{ "ticker": { "uuid": "334fb650-3dfd-4234-b2c2-06085e4fcb79", "symbol": "KMB", "name": "Kimberly-Clark Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/334fb650-3dfd-4234-b2c2-06085e4fcb79/", "api_url": "https://sharemaestro.com/factors/api/tickers/334fb650-3dfd-4234-b2c2-06085e4fcb79/" }, "ticker_metadata": { "id": 6821, "uuid": "334fb650-3dfd-4234-b2c2-06085e4fcb79", "symbol": "KMB", "name": "Kimberly-Clark Corporation", "asset_type": "equity", "market_cap": 32397378000, "stock_exchange_id": 2, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Kimberly-Clark Corporation is an American multinational personal care corporation that produces mostly paper-based consumer products. The company manufactures sanitary paper products and surgical & medical instruments. Kimberly-Clark brand name products include Kleenex facial tissue, Kotex feminine hygiene products, Cottonelle, Scott and Andrex toilet paper, Wypall utility wipes, KimWipes scientific cleaning wipes and Huggies disposable diapers and baby wipes.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "334fb650-3dfd-4234-b2c2-06085e4fcb79", "symbol": "KMB", "name": "Kimberly-Clark Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/334fb650-3dfd-4234-b2c2-06085e4fcb79/", "api_url": "https://sharemaestro.com/factors/api/tickers/334fb650-3dfd-4234-b2c2-06085e4fcb79/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.31, "quality": 0.87, "momentum": 0.1, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 99.04, "market_cap": 33000128000, "pe_ratio": 15.5734, "earnings_yield": 0.0642, "ebitda_to_ev": 0.0775, "shareholder_yield": 0.0507, "roe": 1.1798, "piotroski_f_score": 5, "momentum_12_1": -0.2481, "volatility_252d": 0.2226 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.520267+00:00", "batch_id": "" }, "size": { "price_close": 99.04, "market_cap": 33000128000, "market_cap_usd": 33000128000, "enterprise_value": 39542128000, "shares_outstanding": 333200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.5734, "pb_ratio": 18.3742, "ptbv_ratio": null, "ps_ratio": 1.9953, "pcf_ratio": 10.3287, "pfcf_ratio": 7.1522, "ev_ebitda": 12.9096, "ev_ebit": 16.3532, "ev_sales": 2.3908, "ev_fcf": 8.57, "earnings_yield": 0.0642, "fcf_yield": 0.1167, "price_to_sales": 1.9953, "price_to_book": 18.3742, "price_to_cashflow": 10.3287, "ebitda_to_ev": 0.0775, "sales_yield": 0.4183 }, "yield": { "dividend_yield": 0.0507, "buyback_yield": 0, "shareholder_yield": 0.0507, "debt_paydown_yield": null, "total_yield": 0.0507 }, "quality": { "gross_margin": 0.3586, "operating_margin": 0.1462, "net_margin": 0.1281, "ebitda_margin": 0.1852, "fcf_margin": 0.279, "roe": 1.1798, "roa": 0.1233, "roic": 0.2215, "roc_greenblatt": null, "asset_turnover": 0.9625, "cash_conversion": 2.1774, "accruals_ratio": -0.0626, "sbc_to_revenue": 0.0079, "piotroski_f_score": 5, "altman_z_score": 3.4134, "earnings_stability_5y": 0.2659, "revenue_stability_5y": 0.0589, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3451, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.5022, "net_debt_to_ebitda": 2.1358, "debt_to_assets": 0.4122, "interest_coverage": 9.672, "current_ratio": 0.7665, "quick_ratio": 0.5522, "net_debt": 6542000000, "local_beta": -0.0001, "volatility_252d": 0.2226, "volatility_60d": 0.5268, "max_drawdown_12m": -0.2806, "risk_adjusted_momentum": -1.115 }, "growth": { "revenue_growth_1y": -0.0884, "revenue_growth_3y_cagr": -0.0515, "revenue_growth_5y_cagr": -0.021, "eps_growth_1y": -0.1404, "eps_growth_3y_cagr": 0.0148, "eps_growth_5y_cagr": -0.0299, "fcf_growth_1y": 0.1972, "book_value_growth_1y": 0.809, "revenue_growth": -0.0884, "earnings_growth": -0.1404 }, "momentum": { "price_return_1m": 0.0204, "price_return_3m": -0.053, "price_return_6m": -0.0263, "price_return_9m": -0.2187, "price_return_12m": -0.2328, "price_return_12m_ex1m": -0.2481, "momentum_6m": -0.0263, "momentum_12m": -0.2328, "momentum_12_1": -0.2481, "distance_from_52w_high": -0.2475, "distance_from_52w_low": 0.046, "relative_strength": -0.3907 }, "raw_ttm": { "revenue_ttm": 16539000000, "gross_profit_ttm": 5931000000, "ebit_ttm": 2418000000, "ebitda_ttm": 3063000000, "net_income_ttm": 2119000000, "eps_diluted_ttm": 6.3595, "operating_cash_flow_ttm": 3195000000, "capital_expenditure_ttm": 1419000000, "fcf_ttm": 4614000000, "dividends_paid_ttm": 1673000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000000, "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_current_liabilities": 6903000000, "net_ppe": null, "total_assets": 17184000000, "total_debt": 7084000000, "total_equity": 1796000000, "net_working_capital": -1545000000, "book_value_per_share": 5.3902, "retained_earnings": 9850000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -120000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 48, "rank_pcf": 45, "rank_ev_ebitda": 55, "rank_ev_ebit": 61, "rank_earnings_yield": 41, "rank_fcf_yield": 34, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 2, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 63, "rank_fcf_margin": 33, "rank_piotroski": 67, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84 }, "composites": { "value_composite": 69, "quality_composite": 13, "momentum_composite": 90, "growth_composite": 98, "yield_composite": 10, "svqf_composite": 21, "vc1_composite": 74, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.5193, "os_score": 0.31, "value_percentile": 0.31, "quality_percentile": 0.87, "momentum_percentile": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1687, "ticker_id": 6821, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.520267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.04, "market_cap": 33000128000, "market_cap_usd": 33000128000, "enterprise_value": 39542128000, "shares_outstanding": 333200000, "fx_rate_to_usd": null, "pe_ratio": 15.57344408, "pb_ratio": 18.37423608, "ptbv_ratio": null, "ps_ratio": 1.99529161, "pcf_ratio": 10.32867856, "pfcf_ratio": 7.15217339, "ev_ebitda": 12.90960757, "ev_ebit": 16.35323739, "ev_sales": 2.39084153, "ev_fcf": 8.57003208, "earnings_yield": 0.06421187, "fcf_yield": 0.11668568, "dividend_yield": 0.05069677, "buyback_yield": 0, "shareholder_yield": 0.05069677, "debt_paydown_yield": null, "total_yield": 0.05069677, "gross_margin": 0.35860693, "operating_margin": 0.14619989, "net_margin": 0.12812141, "ebitda_margin": 0.18519862, "fcf_margin": 0.27897696, "roe": 1.1798441, "roa": 0.12331238, "roic": 0.22147166, "roc_greenblatt": null, "asset_turnover": 0.96246508, "cash_conversion": 2.17744219, "accruals_ratio": -0.06261639, "sbc_to_revenue": 0.00792067, "debt_to_equity": 8.50222717, "net_debt_to_ebitda": 2.13581456, "debt_to_assets": 0.41224395, "interest_coverage": 9.672, "current_ratio": 0.76647834, "quick_ratio": 0.55222367, "net_debt": 6542000000, "revenue_growth_1y": -0.08840875, "revenue_growth_3y_cagr": -0.05149512, "revenue_growth_5y_cagr": -0.02096535, "eps_growth_1y": -0.14036511, "eps_growth_3y_cagr": 0.01477544, "eps_growth_5y_cagr": -0.02987924, "fcf_growth_1y": 0.19719772, "book_value_growth_1y": 0.80903061, "piotroski_f_score": 5, "altman_z_score": 3.41340165, "earnings_stability_5y": 0.265882, "revenue_stability_5y": 0.058874, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02044601, "price_return_3m": -0.0529738, "price_return_6m": -0.02629993, "price_return_9m": -0.2187309, "price_return_12m": -0.23277085, "price_return_12m_ex1m": -0.24814332, "distance_from_52w_high": -0.2474776, "distance_from_52w_low": 0.04598025, "relative_strength": -0.3907119, "local_beta": -0.0001, "volatility_252d": 0.222558, "volatility_60d": 0.526838, "max_drawdown_12m": -0.28055774, "revenue_ttm": 16539000000, "gross_profit_ttm": 5931000000, "ebit_ttm": 2418000000, "ebitda_ttm": 3063000000, "net_income_ttm": 2119000000, "eps_diluted_ttm": 6.35954382, "operating_cash_flow_ttm": 3195000000, "capital_expenditure_ttm": 1419000000, "fcf_ttm": 4614000000, "dividends_paid_ttm": 1673000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000000, "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_current_liabilities": 6903000000, "net_ppe": null, "total_assets": 17184000000, "total_debt": 7084000000, "total_equity": 1796000000, "net_working_capital": -1545000000, "book_value_per_share": 5.39015606, "retained_earnings": 9850000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -120000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 41, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 48, "rank_pcf": 45, "rank_ev_ebitda": 55, "rank_ev_ebit": 61, "rank_earnings_yield": 41, "rank_fcf_yield": 34, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 2, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 63, "rank_fcf_margin": 33, "rank_piotroski": 67, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84, "value_composite": 69, "quality_composite": 13, "momentum_composite": 90, "growth_composite": 98, "yield_composite": 10, "svqf_composite": 21, "vc1_composite": 74, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.04, "os": 0.31, "value": 0.31, "quality": 0.87, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.5734, "earnings_yield": 0.0642, "shareholder_yield": 0.0507, "roe": 1.1798, "momentum_12_1": -0.2481, "complete_fields": { "id": 1687, "ticker_id": 6821, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.520267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.04, "market_cap": 33000128000, "market_cap_usd": 33000128000, "enterprise_value": 39542128000, "shares_outstanding": 333200000, "fx_rate_to_usd": null, "pe_ratio": 15.57344408, "pb_ratio": 18.37423608, "ptbv_ratio": null, "ps_ratio": 1.99529161, "pcf_ratio": 10.32867856, "pfcf_ratio": 7.15217339, "ev_ebitda": 12.90960757, "ev_ebit": 16.35323739, "ev_sales": 2.39084153, "ev_fcf": 8.57003208, "earnings_yield": 0.06421187, "fcf_yield": 0.11668568, "dividend_yield": 0.05069677, "buyback_yield": 0, "shareholder_yield": 0.05069677, "debt_paydown_yield": null, "total_yield": 0.05069677, "gross_margin": 0.35860693, "operating_margin": 0.14619989, "net_margin": 0.12812141, "ebitda_margin": 0.18519862, "fcf_margin": 0.27897696, "roe": 1.1798441, "roa": 0.12331238, "roic": 0.22147166, "roc_greenblatt": null, "asset_turnover": 0.96246508, "cash_conversion": 2.17744219, "accruals_ratio": -0.06261639, "sbc_to_revenue": 0.00792067, "debt_to_equity": 8.50222717, "net_debt_to_ebitda": 2.13581456, "debt_to_assets": 0.41224395, "interest_coverage": 9.672, "current_ratio": 0.76647834, "quick_ratio": 0.55222367, "net_debt": 6542000000, "revenue_growth_1y": -0.08840875, "revenue_growth_3y_cagr": -0.05149512, "revenue_growth_5y_cagr": -0.02096535, "eps_growth_1y": -0.14036511, "eps_growth_3y_cagr": 0.01477544, "eps_growth_5y_cagr": -0.02987924, "fcf_growth_1y": 0.19719772, "book_value_growth_1y": 0.80903061, "piotroski_f_score": 5, "altman_z_score": 3.41340165, "earnings_stability_5y": 0.265882, "revenue_stability_5y": 0.058874, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02044601, "price_return_3m": -0.0529738, "price_return_6m": -0.02629993, "price_return_9m": -0.2187309, "price_return_12m": -0.23277085, "price_return_12m_ex1m": -0.24814332, "distance_from_52w_high": -0.2474776, "distance_from_52w_low": 0.04598025, "relative_strength": -0.3907119, "local_beta": -0.0001, "volatility_252d": 0.222558, "volatility_60d": 0.526838, "max_drawdown_12m": -0.28055774, "revenue_ttm": 16539000000, "gross_profit_ttm": 5931000000, "ebit_ttm": 2418000000, "ebitda_ttm": 3063000000, "net_income_ttm": 2119000000, "eps_diluted_ttm": 6.35954382, "operating_cash_flow_ttm": 3195000000, "capital_expenditure_ttm": 1419000000, "fcf_ttm": 4614000000, "dividends_paid_ttm": 1673000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000000, "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_current_liabilities": 6903000000, "net_ppe": null, "total_assets": 17184000000, "total_debt": 7084000000, "total_equity": 1796000000, "net_working_capital": -1545000000, "book_value_per_share": 5.39015606, "retained_earnings": 9850000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -120000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 41, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 48, "rank_pcf": 45, "rank_ev_ebitda": 55, "rank_ev_ebit": 61, "rank_earnings_yield": 41, "rank_fcf_yield": 34, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 2, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 63, "rank_fcf_margin": 33, "rank_piotroski": 67, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84, "value_composite": 69, "quality_composite": 13, "momentum_composite": 90, "growth_composite": 98, "yield_composite": 10, "svqf_composite": 21, "vc1_composite": 74, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 17216000000, "cost_of_revenue": 11086000000, "gross_profit": 6130000000, "ebit": 2491000000, "ebitda": 3107000000, "pretax_income": 2235000000, "tax_provision": 527000000, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 694000000, "long_term_debt": 6474000000, "total_debt": 7168000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 2777000000, "capital_expenditure": 1138000000, "free_cash_flow": 3915000000, "dividends_paid": 1660000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105793, "ticker_id": 6821, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2491000000", "ebitda": "3107000000", "netIncome": "2021000000", "grossProfit": "6130000000", "depreciation": "None", "totalRevenue": "17216000000", "costOfRevenue": "11086000000", "interestIncome": "24000000", "incomeBeforeTax": "2235000000", "interestExpense": "256000000", "operatingIncome": "2489000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "527000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "3641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000000", "sellingGeneralAndAdministrative": "3528000000", "netIncomeFromContinuingOperations": "1649000000" }, "balance": { "goodwill": "1839000000", "inventory": "1475000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17226000000", "longTermDebt": "6474000000", "shortTermDebt": "694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "9611000000", "totalLiabilities": "15574000000", "otherCurrentAssets": "1255000000", "totalCurrentAssets": "5310000000", "currentLongTermDebt": "694000000", "longTermInvestments": "330000000", "shortTermInvestments": "86000000", "currentNetReceivables": "1892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11916000000", "currentAccountsPayable": "3388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7168000000", "totalShareholderEquity": "1502000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "3043000000", "totalCurrentLiabilities": "7125000000", "otherNonCurrentLiabilities": "646000000", "totalNonCurrentLiabilities": "8449000000", "cashAndShortTermInvestments": "688000000", "commonStockSharesOutstanding": "333100000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2049000000", "profitLoss": "None", "dividendPayout": "1660000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "70000000", "operatingCashflow": "2777000000", "capitalExpenditures": "1138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2179000000", "cashflowFromInvestment": "-951000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1660000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17216000000, "cost_of_revenue": 11086000000, "gross_profit": 6130000000, "research_and_development": null, "selling_general_admin": 3528000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2491000000, "depreciation_amortisation": 616000000, "ebitda": 3107000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2235000000, "tax_provision": 527000000, "effective_tax_rate": null, "net_income": 2021000000, "net_income_continuing_ops": 1649000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688000000, "short_term_investments": 86000000, "net_receivables": 1892000000, "inventory": 1475000000, "other_current_assets": null, "total_current_assets": 5310000000, "net_ppe": null, "goodwill": 1839000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 1916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11916000000, "total_assets": 17226000000, "short_term_debt": 694000000, "accounts_payable": 3388000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7125000000, "long_term_debt": 6474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8449000000, "total_liabilities": 15574000000, "total_debt": 7168000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9611000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "operating_cash_flow": 2777000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1138000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -951000000, "dividends_paid": 1660000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2179000000, "free_cash_flow": 3915000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2491000000", "ebitda": "3107000000", "netIncome": "2021000000", "grossProfit": "6130000000", "depreciation": "None", "totalRevenue": "17216000000", "costOfRevenue": "11086000000", "interestIncome": "24000000", "incomeBeforeTax": "2235000000", "interestExpense": "256000000", "operatingIncome": "2489000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "527000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "3641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000000", "sellingGeneralAndAdministrative": "3528000000", "netIncomeFromContinuingOperations": "1649000000" }, "balance": { "goodwill": "1839000000", "inventory": "1475000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17226000000", "longTermDebt": "6474000000", "shortTermDebt": "694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "9611000000", "totalLiabilities": "15574000000", "otherCurrentAssets": "1255000000", "totalCurrentAssets": "5310000000", "currentLongTermDebt": "694000000", "longTermInvestments": "330000000", "shortTermInvestments": "86000000", "currentNetReceivables": "1892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11916000000", "currentAccountsPayable": "3388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7168000000", "totalShareholderEquity": "1502000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "3043000000", "totalCurrentLiabilities": "7125000000", "otherNonCurrentLiabilities": "646000000", "totalNonCurrentLiabilities": "8449000000", "cashAndShortTermInvestments": "688000000", "commonStockSharesOutstanding": "333100000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2049000000", "profitLoss": "None", "dividendPayout": "1660000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "70000000", "operatingCashflow": "2777000000", "capitalExpenditures": "1138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2179000000", "cashflowFromInvestment": "-951000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1660000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 20058000000, "cost_of_revenue": 12878000000, "gross_profit": 7180000000, "ebit": 3197000000, "ebitda": 3978000000, "pretax_income": 3143000000, "tax_provision": 565000000, "net_income": 2545000000, "net_income_to_common": 2545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1021000000, "total_current_assets": 5580000000, "total_assets": 16546000000, "short_term_debt": 683000000, "long_term_debt": 6875000000, "total_debt": 7558000000, "total_liabilities": 15571000000, "total_equity": 840000000, "shares_outstanding": 337000000, "goodwill_and_intangibles": 2051000000 }, "cash_flow": { "operating_cash_flow": 3234000000, "capital_expenditure": 721000000, "free_cash_flow": 3955000000, "dividends_paid": 1628000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105798, "ticker_id": 6821, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3197000000", "ebitda": "3978000000", "netIncome": "2545000000", "grossProfit": "7180000000", "depreciation": "None", "totalRevenue": "20058000000", "costOfRevenue": "12878000000", "interestIncome": "48000000", "incomeBeforeTax": "3143000000", "interestExpense": "270000000", "operatingIncome": "3210000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "565000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "3970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000000", "sellingGeneralAndAdministrative": "4311000000", "netIncomeFromContinuingOperations": "2578000000" }, "balance": { "goodwill": "1964000000", "inventory": "1822000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "16546000000", "longTermDebt": "6875000000", "shortTermDebt": "683000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87000000", "reportedCurrency": "USD", "retainedEarnings": "9257000000", "totalLiabilities": "15571000000", "otherCurrentAssets": "728000000", "totalCurrentAssets": "5580000000", "currentLongTermDebt": "568000000", "longTermInvestments": "314000000", "shortTermInvestments": "171000000", "currentNetReceivables": "2009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10966000000", "currentAccountsPayable": "3715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7916000000", "totalShareholderEquity": "840000000", "capitalLeaseObligations": "131000000", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "7004000000", "otherNonCurrentLiabilities": "686000000", "totalNonCurrentLiabilities": "8567000000", "cashAndShortTermInvestments": "1021000000", "commonStockSharesOutstanding": "337000000", "intangibleAssetsExcludingGoodwill": "87000000", "cashAndCashEquivalentsAtCarryingValue": "1021000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2578000000", "profitLoss": "None", "dividendPayout": "1628000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "3234000000", "capitalExpenditures": "721000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3166000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1628000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20058000000, "cost_of_revenue": 12878000000, "gross_profit": 7180000000, "research_and_development": 338000000, "selling_general_admin": 4311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3197000000, "depreciation_amortisation": 781000000, "ebitda": 3978000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3143000000, "tax_provision": 565000000, "effective_tax_rate": null, "net_income": 2545000000, "net_income_continuing_ops": 2578000000, "net_income_to_common": 2545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1021000000, "short_term_investments": 171000000, "net_receivables": 2009000000, "inventory": 1822000000, "other_current_assets": null, "total_current_assets": 5580000000, "net_ppe": null, "goodwill": 1964000000, "intangible_assets": 87000000, "goodwill_and_intangibles": 2051000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10966000000, "total_assets": 16546000000, "short_term_debt": 683000000, "accounts_payable": 3715000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7004000000, "long_term_debt": 6875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8567000000, "total_liabilities": 15571000000, "total_debt": 7558000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9257000000, "total_equity": 840000000, "shares_outstanding": 337000000, "operating_cash_flow": 3234000000, "stock_based_compensation": 131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 721000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000000, "dividends_paid": 1628000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3166000000, "free_cash_flow": 3955000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3197000000", "ebitda": "3978000000", "netIncome": "2545000000", "grossProfit": "7180000000", "depreciation": "None", "totalRevenue": "20058000000", "costOfRevenue": "12878000000", "interestIncome": "48000000", "incomeBeforeTax": "3143000000", "interestExpense": "270000000", "operatingIncome": "3210000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "565000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "3970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000000", "sellingGeneralAndAdministrative": "4311000000", "netIncomeFromContinuingOperations": "2578000000" }, "balance": { "goodwill": "1964000000", "inventory": "1822000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "16546000000", "longTermDebt": "6875000000", "shortTermDebt": "683000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87000000", "reportedCurrency": "USD", "retainedEarnings": "9257000000", "totalLiabilities": "15571000000", "otherCurrentAssets": "728000000", "totalCurrentAssets": "5580000000", "currentLongTermDebt": "568000000", "longTermInvestments": "314000000", "shortTermInvestments": "171000000", "currentNetReceivables": "2009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10966000000", "currentAccountsPayable": "3715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7916000000", "totalShareholderEquity": "840000000", "capitalLeaseObligations": "131000000", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "7004000000", "otherNonCurrentLiabilities": "686000000", "totalNonCurrentLiabilities": "8567000000", "cashAndShortTermInvestments": "1021000000", "commonStockSharesOutstanding": "337000000", "intangibleAssetsExcludingGoodwill": "87000000", "cashAndCashEquivalentsAtCarryingValue": "1021000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2578000000", "profitLoss": "None", "dividendPayout": "1628000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "3234000000", "capitalExpenditures": "721000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3166000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1628000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 20431000000, "cost_of_revenue": 13399000000, "gross_profit": 7032000000, "ebit": 2344000000, "ebitda": 2344000000, "pretax_income": -453000000, "tax_provision": -453000000, "net_income": 1762000000, "net_income_to_common": 1762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093000000, "total_current_assets": 5703000000, "total_assets": 17344000000, "short_term_debt": 697000000, "long_term_debt": 7417000000, "total_debt": 8114000000, "total_liabilities": 16276000000, "total_equity": 915000000, "shares_outstanding": 338800000, "goodwill_and_intangibles": 2282000000 }, "cash_flow": { "operating_cash_flow": 3542000000, "capital_expenditure": 766000000, "free_cash_flow": 4308000000, "dividends_paid": 1588000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105803, "ticker_id": 6821, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2344000000", "ebitda": "2344000000", "netIncome": "1762000000", "grossProfit": "7032000000", "depreciation": "None", "totalRevenue": "20431000000", "costOfRevenue": "13399000000", "interestIncome": "41000000", "incomeBeforeTax": "-453000000", "interestExpense": "293000000", "operatingIncome": "2344000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-453000000", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "3961000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000000", "sellingGeneralAndAdministrative": "3884000000", "netIncomeFromContinuingOperations": "1767000000" }, "balance": { "goodwill": "2085000000", "inventory": "1955000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17344000000", "longTermDebt": "7417000000", "shortTermDebt": "697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "8368000000", "totalLiabilities": "16276000000", "otherCurrentAssets": "520000000", "totalCurrentAssets": "5703000000", "currentLongTermDebt": "567000000", "longTermInvestments": "306000000", "shortTermInvestments": "None", "currentNetReceivables": "2135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11641000000", "currentAccountsPayable": "3653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8114000000", "totalShareholderEquity": "915000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "2286000000", "totalCurrentLiabilities": "6930000000", "otherNonCurrentLiabilities": "860000000", "totalNonCurrentLiabilities": "9346000000", "cashAndShortTermInvestments": "1093000000", "commonStockSharesOutstanding": "338800000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "1093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1764000000", "profitLoss": "None", "dividendPayout": "1588000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "290000000", "operatingCashflow": "3542000000", "capitalExpenditures": "766000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2374000000", "cashflowFromInvestment": "-418000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1588000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20431000000, "cost_of_revenue": 13399000000, "gross_profit": 7032000000, "research_and_development": 312000000, "selling_general_admin": 3884000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2344000000, "depreciation_amortisation": 753000000, "ebitda": 2344000000, "interest_expense": 293000000, "interest_income": null, "other_non_operating": null, "pretax_income": -453000000, "tax_provision": -453000000, "effective_tax_rate": null, "net_income": 1762000000, "net_income_continuing_ops": 1767000000, "net_income_to_common": 1762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093000000, "short_term_investments": null, "net_receivables": 2135000000, "inventory": 1955000000, "other_current_assets": null, "total_current_assets": 5703000000, "net_ppe": null, "goodwill": 2085000000, "intangible_assets": 197000000, "goodwill_and_intangibles": 2282000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11641000000, "total_assets": 17344000000, "short_term_debt": 697000000, "accounts_payable": 3653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6930000000, "long_term_debt": 7417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9346000000, "total_liabilities": 16276000000, "total_debt": 8114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8368000000, "total_equity": 915000000, "shares_outstanding": 338800000, "operating_cash_flow": 3542000000, "stock_based_compensation": 169000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 766000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418000000, "dividends_paid": 1588000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2374000000, "free_cash_flow": 4308000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2344000000", "ebitda": "2344000000", "netIncome": "1762000000", "grossProfit": "7032000000", "depreciation": "None", "totalRevenue": "20431000000", "costOfRevenue": "13399000000", "interestIncome": "41000000", "incomeBeforeTax": "-453000000", "interestExpense": "293000000", "operatingIncome": "2344000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-453000000", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "3961000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000000", "sellingGeneralAndAdministrative": "3884000000", "netIncomeFromContinuingOperations": "1767000000" }, "balance": { "goodwill": "2085000000", "inventory": "1955000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17344000000", "longTermDebt": "7417000000", "shortTermDebt": "697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "8368000000", "totalLiabilities": "16276000000", "otherCurrentAssets": "520000000", "totalCurrentAssets": "5703000000", "currentLongTermDebt": "567000000", "longTermInvestments": "306000000", "shortTermInvestments": "None", "currentNetReceivables": "2135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11641000000", "currentAccountsPayable": "3653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8114000000", "totalShareholderEquity": "915000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "2286000000", "totalCurrentLiabilities": "6930000000", "otherNonCurrentLiabilities": "860000000", "totalNonCurrentLiabilities": "9346000000", "cashAndShortTermInvestments": "1093000000", "commonStockSharesOutstanding": "338800000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "1093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1764000000", "profitLoss": "None", "dividendPayout": "1588000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "290000000", "operatingCashflow": "3542000000", "capitalExpenditures": "766000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2374000000", "cashflowFromInvestment": "-418000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1588000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 20175000000, "cost_of_revenue": 13956000000, "gross_profit": 6219000000, "ebit": 2622000000, "ebitda": 3376000000, "pretax_income": 2456000000, "tax_provision": 495000000, "net_income": 1934000000, "net_income_to_common": 1934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427000000, "total_current_assets": 5729000000, "total_assets": 17970000000, "short_term_debt": 844000000, "long_term_debt": 7836000000, "total_debt": 8680000000, "total_liabilities": 17270000000, "total_equity": 700000000, "shares_outstanding": 338300000, "goodwill_and_intangibles": 2925000000 }, "cash_flow": { "operating_cash_flow": 2733000000, "capital_expenditure": 876000000, "free_cash_flow": 3609000000, "dividends_paid": 1558000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105808, "ticker_id": 6821, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2622000000", "ebitda": "3376000000", "netIncome": "1934000000", "grossProfit": "6219000000", "depreciation": "None", "totalRevenue": "20175000000", "costOfRevenue": "13956000000", "interestIncome": "268000000", "incomeBeforeTax": "2456000000", "interestExpense": "282000000", "operatingIncome": "2681000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "495000000", "reportedCurrency": "USD", "netInterestIncome": "-268000000", "nonInterestIncome": "None", "operatingExpenses": "3538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754000000", "sellingGeneralAndAdministrative": "3581000000", "netIncomeFromContinuingOperations": "1961000000" }, "balance": { "goodwill": "2074000000", "inventory": "2269000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17970000000", "longTermDebt": "7836000000", "shortTermDebt": "844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "8201000000", "totalLiabilities": "17270000000", "otherCurrentAssets": "753000000", "totalCurrentAssets": "5729000000", "currentLongTermDebt": "844000000", "longTermInvestments": "238000000", "shortTermInvestments": "None", "currentNetReceivables": "2280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12241000000", "currentAccountsPayable": "3813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7885000000", "shortLongTermDebtTotal": "8680000000", "totalShareholderEquity": "700000000", "capitalLeaseObligations": "127000000", "otherCurrentLiabilities": "2030000000", "totalCurrentLiabilities": "7334000000", "otherNonCurrentLiabilities": "799000000", "totalNonCurrentLiabilities": "9936000000", "cashAndShortTermInvestments": "427000000", "commonStockSharesOutstanding": "338300000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1961000000", "profitLoss": "None", "dividendPayout": "1558000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "2733000000", "capitalExpenditures": "876000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1760000000", "cashflowFromInvestment": "-785000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1558000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20175000000, "cost_of_revenue": 13956000000, "gross_profit": 6219000000, "research_and_development": 292000000, "selling_general_admin": 3581000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2622000000, "depreciation_amortisation": 754000000, "ebitda": 3376000000, "interest_expense": 282000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2456000000, "tax_provision": 495000000, "effective_tax_rate": null, "net_income": 1934000000, "net_income_continuing_ops": 1961000000, "net_income_to_common": 1934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427000000, "short_term_investments": null, "net_receivables": 2280000000, "inventory": 2269000000, "other_current_assets": null, "total_current_assets": 5729000000, "net_ppe": null, "goodwill": 2074000000, "intangible_assets": 851000000, "goodwill_and_intangibles": 2925000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12241000000, "total_assets": 17970000000, "short_term_debt": 844000000, "accounts_payable": 3813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7334000000, "long_term_debt": 7836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9936000000, "total_liabilities": 17270000000, "total_debt": 8680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8201000000, "total_equity": 700000000, "shares_outstanding": 338300000, "operating_cash_flow": 2733000000, "stock_based_compensation": 150000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -785000000, "dividends_paid": 1558000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1760000000, "free_cash_flow": 3609000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2622000000", "ebitda": "3376000000", "netIncome": "1934000000", "grossProfit": "6219000000", "depreciation": "None", "totalRevenue": "20175000000", "costOfRevenue": "13956000000", "interestIncome": "268000000", "incomeBeforeTax": "2456000000", "interestExpense": "282000000", "operatingIncome": "2681000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "495000000", "reportedCurrency": "USD", "netInterestIncome": "-268000000", "nonInterestIncome": "None", "operatingExpenses": "3538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754000000", "sellingGeneralAndAdministrative": "3581000000", "netIncomeFromContinuingOperations": "1961000000" }, "balance": { "goodwill": "2074000000", "inventory": "2269000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17970000000", "longTermDebt": "7836000000", "shortTermDebt": "844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "8201000000", "totalLiabilities": "17270000000", "otherCurrentAssets": "753000000", "totalCurrentAssets": "5729000000", "currentLongTermDebt": "844000000", "longTermInvestments": "238000000", "shortTermInvestments": "None", "currentNetReceivables": "2280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12241000000", "currentAccountsPayable": "3813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7885000000", "shortLongTermDebtTotal": "8680000000", "totalShareholderEquity": "700000000", "capitalLeaseObligations": "127000000", "otherCurrentLiabilities": "2030000000", "totalCurrentLiabilities": "7334000000", "otherNonCurrentLiabilities": "799000000", "totalNonCurrentLiabilities": "9936000000", "cashAndShortTermInvestments": "427000000", "commonStockSharesOutstanding": "338300000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1961000000", "profitLoss": "None", "dividendPayout": "1558000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "2733000000", "capitalExpenditures": "876000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1760000000", "cashflowFromInvestment": "-785000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1558000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 19440000000, "cost_of_revenue": 13452000000, "gross_profit": 5988000000, "ebit": 2481000000, "ebitda": 3247000000, "pretax_income": 2323000000, "tax_provision": 479000000, "net_income": 1814000000, "net_income_to_common": 1814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270000000, "total_current_assets": 5565000000, "total_assets": 17837000000, "short_term_debt": 433000000, "long_term_debt": 8141000000, "total_debt": 8574000000, "total_liabilities": 17100000000, "total_equity": 737000000, "shares_outstanding": 338800000, "goodwill_and_intangibles": 2650000000 }, "cash_flow": { "operating_cash_flow": 2730000000, "capital_expenditure": 1007000000, "free_cash_flow": 3737000000, "dividends_paid": 1516000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105813, "ticker_id": 6821, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2481000000", "ebitda": "3247000000", "netIncome": "1814000000", "grossProfit": "5988000000", "depreciation": "None", "totalRevenue": "19440000000", "costOfRevenue": "13452000000", "interestIncome": "6000000", "incomeBeforeTax": "2323000000", "interestExpense": "256000000", "operatingIncome": "2561000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "3427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000000", "sellingGeneralAndAdministrative": "3399000000", "netIncomeFromContinuingOperations": "1844000000" }, "balance": { "goodwill": "1840000000", "inventory": "2239000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17837000000", "longTermDebt": "8141000000", "shortTermDebt": "433000000", "treasuryStock": "-5183000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "810000000", "reportedCurrency": "USD", "retainedEarnings": "7858000000", "totalLiabilities": "17100000000", "otherCurrentAssets": "849000000", "totalCurrentAssets": "5565000000", "currentLongTermDebt": "433000000", "longTermInvestments": "290000000", "shortTermInvestments": "None", "currentNetReceivables": "2207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12272000000", "currentAccountsPayable": "3840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8097000000", "shortLongTermDebtTotal": "8600000000", "totalShareholderEquity": "737000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "2476000000", "totalCurrentLiabilities": "6749000000", "otherNonCurrentLiabilities": "681000000", "totalNonCurrentLiabilities": "10351000000", "cashAndShortTermInvestments": "270000000", "commonStockSharesOutstanding": "338800000", "intangibleAssetsExcludingGoodwill": "810000000", "cashAndCashEquivalentsAtCarryingValue": "270000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1844000000", "profitLoss": "None", "dividendPayout": "1516000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-417000000", "operatingCashflow": "2730000000", "capitalExpenditures": "1007000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1696000000", "cashflowFromInvestment": "-1056000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1516000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19440000000, "cost_of_revenue": 13452000000, "gross_profit": 5988000000, "research_and_development": 269000000, "selling_general_admin": 3399000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2481000000, "depreciation_amortisation": 766000000, "ebitda": 3247000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2323000000, "tax_provision": 479000000, "effective_tax_rate": null, "net_income": 1814000000, "net_income_continuing_ops": 1844000000, "net_income_to_common": 1814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270000000, "short_term_investments": null, "net_receivables": 2207000000, "inventory": 2239000000, "other_current_assets": null, "total_current_assets": 5565000000, "net_ppe": null, "goodwill": 1840000000, "intangible_assets": 810000000, "goodwill_and_intangibles": 2650000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12272000000, "total_assets": 17837000000, "short_term_debt": 433000000, "accounts_payable": 3840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6749000000, "long_term_debt": 8141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10351000000, "total_liabilities": 17100000000, "total_debt": 8574000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7858000000, "total_equity": 737000000, "shares_outstanding": 338800000, "operating_cash_flow": 2730000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1056000000, "dividends_paid": 1516000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1696000000, "free_cash_flow": 3737000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2481000000", "ebitda": "3247000000", "netIncome": "1814000000", "grossProfit": "5988000000", "depreciation": "None", "totalRevenue": "19440000000", "costOfRevenue": "13452000000", "interestIncome": "6000000", "incomeBeforeTax": "2323000000", "interestExpense": "256000000", "operatingIncome": "2561000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "3427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000000", "sellingGeneralAndAdministrative": "3399000000", "netIncomeFromContinuingOperations": "1844000000" }, "balance": { "goodwill": "1840000000", "inventory": "2239000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17837000000", "longTermDebt": "8141000000", "shortTermDebt": "433000000", "treasuryStock": "-5183000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "810000000", "reportedCurrency": "USD", "retainedEarnings": "7858000000", "totalLiabilities": "17100000000", "otherCurrentAssets": "849000000", "totalCurrentAssets": "5565000000", "currentLongTermDebt": "433000000", "longTermInvestments": "290000000", "shortTermInvestments": "None", "currentNetReceivables": "2207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12272000000", "currentAccountsPayable": "3840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8097000000", "shortLongTermDebtTotal": "8600000000", "totalShareholderEquity": "737000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "2476000000", "totalCurrentLiabilities": "6749000000", "otherNonCurrentLiabilities": "681000000", "totalNonCurrentLiabilities": "10351000000", "cashAndShortTermInvestments": "270000000", "commonStockSharesOutstanding": "338800000", "intangibleAssetsExcludingGoodwill": "810000000", "cashAndCashEquivalentsAtCarryingValue": "270000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1844000000", "profitLoss": "None", "dividendPayout": "1516000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-417000000", "operatingCashflow": "2730000000", "capitalExpenditures": "1007000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1696000000", "cashflowFromInvestment": "-1056000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1516000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 19140000000, "cost_of_revenue": 12318000000, "gross_profit": 6822000000, "ebit": 3182000000, "ebitda": 3978000000, "pretax_income": 2930000000, "tax_provision": 676000000, "net_income": 2352000000, "net_income_to_common": 2352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303000000, "total_current_assets": 5174000000, "total_assets": 17523000000, "short_term_debt": 486000000, "long_term_debt": 7878000000, "total_debt": 8364000000, "total_liabilities": 16654000000, "total_equity": 869000000, "shares_outstanding": 342500000, "goodwill_and_intangibles": 2727000000 }, "cash_flow": { "operating_cash_flow": 3729000000, "capital_expenditure": 1217000000, "free_cash_flow": 4946000000, "dividends_paid": 1451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105818, "ticker_id": 6821, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3182000000", "ebitda": "3978000000", "netIncome": "2352000000", "grossProfit": "6822000000", "depreciation": "None", "totalRevenue": "19140000000", "costOfRevenue": "12318000000", "interestIncome": "8000000", "incomeBeforeTax": "2930000000", "interestExpense": "252000000", "operatingIncome": "3244000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "676000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "3578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000000", "sellingGeneralAndAdministrative": "3632000000", "netIncomeFromContinuingOperations": "2396000000" }, "balance": { "goodwill": "1895000000", "inventory": "1903000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17523000000", "longTermDebt": "7878000000", "shortTermDebt": "486000000", "treasuryStock": "-4899000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "832000000", "reportedCurrency": "USD", "retainedEarnings": "7567000000", "totalLiabilities": "16654000000", "otherCurrentAssets": "733000000", "totalCurrentAssets": "5174000000", "currentLongTermDebt": "486000000", "longTermInvestments": "300000000", "shortTermInvestments": "300000000", "currentNetReceivables": "2235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12349000000", "currentAccountsPayable": "3336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8582000000", "shortLongTermDebtTotal": "8392000000", "totalShareholderEquity": "869000000", "capitalLeaseObligations": "133000000", "otherCurrentLiabilities": "2621000000", "totalCurrentLiabilities": "6443000000", "otherNonCurrentLiabilities": "718000000", "totalNonCurrentLiabilities": "10211000000", "cashAndShortTermInvestments": "303000000", "commonStockSharesOutstanding": "342500000", "intangibleAssetsExcludingGoodwill": "832000000", "cashAndCashEquivalentsAtCarryingValue": "303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2396000000", "profitLoss": "None", "dividendPayout": "1451000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "3729000000", "capitalExpenditures": "1217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1567000000", "cashflowFromInvestment": "-2305000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19140000000, "cost_of_revenue": 12318000000, "gross_profit": 6822000000, "research_and_development": 276000000, "selling_general_admin": 3632000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3182000000, "depreciation_amortisation": 796000000, "ebitda": 3978000000, "interest_expense": 252000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2930000000, "tax_provision": 676000000, "effective_tax_rate": null, "net_income": 2352000000, "net_income_continuing_ops": 2396000000, "net_income_to_common": 2352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303000000, "short_term_investments": 300000000, "net_receivables": 2235000000, "inventory": 1903000000, "other_current_assets": null, "total_current_assets": 5174000000, "net_ppe": null, "goodwill": 1895000000, "intangible_assets": 832000000, "goodwill_and_intangibles": 2727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12349000000, "total_assets": 17523000000, "short_term_debt": 486000000, "accounts_payable": 3336000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6443000000, "long_term_debt": 7878000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10211000000, "total_liabilities": 16654000000, "total_debt": 8364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7567000000, "total_equity": 869000000, "shares_outstanding": 342500000, "operating_cash_flow": 3729000000, "stock_based_compensation": 147000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2305000000, "dividends_paid": 1451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1567000000, "free_cash_flow": 4946000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3182000000", "ebitda": "3978000000", "netIncome": "2352000000", "grossProfit": "6822000000", "depreciation": "None", "totalRevenue": "19140000000", "costOfRevenue": "12318000000", "interestIncome": "8000000", "incomeBeforeTax": "2930000000", "interestExpense": "252000000", "operatingIncome": "3244000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "676000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "3578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000000", "sellingGeneralAndAdministrative": "3632000000", "netIncomeFromContinuingOperations": "2396000000" }, "balance": { "goodwill": "1895000000", "inventory": "1903000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17523000000", "longTermDebt": "7878000000", "shortTermDebt": "486000000", "treasuryStock": "-4899000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "832000000", "reportedCurrency": "USD", "retainedEarnings": "7567000000", "totalLiabilities": "16654000000", "otherCurrentAssets": "733000000", "totalCurrentAssets": "5174000000", "currentLongTermDebt": "486000000", "longTermInvestments": "300000000", "shortTermInvestments": "300000000", "currentNetReceivables": "2235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12349000000", "currentAccountsPayable": "3336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8582000000", "shortLongTermDebtTotal": "8392000000", "totalShareholderEquity": "869000000", "capitalLeaseObligations": "133000000", "otherCurrentLiabilities": "2621000000", "totalCurrentLiabilities": "6443000000", "otherNonCurrentLiabilities": "718000000", "totalNonCurrentLiabilities": "10211000000", "cashAndShortTermInvestments": "303000000", "commonStockSharesOutstanding": "342500000", "intangibleAssetsExcludingGoodwill": "832000000", "cashAndCashEquivalentsAtCarryingValue": "303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2396000000", "profitLoss": "None", "dividendPayout": "1451000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "3729000000", "capitalExpenditures": "1217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1567000000", "cashflowFromInvestment": "-2305000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 18450000000, "cost_of_revenue": 12415000000, "gross_profit": 6035000000, "ebit": 2911000000, "ebitda": 3828000000, "pretax_income": 2650000000, "tax_provision": 576000000, "net_income": 2157000000, "net_income_to_common": 2157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442000000, "total_current_assets": 5057000000, "total_assets": 15283000000, "short_term_debt": 1664000000, "long_term_debt": 29000000, "total_debt": 1693000000, "total_liabilities": 15089000000, "total_equity": -33000000, "shares_outstanding": 345600000, "goodwill_and_intangibles": 1496000000 }, "cash_flow": { "operating_cash_flow": 2736000000, "capital_expenditure": 1209000000, "free_cash_flow": 3945000000, "dividends_paid": 1408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105823, "ticker_id": 6821, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2911000000", "ebitda": "3828000000", "netIncome": "2157000000", "grossProfit": "6035000000", "depreciation": "None", "totalRevenue": "18450000000", "costOfRevenue": "12415000000", "interestIncome": "11000000", "incomeBeforeTax": "2650000000", "interestExpense": "261000000", "operatingIncome": "2991000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "576000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "3044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000000", "otherNonOperatingIncome": "43000000", "costofGoodsAndServicesSold": "12415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000000", "sellingGeneralAndAdministrative": "3254000000", "netIncomeFromContinuingOperations": "2197000000" }, "balance": { "goodwill": "1467000000", "inventory": "1790000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "15283000000", "longTermDebt": "29000000", "shortTermDebt": "1664000000", "treasuryStock": "-4454000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "6686000000", "totalLiabilities": "15089000000", "otherCurrentAssets": "562000000", "totalCurrentAssets": "5057000000", "currentLongTermDebt": "1534000000", "longTermInvestments": "268000000", "shortTermInvestments": "None", "currentNetReceivables": "2263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10226000000", "currentAccountsPayable": "3055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7450000000", "shortLongTermDebtTotal": "7877000000", "totalShareholderEquity": "-33000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "1969000000", "totalCurrentLiabilities": "6919000000", "otherNonCurrentLiabilities": "1417000000", "totalNonCurrentLiabilities": "8170000000", "cashAndShortTermInvestments": "442000000", "commonStockSharesOutstanding": "345600000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2197000000", "profitLoss": "None", "dividendPayout": "1408000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "2736000000", "capitalExpenditures": "1209000000", "changeInReceivables": "None", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-1792000000", "cashflowFromInvestment": "-1042000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18450000000, "cost_of_revenue": 12415000000, "gross_profit": 6035000000, "research_and_development": 284000000, "selling_general_admin": 3254000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2911000000, "depreciation_amortisation": 917000000, "ebitda": 3828000000, "interest_expense": 261000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2650000000, "tax_provision": 576000000, "effective_tax_rate": null, "net_income": 2157000000, "net_income_continuing_ops": 2197000000, "net_income_to_common": 2157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442000000, "short_term_investments": null, "net_receivables": 2263000000, "inventory": 1790000000, "other_current_assets": null, "total_current_assets": 5057000000, "net_ppe": null, "goodwill": 1467000000, "intangible_assets": 29000000, "goodwill_and_intangibles": 1496000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10226000000, "total_assets": 15283000000, "short_term_debt": 1664000000, "accounts_payable": 3055000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6919000000, "long_term_debt": 29000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8170000000, "total_liabilities": 15089000000, "total_debt": 1693000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6686000000, "total_equity": -33000000, "shares_outstanding": 345600000, "operating_cash_flow": 2736000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1042000000, "dividends_paid": 1408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1792000000, "free_cash_flow": 3945000000, "net_change_in_cash": -97000000 }, "raw_data": { "income": { "ebit": "2911000000", "ebitda": "3828000000", "netIncome": "2157000000", "grossProfit": "6035000000", "depreciation": "None", "totalRevenue": "18450000000", "costOfRevenue": "12415000000", "interestIncome": "11000000", "incomeBeforeTax": "2650000000", "interestExpense": "261000000", "operatingIncome": "2991000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "576000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "3044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000000", "otherNonOperatingIncome": "43000000", "costofGoodsAndServicesSold": "12415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000000", "sellingGeneralAndAdministrative": "3254000000", "netIncomeFromContinuingOperations": "2197000000" }, "balance": { "goodwill": "1467000000", "inventory": "1790000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "15283000000", "longTermDebt": "29000000", "shortTermDebt": "1664000000", "treasuryStock": "-4454000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "6686000000", "totalLiabilities": "15089000000", "otherCurrentAssets": "562000000", "totalCurrentAssets": "5057000000", "currentLongTermDebt": "1534000000", "longTermInvestments": "268000000", "shortTermInvestments": "None", "currentNetReceivables": "2263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10226000000", "currentAccountsPayable": "3055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7450000000", "shortLongTermDebtTotal": "7877000000", "totalShareholderEquity": "-33000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "1969000000", "totalCurrentLiabilities": "6919000000", "otherNonCurrentLiabilities": "1417000000", "totalNonCurrentLiabilities": "8170000000", "cashAndShortTermInvestments": "442000000", "commonStockSharesOutstanding": "345600000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2197000000", "profitLoss": "None", "dividendPayout": "1408000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "2736000000", "capitalExpenditures": "1209000000", "changeInReceivables": "None", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-1792000000", "cashflowFromInvestment": "-1042000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 18486000000, "cost_of_revenue": 12889000000, "gross_profit": 5597000000, "ebit": 2076000000, "ebitda": 2958000000, "pretax_income": 1813000000, "tax_provision": 471000000, "net_income": 1410000000, "net_income_to_common": 1410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539000000, "total_current_assets": 5041000000, "total_assets": 14518000000, "short_term_debt": 1208000000, "long_term_debt": 64000000, "total_debt": 1272000000, "total_liabilities": 14564000000, "total_equity": -287000000, "shares_outstanding": 349600000, "goodwill_and_intangibles": 2948000000 }, "cash_flow": { "operating_cash_flow": 2970000000, "capital_expenditure": 877000000, "free_cash_flow": 3847000000, "dividends_paid": 1386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105828, "ticker_id": 6821, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2076000000", "ebitda": "2958000000", "netIncome": "1410000000", "grossProfit": "5597000000", "depreciation": "None", "totalRevenue": "18486000000", "costOfRevenue": "12889000000", "interestIncome": "10000000", "incomeBeforeTax": "1813000000", "interestExpense": "263000000", "operatingIncome": "2229000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "471000000", "reportedCurrency": "USD", "netInterestIncome": "-253000000", "nonInterestIncome": "None", "operatingExpenses": "3368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000000", "otherNonOperatingIncome": "-50000000", "costofGoodsAndServicesSold": "12889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000000", "sellingGeneralAndAdministrative": "3367000000", "netIncomeFromContinuingOperations": "1445000000" }, "balance": { "goodwill": "1474000000", "inventory": "1813000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "14518000000", "longTermDebt": "64000000", "shortTermDebt": "1208000000", "treasuryStock": "-3956000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1474000000", "reportedCurrency": "USD", "retainedEarnings": "5947000000", "totalLiabilities": "14564000000", "otherCurrentAssets": "525000000", "totalCurrentAssets": "5041000000", "currentLongTermDebt": "1208000000", "longTermInvestments": "224000000", "shortTermInvestments": "None", "currentNetReceivables": "2164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9477000000", "currentAccountsPayable": "3190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7159000000", "shortLongTermDebtTotal": "7455000000", "totalShareholderEquity": "-287000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1878000000", "totalCurrentLiabilities": "6536000000", "otherNonCurrentLiabilities": "1259000000", "totalNonCurrentLiabilities": "8028000000", "cashAndShortTermInvestments": "539000000", "commonStockSharesOutstanding": "349600000", "intangibleAssetsExcludingGoodwill": "1474000000", "cashAndCashEquivalentsAtCarryingValue": "539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1410000000", "profitLoss": "None", "dividendPayout": "1386000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "2970000000", "capitalExpenditures": "877000000", "changeInReceivables": "None", "changeInExchangeRate": "-30000000", "cashflowFromFinancing": "-2115000000", "cashflowFromInvestment": "-902000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18486000000, "cost_of_revenue": 12889000000, "gross_profit": 5597000000, "research_and_development": 317000000, "selling_general_admin": 3367000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2076000000, "depreciation_amortisation": 882000000, "ebitda": 2958000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1813000000, "tax_provision": 471000000, "effective_tax_rate": null, "net_income": 1410000000, "net_income_continuing_ops": 1445000000, "net_income_to_common": 1410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539000000, "short_term_investments": null, "net_receivables": 2164000000, "inventory": 1813000000, "other_current_assets": null, "total_current_assets": 5041000000, "net_ppe": null, "goodwill": 1474000000, "intangible_assets": 1474000000, "goodwill_and_intangibles": 2948000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9477000000, "total_assets": 14518000000, "short_term_debt": 1208000000, "accounts_payable": 3190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6536000000, "long_term_debt": 64000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8028000000, "total_liabilities": 14564000000, "total_debt": 1272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5947000000, "total_equity": -287000000, "shares_outstanding": 349600000, "operating_cash_flow": 2970000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 877000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -902000000, "dividends_paid": 1386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2115000000, "free_cash_flow": 3847000000, "net_change_in_cash": -77000000 }, "raw_data": { "income": { "ebit": "2076000000", "ebitda": "2958000000", "netIncome": "1410000000", "grossProfit": "5597000000", "depreciation": "None", "totalRevenue": "18486000000", "costOfRevenue": "12889000000", "interestIncome": "10000000", "incomeBeforeTax": "1813000000", "interestExpense": "263000000", "operatingIncome": "2229000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "471000000", "reportedCurrency": "USD", "netInterestIncome": "-253000000", "nonInterestIncome": "None", "operatingExpenses": "3368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000000", "otherNonOperatingIncome": "-50000000", "costofGoodsAndServicesSold": "12889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000000", "sellingGeneralAndAdministrative": "3367000000", "netIncomeFromContinuingOperations": "1445000000" }, "balance": { "goodwill": "1474000000", "inventory": "1813000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "14518000000", "longTermDebt": "64000000", "shortTermDebt": "1208000000", "treasuryStock": "-3956000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1474000000", "reportedCurrency": "USD", "retainedEarnings": "5947000000", "totalLiabilities": "14564000000", "otherCurrentAssets": "525000000", "totalCurrentAssets": "5041000000", "currentLongTermDebt": "1208000000", "longTermInvestments": "224000000", "shortTermInvestments": "None", "currentNetReceivables": "2164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9477000000", "currentAccountsPayable": "3190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7159000000", "shortLongTermDebtTotal": "7455000000", "totalShareholderEquity": "-287000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1878000000", "totalCurrentLiabilities": "6536000000", "otherNonCurrentLiabilities": "1259000000", "totalNonCurrentLiabilities": "8028000000", "cashAndShortTermInvestments": "539000000", "commonStockSharesOutstanding": "349600000", "intangibleAssetsExcludingGoodwill": "1474000000", "cashAndCashEquivalentsAtCarryingValue": "539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1410000000", "profitLoss": "None", "dividendPayout": "1386000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "2970000000", "capitalExpenditures": "877000000", "changeInReceivables": "None", "changeInExchangeRate": "-30000000", "cashflowFromFinancing": "-2115000000", "cashflowFromInvestment": "-902000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 4163000000, "cost_of_revenue": 2629000000, "gross_profit": 1534000000, "ebit": 685000000, "ebitda": 743000000, "pretax_income": 685000000, "tax_provision": 164000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542000000, "total_current_assets": 5291000000, "total_assets": 17184000000, "short_term_debt": 609000000, "long_term_debt": 6475000000, "total_debt": 7084000000, "total_liabilities": 15270000000, "total_equity": 1796000000, "shares_outstanding": 333200000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 424000000, "free_cash_flow": 1169000000, "dividends_paid": 418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105791, "ticker_id": 6821, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "685000000", "ebitda": "743000000", "netIncome": "665000000", "grossProfit": "1534000000", "depreciation": "None", "totalRevenue": "4163000000", "costOfRevenue": "2629000000", "interestIncome": "5000000", "incomeBeforeTax": "685000000", "interestExpense": "58000000", "operatingIncome": "475000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "164000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1059000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "920000000", "netIncomeFromContinuingOperations": "574000000" }, "balance": { "goodwill": "1840000000", "inventory": "1479000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17184000000", "longTermDebt": "6475000000", "shortTermDebt": "609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "76000000", "reportedCurrency": "USD", "retainedEarnings": "9850000000", "totalLiabilities": "15270000000", "otherCurrentAssets": "1269000000", "totalCurrentAssets": "5291000000", "currentLongTermDebt": "609000000", "longTermInvestments": "383000000", "shortTermInvestments": "None", "currentNetReceivables": "2001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11893000000", "currentAccountsPayable": "3245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7084000000", "totalShareholderEquity": "1796000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3049000000", "totalCurrentLiabilities": "6903000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "8196000000", "cashAndShortTermInvestments": "542000000", "commonStockSharesOutstanding": "333200000", "intangibleAssetsExcludingGoodwill": "76000000", "cashAndCashEquivalentsAtCarryingValue": "542000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "675000000", "profitLoss": "None", "dividendPayout": "418000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "745000000", "capitalExpenditures": "424000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527000000", "cashflowFromInvestment": "-355000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4163000000, "cost_of_revenue": 2629000000, "gross_profit": 1534000000, "research_and_development": null, "selling_general_admin": 920000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 685000000, "depreciation_amortisation": 58000000, "ebitda": 743000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 685000000, "tax_provision": 164000000, "effective_tax_rate": null, "net_income": 665000000, "net_income_continuing_ops": 574000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542000000, "short_term_investments": null, "net_receivables": 2001000000, "inventory": 1479000000, "other_current_assets": null, "total_current_assets": 5291000000, "net_ppe": null, "goodwill": 1840000000, "intangible_assets": 76000000, "goodwill_and_intangibles": 1916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11893000000, "total_assets": 17184000000, "short_term_debt": 609000000, "accounts_payable": 3245000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6903000000, "long_term_debt": 6475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8196000000, "total_liabilities": 15270000000, "total_debt": 7084000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9850000000, "total_equity": 1796000000, "shares_outstanding": 333200000, "operating_cash_flow": 745000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355000000, "dividends_paid": 418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527000000, "free_cash_flow": 1169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "685000000", "ebitda": "743000000", "netIncome": "665000000", "grossProfit": "1534000000", "depreciation": "None", "totalRevenue": "4163000000", "costOfRevenue": "2629000000", "interestIncome": "5000000", "incomeBeforeTax": "685000000", "interestExpense": "58000000", "operatingIncome": "475000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "164000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1059000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "920000000", "netIncomeFromContinuingOperations": "574000000" }, "balance": { "goodwill": "1840000000", "inventory": "1479000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17184000000", "longTermDebt": "6475000000", "shortTermDebt": "609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "76000000", "reportedCurrency": "USD", "retainedEarnings": "9850000000", "totalLiabilities": "15270000000", "otherCurrentAssets": "1269000000", "totalCurrentAssets": "5291000000", "currentLongTermDebt": "609000000", "longTermInvestments": "383000000", "shortTermInvestments": "None", "currentNetReceivables": "2001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11893000000", "currentAccountsPayable": "3245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7084000000", "totalShareholderEquity": "1796000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3049000000", "totalCurrentLiabilities": "6903000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "8196000000", "cashAndShortTermInvestments": "542000000", "commonStockSharesOutstanding": "333200000", "intangibleAssetsExcludingGoodwill": "76000000", "cashAndCashEquivalentsAtCarryingValue": "542000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "675000000", "profitLoss": "None", "dividendPayout": "418000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "745000000", "capitalExpenditures": "424000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527000000", "cashflowFromInvestment": "-355000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 4080000000, "cost_of_revenue": 2615000000, "gross_profit": 1465000000, "ebit": 496000000, "ebitda": 685000000, "pretax_income": 436000000, "tax_provision": 45000000, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 5310000000, "total_assets": 17226000000, "short_term_debt": 694000000, "long_term_debt": 6474000000, "total_debt": 7168000000, "total_liabilities": 15574000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "goodwill_and_intangibles": 1916000000 }, "cash_flow": { "operating_cash_flow": 972000000, "capital_expenditure": 397000000, "free_cash_flow": 1369000000, "dividends_paid": 418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105792, "ticker_id": 6821, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "496000000", "ebitda": "685000000", "netIncome": "499000000", "grossProfit": "1465000000", "depreciation": "None", "totalRevenue": "4080000000", "costOfRevenue": "2615000000", "interestIncome": "6000000", "incomeBeforeTax": "436000000", "interestExpense": "60000000", "operatingIncome": "507000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "955000000", "netIncomeFromContinuingOperations": "391000000" }, "balance": { "goodwill": "1839000000", "inventory": "1475000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17226000000", "longTermDebt": "6474000000", "shortTermDebt": "694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "9611000000", "totalLiabilities": "15574000000", "otherCurrentAssets": "1255000000", "totalCurrentAssets": "5310000000", "currentLongTermDebt": "694000000", "longTermInvestments": "330000000", "shortTermInvestments": "86000000", "currentNetReceivables": "1892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11916000000", "currentAccountsPayable": "3388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7168000000", "totalShareholderEquity": "1502000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "3043000000", "totalCurrentLiabilities": "7125000000", "otherNonCurrentLiabilities": "646000000", "totalNonCurrentLiabilities": "8449000000", "cashAndShortTermInvestments": "688000000", "commonStockSharesOutstanding": "333100000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "418000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "972000000", "capitalExpenditures": "397000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-2991000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4080000000, "cost_of_revenue": 2615000000, "gross_profit": 1465000000, "research_and_development": null, "selling_general_admin": 955000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496000000, "depreciation_amortisation": 189000000, "ebitda": 685000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 436000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 499000000, "net_income_continuing_ops": 391000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688000000, "short_term_investments": 86000000, "net_receivables": 1892000000, "inventory": 1475000000, "other_current_assets": null, "total_current_assets": 5310000000, "net_ppe": null, "goodwill": 1839000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 1916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11916000000, "total_assets": 17226000000, "short_term_debt": 694000000, "accounts_payable": 3388000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7125000000, "long_term_debt": 6474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8449000000, "total_liabilities": 15574000000, "total_debt": 7168000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9611000000, "total_equity": 1502000000, "shares_outstanding": 333100000, "operating_cash_flow": 972000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2991000000, "dividends_paid": 418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000000, "free_cash_flow": 1369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "496000000", "ebitda": "685000000", "netIncome": "499000000", "grossProfit": "1465000000", "depreciation": "None", "totalRevenue": "4080000000", "costOfRevenue": "2615000000", "interestIncome": "6000000", "incomeBeforeTax": "436000000", "interestExpense": "60000000", "operatingIncome": "507000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "955000000", "netIncomeFromContinuingOperations": "391000000" }, "balance": { "goodwill": "1839000000", "inventory": "1475000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17226000000", "longTermDebt": "6474000000", "shortTermDebt": "694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "9611000000", "totalLiabilities": "15574000000", "otherCurrentAssets": "1255000000", "totalCurrentAssets": "5310000000", "currentLongTermDebt": "694000000", "longTermInvestments": "330000000", "shortTermInvestments": "86000000", "currentNetReceivables": "1892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11916000000", "currentAccountsPayable": "3388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7168000000", "totalShareholderEquity": "1502000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "3043000000", "totalCurrentLiabilities": "7125000000", "otherNonCurrentLiabilities": "646000000", "totalNonCurrentLiabilities": "8449000000", "cashAndShortTermInvestments": "688000000", "commonStockSharesOutstanding": "333100000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "418000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "972000000", "capitalExpenditures": "397000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-2991000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 4133000000, "cost_of_revenue": 2657000000, "gross_profit": 1476000000, "ebit": 657000000, "ebitda": 833000000, "pretax_income": 592000000, "tax_provision": 248000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617000000, "total_current_assets": 5474000000, "total_assets": 16888000000, "short_term_debt": 771000000, "long_term_debt": 6470000000, "total_debt": 7241000000, "total_liabilities": 15420000000, "total_equity": 1332000000, "shares_outstanding": 333300000, "goodwill_and_intangibles": 1911000000 }, "cash_flow": { "operating_cash_flow": 708000000, "capital_expenditure": 401000000, "free_cash_flow": 1109000000, "dividends_paid": 418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105794, "ticker_id": 6821, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "657000000", "ebitda": "833000000", "netIncome": "446000000", "grossProfit": "1476000000", "depreciation": "None", "totalRevenue": "4133000000", "costOfRevenue": "2657000000", "interestIncome": "6000000", "incomeBeforeTax": "592000000", "interestExpense": "65000000", "operatingIncome": "621000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "855000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "855000000", "netIncomeFromContinuingOperations": "344000000" }, "balance": { "goodwill": "1833000000", "inventory": "1541000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "16888000000", "longTermDebt": "6470000000", "shortTermDebt": "771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "78000000", "reportedCurrency": "USD", "retainedEarnings": "9520000000", "totalLiabilities": "15420000000", "otherCurrentAssets": "1344000000", "totalCurrentAssets": "5474000000", "currentLongTermDebt": "834000000", "longTermInvestments": "355000000", "shortTermInvestments": "None", "currentNetReceivables": "1972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11414000000", "currentAccountsPayable": "2812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7241000000", "totalShareholderEquity": "1332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3494000000", "totalCurrentLiabilities": "7077000000", "otherNonCurrentLiabilities": "653000000", "totalNonCurrentLiabilities": "8343000000", "cashAndShortTermInvestments": "617000000", "commonStockSharesOutstanding": "333300000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "617000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "418000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "708000000", "capitalExpenditures": "401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1183000000", "cashflowFromInvestment": "312000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4133000000, "cost_of_revenue": 2657000000, "gross_profit": 1476000000, "research_and_development": null, "selling_general_admin": 855000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 657000000, "depreciation_amortisation": 176000000, "ebitda": 833000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 592000000, "tax_provision": 248000000, "effective_tax_rate": null, "net_income": 446000000, "net_income_continuing_ops": 344000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617000000, "short_term_investments": null, "net_receivables": 1972000000, "inventory": 1541000000, "other_current_assets": null, "total_current_assets": 5474000000, "net_ppe": null, "goodwill": 1833000000, "intangible_assets": 78000000, "goodwill_and_intangibles": 1911000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11414000000, "total_assets": 16888000000, "short_term_debt": 771000000, "accounts_payable": 2812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7077000000, "long_term_debt": 6470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8343000000, "total_liabilities": 15420000000, "total_debt": 7241000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9520000000, "total_equity": 1332000000, "shares_outstanding": 333300000, "operating_cash_flow": 708000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 312000000, "dividends_paid": 418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1183000000, "free_cash_flow": 1109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "657000000", "ebitda": "833000000", "netIncome": "446000000", "grossProfit": "1476000000", "depreciation": "None", "totalRevenue": "4133000000", "costOfRevenue": "2657000000", "interestIncome": "6000000", "incomeBeforeTax": "592000000", "interestExpense": "65000000", "operatingIncome": "621000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "855000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "855000000", "netIncomeFromContinuingOperations": "344000000" }, "balance": { "goodwill": "1833000000", "inventory": "1541000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "16888000000", "longTermDebt": "6470000000", "shortTermDebt": "771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "78000000", "reportedCurrency": "USD", "retainedEarnings": "9520000000", "totalLiabilities": "15420000000", "otherCurrentAssets": "1344000000", "totalCurrentAssets": "5474000000", "currentLongTermDebt": "834000000", "longTermInvestments": "355000000", "shortTermInvestments": "None", "currentNetReceivables": "1972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11414000000", "currentAccountsPayable": "2812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7241000000", "totalShareholderEquity": "1332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3494000000", "totalCurrentLiabilities": "7077000000", "otherNonCurrentLiabilities": "653000000", "totalNonCurrentLiabilities": "8343000000", "cashAndShortTermInvestments": "617000000", "commonStockSharesOutstanding": "333300000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "617000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "418000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "708000000", "capitalExpenditures": "401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1183000000", "cashflowFromInvestment": "312000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 4163000000, "cost_of_revenue": 2707000000, "gross_profit": 1456000000, "ebit": 580000000, "ebitda": 802000000, "pretax_income": 513000000, "tax_provision": 69000000, "net_income": 509000000, "net_income_to_common": 509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634000000, "total_current_assets": 5557000000, "total_assets": 16771000000, "short_term_debt": 771000000, "long_term_debt": 6470000000, "total_debt": 7241000000, "total_liabilities": 15368000000, "total_equity": 1271000000, "shares_outstanding": 333300000, "goodwill_and_intangibles": 1917000000 }, "cash_flow": { "operating_cash_flow": 770000000, "capital_expenditure": 197000000, "free_cash_flow": 967000000, "dividends_paid": 419000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105795, "ticker_id": 6821, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580000000", "ebitda": "802000000", "netIncome": "509000000", "grossProfit": "1456000000", "depreciation": "None", "totalRevenue": "4163000000", "costOfRevenue": "2707000000", "interestIncome": "5000000", "incomeBeforeTax": "513000000", "interestExpense": "67000000", "operatingIncome": "592000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "864000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "444000000" }, "balance": { "goodwill": "1836000000", "inventory": "1558000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "16771000000", "longTermDebt": "6470000000", "shortTermDebt": "771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "81000000", "reportedCurrency": "USD", "retainedEarnings": "9494000000", "totalLiabilities": "15368000000", "otherCurrentAssets": "1358000000", "totalCurrentAssets": "5557000000", "currentLongTermDebt": "771000000", "longTermInvestments": "359000000", "shortTermInvestments": "None", "currentNetReceivables": "2007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11214000000", "currentAccountsPayable": "3253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7241000000", "totalShareholderEquity": "1271000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3147000000", "totalCurrentLiabilities": "7171000000", "otherNonCurrentLiabilities": "680000000", "totalNonCurrentLiabilities": "8197000000", "cashAndShortTermInvestments": "634000000", "commonStockSharesOutstanding": "333300000", "intangibleAssetsExcludingGoodwill": "81000000", "cashAndCashEquivalentsAtCarryingValue": "634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "419000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "770000000", "capitalExpenditures": "197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4163000000, "cost_of_revenue": 2707000000, "gross_profit": 1456000000, "research_and_development": null, "selling_general_admin": 863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580000000, "depreciation_amortisation": 222000000, "ebitda": 802000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 513000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 509000000, "net_income_continuing_ops": 444000000, "net_income_to_common": 509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634000000, "short_term_investments": null, "net_receivables": 2007000000, "inventory": 1558000000, "other_current_assets": null, "total_current_assets": 5557000000, "net_ppe": null, "goodwill": 1836000000, "intangible_assets": 81000000, "goodwill_and_intangibles": 1917000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11214000000, "total_assets": 16771000000, "short_term_debt": 771000000, "accounts_payable": 3253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7171000000, "long_term_debt": 6470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8197000000, "total_liabilities": 15368000000, "total_debt": 7241000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9494000000, "total_equity": 1271000000, "shares_outstanding": 333300000, "operating_cash_flow": 770000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": 419000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500000000, "free_cash_flow": 967000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "580000000", "ebitda": "802000000", "netIncome": "509000000", "grossProfit": "1456000000", "depreciation": "None", "totalRevenue": "4163000000", "costOfRevenue": "2707000000", "interestIncome": "5000000", "incomeBeforeTax": "513000000", "interestExpense": "67000000", "operatingIncome": "592000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "864000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "444000000" }, "balance": { "goodwill": "1836000000", "inventory": "1558000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "16771000000", "longTermDebt": "6470000000", "shortTermDebt": "771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "81000000", "reportedCurrency": "USD", "retainedEarnings": "9494000000", "totalLiabilities": "15368000000", "otherCurrentAssets": "1358000000", "totalCurrentAssets": "5557000000", "currentLongTermDebt": "771000000", "longTermInvestments": "359000000", "shortTermInvestments": "None", "currentNetReceivables": "2007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11214000000", "currentAccountsPayable": "3253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7241000000", "totalShareholderEquity": "1271000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3147000000", "totalCurrentLiabilities": "7171000000", "otherNonCurrentLiabilities": "680000000", "totalNonCurrentLiabilities": "8197000000", "cashAndShortTermInvestments": "634000000", "commonStockSharesOutstanding": "333300000", "intangibleAssetsExcludingGoodwill": "81000000", "cashAndCashEquivalentsAtCarryingValue": "634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "419000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "770000000", "capitalExpenditures": "197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 4840000000, "cost_of_revenue": 3107000000, "gross_profit": 1733000000, "ebit": 758000000, "ebitda": 976000000, "pretax_income": 738000000, "tax_provision": 165000000, "net_income": 567000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563000000, "total_current_assets": 5281000000, "total_assets": 16305000000, "short_term_debt": 766000000, "long_term_debt": 6481000000, "total_debt": 7247000000, "total_liabilities": 15081000000, "total_equity": 1101000000, "shares_outstanding": 333300000, "goodwill_and_intangibles": 2056000000 }, "cash_flow": { "operating_cash_flow": 327000000, "capital_expenditure": 204000000, "free_cash_flow": 531000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105796, "ticker_id": 6821, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "758000000", "ebitda": "976000000", "netIncome": "567000000", "grossProfit": "1733000000", "depreciation": "None", "totalRevenue": "4840000000", "costOfRevenue": "3107000000", "interestIncome": "7000000", "incomeBeforeTax": "738000000", "interestExpense": "64000000", "operatingIncome": "769000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3107000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "941000000", "netIncomeFromContinuingOperations": "573000000" }, "balance": { "goodwill": "1971000000", "inventory": "1909000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "16305000000", "longTermDebt": "6481000000", "shortTermDebt": "766000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85000000", "reportedCurrency": "USD", "retainedEarnings": "9406000000", "totalLiabilities": "15081000000", "otherCurrentAssets": "633000000", "totalCurrentAssets": "5281000000", "currentLongTermDebt": "766000000", "longTermInvestments": "354000000", "shortTermInvestments": "None", "currentNetReceivables": "2176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11024000000", "currentAccountsPayable": "3601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7247000000", "totalShareholderEquity": "1101000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2554000000", "totalCurrentLiabilities": "6921000000", "otherNonCurrentLiabilities": "683000000", "totalNonCurrentLiabilities": "8160000000", "cashAndShortTermInvestments": "563000000", "commonStockSharesOutstanding": "333300000", "intangibleAssetsExcludingGoodwill": "85000000", "cashAndCashEquivalentsAtCarryingValue": "563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327000000", "capitalExpenditures": "204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-683000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4840000000, "cost_of_revenue": 3107000000, "gross_profit": 1733000000, "research_and_development": null, "selling_general_admin": 941000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 758000000, "depreciation_amortisation": 218000000, "ebitda": 976000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 738000000, "tax_provision": 165000000, "effective_tax_rate": null, "net_income": 567000000, "net_income_continuing_ops": 573000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563000000, "short_term_investments": null, "net_receivables": 2176000000, "inventory": 1909000000, "other_current_assets": null, "total_current_assets": 5281000000, "net_ppe": null, "goodwill": 1971000000, "intangible_assets": 85000000, "goodwill_and_intangibles": 2056000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11024000000, "total_assets": 16305000000, "short_term_debt": 766000000, "accounts_payable": 3601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6921000000, "long_term_debt": 6481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8160000000, "total_liabilities": 15081000000, "total_debt": 7247000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9406000000, "total_equity": 1101000000, "shares_outstanding": 333300000, "operating_cash_flow": 327000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -683000000, "free_cash_flow": 531000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "758000000", "ebitda": "976000000", "netIncome": "567000000", "grossProfit": "1733000000", "depreciation": "None", "totalRevenue": "4840000000", "costOfRevenue": "3107000000", "interestIncome": "7000000", "incomeBeforeTax": "738000000", "interestExpense": "64000000", "operatingIncome": "769000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3107000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "941000000", "netIncomeFromContinuingOperations": "573000000" }, "balance": { "goodwill": "1971000000", "inventory": "1909000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "16305000000", "longTermDebt": "6481000000", "shortTermDebt": "766000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85000000", "reportedCurrency": "USD", "retainedEarnings": "9406000000", "totalLiabilities": "15081000000", "otherCurrentAssets": "633000000", "totalCurrentAssets": "5281000000", "currentLongTermDebt": "766000000", "longTermInvestments": "354000000", "shortTermInvestments": "None", "currentNetReceivables": "2176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11024000000", "currentAccountsPayable": "3601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7247000000", "totalShareholderEquity": "1101000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2554000000", "totalCurrentLiabilities": "6921000000", "otherNonCurrentLiabilities": "683000000", "totalNonCurrentLiabilities": "8160000000", "cashAndShortTermInvestments": "563000000", "commonStockSharesOutstanding": "333300000", "intangibleAssetsExcludingGoodwill": "85000000", "cashAndCashEquivalentsAtCarryingValue": "563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327000000", "capitalExpenditures": "204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-683000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 4928000000, "cost_of_revenue": 3253000000, "gross_profit": 1675000000, "ebit": 543000000, "ebitda": 760000000, "pretax_income": 523000000, "tax_provision": 71000000, "net_income": 447000000, "net_income_to_common": 447000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1021000000, "total_current_assets": 5580000000, "total_assets": 16546000000, "short_term_debt": 683000000, "long_term_debt": 6875000000, "total_debt": 7558000000, "total_liabilities": 15571000000, "total_equity": 840000000, "shares_outstanding": 334400000, "goodwill_and_intangibles": 2051000000 }, "cash_flow": { "operating_cash_flow": 817000000, "capital_expenditure": 209000000, "free_cash_flow": 1026000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105797, "ticker_id": 6821, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "543000000", "ebitda": "760000000", "netIncome": "447000000", "grossProfit": "1675000000", "depreciation": "None", "totalRevenue": "4928000000", "costOfRevenue": "3253000000", "interestIncome": "11000000", "incomeBeforeTax": "523000000", "interestExpense": "64000000", "operatingIncome": "548000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "1109000000", "netIncomeFromContinuingOperations": "452000000" }, "balance": { "goodwill": "1964000000", "inventory": "1822000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "16546000000", "longTermDebt": "6875000000", "shortTermDebt": "683000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87000000", "reportedCurrency": "USD", "retainedEarnings": "9257000000", "totalLiabilities": "15571000000", "otherCurrentAssets": "728000000", "totalCurrentAssets": "5580000000", "currentLongTermDebt": "568000000", "longTermInvestments": "314000000", "shortTermInvestments": "171000000", "currentNetReceivables": "2009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10966000000", "currentAccountsPayable": "3715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7916000000", "totalShareholderEquity": "840000000", "capitalLeaseObligations": "131000000", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "7004000000", "otherNonCurrentLiabilities": "686000000", "totalNonCurrentLiabilities": "8567000000", "cashAndShortTermInvestments": "1021000000", "commonStockSharesOutstanding": "334400000", "intangibleAssetsExcludingGoodwill": "87000000", "cashAndCashEquivalentsAtCarryingValue": "1021000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "817000000", "capitalExpenditures": "209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686000000", "cashflowFromInvestment": "-194000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4928000000, "cost_of_revenue": 3253000000, "gross_profit": 1675000000, "research_and_development": 338000000, "selling_general_admin": 1109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543000000, "depreciation_amortisation": 217000000, "ebitda": 760000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 523000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 447000000, "net_income_continuing_ops": 452000000, "net_income_to_common": 447000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1021000000, "short_term_investments": 171000000, "net_receivables": 2009000000, "inventory": 1822000000, "other_current_assets": null, "total_current_assets": 5580000000, "net_ppe": null, "goodwill": 1964000000, "intangible_assets": 87000000, "goodwill_and_intangibles": 2051000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10966000000, "total_assets": 16546000000, "short_term_debt": 683000000, "accounts_payable": 3715000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7004000000, "long_term_debt": 6875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8567000000, "total_liabilities": 15571000000, "total_debt": 7558000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9257000000, "total_equity": 840000000, "shares_outstanding": 334400000, "operating_cash_flow": 817000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -686000000, "free_cash_flow": 1026000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "543000000", "ebitda": "760000000", "netIncome": "447000000", "grossProfit": "1675000000", "depreciation": "None", "totalRevenue": "4928000000", "costOfRevenue": "3253000000", "interestIncome": "11000000", "incomeBeforeTax": "523000000", "interestExpense": "64000000", "operatingIncome": "548000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "1109000000", "netIncomeFromContinuingOperations": "452000000" }, "balance": { "goodwill": "1964000000", "inventory": "1822000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "16546000000", "longTermDebt": "6875000000", "shortTermDebt": "683000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87000000", "reportedCurrency": "USD", "retainedEarnings": "9257000000", "totalLiabilities": "15571000000", "otherCurrentAssets": "728000000", "totalCurrentAssets": "5580000000", "currentLongTermDebt": "568000000", "longTermInvestments": "314000000", "shortTermInvestments": "171000000", "currentNetReceivables": "2009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10966000000", "currentAccountsPayable": "3715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7916000000", "totalShareholderEquity": "840000000", "capitalLeaseObligations": "131000000", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "7004000000", "otherNonCurrentLiabilities": "686000000", "totalNonCurrentLiabilities": "8567000000", "cashAndShortTermInvestments": "1021000000", "commonStockSharesOutstanding": "334400000", "intangibleAssetsExcludingGoodwill": "87000000", "cashAndCashEquivalentsAtCarryingValue": "1021000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "817000000", "capitalExpenditures": "209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686000000", "cashflowFromInvestment": "-194000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 4144000000, "cost_of_revenue": 2580000000, "gross_profit": 1564000000, "ebit": 1029000000, "ebitda": 1220000000, "pretax_income": 1010000000, "tax_provision": 187000000, "net_income": 907000000, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111000000, "total_current_assets": 5847000000, "total_assets": 17165000000, "short_term_debt": 569000000, "long_term_debt": 6882000000, "total_debt": 7451000000, "total_liabilities": 15721000000, "total_equity": 1285000000, "shares_outstanding": 337200000, "goodwill_and_intangibles": 2155000000 }, "cash_flow": { "operating_cash_flow": 958000000, "capital_expenditure": 160000000, "free_cash_flow": 1118000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105799, "ticker_id": 6821, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1029000000", "ebitda": "1220000000", "netIncome": "907000000", "grossProfit": "1564000000", "depreciation": "None", "totalRevenue": "4144000000", "costOfRevenue": "2580000000", "interestIncome": "18000000", "incomeBeforeTax": "1010000000", "interestExpense": "67000000", "operatingIncome": "1026000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "1097000000", "netIncomeFromContinuingOperations": "915000000" }, "balance": { "goodwill": "2058000000", "inventory": "1937000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17165000000", "longTermDebt": "6882000000", "shortTermDebt": "569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "97000000", "reportedCurrency": "USD", "retainedEarnings": "9279000000", "totalLiabilities": "15721000000", "otherCurrentAssets": "570000000", "totalCurrentAssets": "5847000000", "currentLongTermDebt": "569000000", "longTermInvestments": "362000000", "shortTermInvestments": "None", "currentNetReceivables": "2229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11318000000", "currentAccountsPayable": "3643000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7451000000", "totalShareholderEquity": "1285000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2854000000", "totalCurrentLiabilities": "7066000000", "otherNonCurrentLiabilities": "751000000", "totalNonCurrentLiabilities": "8655000000", "cashAndShortTermInvestments": "1111000000", "commonStockSharesOutstanding": "337200000", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "1111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "958000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1482000000", "cashflowFromInvestment": "470000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4144000000, "cost_of_revenue": 2580000000, "gross_profit": 1564000000, "research_and_development": null, "selling_general_admin": 1097000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1029000000, "depreciation_amortisation": 191000000, "ebitda": 1220000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1010000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 907000000, "net_income_continuing_ops": 915000000, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1111000000, "short_term_investments": null, "net_receivables": 2229000000, "inventory": 1937000000, "other_current_assets": null, "total_current_assets": 5847000000, "net_ppe": null, "goodwill": 2058000000, "intangible_assets": 97000000, "goodwill_and_intangibles": 2155000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11318000000, "total_assets": 17165000000, "short_term_debt": 569000000, "accounts_payable": 3643000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7066000000, "long_term_debt": 6882000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8655000000, "total_liabilities": 15721000000, "total_debt": 7451000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9279000000, "total_equity": 1285000000, "shares_outstanding": 337200000, "operating_cash_flow": 958000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 470000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1482000000, "free_cash_flow": 1118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1029000000", "ebitda": "1220000000", "netIncome": "907000000", "grossProfit": "1564000000", "depreciation": "None", "totalRevenue": "4144000000", "costOfRevenue": "2580000000", "interestIncome": "18000000", "incomeBeforeTax": "1010000000", "interestExpense": "67000000", "operatingIncome": "1026000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "1097000000", "netIncomeFromContinuingOperations": "915000000" }, "balance": { "goodwill": "2058000000", "inventory": "1937000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17165000000", "longTermDebt": "6882000000", "shortTermDebt": "569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "97000000", "reportedCurrency": "USD", "retainedEarnings": "9279000000", "totalLiabilities": "15721000000", "otherCurrentAssets": "570000000", "totalCurrentAssets": "5847000000", "currentLongTermDebt": "569000000", "longTermInvestments": "362000000", "shortTermInvestments": "None", "currentNetReceivables": "2229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11318000000", "currentAccountsPayable": "3643000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7451000000", "totalShareholderEquity": "1285000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2854000000", "totalCurrentLiabilities": "7066000000", "otherNonCurrentLiabilities": "751000000", "totalNonCurrentLiabilities": "8655000000", "cashAndShortTermInvestments": "1111000000", "commonStockSharesOutstanding": "337200000", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "1111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "958000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1482000000", "cashflowFromInvestment": "470000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 4231000000, "cost_of_revenue": 2637000000, "gross_profit": 1594000000, "ebit": 533000000, "ebitda": 721000000, "pretax_income": 524000000, "tax_provision": 60000000, "net_income": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 5949000000, "total_assets": 17280000000, "short_term_debt": 806000000, "long_term_debt": 7158000000, "total_debt": 7964000000, "total_liabilities": 15999000000, "total_equity": 1136000000, "shares_outstanding": 338000000, "goodwill_and_intangibles": 2202000000 }, "cash_flow": { "operating_cash_flow": 1021000000, "capital_expenditure": 158000000, "free_cash_flow": 1179000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105800, "ticker_id": 6821, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "533000000", "ebitda": "721000000", "netIncome": "544000000", "grossProfit": "1594000000", "depreciation": "None", "totalRevenue": "4231000000", "costOfRevenue": "2637000000", "interestIncome": "9000000", "incomeBeforeTax": "524000000", "interestExpense": "72000000", "operatingIncome": "539000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1066000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "2019000000", "inventory": "1915000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17280000000", "longTermDebt": "7158000000", "shortTermDebt": "806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "183000000", "reportedCurrency": "USD", "retainedEarnings": "8734000000", "totalLiabilities": "15999000000", "otherCurrentAssets": "565000000", "totalCurrentAssets": "5949000000", "currentLongTermDebt": "806000000", "longTermInvestments": "381000000", "shortTermInvestments": "None", "currentNetReceivables": "2306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11331000000", "currentAccountsPayable": "3613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7964000000", "totalShareholderEquity": "1136000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2592000000", "totalCurrentLiabilities": "7011000000", "otherNonCurrentLiabilities": "784000000", "totalNonCurrentLiabilities": "8988000000", "cashAndShortTermInvestments": "1163000000", "commonStockSharesOutstanding": "338000000", "intangibleAssetsExcludingGoodwill": "183000000", "cashAndCashEquivalentsAtCarryingValue": "1163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1021000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4231000000, "cost_of_revenue": 2637000000, "gross_profit": 1594000000, "research_and_development": null, "selling_general_admin": 1066000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533000000, "depreciation_amortisation": 188000000, "ebitda": 721000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 524000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 544000000, "net_income_continuing_ops": 553000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163000000, "short_term_investments": null, "net_receivables": 2306000000, "inventory": 1915000000, "other_current_assets": null, "total_current_assets": 5949000000, "net_ppe": null, "goodwill": 2019000000, "intangible_assets": 183000000, "goodwill_and_intangibles": 2202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11331000000, "total_assets": 17280000000, "short_term_debt": 806000000, "accounts_payable": 3613000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7011000000, "long_term_debt": 7158000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8988000000, "total_liabilities": 15999000000, "total_debt": 7964000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8734000000, "total_equity": 1136000000, "shares_outstanding": 338000000, "operating_cash_flow": 1021000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513000000, "free_cash_flow": 1179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "533000000", "ebitda": "721000000", "netIncome": "544000000", "grossProfit": "1594000000", "depreciation": "None", "totalRevenue": "4231000000", "costOfRevenue": "2637000000", "interestIncome": "9000000", "incomeBeforeTax": "524000000", "interestExpense": "72000000", "operatingIncome": "539000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1066000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "2019000000", "inventory": "1915000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17280000000", "longTermDebt": "7158000000", "shortTermDebt": "806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "183000000", "reportedCurrency": "USD", "retainedEarnings": "8734000000", "totalLiabilities": "15999000000", "otherCurrentAssets": "565000000", "totalCurrentAssets": "5949000000", "currentLongTermDebt": "806000000", "longTermInvestments": "381000000", "shortTermInvestments": "None", "currentNetReceivables": "2306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11331000000", "currentAccountsPayable": "3613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7964000000", "totalShareholderEquity": "1136000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2592000000", "totalCurrentLiabilities": "7011000000", "otherNonCurrentLiabilities": "784000000", "totalNonCurrentLiabilities": "8988000000", "cashAndShortTermInvestments": "1163000000", "commonStockSharesOutstanding": "338000000", "intangibleAssetsExcludingGoodwill": "183000000", "cashAndCashEquivalentsAtCarryingValue": "1163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1021000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 5149000000, "cost_of_revenue": 3238000000, "gross_profit": 1911000000, "ebit": 848000000, "ebitda": 1033000000, "pretax_income": 781000000, "tax_provision": 123000000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853000000, "total_current_assets": 5600000000, "total_assets": 17092000000, "short_term_debt": 809000000, "long_term_debt": 7161000000, "total_debt": 7970000000, "total_liabilities": 15908000000, "total_equity": 1044000000, "shares_outstanding": 338300000, "goodwill_and_intangibles": 2233000000 }, "cash_flow": { "operating_cash_flow": 438000000, "capital_expenditure": 194000000, "free_cash_flow": 632000000, "dividends_paid": 398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105801, "ticker_id": 6821, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "848000000", "ebitda": "1033000000", "netIncome": "647000000", "grossProfit": "1911000000", "depreciation": "None", "totalRevenue": "5149000000", "costOfRevenue": "3238000000", "interestIncome": "10000000", "incomeBeforeTax": "781000000", "interestExpense": "67000000", "operatingIncome": "853000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1058000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "1039000000", "netIncomeFromContinuingOperations": "658000000" }, "balance": { "goodwill": "2043000000", "inventory": "1877000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17092000000", "longTermDebt": "7161000000", "shortTermDebt": "809000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "190000000", "reportedCurrency": "USD", "retainedEarnings": "8601000000", "totalLiabilities": "15908000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "5600000000", "currentLongTermDebt": "809000000", "longTermInvestments": "364000000", "shortTermInvestments": "None", "currentNetReceivables": "2383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11492000000", "currentAccountsPayable": "3531000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7970000000", "totalShareholderEquity": "1044000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2538000000", "totalCurrentLiabilities": "6878000000", "otherNonCurrentLiabilities": "796000000", "totalNonCurrentLiabilities": "9030000000", "cashAndShortTermInvestments": "853000000", "commonStockSharesOutstanding": "338300000", "intangibleAssetsExcludingGoodwill": "190000000", "cashAndCashEquivalentsAtCarryingValue": "853000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "398000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "438000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5149000000, "cost_of_revenue": 3238000000, "gross_profit": 1911000000, "research_and_development": null, "selling_general_admin": 1039000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 848000000, "depreciation_amortisation": 185000000, "ebitda": 1033000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 781000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 647000000, "net_income_continuing_ops": 658000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853000000, "short_term_investments": null, "net_receivables": 2383000000, "inventory": 1877000000, "other_current_assets": null, "total_current_assets": 5600000000, "net_ppe": null, "goodwill": 2043000000, "intangible_assets": 190000000, "goodwill_and_intangibles": 2233000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11492000000, "total_assets": 17092000000, "short_term_debt": 809000000, "accounts_payable": 3531000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6878000000, "long_term_debt": 7161000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9030000000, "total_liabilities": 15908000000, "total_debt": 7970000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8601000000, "total_equity": 1044000000, "shares_outstanding": 338300000, "operating_cash_flow": 438000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": 398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000000, "free_cash_flow": 632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "848000000", "ebitda": "1033000000", "netIncome": "647000000", "grossProfit": "1911000000", "depreciation": "None", "totalRevenue": "5149000000", "costOfRevenue": "3238000000", "interestIncome": "10000000", "incomeBeforeTax": "781000000", "interestExpense": "67000000", "operatingIncome": "853000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1058000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "1039000000", "netIncomeFromContinuingOperations": "658000000" }, "balance": { "goodwill": "2043000000", "inventory": "1877000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17092000000", "longTermDebt": "7161000000", "shortTermDebt": "809000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "190000000", "reportedCurrency": "USD", "retainedEarnings": "8601000000", "totalLiabilities": "15908000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "5600000000", "currentLongTermDebt": "809000000", "longTermInvestments": "364000000", "shortTermInvestments": "None", "currentNetReceivables": "2383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11492000000", "currentAccountsPayable": "3531000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7970000000", "totalShareholderEquity": "1044000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2538000000", "totalCurrentLiabilities": "6878000000", "otherNonCurrentLiabilities": "796000000", "totalNonCurrentLiabilities": "9030000000", "cashAndShortTermInvestments": "853000000", "commonStockSharesOutstanding": "338300000", "intangibleAssetsExcludingGoodwill": "190000000", "cashAndCashEquivalentsAtCarryingValue": "853000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "398000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "438000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 4970000000, "cost_of_revenue": 3233000000, "gross_profit": 1737000000, "ebit": 684000000, "ebitda": 871000000, "pretax_income": 614000000, "tax_provision": 155000000, "net_income": 509000000, "net_income_to_common": 509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093000000, "total_current_assets": 5703000000, "total_assets": 17344000000, "short_term_debt": 697000000, "long_term_debt": 7417000000, "total_debt": 8114000000, "total_liabilities": 16276000000, "total_equity": 915000000, "shares_outstanding": 339000000, "goodwill_and_intangibles": 2282000000 }, "cash_flow": { "operating_cash_flow": 1215000000, "capital_expenditure": 217000000, "free_cash_flow": 1432000000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105802, "ticker_id": 6821, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "684000000", "ebitda": "871000000", "netIncome": "509000000", "grossProfit": "1737000000", "depreciation": "None", "totalRevenue": "4970000000", "costOfRevenue": "3233000000", "interestIncome": "32000000", "incomeBeforeTax": "614000000", "interestExpense": "70000000", "operatingIncome": "670000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "1067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "993000000", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "2085000000", "inventory": "1955000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17344000000", "longTermDebt": "7417000000", "shortTermDebt": "697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "8368000000", "totalLiabilities": "16276000000", "otherCurrentAssets": "520000000", "totalCurrentAssets": "5703000000", "currentLongTermDebt": "567000000", "longTermInvestments": "306000000", "shortTermInvestments": "None", "currentNetReceivables": "2135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11641000000", "currentAccountsPayable": "3653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8114000000", "totalShareholderEquity": "915000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "2286000000", "totalCurrentLiabilities": "6930000000", "otherNonCurrentLiabilities": "860000000", "totalNonCurrentLiabilities": "9346000000", "cashAndShortTermInvestments": "1093000000", "commonStockSharesOutstanding": "339000000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "1093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "290000000", "operatingCashflow": "1215000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4970000000, "cost_of_revenue": 3233000000, "gross_profit": 1737000000, "research_and_development": 312000000, "selling_general_admin": 993000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684000000, "depreciation_amortisation": 187000000, "ebitda": 871000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 614000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 509000000, "net_income_continuing_ops": 512000000, "net_income_to_common": 509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093000000, "short_term_investments": null, "net_receivables": 2135000000, "inventory": 1955000000, "other_current_assets": null, "total_current_assets": 5703000000, "net_ppe": null, "goodwill": 2085000000, "intangible_assets": 197000000, "goodwill_and_intangibles": 2282000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11641000000, "total_assets": 17344000000, "short_term_debt": 697000000, "accounts_payable": 3653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6930000000, "long_term_debt": 7417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9346000000, "total_liabilities": 16276000000, "total_debt": 8114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8368000000, "total_equity": 915000000, "shares_outstanding": 339000000, "operating_cash_flow": 1215000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152000000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754000000, "free_cash_flow": 1432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "684000000", "ebitda": "871000000", "netIncome": "509000000", "grossProfit": "1737000000", "depreciation": "None", "totalRevenue": "4970000000", "costOfRevenue": "3233000000", "interestIncome": "32000000", "incomeBeforeTax": "614000000", "interestExpense": "70000000", "operatingIncome": "670000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "1067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "993000000", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "2085000000", "inventory": "1955000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17344000000", "longTermDebt": "7417000000", "shortTermDebt": "697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "8368000000", "totalLiabilities": "16276000000", "otherCurrentAssets": "520000000", "totalCurrentAssets": "5703000000", "currentLongTermDebt": "567000000", "longTermInvestments": "306000000", "shortTermInvestments": "None", "currentNetReceivables": "2135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11641000000", "currentAccountsPayable": "3653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8114000000", "totalShareholderEquity": "915000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "2286000000", "totalCurrentLiabilities": "6930000000", "otherNonCurrentLiabilities": "860000000", "totalNonCurrentLiabilities": "9346000000", "cashAndShortTermInvestments": "1093000000", "commonStockSharesOutstanding": "339000000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "1093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "290000000", "operatingCashflow": "1215000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 5132000000, "cost_of_revenue": 3294000000, "gross_profit": 1838000000, "ebit": 772000000, "ebitda": 961000000, "pretax_income": 698000000, "tax_provision": 157000000, "net_income": 587000000, "net_income_to_common": 587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 5727000000, "total_assets": 17153000000, "short_term_debt": 687000000, "long_term_debt": 7403000000, "total_debt": 8090000000, "total_liabilities": 16313000000, "total_equity": 680000000, "shares_outstanding": 338900000, "goodwill_and_intangibles": 2242000000 }, "cash_flow": { "operating_cash_flow": 927000000, "capital_expenditure": 160000000, "free_cash_flow": 1087000000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105804, "ticker_id": 6821, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "772000000", "ebitda": "961000000", "netIncome": "587000000", "grossProfit": "1838000000", "depreciation": "None", "totalRevenue": "5132000000", "costOfRevenue": "3294000000", "interestIncome": "18000000", "incomeBeforeTax": "698000000", "interestExpense": "74000000", "operatingIncome": "774000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1064000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "1029000000", "netIncomeFromContinuingOperations": "591000000" }, "balance": { "goodwill": "2045000000", "inventory": "2021000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17153000000", "longTermDebt": "7403000000", "shortTermDebt": "687000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "8217000000", "totalLiabilities": "16313000000", "otherCurrentAssets": "594000000", "totalCurrentAssets": "5727000000", "currentLongTermDebt": "687000000", "longTermInvestments": "320000000", "shortTermInvestments": "None", "currentNetReceivables": "2298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11426000000", "currentAccountsPayable": "3490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7700000000", "shortLongTermDebtTotal": "8300000000", "totalShareholderEquity": "680000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3341000000", "totalCurrentLiabilities": "6831000000", "otherNonCurrentLiabilities": "809000000", "totalNonCurrentLiabilities": "9482000000", "cashAndShortTermInvestments": "814000000", "commonStockSharesOutstanding": "338900000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591000000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "927000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5132000000, "cost_of_revenue": 3294000000, "gross_profit": 1838000000, "research_and_development": null, "selling_general_admin": 1029000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772000000, "depreciation_amortisation": 189000000, "ebitda": 961000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 698000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 587000000, "net_income_continuing_ops": 591000000, "net_income_to_common": 587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814000000, "short_term_investments": null, "net_receivables": 2298000000, "inventory": 2021000000, "other_current_assets": null, "total_current_assets": 5727000000, "net_ppe": null, "goodwill": 2045000000, "intangible_assets": 197000000, "goodwill_and_intangibles": 2242000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11426000000, "total_assets": 17153000000, "short_term_debt": 687000000, "accounts_payable": 3490000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6831000000, "long_term_debt": 7403000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9482000000, "total_liabilities": 16313000000, "total_debt": 8090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8217000000, "total_equity": 680000000, "shares_outstanding": 338900000, "operating_cash_flow": 927000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468000000, "free_cash_flow": 1087000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "772000000", "ebitda": "961000000", "netIncome": "587000000", "grossProfit": "1838000000", "depreciation": "None", "totalRevenue": "5132000000", "costOfRevenue": "3294000000", "interestIncome": "18000000", "incomeBeforeTax": "698000000", "interestExpense": "74000000", "operatingIncome": "774000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1064000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "1029000000", "netIncomeFromContinuingOperations": "591000000" }, "balance": { "goodwill": "2045000000", "inventory": "2021000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17153000000", "longTermDebt": "7403000000", "shortTermDebt": "687000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "8217000000", "totalLiabilities": "16313000000", "otherCurrentAssets": "594000000", "totalCurrentAssets": "5727000000", "currentLongTermDebt": "687000000", "longTermInvestments": "320000000", "shortTermInvestments": "None", "currentNetReceivables": "2298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11426000000", "currentAccountsPayable": "3490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7700000000", "shortLongTermDebtTotal": "8300000000", "totalShareholderEquity": "680000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3341000000", "totalCurrentLiabilities": "6831000000", "otherNonCurrentLiabilities": "809000000", "totalNonCurrentLiabilities": "9482000000", "cashAndShortTermInvestments": "814000000", "commonStockSharesOutstanding": "338900000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591000000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "927000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "income_statement": { "revenue": 5134000000, "cost_of_revenue": 3403000000, "gross_profit": 1731000000, "ebit": 80000000, "ebitda": 269000000, "pretax_income": 4000000, "tax_provision": -32000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580000000, "total_current_assets": 5744000000, "total_assets": 17383000000, "short_term_debt": 188000000, "long_term_debt": 7947000000, "total_debt": 8135000000, "total_liabilities": 16732000000, "total_equity": 500000000, "shares_outstanding": 338900000, "goodwill_and_intangibles": 2294000000 }, "cash_flow": { "operating_cash_flow": 787000000, "capital_expenditure": 188000000, "free_cash_flow": 975000000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105805, "ticker_id": 6821, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:38.046888+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80000000", "ebitda": "269000000", "netIncome": "102000000", "grossProfit": "1731000000", "depreciation": "None", "totalRevenue": "5134000000", "costOfRevenue": "3403000000", "interestIncome": "9000000", "incomeBeforeTax": "4000000", "interestExpense": "76000000", "operatingIncome": "113000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-32000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1618000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-42000000", "costofGoodsAndServicesSold": "3403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "1015000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "2086000000", "inventory": "2128000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17383000000", "longTermDebt": "7947000000", "shortTermDebt": "188000000", "treasuryStock": "-5071000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "8040000000", "totalLiabilities": "16732000000", "otherCurrentAssets": "677000000", "totalCurrentAssets": "5744000000", "currentLongTermDebt": "188000000", "longTermInvestments": "299000000", "shortTermInvestments": "None", "currentNetReceivables": "2359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11639000000", "currentAccountsPayable": "3713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7815000000", "shortLongTermDebtTotal": "8135000000", "totalShareholderEquity": "500000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2697000000", "totalCurrentLiabilities": "6598000000", "otherNonCurrentLiabilities": "848000000", "totalNonCurrentLiabilities": "10134000000", "cashAndShortTermInvestments": "580000000", "commonStockSharesOutstanding": "338900000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "787000000", "capitalExpenditures": "188000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000000", "cashflowFromInvestment": "40000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5134000000, "cost_of_revenue": 3403000000, "gross_profit": 1731000000, "research_and_development": null, "selling_general_admin": 1015000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000000, "depreciation_amortisation": 189000000, "ebitda": 269000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4000000, "tax_provision": -32000000, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": 86000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580000000, "short_term_investments": null, "net_receivables": 2359000000, "inventory": 2128000000, "other_current_assets": null, "total_current_assets": 5744000000, "net_ppe": null, "goodwill": 2086000000, "intangible_assets": 208000000, "goodwill_and_intangibles": 2294000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11639000000, "total_assets": 17383000000, "short_term_debt": 188000000, "accounts_payable": 3713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6598000000, "long_term_debt": 7947000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10134000000, "total_liabilities": 16732000000, "total_debt": 8135000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8040000000, "total_equity": 500000000, "shares_outstanding": 338900000, "operating_cash_flow": 787000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40000000, "dividends_paid": 399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -755000000, "free_cash_flow": 975000000, "net_change_in_cash": 72000000 }, "raw_data": { "income": { "ebit": "80000000", "ebitda": "269000000", "netIncome": "102000000", "grossProfit": "1731000000", "depreciation": "None", "totalRevenue": "5134000000", "costOfRevenue": "3403000000", "interestIncome": "9000000", "incomeBeforeTax": "4000000", "interestExpense": "76000000", "operatingIncome": "113000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-32000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1618000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-42000000", "costofGoodsAndServicesSold": "3403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "1015000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "2086000000", "inventory": "2128000000", "commonStock": "473000000", "currentDebt": "None", "investments": "None", "totalAssets": "17383000000", "longTermDebt": "7947000000", "shortTermDebt": "188000000", "treasuryStock": "-5071000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "8040000000", "totalLiabilities": "16732000000", "otherCurrentAssets": "677000000", "totalCurrentAssets": "5744000000", "currentLongTermDebt": "188000000", "longTermInvestments": "299000000", "shortTermInvestments": "None", "currentNetReceivables": "2359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11639000000", "currentAccountsPayable": "3713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7815000000", "shortLongTermDebtTotal": "8135000000", "totalShareholderEquity": "500000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2697000000", "totalCurrentLiabilities": "6598000000", "otherNonCurrentLiabilities": "848000000", "totalNonCurrentLiabilities": "10134000000", "cashAndShortTermInvestments": "580000000", "commonStockSharesOutstanding": "338900000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "399000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "787000000", "capitalExpenditures": "188000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000000", "cashflowFromInvestment": "40000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }