{ "ticker": { "uuid": "3350fe88-b863-43ce-922d-fef05d62a8c7", "symbol": "ENET", "name": "Ethernity Networks Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3350fe88-b863-43ce-922d-fef05d62a8c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3350fe88-b863-43ce-922d-fef05d62a8c7/" }, "ticker_metadata": { "id": 27888, "uuid": "3350fe88-b863-43ce-922d-fef05d62a8c7", "symbol": "ENET", "name": "Ethernity Networks Ltd.", "asset_type": "equity", "market_cap": 14000, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Ethernity Networks Ltd., a technology solutions provider, develops and delivers data processing technology and solutions for applications in telecommunications, mobile, security, and data center markets in Israel and the United States. It offers ENET network appliances, such as UEP2025 family universal edge platform and ENET UEP-20 universal edge platform, as well as PON devices comprising PON OLT MAC SoC, a programmable PON OLT integrated on an FPGA SoC that supports XGS-PON and/or GPON; and Single-Port PON OLT MAC device, which supports GPON in FTTR applications. The company also provides ACE-NIC40 SmartNIC, an open flow enabled software acceleration NIC; ACE-NIC50 SmartNIC, that offers 10/25G Ethernet connectivity and field-programmable gate array (FPGA) acceleration; ACE-NIC100 SmartNIC that provides 10/25/40/100G Ethernet connectivity and programmable FPGA acceleration; ENET flow processors for telco/cloud network; and FPGA boards. In addition, it offers 5G solutions, such as ACE-NIC100 for 5G performance and VNF offload, 5G UPF forwarding offload, and 5G DU vRouter; and ENET wireless backhaul, carrier ethernet on FPGA, vRouter VNF acceleration, 5G cell site router, vBRAS VNF acceleration, broadband access, NFVI acceleration, SD-WAN acceleration, and avionic switch. The company was formerly known as Neracore Ltd. and changed its name to Ethernity Networks Ltd. in August 2004. Ethernity Networks Ltd. was incorporated in 2003 and is headquartered in Airport City, Israel.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3350fe88-b863-43ce-922d-fef05d62a8c7", "symbol": "ENET", "name": "Ethernity Networks Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3350fe88-b863-43ce-922d-fef05d62a8c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3350fe88-b863-43ce-922d-fef05d62a8c7/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.57, "coverage": 0.758, "confidence": 0.247, "delta": null }, "headline_factors": { "price": 0.0, "market_cap": 14000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.1253, "piotroski_f_score": 3, "momentum_12_1": -0.9583, "volatility_252d": 1.0309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:09.620034+00:00", "batch_id": "" }, "size": { "price_close": 0.001, "market_cap": 14000, "market_cap_usd": 14000, "enterprise_value": 722837, "shares_outstanding": 14000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0051, "ptbv_ratio": 0.0051, "ps_ratio": 0.0101, "pcf_ratio": null, "pfcf_ratio": -0.0043, "ev_ebitda": null, "ev_ebit": -0.1461, "ev_sales": 0.5224, "ev_fcf": -0.2219, "earnings_yield": null, "fcf_yield": -4.5068, "price_to_sales": 0.0101, "price_to_book": 0.0051, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.9141 }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 6.8396, "total_yield": -131.8419 }, "quality": { "gross_margin": 0.9214, "operating_margin": -3.5767, "net_margin": -4.2157, "ebitda_margin": -2.9702, "fcf_margin": -2.3546, "roe": -2.1253, "roa": -0.9911, "roic": -1.0748, "roc_greenblatt": null, "asset_turnover": 0.2351, "cash_conversion": 0.5585, "accruals_ratio": -0.4548, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3698, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2166, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1725, "debt_to_assets": 0.1291, "interest_coverage": -44.1955, "current_ratio": 0.2903, "quick_ratio": 0.2903, "net_debt": 708837, "local_beta": 0.1561, "volatility_252d": 1.0309, "volatility_60d": 2.5405, "max_drawdown_12m": -0.9565, "risk_adjusted_momentum": -0.9296 }, "growth": { "revenue_growth_1y": -0.6338, "revenue_growth_3y_cagr": -0.1933, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8253, "revenue_growth": -0.6338, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.75, "price_return_6m": -0.8, "price_return_9m": -0.9375, "price_return_12m": -0.9583, "price_return_12m_ex1m": -0.9583, "momentum_6m": -0.8, "momentum_12m": -0.9583, "momentum_12_1": -0.9583, "distance_from_52w_high": -0.9565, "distance_from_52w_low": 0, "relative_strength": -1.1315 }, "raw_ttm": { "revenue_ttm": 1383565, "gross_profit_ttm": 1274826, "ebit_ttm": -4948662, "ebitda_ttm": -4109427, "net_income_ttm": -5832709, "eps_diluted_ttm": -0.4166, "operating_cash_flow_ttm": -3156441, "capital_expenditure_ttm": -101275, "fcf_ttm": -3257716, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1941541, "interest_expense_ttm": 111972, "cash_and_equivalents": 50713, "total_current_assets": 786717, "total_current_liabilities": 2709639, "net_ppe": null, "total_assets": 5884880, "total_debt": 759550, "total_equity": 2744379, "net_working_capital": -1973635, "book_value_per_share": 0.196, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.196 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.5699, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.758, "signal_confidence": 0.247, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8614, "ticker_id": 27888, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:09.620034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.001, "market_cap": 14000, "market_cap_usd": 14000, "enterprise_value": 722837, "shares_outstanding": 14000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00510134, "ptbv_ratio": 0.00510134, "ps_ratio": 0.01011879, "pcf_ratio": null, "pfcf_ratio": -0.00429749, "ev_ebitda": null, "ev_ebit": -0.14606716, "ev_sales": 0.52244528, "ev_fcf": -0.2218846, "earnings_yield": null, "fcf_yield": -4.50684733, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 6.83957143, "total_yield": -131.84192857, "gross_margin": 0.92140666, "operating_margin": -3.57674703, "net_margin": -4.21571014, "ebitda_margin": -2.97017271, "fcf_margin": -2.3545811, "roe": -2.12532926, "roa": -0.99113474, "roic": -1.07479419, "roc_greenblatt": null, "asset_turnover": 0.23510505, "cash_conversion": 0.55852538, "accruals_ratio": -0.45477019, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.17249047, "debt_to_assets": 0.12906805, "interest_coverage": -44.19553103, "current_ratio": 0.29034015, "quick_ratio": 0.29034015, "net_debt": 708837, "revenue_growth_1y": -0.6337759, "revenue_growth_3y_cagr": -0.1932916, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.82527713, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.369792, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.75, "price_return_6m": -0.8, "price_return_9m": -0.9375, "price_return_12m": -0.95833333, "price_return_12m_ex1m": -0.95833333, "distance_from_52w_high": -0.95652174, "distance_from_52w_low": 0, "relative_strength": -1.13147392, "local_beta": 0.1561, "volatility_252d": 1.030912, "volatility_60d": 2.540543, "max_drawdown_12m": -0.95652174, "revenue_ttm": 1383565, "gross_profit_ttm": 1274826, "ebit_ttm": -4948662, "ebitda_ttm": -4109427, "net_income_ttm": -5832709, "eps_diluted_ttm": -0.41662207, "operating_cash_flow_ttm": -3156441, "capital_expenditure_ttm": -101275, "fcf_ttm": -3257716, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1941541, "interest_expense_ttm": 111972, "cash_and_equivalents": 50713, "total_current_assets": 786717, "total_current_liabilities": 2709639, "net_ppe": null, "total_assets": 5884880, "total_debt": 759550, "total_equity": 2744379, "net_working_capital": -1973635, "book_value_per_share": 0.19602707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.19602707, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.0, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.57, "confidence": 0.247, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.1253, "momentum_12_1": -0.9583, "complete_fields": { "id": 8614, "ticker_id": 27888, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:09.620034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.001, "market_cap": 14000, "market_cap_usd": 14000, "enterprise_value": 722837, "shares_outstanding": 14000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00510134, "ptbv_ratio": 0.00510134, "ps_ratio": 0.01011879, "pcf_ratio": null, "pfcf_ratio": -0.00429749, "ev_ebitda": null, "ev_ebit": -0.14606716, "ev_sales": 0.52244528, "ev_fcf": -0.2218846, "earnings_yield": null, "fcf_yield": -4.50684733, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 6.83957143, "total_yield": -131.84192857, "gross_margin": 0.92140666, "operating_margin": -3.57674703, "net_margin": -4.21571014, "ebitda_margin": -2.97017271, "fcf_margin": -2.3545811, "roe": -2.12532926, "roa": -0.99113474, "roic": -1.07479419, "roc_greenblatt": null, "asset_turnover": 0.23510505, "cash_conversion": 0.55852538, "accruals_ratio": -0.45477019, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.17249047, "debt_to_assets": 0.12906805, "interest_coverage": -44.19553103, "current_ratio": 0.29034015, "quick_ratio": 0.29034015, "net_debt": 708837, "revenue_growth_1y": -0.6337759, "revenue_growth_3y_cagr": -0.1932916, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.82527713, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.369792, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.75, "price_return_6m": -0.8, "price_return_9m": -0.9375, "price_return_12m": -0.95833333, "price_return_12m_ex1m": -0.95833333, "distance_from_52w_high": -0.95652174, "distance_from_52w_low": 0, "relative_strength": -1.13147392, "local_beta": 0.1561, "volatility_252d": 1.030912, "volatility_60d": 2.540543, "max_drawdown_12m": -0.95652174, "revenue_ttm": 1383565, "gross_profit_ttm": 1274826, "ebit_ttm": -4948662, "ebitda_ttm": -4109427, "net_income_ttm": -5832709, "eps_diluted_ttm": -0.41662207, "operating_cash_flow_ttm": -3156441, "capital_expenditure_ttm": -101275, "fcf_ttm": -3257716, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1941541, "interest_expense_ttm": 111972, "cash_and_equivalents": 50713, "total_current_assets": 786717, "total_current_liabilities": 2709639, "net_ppe": null, "total_assets": 5884880, "total_debt": 759550, "total_equity": 2744379, "net_working_capital": -1973635, "book_value_per_share": 0.19602707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.19602707, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:49.341358+00:00", "is_restated": false, "income_statement": { "revenue": 1383565, "cost_of_revenue": 108739, "gross_profit": 1274826, "ebit": -4948662, "ebitda": -4109427, "pretax_income": null, "tax_provision": null, "net_income": -5832709, "net_income_to_common": -5832709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50713, "total_current_assets": 786717, "total_assets": 5884880, "short_term_debt": 0, "long_term_debt": 382263, "total_debt": 759550, "total_liabilities": null, "total_equity": 2744379, "shares_outstanding": 1000000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3156441, "capital_expenditure": -101275, "free_cash_flow": -3257716, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1941541, "net_debt_issued": -95754 }, "complete_fields": { "id": 393435, "ticker_id": 27888, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:49.341358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4109427", "netIncome": "-5832709", "grossProfit": "1274826", "totalRevenue": "1383565", "costOfRevenue": "108739", "interestExpense": "111972", "operatingIncome": "-4948662", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3743495", "depreciationAndAmortization": "1611310" }, "balance": { "totalDebt": "759550", "totalAssets": "5884880", "longTermDebt": "382263", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1000000000", "totalCurrentAssets": "786717", "totalShareholderEquity": "2744379", "totalCurrentLiabilities": "2709639", "cashAndShortTermInvestments": "50713" }, "cashflow": { "freeCashFlow": "-3257716", "dividendsPaid": null, "issuanceOfDebt": "41055", "issuanceOfStock": "1941541", "repaymentOfDebt": "-136809", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3156441", "repurchaseOfStock": null, "capitalExpenditures": "-101275" } }, "revenue": 1383565, "cost_of_revenue": 108739, "gross_profit": 1274826, "research_and_development": 3743495, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4948662, "depreciation_amortisation": 1611310, "ebitda": -4109427, "interest_expense": 111972, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5832709, "net_income_continuing_ops": null, "net_income_to_common": -5832709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50713, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 786717, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5884880, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2709639, "long_term_debt": 382263, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 759550, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2744379, "shares_outstanding": 1000000000, "operating_cash_flow": -3156441, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -101275, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1941541, "net_debt_issued": -95754, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3257716, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4109427", "netIncome": "-5832709", "grossProfit": "1274826", "totalRevenue": "1383565", "costOfRevenue": "108739", "interestExpense": "111972", "operatingIncome": "-4948662", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3743495", "depreciationAndAmortization": "1611310" }, "balance": { "totalDebt": "759550", "totalAssets": "5884880", "longTermDebt": "382263", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1000000000", "totalCurrentAssets": "786717", "totalShareholderEquity": "2744379", "totalCurrentLiabilities": "2709639", "cashAndShortTermInvestments": "50713" }, "cashflow": { "freeCashFlow": "-3257716", "dividendsPaid": null, "issuanceOfDebt": "41055", "issuanceOfStock": "1941541", "repaymentOfDebt": "-136809", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3156441", "repurchaseOfStock": null, "capitalExpenditures": "-101275" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:49.341358+00:00", "is_restated": false, "income_statement": { "revenue": 3777919, "cost_of_revenue": 1437777, "gross_profit": 2340142, "ebit": -5060432, "ebitda": -4666524, "pretax_income": null, "tax_provision": null, "net_income": -6364747, "net_income_to_common": -6364747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1993808, "total_current_assets": 3143517, "total_assets": 9676341, "short_term_debt": 96306, "long_term_debt": 764366, "total_debt": 1202663, "total_liabilities": null, "total_equity": 5917173, "shares_outstanding": 376721091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1495422, "capital_expenditure": -148113, "free_cash_flow": -1643535, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3888935, "net_debt_issued": -303553 }, "complete_fields": { "id": 393436, "ticker_id": 27888, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:49.341358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4666524", "netIncome": "-6364747", "grossProfit": "2340142", "totalRevenue": "3777919", "costOfRevenue": "1437777", "interestExpense": "282830", "operatingIncome": "-5060432", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5160697", "depreciationAndAmortization": "1415393" }, "balance": { "totalDebt": "1202663", "totalAssets": "9676341", "longTermDebt": "764366", "shortTermDebt": "96306", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "376721091", "totalCurrentAssets": "3143517", "totalShareholderEquity": "5917173", "totalCurrentLiabilities": "2944157", "cashAndShortTermInvestments": "1993808" }, "cashflow": { "freeCashFlow": "-1643535", "dividendsPaid": null, "issuanceOfDebt": "1239657", "issuanceOfStock": "3888935", "repaymentOfDebt": "-1543210", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1495422", "repurchaseOfStock": null, "capitalExpenditures": "-148113" } }, "revenue": 3777919, "cost_of_revenue": 1437777, "gross_profit": 2340142, "research_and_development": 5160697, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5060432, "depreciation_amortisation": 1415393, "ebitda": -4666524, "interest_expense": 282830, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6364747, "net_income_continuing_ops": null, "net_income_to_common": -6364747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1993808, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3143517, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9676341, "short_term_debt": 96306, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2944157, "long_term_debt": 764366, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1202663, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5917173, "shares_outstanding": 376721091, "operating_cash_flow": -1495422, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -148113, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3888935, "net_debt_issued": -303553, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1643535, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4666524", "netIncome": "-6364747", "grossProfit": "2340142", "totalRevenue": "3777919", "costOfRevenue": "1437777", "interestExpense": "282830", "operatingIncome": "-5060432", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5160697", "depreciationAndAmortization": "1415393" }, "balance": { "totalDebt": "1202663", "totalAssets": "9676341", "longTermDebt": "764366", "shortTermDebt": "96306", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "376721091", "totalCurrentAssets": "3143517", "totalShareholderEquity": "5917173", "totalCurrentLiabilities": "2944157", "cashAndShortTermInvestments": "1993808" }, "cashflow": { "freeCashFlow": "-1643535", "dividendsPaid": null, "issuanceOfDebt": "1239657", "issuanceOfStock": "3888935", "repaymentOfDebt": "-1543210", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1495422", "repurchaseOfStock": null, "capitalExpenditures": "-148113" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:49.341358+00:00", "is_restated": false, "income_statement": { "revenue": 2937424, "cost_of_revenue": 1339096, "gross_profit": 1598328, "ebit": -8097676, "ebitda": -6330694, "pretax_income": null, "tax_provision": null, "net_income": -8002612, "net_income_to_common": -8002612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715815, "total_current_assets": 3131835, "total_assets": 12257291, "short_term_debt": 428935, "long_term_debt": 2505777, "total_debt": 3141873, "total_liabilities": null, "total_equity": 5578532, "shares_outstanding": 78084437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7335138, "capital_expenditure": -258838, "free_cash_flow": -7593976, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 34452 }, "complete_fields": { "id": 393437, "ticker_id": 27888, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:49.341358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6330694", "netIncome": "-8002612", "grossProfit": "1598328", "totalRevenue": "2937424", "costOfRevenue": "1339096", "interestExpense": "262396", "operatingIncome": "-8097676", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6618795", "depreciationAndAmortization": "1409522" }, "balance": { "totalDebt": "3141873", "totalAssets": "12257291", "longTermDebt": "2505777", "shortTermDebt": "428935", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "78084437", "totalCurrentAssets": "3131835", "totalShareholderEquity": "5578532", "totalCurrentLiabilities": "4172982", "cashAndShortTermInvestments": "715815" }, "cashflow": { "freeCashFlow": "-7593976", "dividendsPaid": null, "issuanceOfDebt": "527790", "issuanceOfStock": "0", "repaymentOfDebt": "-493338", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-7335138", "repurchaseOfStock": null, "capitalExpenditures": "-258838" } }, "revenue": 2937424, "cost_of_revenue": 1339096, "gross_profit": 1598328, "research_and_development": 6618795, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8097676, "depreciation_amortisation": 1409522, "ebitda": -6330694, "interest_expense": 262396, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8002612, "net_income_continuing_ops": null, "net_income_to_common": -8002612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715815, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3131835, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12257291, "short_term_debt": 428935, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4172982, "long_term_debt": 2505777, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3141873, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5578532, "shares_outstanding": 78084437, "operating_cash_flow": -7335138, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -258838, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 34452, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7593976, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6330694", "netIncome": "-8002612", "grossProfit": "1598328", "totalRevenue": "2937424", "costOfRevenue": "1339096", "interestExpense": "262396", "operatingIncome": "-8097676", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6618795", "depreciationAndAmortization": "1409522" }, "balance": { "totalDebt": "3141873", "totalAssets": "12257291", "longTermDebt": "2505777", "shortTermDebt": "428935", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "78084437", "totalCurrentAssets": "3131835", "totalShareholderEquity": "5578532", "totalCurrentLiabilities": "4172982", "cashAndShortTermInvestments": "715815" }, "cashflow": { "freeCashFlow": "-7593976", "dividendsPaid": null, "issuanceOfDebt": "527790", "issuanceOfStock": "0", "repaymentOfDebt": "-493338", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-7335138", "repurchaseOfStock": null, "capitalExpenditures": "-258838" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:49.341358+00:00", "is_restated": false, "income_statement": { "revenue": 2635420, "cost_of_revenue": 690517, "gross_profit": 1944903, "ebit": -6247475, "ebitda": -7889958, "pretax_income": null, "tax_provision": null, "net_income": -9360295, "net_income_to_common": -9360295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7060824, "total_current_assets": 9132196, "total_assets": 19411603, "short_term_debt": 422633, "long_term_debt": 3069721, "total_debt": 3662704, "total_liabilities": null, "total_equity": 12955139, "shares_outstanding": 75351738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5386653, "capital_expenditure": -194195, "free_cash_flow": -5580848, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7856443, "net_debt_issued": 12607 }, "complete_fields": { "id": 393438, "ticker_id": 27888, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:49.341358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7889958", "netIncome": "-9360295", "grossProfit": "1944903", "totalRevenue": "2635420", "costOfRevenue": "690517", "interestExpense": "62342", "operatingIncome": "-6247475", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "5550912", "depreciationAndAmortization": "1221223" }, "balance": { "totalDebt": "3662704", "totalAssets": "19411603", "longTermDebt": "3069721", "shortTermDebt": "422633", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "75351738", "totalCurrentAssets": "9132196", "totalShareholderEquity": "12955139", "totalCurrentLiabilities": "3386743", "cashAndShortTermInvestments": "7060824" }, "cashflow": { "freeCashFlow": "-5580848", "dividendsPaid": null, "issuanceOfDebt": "900192", "issuanceOfStock": "7856443", "repaymentOfDebt": "-887585", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-5386653", "repurchaseOfStock": null, "capitalExpenditures": "-194195" } }, "revenue": 2635420, "cost_of_revenue": 690517, "gross_profit": 1944903, "research_and_development": 5550912, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6247475, "depreciation_amortisation": 1221223, "ebitda": -7889958, "interest_expense": 62342, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9360295, "net_income_continuing_ops": null, "net_income_to_common": -9360295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7060824, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9132196, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19411603, "short_term_debt": 422633, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3386743, "long_term_debt": 3069721, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3662704, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12955139, "shares_outstanding": 75351738, "operating_cash_flow": -5386653, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -194195, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7856443, "net_debt_issued": 12607, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5580848, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7889958", "netIncome": "-9360295", "grossProfit": "1944903", "totalRevenue": "2635420", "costOfRevenue": "690517", "interestExpense": "62342", "operatingIncome": "-6247475", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "5550912", "depreciationAndAmortization": "1221223" }, "balance": { "totalDebt": "3662704", "totalAssets": "19411603", "longTermDebt": "3069721", "shortTermDebt": "422633", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "75351738", "totalCurrentAssets": "9132196", "totalShareholderEquity": "12955139", "totalCurrentLiabilities": "3386743", "cashAndShortTermInvestments": "7060824" }, "cashflow": { "freeCashFlow": "-5580848", "dividendsPaid": null, "issuanceOfDebt": "900192", "issuanceOfStock": "7856443", "repaymentOfDebt": "-887585", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-5386653", "repurchaseOfStock": null, "capitalExpenditures": "-194195" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }