{ "ticker": { "uuid": "334fc83f-41e2-407e-a31a-d4c9a77dd5bf", "symbol": "PXDT", "name": "Pixie Dust Technologies, Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/334fc83f-41e2-407e-a31a-d4c9a77dd5bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/334fc83f-41e2-407e-a31a-d4c9a77dd5bf/" }, "ticker_metadata": { "id": 7832, "uuid": "334fc83f-41e2-407e-a31a-d4c9a77dd5bf", "symbol": "PXDT", "name": "Pixie Dust Technologies, Inc. American Depositary Shares", "asset_type": "equity", "market_cap": 8622600, "stock_exchange_id": 2, "industry": "Consumer Electronics", "sector": "Technology", "description": "Pixie Dust Technologies, Inc., a technology company, focuses on personal care and diversity, and workspace and digital transformation businesses primarily in Japan. The company is headquartered in Tokyo, Japan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "334fc83f-41e2-407e-a31a-d4c9a77dd5bf", "symbol": "PXDT", "name": "Pixie Dust Technologies, Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/334fc83f-41e2-407e-a31a-d4c9a77dd5bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/334fc83f-41e2-407e-a31a-d4c9a77dd5bf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "coverage": 0.788, "confidence": 0.236, "delta": null }, "headline_factors": { "price": 0.58, "market_cap": 7802955.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.3852, "piotroski_f_score": 2, "momentum_12_1": -0.7671, "volatility_252d": 1.0158 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-04-30", "financials_age_days": 768, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.449363+00:00", "batch_id": "" }, "size": { "price_close": 0.5799, "market_cap": 7802955.2109, "market_cap_usd": 7802955.2109, "enterprise_value": null, "shares_outstanding": 13455691, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0055, "ptbv_ratio": 0.0055, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0041, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0055, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6658, "operating_margin": -1.9568, "net_margin": -1.9884, "ebitda_margin": -1.7658, "fcf_margin": -1.9196, "roe": -1.3852, "roa": -0.5837, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2936, "cash_conversion": 0.9654, "accruals_ratio": 0.0342, "sbc_to_revenue": 0.0036, "piotroski_f_score": 2, "altman_z_score": -3.6004, "earnings_stability_5y": null, "revenue_stability_5y": 0.2862, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1954, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3729, "net_debt_to_ebitda": 0.8493, "debt_to_assets": 0.0351, "interest_coverage": -61.9535, "current_ratio": 4.8775, "quick_ratio": 4.531, "net_debt": -1489201000, "local_beta": -0.0052, "volatility_252d": 1.0158, "volatility_60d": 0, "max_drawdown_12m": -0.8182, "risk_adjusted_momentum": -0.7552 }, "growth": { "revenue_growth_1y": 0.4091, "revenue_growth_3y_cagr": 0.2465, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2575, "revenue_growth": 0.4091, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.6932, "price_return_9m": -0.6724, "price_return_12m": -0.7671, "price_return_12m_ex1m": -0.7671, "momentum_6m": -0.6932, "momentum_12m": -0.7671, "momentum_12_1": -0.7671, "distance_from_52w_high": -0.7708, "distance_from_52w_low": 0.2607, "relative_strength": -0.925 }, "raw_ttm": { "revenue_ttm": 993021000, "gross_profit_ttm": 661119000, "ebit_ttm": -1943171000, "ebitda_ttm": -1753453000, "net_income_ttm": -1974536000, "eps_diluted_ttm": -146.7436, "operating_cash_flow_ttm": -2090202000, "capital_expenditure_ttm": 183980000, "fcf_ttm": -1906222000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31365000, "cash_and_equivalents": 1607763000, "total_current_assets": 2235135000, "total_current_liabilities": 458255000, "net_ppe": null, "total_assets": 3382601000, "total_debt": 118562000, "total_equity": 1425497000, "net_working_capital": 287679000, "book_value_per_share": 105.9401, "retained_earnings": -6356788000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1406241000, "tangible_book_per_share": 104.509 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.405, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.788, "signal_confidence": 0.236, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2366, "ticker_id": 7832, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-04-30", "financials_age_days": 768, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.449363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5799, "market_cap": 7802955.2109, "market_cap_usd": 7802955.2109, "enterprise_value": null, "shares_outstanding": 13455691, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00547385, "ptbv_ratio": 0.0055488, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00409341, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66576538, "operating_margin": -1.9568277, "net_margin": -1.98841314, "ebitda_margin": -1.76577635, "fcf_margin": -1.91961902, "roe": -1.38515619, "roa": -0.58373305, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.29356729, "cash_conversion": 0.9654025, "accruals_ratio": 0.0341944, "sbc_to_revenue": 0.00360214, "debt_to_equity": 1.37292748, "net_debt_to_ebitda": 0.84929622, "debt_to_assets": 0.03505054, "interest_coverage": -61.95348318, "current_ratio": 4.87749179, "quick_ratio": 4.53100348, "net_debt": -1489201000, "revenue_growth_1y": 0.40911606, "revenue_growth_3y_cagr": 0.24645913, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25753973, "piotroski_f_score": 2, "altman_z_score": -3.60036512, "earnings_stability_5y": null, "revenue_stability_5y": 0.286187, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.69319084, "price_return_9m": -0.67237288, "price_return_12m": -0.76710843, "price_return_12m_ex1m": -0.76710843, "distance_from_52w_high": -0.77079051, "distance_from_52w_low": 0.26065217, "relative_strength": -0.92504948, "local_beta": -0.0052, "volatility_252d": 1.015806, "volatility_60d": 0, "max_drawdown_12m": -0.81818182, "revenue_ttm": 993021000, "gross_profit_ttm": 661119000, "ebit_ttm": -1943171000, "ebitda_ttm": -1753453000, "net_income_ttm": -1974536000, "eps_diluted_ttm": -146.74356003, "operating_cash_flow_ttm": -2090202000, "capital_expenditure_ttm": 183980000, "fcf_ttm": -1906222000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31365000, "cash_and_equivalents": 1607763000, "total_current_assets": 2235135000, "total_current_liabilities": 458255000, "net_ppe": null, "total_assets": 3382601000, "total_debt": 118562000, "total_equity": 1425497000, "net_working_capital": 287679000, "book_value_per_share": 105.94008141, "retained_earnings": -6356788000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1406241000, "tangible_book_per_share": 104.50901407, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.788, "signal_confidence": 0.236, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.58, "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.236, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.3852, "momentum_12_1": -0.7671, "complete_fields": { "id": 2366, "ticker_id": 7832, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-04-30", "financials_age_days": 768, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.449363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5799, "market_cap": 7802955.2109, "market_cap_usd": 7802955.2109, "enterprise_value": null, "shares_outstanding": 13455691, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00547385, "ptbv_ratio": 0.0055488, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00409341, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66576538, "operating_margin": -1.9568277, "net_margin": -1.98841314, "ebitda_margin": -1.76577635, "fcf_margin": -1.91961902, "roe": -1.38515619, "roa": -0.58373305, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.29356729, "cash_conversion": 0.9654025, "accruals_ratio": 0.0341944, "sbc_to_revenue": 0.00360214, "debt_to_equity": 1.37292748, "net_debt_to_ebitda": 0.84929622, "debt_to_assets": 0.03505054, "interest_coverage": -61.95348318, "current_ratio": 4.87749179, "quick_ratio": 4.53100348, "net_debt": -1489201000, "revenue_growth_1y": 0.40911606, "revenue_growth_3y_cagr": 0.24645913, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25753973, "piotroski_f_score": 2, "altman_z_score": -3.60036512, "earnings_stability_5y": null, "revenue_stability_5y": 0.286187, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.69319084, "price_return_9m": -0.67237288, "price_return_12m": -0.76710843, "price_return_12m_ex1m": -0.76710843, "distance_from_52w_high": -0.77079051, "distance_from_52w_low": 0.26065217, "relative_strength": -0.92504948, "local_beta": -0.0052, "volatility_252d": 1.015806, "volatility_60d": 0, "max_drawdown_12m": -0.81818182, "revenue_ttm": 993021000, "gross_profit_ttm": 661119000, "ebit_ttm": -1943171000, "ebitda_ttm": -1753453000, "net_income_ttm": -1974536000, "eps_diluted_ttm": -146.74356003, "operating_cash_flow_ttm": -2090202000, "capital_expenditure_ttm": 183980000, "fcf_ttm": -1906222000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31365000, "cash_and_equivalents": 1607763000, "total_current_assets": 2235135000, "total_current_liabilities": 458255000, "net_ppe": null, "total_assets": 3382601000, "total_debt": 118562000, "total_equity": 1425497000, "net_working_capital": 287679000, "book_value_per_share": 105.94008141, "retained_earnings": -6356788000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1406241000, "tangible_book_per_share": 104.50901407, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.788, "signal_confidence": 0.236, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "income_statement": { "revenue": 993021000, "cost_of_revenue": 331902000, "gross_profit": 661119000, "ebit": -1943171000, "ebitda": -1753453000, "pretax_income": -1974536000, "tax_provision": 72546000, "net_income": -1974536000, "net_income_to_common": -1974536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1607763000, "total_current_assets": 2235135000, "total_assets": 3382601000, "short_term_debt": 118562000, "long_term_debt": 1007781000, "total_debt": 1126343000, "total_liabilities": 1957104000, "total_equity": 1425497000, "shares_outstanding": 14869067, "goodwill_and_intangibles": 19256000 }, "cash_flow": { "operating_cash_flow": -2090202000, "capital_expenditure": 183980000, "free_cash_flow": -1906222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153390, "ticker_id": 7832, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1943171000", "ebitda": "-1753453000", "netIncome": "-1974536000", "grossProfit": "661119000", "depreciation": "None", "totalRevenue": "993021000", "costOfRevenue": "331902000", "interestIncome": "None", "incomeBeforeTax": "-1974536000", "interestExpense": "31365000", "operatingIncome": "-2007738000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "72546000", "reportedCurrency": "JPY", "netInterestIncome": "-31365000", "nonInterestIncome": "None", "operatingExpenses": "2668857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189718000", "sellingGeneralAndAdministrative": "1646604000", "netIncomeFromContinuingOperations": "-1974536000" }, "balance": { "goodwill": "None", "inventory": "158780000", "commonStock": "50647000", "currentDebt": "None", "investments": "None", "totalAssets": "3382601000", "longTermDebt": "1007781000", "shortTermDebt": "118562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "19256000", "reportedCurrency": "JPY", "retainedEarnings": "-6356788000", "totalLiabilities": "1957104000", "otherCurrentAssets": "103315000", "totalCurrentAssets": "2235135000", "currentLongTermDebt": "13332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147466000", "currentAccountsPayable": "243511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1522542000", "totalShareholderEquity": "1425497000", "capitalLeaseObligations": "501429000", "otherCurrentLiabilities": "96182000", "totalCurrentLiabilities": "458255000", "otherNonCurrentLiabilities": "94038000", "totalNonCurrentLiabilities": "1498849000", "cashAndShortTermInvestments": "1607763000", "commonStockSharesOutstanding": "14869067", "intangibleAssetsExcludingGoodwill": "19256000", "cashAndCashEquivalentsAtCarryingValue": "1607763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "JPY", "changeInInventory": "-35661000", "operatingCashflow": "-2090202000", "capitalExpenditures": "183980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1711752000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 993021000, "cost_of_revenue": 331902000, "gross_profit": 661119000, "research_and_development": 512997000, "selling_general_admin": 1646604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1943171000, "depreciation_amortisation": 189718000, "ebitda": -1753453000, "interest_expense": 31365000, "interest_income": null, "other_non_operating": null, "pretax_income": -1974536000, "tax_provision": 72546000, "effective_tax_rate": null, "net_income": -1974536000, "net_income_continuing_ops": -1974536000, "net_income_to_common": -1974536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1607763000, "short_term_investments": null, "net_receivables": 365277000, "inventory": 158780000, "other_current_assets": null, "total_current_assets": 2235135000, "net_ppe": null, "goodwill": null, "intangible_assets": 19256000, "goodwill_and_intangibles": 19256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1147466000, "total_assets": 3382601000, "short_term_debt": 118562000, "accounts_payable": 243511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458255000, "long_term_debt": 1007781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498849000, "total_liabilities": 1957104000, "total_debt": 1126343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6356788000, "total_equity": 1425497000, "shares_outstanding": 14869067, "operating_cash_flow": -2090202000, "stock_based_compensation": 3577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1711752000, "free_cash_flow": -1906222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1943171000", "ebitda": "-1753453000", "netIncome": "-1974536000", "grossProfit": "661119000", "depreciation": "None", "totalRevenue": "993021000", "costOfRevenue": "331902000", "interestIncome": "None", "incomeBeforeTax": "-1974536000", "interestExpense": "31365000", "operatingIncome": "-2007738000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "72546000", "reportedCurrency": "JPY", "netInterestIncome": "-31365000", "nonInterestIncome": "None", "operatingExpenses": "2668857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189718000", "sellingGeneralAndAdministrative": "1646604000", "netIncomeFromContinuingOperations": "-1974536000" }, "balance": { "goodwill": "None", "inventory": "158780000", "commonStock": "50647000", "currentDebt": "None", "investments": "None", "totalAssets": "3382601000", "longTermDebt": "1007781000", "shortTermDebt": "118562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "19256000", "reportedCurrency": "JPY", "retainedEarnings": "-6356788000", "totalLiabilities": "1957104000", "otherCurrentAssets": "103315000", "totalCurrentAssets": "2235135000", "currentLongTermDebt": "13332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147466000", "currentAccountsPayable": "243511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1522542000", "totalShareholderEquity": "1425497000", "capitalLeaseObligations": "501429000", "otherCurrentLiabilities": "96182000", "totalCurrentLiabilities": "458255000", "otherNonCurrentLiabilities": "94038000", "totalNonCurrentLiabilities": "1498849000", "cashAndShortTermInvestments": "1607763000", "commonStockSharesOutstanding": "14869067", "intangibleAssetsExcludingGoodwill": "19256000", "cashAndCashEquivalentsAtCarryingValue": "1607763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "JPY", "changeInInventory": "-35661000", "operatingCashflow": "-2090202000", "capitalExpenditures": "183980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1711752000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "income_statement": { "revenue": 704712000, "cost_of_revenue": 142640000, "gross_profit": 562072000, "ebit": -1936743000, "ebitda": -1826167000, "pretax_income": -1965491000, "tax_provision": 72546000, "net_income": -1965491000, "net_income_to_common": -1965491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135513000, "total_current_assets": 3044415000, "total_assets": 3717654000, "short_term_debt": 1069859000, "long_term_debt": 21113000, "total_debt": 1090972000, "total_liabilities": 1819228000, "total_equity": 1898426000, "shares_outstanding": 14702267, "goodwill_and_intangibles": 14068000 }, "cash_flow": { "operating_cash_flow": -1813442000, "capital_expenditure": 89284000, "free_cash_flow": -1724158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153393, "ticker_id": 7832, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1936743000", "ebitda": "-1826167000", "netIncome": "-1965491000", "grossProfit": "562072000", "depreciation": "None", "totalRevenue": "704712000", "costOfRevenue": "142640000", "interestIncome": "None", "incomeBeforeTax": "-1965491000", "interestExpense": "28748000", "operatingIncome": "-1980541000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "72546000", "reportedCurrency": "JPY", "netInterestIncome": "-28748000", "nonInterestIncome": "None", "operatingExpenses": "2542613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110576000", "sellingGeneralAndAdministrative": "1358303000", "netIncomeFromContinuingOperations": "-1965491000" }, "balance": { "goodwill": "None", "inventory": "123119000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "3717654000", "longTermDebt": "21113000", "shortTermDebt": "1069859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "14068000", "reportedCurrency": "JPY", "retainedEarnings": "-4382252000", "totalLiabilities": "1819228000", "otherCurrentAssets": "326152000", "totalCurrentAssets": "3044415000", "currentLongTermDebt": "1013332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673239000", "currentAccountsPayable": "549449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1121633000", "totalShareholderEquity": "1898426000", "capitalLeaseObligations": "87188000", "otherCurrentLiabilities": "67851000", "totalCurrentLiabilities": "1766623000", "otherNonCurrentLiabilities": "24705000", "totalNonCurrentLiabilities": "52605000", "cashAndShortTermInvestments": "2135513000", "commonStockSharesOutstanding": "14702267", "intangibleAssetsExcludingGoodwill": "14068000", "cashAndCashEquivalentsAtCarryingValue": "2135513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1965491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "JPY", "changeInInventory": "-99814000", "operatingCashflow": "-1813442000", "capitalExpenditures": "89284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2242276000", "cashflowFromInvestment": "None", "stockBasedCompensation": "65537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704712000, "cost_of_revenue": 142640000, "gross_profit": 562072000, "research_and_development": 686557000, "selling_general_admin": 1358303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1936743000, "depreciation_amortisation": 110576000, "ebitda": -1826167000, "interest_expense": 28748000, "interest_income": null, "other_non_operating": null, "pretax_income": -1965491000, "tax_provision": 72546000, "effective_tax_rate": null, "net_income": -1965491000, "net_income_continuing_ops": -1965491000, "net_income_to_common": -1965491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2135513000, "short_term_investments": null, "net_receivables": 198942000, "inventory": 123119000, "other_current_assets": null, "total_current_assets": 3044415000, "net_ppe": null, "goodwill": null, "intangible_assets": 14068000, "goodwill_and_intangibles": 14068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673239000, "total_assets": 3717654000, "short_term_debt": 1069859000, "accounts_payable": 549449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1766623000, "long_term_debt": 21113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52605000, "total_liabilities": 1819228000, "total_debt": 1090972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4382252000, "total_equity": 1898426000, "shares_outstanding": 14702267, "operating_cash_flow": -1813442000, "stock_based_compensation": 65537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2242276000, "free_cash_flow": -1724158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1936743000", "ebitda": "-1826167000", "netIncome": "-1965491000", "grossProfit": "562072000", "depreciation": "None", "totalRevenue": "704712000", "costOfRevenue": "142640000", "interestIncome": "None", "incomeBeforeTax": "-1965491000", "interestExpense": "28748000", "operatingIncome": "-1980541000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "72546000", "reportedCurrency": "JPY", "netInterestIncome": "-28748000", "nonInterestIncome": "None", "operatingExpenses": "2542613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110576000", "sellingGeneralAndAdministrative": "1358303000", "netIncomeFromContinuingOperations": "-1965491000" }, "balance": { "goodwill": "None", "inventory": "123119000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "3717654000", "longTermDebt": "21113000", "shortTermDebt": "1069859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "14068000", "reportedCurrency": "JPY", "retainedEarnings": "-4382252000", "totalLiabilities": "1819228000", "otherCurrentAssets": "326152000", "totalCurrentAssets": "3044415000", "currentLongTermDebt": "1013332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673239000", "currentAccountsPayable": "549449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1121633000", "totalShareholderEquity": "1898426000", "capitalLeaseObligations": "87188000", "otherCurrentLiabilities": "67851000", "totalCurrentLiabilities": "1766623000", "otherNonCurrentLiabilities": "24705000", "totalNonCurrentLiabilities": "52605000", "cashAndShortTermInvestments": "2135513000", "commonStockSharesOutstanding": "14702267", "intangibleAssetsExcludingGoodwill": "14068000", "cashAndCashEquivalentsAtCarryingValue": "2135513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1965491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "JPY", "changeInInventory": "-99814000", "operatingCashflow": "-1813442000", "capitalExpenditures": "89284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2242276000", "cashflowFromInvestment": "None", "stockBasedCompensation": "65537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "income_statement": { "revenue": 636265000, "cost_of_revenue": 206604000, "gross_profit": 429661000, "ebit": -1084691000, "ebitda": -1009509000, "pretax_income": -1109468000, "tax_provision": 28876000, "net_income": -1109468000, "net_income_to_common": -1109468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1795963000, "total_current_assets": 2102813000, "total_assets": 3789682000, "short_term_debt": 74682000, "long_term_debt": 784445000, "total_debt": 859127000, "total_liabilities": 2160405000, "total_equity": 1629277000, "shares_outstanding": 14702267, "goodwill_and_intangibles": 9619000 }, "cash_flow": { "operating_cash_flow": -1075326000, "capital_expenditure": 74702000, "free_cash_flow": -1000624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153396, "ticker_id": 7832, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1084691000", "ebitda": "-1009509000", "netIncome": "-1109468000", "grossProfit": "429661000", "depreciation": "None", "totalRevenue": "636265000", "costOfRevenue": "206604000", "interestIncome": "28000", "incomeBeforeTax": "-1109468000", "interestExpense": "24777000", "operatingIncome": "-1097716000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "28876000", "reportedCurrency": "JPY", "netInterestIncome": "-24749000", "nonInterestIncome": "None", "operatingExpenses": "1518479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75182000", "sellingGeneralAndAdministrative": "823840000", "netIncomeFromContinuingOperations": "-1109468000" }, "balance": { "goodwill": "None", "inventory": "23305000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "3789682000", "longTermDebt": "784445000", "shortTermDebt": "74682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "9619000", "reportedCurrency": "JPY", "retainedEarnings": "-2416761000", "totalLiabilities": "2160405000", "otherCurrentAssets": "196972000", "totalCurrentAssets": "2102813000", "currentLongTermDebt": "5555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1686869000", "currentAccountsPayable": "100240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1900172000", "totalShareholderEquity": "1629277000", "capitalLeaseObligations": "1110172000", "otherCurrentLiabilities": "136183000", "totalCurrentLiabilities": "311105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1849300000", "cashAndShortTermInvestments": "1795963000", "commonStockSharesOutstanding": "14702267", "intangibleAssetsExcludingGoodwill": "9619000", "cashAndCashEquivalentsAtCarryingValue": "1795963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1109468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "JPY", "changeInInventory": "-17674000", "operatingCashflow": "-1075326000", "capitalExpenditures": "74702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120110000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636265000, "cost_of_revenue": 206604000, "gross_profit": 429661000, "research_and_development": 694072000, "selling_general_admin": 823840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1084691000, "depreciation_amortisation": 75182000, "ebitda": -1009509000, "interest_expense": 24777000, "interest_income": null, "other_non_operating": null, "pretax_income": -1109468000, "tax_provision": 28876000, "effective_tax_rate": null, "net_income": -1109468000, "net_income_continuing_ops": -1109468000, "net_income_to_common": -1109468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1795963000, "short_term_investments": null, "net_receivables": 86573000, "inventory": 23305000, "other_current_assets": null, "total_current_assets": 2102813000, "net_ppe": null, "goodwill": null, "intangible_assets": 9619000, "goodwill_and_intangibles": 9619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1686869000, "total_assets": 3789682000, "short_term_debt": 74682000, "accounts_payable": 100240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311105000, "long_term_debt": 784445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1849300000, "total_liabilities": 2160405000, "total_debt": 859127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2416761000, "total_equity": 1629277000, "shares_outstanding": 14702267, "operating_cash_flow": -1075326000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120110000, "free_cash_flow": -1000624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1084691000", "ebitda": "-1009509000", "netIncome": "-1109468000", "grossProfit": "429661000", "depreciation": "None", "totalRevenue": "636265000", "costOfRevenue": "206604000", "interestIncome": "28000", "incomeBeforeTax": "-1109468000", "interestExpense": "24777000", "operatingIncome": "-1097716000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "28876000", "reportedCurrency": "JPY", "netInterestIncome": "-24749000", "nonInterestIncome": "None", "operatingExpenses": "1518479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75182000", "sellingGeneralAndAdministrative": "823840000", "netIncomeFromContinuingOperations": "-1109468000" }, "balance": { "goodwill": "None", "inventory": "23305000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "3789682000", "longTermDebt": "784445000", "shortTermDebt": "74682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "9619000", "reportedCurrency": "JPY", "retainedEarnings": "-2416761000", "totalLiabilities": "2160405000", "otherCurrentAssets": "196972000", "totalCurrentAssets": "2102813000", "currentLongTermDebt": "5555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1686869000", "currentAccountsPayable": "100240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1900172000", "totalShareholderEquity": "1629277000", "capitalLeaseObligations": "1110172000", "otherCurrentLiabilities": "136183000", "totalCurrentLiabilities": "311105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1849300000", "cashAndShortTermInvestments": "1795963000", "commonStockSharesOutstanding": "14702267", "intangibleAssetsExcludingGoodwill": "9619000", "cashAndCashEquivalentsAtCarryingValue": "1795963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1109468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "JPY", "changeInInventory": "-17674000", "operatingCashflow": "-1075326000", "capitalExpenditures": "74702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120110000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "income_statement": { "revenue": 512772000, "cost_of_revenue": 136390000, "gross_profit": 376382000, "ebit": -741812000, "ebitda": -690080000, "pretax_income": -759484000, "tax_provision": 24308000, "net_income": -759484000, "net_income_to_common": -759484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066101000, "total_current_assets": 3192016000, "total_assets": 4541714000, "short_term_debt": 348740000, "long_term_debt": 540000000, "total_debt": 888740000, "total_liabilities": 1802969000, "total_equity": 2738745000, "shares_outstanding": 14702267, "goodwill_and_intangibles": 5948000 }, "cash_flow": { "operating_cash_flow": -589065000, "capital_expenditure": 20650000, "free_cash_flow": -568415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153397, "ticker_id": 7832, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-741812000", "ebitda": "-690080000", "netIncome": "-759484000", "grossProfit": "376382000", "depreciation": "None", "totalRevenue": "512772000", "costOfRevenue": "136390000", "interestIncome": "32000", "incomeBeforeTax": "-759484000", "interestExpense": "17672000", "operatingIncome": "-750507000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "24308000", "reportedCurrency": "JPY", "netInterestIncome": "-17640000", "nonInterestIncome": "None", "operatingExpenses": "1124941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "601731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51732000", "sellingGeneralAndAdministrative": "524200000", "netIncomeFromContinuingOperations": "-759484000" }, "balance": { "goodwill": "None", "inventory": "5631000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "4541714000", "longTermDebt": "540000000", "shortTermDebt": "348740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "5948000", "reportedCurrency": "JPY", "retainedEarnings": "-1307293000", "totalLiabilities": "1802969000", "otherCurrentAssets": "96986000", "totalCurrentAssets": "3192016000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349698000", "currentAccountsPayable": "95039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612162000", "totalShareholderEquity": "2738745000", "capitalLeaseObligations": "772162000", "otherCurrentLiabilities": "78083000", "totalCurrentLiabilities": "521862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281107000", "cashAndShortTermInvestments": "3066101000", "commonStockSharesOutstanding": "14702267", "intangibleAssetsExcludingGoodwill": "5948000", "cashAndCashEquivalentsAtCarryingValue": "3066101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-759484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "JPY", "changeInInventory": "1292000", "operatingCashflow": "-589065000", "capitalExpenditures": "20650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289354000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512772000, "cost_of_revenue": 136390000, "gross_profit": 376382000, "research_and_development": 601731000, "selling_general_admin": 524200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -741812000, "depreciation_amortisation": 51732000, "ebitda": -690080000, "interest_expense": 17672000, "interest_income": null, "other_non_operating": null, "pretax_income": -759484000, "tax_provision": 24308000, "effective_tax_rate": null, "net_income": -759484000, "net_income_continuing_ops": -759484000, "net_income_to_common": -759484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3066101000, "short_term_investments": null, "net_receivables": 23298000, "inventory": 5631000, "other_current_assets": null, "total_current_assets": 3192016000, "net_ppe": null, "goodwill": null, "intangible_assets": 5948000, "goodwill_and_intangibles": 5948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349698000, "total_assets": 4541714000, "short_term_debt": 348740000, "accounts_payable": 95039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521862000, "long_term_debt": 540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281107000, "total_liabilities": 1802969000, "total_debt": 888740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1307293000, "total_equity": 2738745000, "shares_outstanding": 14702267, "operating_cash_flow": -589065000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289354000, "free_cash_flow": -568415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-741812000", "ebitda": "-690080000", "netIncome": "-759484000", "grossProfit": "376382000", "depreciation": "None", "totalRevenue": "512772000", "costOfRevenue": "136390000", "interestIncome": "32000", "incomeBeforeTax": "-759484000", "interestExpense": "17672000", "operatingIncome": "-750507000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "24308000", "reportedCurrency": "JPY", "netInterestIncome": "-17640000", "nonInterestIncome": "None", "operatingExpenses": "1124941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "601731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51732000", "sellingGeneralAndAdministrative": "524200000", "netIncomeFromContinuingOperations": "-759484000" }, "balance": { "goodwill": "None", "inventory": "5631000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "4541714000", "longTermDebt": "540000000", "shortTermDebt": "348740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "5948000", "reportedCurrency": "JPY", "retainedEarnings": "-1307293000", "totalLiabilities": "1802969000", "otherCurrentAssets": "96986000", "totalCurrentAssets": "3192016000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349698000", "currentAccountsPayable": "95039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612162000", "totalShareholderEquity": "2738745000", "capitalLeaseObligations": "772162000", "otherCurrentLiabilities": "78083000", "totalCurrentLiabilities": "521862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281107000", "cashAndShortTermInvestments": "3066101000", "commonStockSharesOutstanding": "14702267", "intangibleAssetsExcludingGoodwill": "5948000", "cashAndCashEquivalentsAtCarryingValue": "3066101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-759484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "JPY", "changeInInventory": "1292000", "operatingCashflow": "-589065000", "capitalExpenditures": "20650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289354000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "income_statement": { "revenue": 718848873, "cost_of_revenue": 195149786, "gross_profit": 523699086, "ebit": -838062095, "ebitda": -738948850, "pretax_income": -854176020, "tax_provision": 30570712, "net_income": -1138910438, "net_income_to_common": -1138910438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1607763000, "total_current_assets": 2235135000, "total_assets": 3382601000, "short_term_debt": 118562000, "long_term_debt": null, "total_debt": 118562000, "total_liabilities": 1957104000, "total_equity": 1425497000, "shares_outstanding": 13455691, "goodwill_and_intangibles": 19256000 }, "cash_flow": { "operating_cash_flow": -683655410, "capital_expenditure": 117039711, "free_cash_flow": -566615699, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153388, "ticker_id": 7832, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-838062095", "ebitda": "-738948850", "netIncome": "-1138910438", "grossProfit": "523699086", "depreciation": "None", "totalRevenue": "718848873", "costOfRevenue": "195149786", "interestIncome": "None", "incomeBeforeTax": "-854176020", "interestExpense": "16043146", "operatingIncome": "-862055806", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "30570712", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1385754739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241964747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195149786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99113245", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "158780000", "commonStock": "50647000", "currentDebt": "None", "investments": "None", "totalAssets": "3382601000", "longTermDebt": "None", "shortTermDebt": "118562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "19256000", "reportedCurrency": "None", "retainedEarnings": "-6356788000", "totalLiabilities": "1957104000", "otherCurrentAssets": "103315000", "totalCurrentAssets": "2235135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147466000", "currentAccountsPayable": "243511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1522542000", "totalShareholderEquity": "1425497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96182000", "totalCurrentLiabilities": "458255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1498849000", "cashAndShortTermInvestments": "1607763000", "commonStockSharesOutstanding": "13455691", "intangibleAssetsExcludingGoodwill": "19256000", "cashAndCashEquivalentsAtCarryingValue": "1607763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-854176020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "None", "changeInInventory": "23931086", "operatingCashflow": "-683655410", "capitalExpenditures": "117039711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43224498", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99113245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 718848873, "cost_of_revenue": 195149786, "gross_profit": 523699086, "research_and_development": 241964747, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -838062095, "depreciation_amortisation": 99113245, "ebitda": -738948850, "interest_expense": 16043146, "interest_income": null, "other_non_operating": null, "pretax_income": -854176020, "tax_provision": 30570712, "effective_tax_rate": null, "net_income": -1138910438, "net_income_continuing_ops": null, "net_income_to_common": -1138910438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1607763000, "short_term_investments": null, "net_receivables": 365277000, "inventory": 158780000, "other_current_assets": null, "total_current_assets": 2235135000, "net_ppe": null, "goodwill": null, "intangible_assets": 19256000, "goodwill_and_intangibles": 19256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1147466000, "total_assets": 3382601000, "short_term_debt": 118562000, "accounts_payable": 243511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458255000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498849000, "total_liabilities": 1957104000, "total_debt": 118562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6356788000, "total_equity": 1425497000, "shares_outstanding": 13455691, "operating_cash_flow": -683655410, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117039711, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43224498, "free_cash_flow": -566615699, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-838062095", "ebitda": "-738948850", "netIncome": "-1138910438", "grossProfit": "523699086", "depreciation": "None", "totalRevenue": "718848873", "costOfRevenue": "195149786", "interestIncome": "None", "incomeBeforeTax": "-854176020", "interestExpense": "16043146", "operatingIncome": "-862055806", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "30570712", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1385754739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241964747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195149786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99113245", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "158780000", "commonStock": "50647000", "currentDebt": "None", "investments": "None", "totalAssets": "3382601000", "longTermDebt": "None", "shortTermDebt": "118562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "19256000", "reportedCurrency": "None", "retainedEarnings": "-6356788000", "totalLiabilities": "1957104000", "otherCurrentAssets": "103315000", "totalCurrentAssets": "2235135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147466000", "currentAccountsPayable": "243511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1522542000", "totalShareholderEquity": "1425497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96182000", "totalCurrentLiabilities": "458255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1498849000", "cashAndShortTermInvestments": "1607763000", "commonStockSharesOutstanding": "13455691", "intangibleAssetsExcludingGoodwill": "19256000", "cashAndCashEquivalentsAtCarryingValue": "1607763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-854176020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "None", "changeInInventory": "23931086", "operatingCashflow": "-683655410", "capitalExpenditures": "117039711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43224498", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99113245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1607763000, "total_current_assets": 2235135000, "total_assets": 3382601000, "short_term_debt": null, "long_term_debt": 1007781000, "total_debt": 1007781000, "total_liabilities": 1957104000, "total_equity": 1425497000, "shares_outstanding": 14869067, "goodwill_and_intangibles": 19256000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153389, "ticker_id": 7832, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "158780000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3382601000", "longTermDebt": "1007781000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "19256000", "reportedCurrency": "JPY", "retainedEarnings": "-6356788000", "totalLiabilities": "1957104000", "otherCurrentAssets": "103315000", "totalCurrentAssets": "2235135000", "currentLongTermDebt": "13332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147466000", "currentAccountsPayable": "243511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1425497000", "capitalLeaseObligations": "501429000", "otherCurrentLiabilities": "46983000", "totalCurrentLiabilities": "458255000", "otherNonCurrentLiabilities": "94038000", "totalNonCurrentLiabilities": "1498849000", "cashAndShortTermInvestments": "1607763000", "commonStockSharesOutstanding": "14869067", "intangibleAssetsExcludingGoodwill": "19256000", "cashAndCashEquivalentsAtCarryingValue": "1607763000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1607763000, "short_term_investments": null, "net_receivables": 244993000, "inventory": 158780000, "other_current_assets": null, "total_current_assets": 2235135000, "net_ppe": null, "goodwill": null, "intangible_assets": 19256000, "goodwill_and_intangibles": 19256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1147466000, "total_assets": 3382601000, "short_term_debt": null, "accounts_payable": 243511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458255000, "long_term_debt": 1007781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498849000, "total_liabilities": 1957104000, "total_debt": 1007781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6356788000, "total_equity": 1425497000, "shares_outstanding": 14869067, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "158780000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3382601000", "longTermDebt": "1007781000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "19256000", "reportedCurrency": "JPY", "retainedEarnings": "-6356788000", "totalLiabilities": "1957104000", "otherCurrentAssets": "103315000", "totalCurrentAssets": "2235135000", "currentLongTermDebt": "13332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147466000", "currentAccountsPayable": "243511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1425497000", "capitalLeaseObligations": "501429000", "otherCurrentLiabilities": "46983000", "totalCurrentLiabilities": "458255000", "otherNonCurrentLiabilities": "94038000", "totalNonCurrentLiabilities": "1498849000", "cashAndShortTermInvestments": "1607763000", "commonStockSharesOutstanding": "14869067", "intangibleAssetsExcludingGoodwill": "19256000", "cashAndCashEquivalentsAtCarryingValue": "1607763000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "income_statement": { "revenue": 312597135, "cost_of_revenue": 149987324, "gross_profit": 162609811, "ebit": -1185243797, "ebitda": -1079354019, "pretax_income": -1201766325, "tax_provision": -150.3, "net_income": -1201766325, "net_income_to_common": -1201766325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2420667000, "total_current_assets": 2969379000, "total_assets": 4082407000, "short_term_debt": 1013332000, "long_term_debt": 14447000, "total_debt": 1027779000, "total_liabilities": 1856334000, "total_equity": 2226073000, "shares_outstanding": 13455691, "goodwill_and_intangibles": 14068000 }, "cash_flow": { "operating_cash_flow": -1447378639, "capital_expenditure": 71853370, "free_cash_flow": -1375525269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153391, "ticker_id": 7832, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1185243797", "ebitda": "-1079354019", "netIncome": "-1201766325", "grossProfit": "162609811", "depreciation": "None", "totalRevenue": "312597135", "costOfRevenue": "149987324", "interestIncome": "None", "incomeBeforeTax": "-1201766325", "interestExpense": "16522226", "operatingIncome": "-1228514713", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-150.30", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1391123773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292007740", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149987324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105889778", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "180022000", "commonStock": "1074970000", "currentDebt": "None", "investments": "None", "totalAssets": "4082407000", "longTermDebt": "14447000", "shortTermDebt": "1013332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "14068000", "reportedCurrency": "JPY", "retainedEarnings": "-5532279000", "totalLiabilities": "1856334000", "otherCurrentAssets": "355076000", "totalCurrentAssets": "2969379000", "currentLongTermDebt": "1013332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113028000", "currentAccountsPayable": "156194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1486850000", "totalShareholderEquity": "2226073000", "capitalLeaseObligations": "459071000", "otherCurrentLiabilities": "194890000", "totalCurrentLiabilities": "1364416000", "otherNonCurrentLiabilities": "18400000", "totalNonCurrentLiabilities": "491918000", "cashAndShortTermInvestments": "2420667000", "commonStockSharesOutstanding": "13455691", "intangibleAssetsExcludingGoodwill": "14068000", "cashAndCashEquivalentsAtCarryingValue": "2420667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1201766325", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "JPY", "changeInInventory": "-59462940", "operatingCashflow": "-1447378639", "capitalExpenditures": "71853370", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1774423911", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105889778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312597135, "cost_of_revenue": 149987324, "gross_profit": 162609811, "research_and_development": 292007740, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1185243797, "depreciation_amortisation": 105889778, "ebitda": -1079354019, "interest_expense": 16522226, "interest_income": null, "other_non_operating": null, "pretax_income": -1201766325, "tax_provision": -150.3, "effective_tax_rate": null, "net_income": -1201766325, "net_income_continuing_ops": null, "net_income_to_common": -1201766325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2420667000, "short_term_investments": null, "net_receivables": 13614000, "inventory": 180022000, "other_current_assets": null, "total_current_assets": 2969379000, "net_ppe": null, "goodwill": null, "intangible_assets": 14068000, "goodwill_and_intangibles": 14068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1113028000, "total_assets": 4082407000, "short_term_debt": 1013332000, "accounts_payable": 156194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1364416000, "long_term_debt": 14447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491918000, "total_liabilities": 1856334000, "total_debt": 1027779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5532279000, "total_equity": 2226073000, "shares_outstanding": 13455691, "operating_cash_flow": -1447378639, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71853370, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1774423911, "free_cash_flow": -1375525269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1185243797", "ebitda": "-1079354019", "netIncome": "-1201766325", "grossProfit": "162609811", "depreciation": "None", "totalRevenue": "312597135", "costOfRevenue": "149987324", "interestIncome": "None", "incomeBeforeTax": "-1201766325", "interestExpense": "16522226", "operatingIncome": "-1228514713", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-150.30", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1391123773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292007740", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149987324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105889778", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "180022000", "commonStock": "1074970000", "currentDebt": "None", "investments": "None", "totalAssets": "4082407000", "longTermDebt": "14447000", "shortTermDebt": "1013332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "14068000", "reportedCurrency": "JPY", "retainedEarnings": "-5532279000", "totalLiabilities": "1856334000", "otherCurrentAssets": "355076000", "totalCurrentAssets": "2969379000", "currentLongTermDebt": "1013332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113028000", "currentAccountsPayable": "156194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1486850000", "totalShareholderEquity": "2226073000", "capitalLeaseObligations": "459071000", "otherCurrentLiabilities": "194890000", "totalCurrentLiabilities": "1364416000", "otherNonCurrentLiabilities": "18400000", "totalNonCurrentLiabilities": "491918000", "cashAndShortTermInvestments": "2420667000", "commonStockSharesOutstanding": "13455691", "intangibleAssetsExcludingGoodwill": "14068000", "cashAndCashEquivalentsAtCarryingValue": "2420667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1201766325", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "JPY", "changeInInventory": "-59462940", "operatingCashflow": "-1447378639", "capitalExpenditures": "71853370", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1774423911", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105889778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135513000, "total_current_assets": 3044415000, "total_assets": 3717654000, "short_term_debt": 1069859000, "long_term_debt": 21113000, "total_debt": 1090972000, "total_liabilities": 1819228000, "total_equity": 1898426000, "shares_outstanding": 14702267, "goodwill_and_intangibles": 14068000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153392, "ticker_id": 7832, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "123119000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "3717654000", "longTermDebt": "21113000", "shortTermDebt": "1069859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "14068000", "reportedCurrency": "JPY", "retainedEarnings": "-4382252000", "totalLiabilities": "1819228000", "otherCurrentAssets": "326152000", "totalCurrentAssets": "3044415000", "currentLongTermDebt": "1013332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673239000", "currentAccountsPayable": "549449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1121633000", "totalShareholderEquity": "1898426000", "capitalLeaseObligations": "87188000", "otherCurrentLiabilities": "67851000", "totalCurrentLiabilities": "1766623000", "otherNonCurrentLiabilities": "24705000", "totalNonCurrentLiabilities": "52605000", "cashAndShortTermInvestments": "2135513000", "commonStockSharesOutstanding": "14702267", "intangibleAssetsExcludingGoodwill": "14068000", "cashAndCashEquivalentsAtCarryingValue": "2135513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540245500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2135513000, "short_term_investments": null, "net_receivables": 198942000, "inventory": 123119000, "other_current_assets": null, "total_current_assets": 3044415000, "net_ppe": null, "goodwill": null, "intangible_assets": 14068000, "goodwill_and_intangibles": 14068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673239000, "total_assets": 3717654000, "short_term_debt": 1069859000, "accounts_payable": 549449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1766623000, "long_term_debt": 21113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52605000, "total_liabilities": 1819228000, "total_debt": 1090972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4382252000, "total_equity": 1898426000, "shares_outstanding": 14702267, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "123119000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "3717654000", "longTermDebt": "21113000", "shortTermDebt": "1069859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "14068000", "reportedCurrency": "JPY", "retainedEarnings": "-4382252000", "totalLiabilities": "1819228000", "otherCurrentAssets": "326152000", "totalCurrentAssets": "3044415000", "currentLongTermDebt": "1013332000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673239000", "currentAccountsPayable": "549449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1121633000", "totalShareholderEquity": "1898426000", "capitalLeaseObligations": "87188000", "otherCurrentLiabilities": "67851000", "totalCurrentLiabilities": "1766623000", "otherNonCurrentLiabilities": "24705000", "totalNonCurrentLiabilities": "52605000", "cashAndShortTermInvestments": "2135513000", "commonStockSharesOutstanding": "14702267", "intangibleAssetsExcludingGoodwill": "14068000", "cashAndCashEquivalentsAtCarryingValue": "2135513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540245500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3274956000, "total_current_assets": 3734055000, "total_assets": 5410219000, "short_term_debt": 81349000, "long_term_debt": 1027779000, "total_debt": 1109128000, "total_liabilities": 2431301000, "total_equity": 2978918000, "shares_outstanding": 14702267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153394, "ticker_id": 7832, "period_end_date": "2022-10-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "53816000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "5410219000", "longTermDebt": "1027779000", "shortTermDebt": "81349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "-3301761000", "totalLiabilities": "2431301000", "otherCurrentAssets": "282418000", "totalCurrentAssets": "3734055000", "currentLongTermDebt": "12221000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676164000", "currentAccountsPayable": "141944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081405000", "totalShareholderEquity": "2978918000", "capitalLeaseObligations": "1041405000", "otherCurrentLiabilities": "151403000", "totalCurrentLiabilities": "374696000", "otherNonCurrentLiabilities": "56549000", "totalNonCurrentLiabilities": "2056605000", "cashAndShortTermInvestments": "3274956000", "commonStockSharesOutstanding": "14702267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3274956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3274956000, "short_term_investments": null, "net_receivables": 122865000, "inventory": 53816000, "other_current_assets": null, "total_current_assets": 3734055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1676164000, "total_assets": 5410219000, "short_term_debt": 81349000, "accounts_payable": 141944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374696000, "long_term_debt": 1027779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2056605000, "total_liabilities": 2431301000, "total_debt": 1109128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3301761000, "total_equity": 2978918000, "shares_outstanding": 14702267, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "53816000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "5410219000", "longTermDebt": "1027779000", "shortTermDebt": "81349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "-3301761000", "totalLiabilities": "2431301000", "otherCurrentAssets": "282418000", "totalCurrentAssets": "3734055000", "currentLongTermDebt": "12221000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676164000", "currentAccountsPayable": "141944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081405000", "totalShareholderEquity": "2978918000", "capitalLeaseObligations": "1041405000", "otherCurrentLiabilities": "151403000", "totalCurrentLiabilities": "374696000", "otherNonCurrentLiabilities": "56549000", "totalNonCurrentLiabilities": "2056605000", "cashAndShortTermInvestments": "3274956000", "commonStockSharesOutstanding": "14702267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3274956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1795963000, "total_current_assets": 2102813000, "total_assets": 3789682000, "short_term_debt": 74682000, "long_term_debt": null, "total_debt": 74682000, "total_liabilities": 2160405000, "total_equity": 1629277000, "shares_outstanding": null, "goodwill_and_intangibles": 9619000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153395, "ticker_id": 7832, "period_end_date": "2022-04-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:51.870713+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "23305000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "3789682000", "longTermDebt": "None", "shortTermDebt": "74682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "9619000", "reportedCurrency": "USD", "retainedEarnings": "-2416761000", "totalLiabilities": "2160405000", "otherCurrentAssets": "121948000", "totalCurrentAssets": "2102813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1686869000", "currentAccountsPayable": "100240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1900172000", "totalShareholderEquity": "1629277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49563000", "totalCurrentLiabilities": "311105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1849300000", "cashAndShortTermInvestments": "1795963000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "9619000", "cashAndCashEquivalentsAtCarryingValue": "1795963000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1795963000, "short_term_investments": null, "net_receivables": 86573000, "inventory": 23305000, "other_current_assets": null, "total_current_assets": 2102813000, "net_ppe": null, "goodwill": null, "intangible_assets": 9619000, "goodwill_and_intangibles": 9619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1686869000, "total_assets": 3789682000, "short_term_debt": 74682000, "accounts_payable": 100240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1849300000, "total_liabilities": 2160405000, "total_debt": 74682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2416761000, "total_equity": 1629277000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "23305000", "commonStock": "100000000", "currentDebt": "None", "investments": "None", "totalAssets": "3789682000", "longTermDebt": "None", "shortTermDebt": "74682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "9619000", "reportedCurrency": "USD", "retainedEarnings": "-2416761000", "totalLiabilities": "2160405000", "otherCurrentAssets": "121948000", "totalCurrentAssets": "2102813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1686869000", "currentAccountsPayable": "100240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1900172000", "totalShareholderEquity": "1629277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49563000", "totalCurrentLiabilities": "311105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1849300000", "cashAndShortTermInvestments": "1795963000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "9619000", "cashAndCashEquivalentsAtCarryingValue": "1795963000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }