, "shareholder_yield": 0.0484, "roe": 1.1798, "momentum_12_1": -0.2105 }, { "week_end_date": "2026-07-05", "price": 114.72, "os": 0.32, "value": 0.3, "quality": 0.88, "momentum": 0.17, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 17.9701, "earnings_yield": 0.054, "shareholder_yield": 0.0461, "roe": 1.1798, "momentum_12_1": -0.2144 }, { "week_end_date": "2026-07-12", "price": 112.41, "os": 0.41, "value": 0.31, "quality": 0.91, "momentum": 0.26, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 17.6082, "earnings_yield": 0.055, "shareholder_yield": 0.0471, "roe": 1.1798, "momentum_12_1": -0.1715 }, { "week_end_date": "2026-07-19", "price": 108.35, "os": 0.38, "value": 0.32, "quality": 0.91, "momentum": 0.17, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 16.9722, "earnings_yield": 0.0567, "shareholder_yield": 0.0488, "roe": 1.1798, "momentum_12_1": -0.1572 }, { "week_end_date": "2026-07-26", "price": 109.7, "os": 0.37, "value": 0.31, "quality": 0.91, "momentum": 0.19, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 17.1837, "earnings_yield": 0.0561, "shareholder_yield": 0.0482, "roe": 1.1798, "momentum_12_1": -0.1002 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17216000000, "cost_of_revenue": 11086000000, "gross_profit": 6130000000, "ebit": 2491000000, "ebitda": 3107000000, "pretax_income": 2235000000, "tax_provision": 527000000, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 2777000000, "capital_expenditure": 1138000000, "free_cash_flow": 3915000000, "dividends_paid": 1660000000, "share_repurchases": -141000000, "shares_issued": 40000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17216000000, "cost_of_revenue": 11086000000, "gross_profit": 6130000000, "ebit": 2491000000, "ebitda": 3107000000, "pretax_income": 2235000000, "tax_provision": 527000000, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 2777000000, "capital_expenditure": 1138000000, "free_cash_flow": 3915000000, "dividends_paid": 1660000000, "share_repurchases": -141000000, "shares_issued": 40000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17216000000, "cost_of_revenue": 11086000000, "gross_profit": 6130000000, "ebit": 2491000000, "ebitda": 3107000000, "pretax_income": 2235000000, "tax_provision": 527000000, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 2777000000, "capital_expenditure": 1138000000, "free_cash_flow": 3915000000, "dividends_paid": 1660000000, "share_repurchases": -141000000, "shares_issued": 40000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17216000000, "cost_of_revenue": 11086000000, "gross_profit": 6130000000, "ebit": 2491000000, "ebitda": 3107000000, "pretax_income": 2235000000, "tax_provision": 527000000, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 2777000000, "capital_expenditure": 1138000000, "free_cash_flow": 3915000000, "dividends_paid": 1660000000, "share_repurchases": -141000000, "shares_issued": 40000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17216000000, "cost_of_revenue": 11086000000, "gross_profit": 6130000000, "ebit": 2491000000, "ebitda": 3107000000, "pretax_income": 2235000000, "tax_provision": 527000000, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 2777000000, "capital_expenditure": 1138000000, "free_cash_flow": 3915000000, "dividends_paid": 1660000000, "share_repurchases": -141000000, "shares_issued": 40000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17216000000, "cost_of_revenue": 11086000000, "gross_profit": 6130000000, "ebit": 2491000000, "ebitda": 3107000000, "pretax_income": 2235000000, "tax_provision": 527000000, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 2777000000, "capital_expenditure": 1138000000, "free_cash_flow": 3915000000, "dividends_paid": 1660000000, "share_repurchases": -141000000, "shares_issued": 40000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17216000000, "cost_of_revenue": 11086000000, "gross_profit": 6130000000, "ebit": 2491000000, "ebitda": 3107000000, "pretax_income": 2235000000, "tax_provision": 527000000, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 694000000, "long_term_debt": 6474000000, "total_debt": 7168000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 2777000000, "capital_expenditure": 1138000000, "free_cash_flow": 3915000000, "dividends_paid": 1660000000, "share_repurchases": -141000000, "shares_issued": 40000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20058000000, "cost_of_revenue": 12878000000, "gross_profit": 7180000000, "ebit": 3197000000, "ebitda": 3978000000, "pretax_income": 3143000000, "tax_provision": 565000000, "net_income": 2545000000, "net_income_to_common": 2545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1021000000, "total_current_assets": 5580000000, "total_assets": 16546000000, "short_term_debt": 683000000, "long_term_debt": 6875000000, "total_debt": 7916000000, "total_liabilities": 15571000000, "total_equity": 840000000, "shares_outstanding": 337000000, "goodwill_and_intangibles": 2051000000 }, "cash_flow": { "operating_cash_flow": 3234000000, "capital_expenditure": 721000000, "free_cash_flow": 3955000000, "dividends_paid": 1628000000, "share_repurchases": -1000000000, "shares_issued": 136000000, "net_debt_issued": -554000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163000000, "cost_of_revenue": 2629000000, "gross_profit": 1534000000, "ebit": 685000000, "ebitda": 743000000, "pretax_income": 685000000, "tax_provision": 164000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_assets": 17184000000, "short_term_debt": 609000000, "long_term_debt": 6475000000, "total_debt": 7084000000, "total_liabilities": 15270000000, "total_equity": 1796000000, "shares_outstanding": 333200000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 424000000, "free_cash_flow": 1169000000, "dividends_paid": 418000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163000000, "cost_of_revenue": 2629000000, "gross_profit": 1534000000, "ebit": 685000000, "ebitda": 743000000, "pretax_income": 685000000, "tax_provision": 164000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_assets": 17184000000, "short_term_debt": 609000000, "long_term_debt": 6475000000, "total_debt": 7084000000, "total_liabilities": 15270000000, "total_equity": 1796000000, "shares_outstanding": 333200000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 424000000, "free_cash_flow": 1169000000, "dividends_paid": 418000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163000000, "cost_of_revenue": 2629000000, "gross_profit": 1534000000, "ebit": 685000000, "ebitda": 743000000, "pretax_income": 685000000, "tax_provision": 164000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_assets": 17184000000, "short_term_debt": 609000000, "long_term_debt": 6475000000, "total_debt": 7084000000, "total_liabilities": 15270000000, "total_equity": 1796000000, "shares_outstanding": 333200000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 424000000, "free_cash_flow": 1169000000, "dividends_paid": 418000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163000000, "cost_of_revenue": 2629000000, "gross_profit": 1534000000, "ebit": 685000000, "ebitda": 743000000, "pretax_income": 685000000, "tax_provision": 164000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_assets": 17184000000, "short_term_debt": 609000000, "long_term_debt": 6475000000, "total_debt": 7084000000, "total_liabilities": 15270000000, "total_equity": 1796000000, "shares_outstanding": 333200000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 424000000, "free_cash_flow": 1169000000, "dividends_paid": 418000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163000000, "cost_of_revenue": 2629000000, "gross_profit": 1534000000, "ebit": 685000000, "ebitda": 743000000, "pretax_income": 685000000, "tax_provision": 164000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_assets": 17184000000, "short_term_debt": 609000000, "long_term_debt": 6475000000, "total_debt": 7084000000, "total_liabilities": 15270000000, "total_equity": 1796000000, "shares_outstanding": 333200000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 424000000, "free_cash_flow": 1169000000, "dividends_paid": 418000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163000000, "cost_of_revenue": 2629000000, "gross_profit": 1534000000, "ebit": 685000000, "ebitda": 743000000, "pretax_income": 685000000, "tax_provision": 164000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_assets": 17184000000, "short_term_debt": 609000000, "long_term_debt": 6475000000, "total_debt": 7084000000, "total_liabilities": 15270000000, "total_equity": 1796000000, "shares_outstanding": 333200000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 424000000, "free_cash_flow": 1169000000, "dividends_paid": 418000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163000000, "cost_of_revenue": 2629000000, "gross_profit": 1534000000, "ebit": 685000000, "ebitda": 743000000, "pretax_income": 685000000, "tax_provision": 164000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_assets": 17184000000, "short_term_debt": 609000000, "long_term_debt": 6475000000, "total_debt": 7084000000, "total_liabilities": 15270000000, "total_equity": 1796000000, "shares_outstanding": 333200000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 424000000, "free_cash_flow": 1169000000, "dividends_paid": 418000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -400000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080000000, "cost_of_revenue": 2615000000, "gross_profit": 1465000000, "ebit": 496000000, "ebitda": 685000000, "pretax_income": 436000000, "tax_provision": 45000000, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 972000000, "capital_expenditure": 397000000, "free_cash_flow": 1369000000, "dividends_paid": 418000000, "share_repurchases": -1000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080000000, "cost_of_revenue": 2615000000, "gross_profit": 1465000000, "ebit": 496000000, "ebitda": 685000000, "pretax_income": 436000000, "tax_provision": 45000000, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 972000000, "capital_expenditure": 397000000, "free_cash_flow": 1369000000, "dividends_paid": 418000000, "share_repurchases": -1000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080000000, "cost_of_revenue": 2615000000, "gross_profit": 1465000000, "ebit": 496000000, "ebitda": 685000000, "pretax_income": 436000000, "tax_provision": 45000000, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 972000000, "capital_expenditure": 397000000, "free_cash_flow": 1369000000, "dividends_paid": 418000000, "share_repurchases": -1000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080000000, "cost_of_revenue": 2615000000, "gross_profit": 1465000000, "ebit": 496000000, "ebitda": 685000000, "pretax_income": 436000000, "tax_provision": 45000000, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 972000000, "capital_expenditure": 397000000, "free_cash_flow": 1369000000, "dividends_paid": 418000000, "share_repurchases": -1000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080000000, "cost_of_revenue": 2615000000, "gross_profit": 1465000000, "ebit": 496000000, "ebitda": 685000000, "pretax_income": 436000000, "tax_provision": 45000000, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 822000000, "long_term_debt": 6474000000, "total_debt": 7296000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 972000000, "capital_expenditure": 397000000, "free_cash_flow": 1369000000, "dividends_paid": 418000000, "share_repurchases": -1000000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }