{ "ticker": { "uuid": "335968dc-cdc5-4d20-8409-bf20bcb7c158", "symbol": "CWC", "name": "CEWE Stiftung & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/335968dc-cdc5-4d20-8409-bf20bcb7c158/", "api_url": "https://sharemaestro.com/factors/api/tickers/335968dc-cdc5-4d20-8409-bf20bcb7c158/" }, "ticker_metadata": { "id": 14612, "uuid": "335968dc-cdc5-4d20-8409-bf20bcb7c158", "symbol": "CWC", "name": "CEWE Stiftung & Co. KGaA", "asset_type": "equity", "market_cap": 697566400, "stock_exchange_id": 8, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "CEWE Stiftung & Co. KGaA operates as a photo service and online printing provider in Germany and internationally. The company operates in three segments, Photofinishing; Commercial Online Printing; and Retail. It offers CEWE PHOTOBOOK, photo prints, posters and wall art, calendars, greeting cards, and photo gifts; and merchandising products and other corporate printed materials to businesses, agencies, and advertising service providers under the SAXOPRINT, viaprinto, and LASERLINE brands. The company also provides personalized photo products under the CEWE, Cheerz, DeinDesign, Pixum, and WhiteWall brands. In addition, it operates retail outlets and online shops that offers photo hardware, such as cameras, lenses, and photo accessories. CEWE Stiftung & Co. KGaA was founded in 1912 and is headquartered in Oldenburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "335968dc-cdc5-4d20-8409-bf20bcb7c158", "symbol": "CWC", "name": "CEWE Stiftung & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/335968dc-cdc5-4d20-8409-bf20bcb7c158/", "api_url": "https://sharemaestro.com/factors/api/tickers/335968dc-cdc5-4d20-8409-bf20bcb7c158/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.78, "value": 0.64, "quality": 0.85, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 94.6, "market_cap": 643175264.2, "pe_ratio": 75.7657, "earnings_yield": 0.0132, "ebitda_to_ev": 0.0802, "shareholder_yield": 0.0427, "roe": 0.0187, "piotroski_f_score": 6, "momentum_12_1": -0.077, "volatility_252d": 0.232 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.515884+00:00", "batch_id": "" }, "size": { "price_close": 94.6, "market_cap": 643175264.2022, "market_cap_usd": 643175264.2022, "enterprise_value": 595906264.2022, "shares_outstanding": 6798893, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 75.7657, "pb_ratio": 1.4202, "ptbv_ratio": 1.4202, "ps_ratio": 0.7478, "pcf_ratio": 4.8767, "pfcf_ratio": 8.5014, "ev_ebitda": 12.4674, "ev_ebit": 6.6086, "ev_sales": 0.6928, "ev_fcf": 7.8766, "earnings_yield": 0.0132, "fcf_yield": 0.127, "price_to_sales": 0.7478, "price_to_book": 1.4202, "price_to_cashflow": 4.8767, "ebitda_to_ev": 0.0802, "sales_yield": 1.4434 }, "yield": { "dividend_yield": 0.0281, "buyback_yield": 0.0146, "shareholder_yield": 0.0427, "debt_paydown_yield": null, "total_yield": 0.0427 }, "quality": { "gross_margin": 0.7874, "operating_margin": 0.1048, "net_margin": 0.0099, "ebitda_margin": 0.0556, "fcf_margin": 0.088, "roe": 0.0187, "roa": 0.0133, "roic": 0.1667, "roc_greenblatt": null, "asset_turnover": 1.345, "cash_conversion": 8.9121, "accruals_ratio": -0.193, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.8811, "revenue_stability_5y": 0.0764, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.059, "external_financing": 0.0147 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.989, "debt_to_assets": 0.0617, "interest_coverage": 58.4394, "current_ratio": 1.8358, "quick_ratio": 1.8358, "net_debt": -47269000, "local_beta": 0.4188, "volatility_252d": 0.232, "volatility_60d": 0.5572, "max_drawdown_12m": -0.1633, "risk_adjusted_momentum": -0.332 }, "growth": { "revenue_growth_1y": 0.0675, "revenue_growth_3y_cagr": 0.0611, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0604, "eps_growth_3y_cagr": 0.071, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0287, "book_value_growth_1y": 0.1017, "revenue_growth": 0.0675, "earnings_growth": 0.0604 }, "momentum": { "price_return_1m": 0.048, "price_return_3m": -0.0464, "price_return_6m": -0.0615, "price_return_9m": -0.0217, "price_return_12m": -0.0327, "price_return_12m_ex1m": -0.077, "momentum_6m": -0.0615, "momentum_12m": -0.0327, "momentum_12_1": -0.077, "distance_from_52w_high": -0.1059, "distance_from_52w_low": 0.0687, "relative_strength": -0.0514 }, "raw_ttm": { "revenue_ttm": 860115000, "gross_profit_ttm": 677218000, "ebit_ttm": 90172000, "ebitda_ttm": 47797000, "net_income_ttm": 8489000, "eps_diluted_ttm": 1.2486, "operating_cash_flow_ttm": 131887000, "capital_expenditure_ttm": -56232000, "fcf_ttm": 75655000, "dividends_paid_ttm": -18083000, "share_repurchases_ttm": -9839000, "shares_issued_ttm": -448000, "interest_expense_ttm": 1543000, "cash_and_equivalents": 86738000, "total_current_assets": 220435000, "total_current_liabilities": 120078000, "net_ppe": null, "total_assets": 639504000, "total_debt": 39469000, "total_equity": 452884000, "net_working_capital": 14406000, "book_value_per_share": 66.6114, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.6114 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 93, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 31, "rank_pcf": 20, "rank_ev_ebitda": 60, "rank_ev_ebit": 21, "rank_earnings_yield": 93, "rank_fcf_yield": 11, "rank_dividend_yield": 34, "rank_shareholder_yield": 33, "rank_total_yield": 46, "rank_roe": 79, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 10, "rank_fcf_margin": 44, "rank_piotroski": 40, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 59 }, "composites": { "value_composite": 36, "quality_composite": 15, "momentum_composite": 69, "growth_composite": 35, "yield_composite": 32, "svqf_composite": 95, "vc1_composite": 42, "vc2_composite": 38, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.7376, "os_score": 0.78, "value_percentile": 0.64, "quality_percentile": 0.85, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7686, "ticker_id": 14612, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.515884+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.6, "market_cap": 643175264.2022, "market_cap_usd": 643175264.2022, "enterprise_value": 595906264.2022, "shares_outstanding": 6798893, "fx_rate_to_usd": null, "pe_ratio": 75.76572791, "pb_ratio": 1.42017661, "ptbv_ratio": 1.42017661, "ps_ratio": 0.74777822, "pcf_ratio": 4.87671464, "pfcf_ratio": 8.50142442, "ev_ebitda": 12.46744072, "ev_ebit": 6.60855104, "ev_sales": 0.69282162, "ev_fcf": 7.87662764, "earnings_yield": 0.01319858, "fcf_yield": 0.12695789, "dividend_yield": 0.0281152, "buyback_yield": 0.014601, "shareholder_yield": 0.04271619, "debt_paydown_yield": null, "total_yield": 0.04271619, "gross_margin": 0.7873575, "operating_margin": 0.10483714, "net_margin": 0.00986961, "ebitda_margin": 0.05557048, "fcf_margin": 0.08795917, "roe": 0.01874431, "roa": 0.01327435, "roic": 0.166732, "roc_greenblatt": null, "asset_turnover": 1.34497204, "cash_conversion": 8.91212157, "accruals_ratio": -0.19295892, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.98895328, "debt_to_assets": 0.06171814, "interest_coverage": 58.43940376, "current_ratio": 1.83576509, "quick_ratio": 1.83576509, "net_debt": -47269000, "revenue_growth_1y": 0.06754814, "revenue_growth_3y_cagr": 0.06112336, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0604366, "eps_growth_3y_cagr": 0.0709898, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02868184, "book_value_growth_1y": 0.10167751, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.8811, "revenue_stability_5y": 0.076359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04799805, "price_return_3m": -0.04637096, "price_return_6m": -0.06150798, "price_return_9m": -0.02171664, "price_return_12m": -0.03271989, "price_return_12m_ex1m": -0.07702107, "distance_from_52w_high": -0.10586016, "distance_from_52w_low": 0.06865955, "relative_strength": -0.05142385, "local_beta": 0.4188, "volatility_252d": 0.232019, "volatility_60d": 0.557199, "max_drawdown_12m": -0.16330711, "revenue_ttm": 860115000, "gross_profit_ttm": 677218000, "ebit_ttm": 90172000, "ebitda_ttm": 47797000, "net_income_ttm": 8489000, "eps_diluted_ttm": 1.24858562, "operating_cash_flow_ttm": 131887000, "capital_expenditure_ttm": -56232000, "fcf_ttm": 75655000, "dividends_paid_ttm": -18083000, "share_repurchases_ttm": -9839000, "shares_issued_ttm": -448000, "interest_expense_ttm": 1543000, "cash_and_equivalents": 86738000, "total_current_assets": 220435000, "total_current_liabilities": 120078000, "net_ppe": null, "total_assets": 639504000, "total_debt": 39469000, "total_equity": 452884000, "net_working_capital": 14406000, "book_value_per_share": 66.61143218, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.61143218, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 93, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 31, "rank_pcf": 20, "rank_ev_ebitda": 60, "rank_ev_ebit": 21, "rank_earnings_yield": 93, "rank_fcf_yield": 11, "rank_dividend_yield": 34, "rank_shareholder_yield": 33, "rank_total_yield": 46, "rank_roe": 79, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 10, "rank_fcf_margin": 44, "rank_piotroski": 40, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 59, "value_composite": 36, "quality_composite": 15, "momentum_composite": 69, "growth_composite": 35, "yield_composite": 32, "svqf_composite": 95, "vc1_composite": 42, "vc2_composite": 38, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.6, "os": 0.78, "value": 0.64, "quality": 0.85, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 75.7657, "earnings_yield": 0.0132, "shareholder_yield": 0.0427, "roe": 0.0187, "momentum_12_1": -0.077, "complete_fields": { "id": 7686, "ticker_id": 14612, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.515884+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.6, "market_cap": 643175264.2022, "market_cap_usd": 643175264.2022, "enterprise_value": 595906264.2022, "shares_outstanding": 6798893, "fx_rate_to_usd": null, "pe_ratio": 75.76572791, "pb_ratio": 1.42017661, "ptbv_ratio": 1.42017661, "ps_ratio": 0.74777822, "pcf_ratio": 4.87671464, "pfcf_ratio": 8.50142442, "ev_ebitda": 12.46744072, "ev_ebit": 6.60855104, "ev_sales": 0.69282162, "ev_fcf": 7.87662764, "earnings_yield": 0.01319858, "fcf_yield": 0.12695789, "dividend_yield": 0.0281152, "buyback_yield": 0.014601, "shareholder_yield": 0.04271619, "debt_paydown_yield": null, "total_yield": 0.04271619, "gross_margin": 0.7873575, "operating_margin": 0.10483714, "net_margin": 0.00986961, "ebitda_margin": 0.05557048, "fcf_margin": 0.08795917, "roe": 0.01874431, "roa": 0.01327435, "roic": 0.166732, "roc_greenblatt": null, "asset_turnover": 1.34497204, "cash_conversion": 8.91212157, "accruals_ratio": -0.19295892, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.98895328, "debt_to_assets": 0.06171814, "interest_coverage": 58.43940376, "current_ratio": 1.83576509, "quick_ratio": 1.83576509, "net_debt": -47269000, "revenue_growth_1y": 0.06754814, "revenue_growth_3y_cagr": 0.06112336, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0604366, "eps_growth_3y_cagr": 0.0709898, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02868184, "book_value_growth_1y": 0.10167751, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.8811, "revenue_stability_5y": 0.076359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04799805, "price_return_3m": -0.04637096, "price_return_6m": -0.06150798, "price_return_9m": -0.02171664, "price_return_12m": -0.03271989, "price_return_12m_ex1m": -0.07702107, "distance_from_52w_high": -0.10586016, "distance_from_52w_low": 0.06865955, "relative_strength": -0.05142385, "local_beta": 0.4188, "volatility_252d": 0.232019, "volatility_60d": 0.557199, "max_drawdown_12m": -0.16330711, "revenue_ttm": 860115000, "gross_profit_ttm": 677218000, "ebit_ttm": 90172000, "ebitda_ttm": 47797000, "net_income_ttm": 8489000, "eps_diluted_ttm": 1.24858562, "operating_cash_flow_ttm": 131887000, "capital_expenditure_ttm": -56232000, "fcf_ttm": 75655000, "dividends_paid_ttm": -18083000, "share_repurchases_ttm": -9839000, "shares_issued_ttm": -448000, "interest_expense_ttm": 1543000, "cash_and_equivalents": 86738000, "total_current_assets": 220435000, "total_current_liabilities": 120078000, "net_ppe": null, "total_assets": 639504000, "total_debt": 39469000, "total_equity": 452884000, "net_working_capital": 14406000, "book_value_per_share": 66.61143218, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.61143218, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 93, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 31, "rank_pcf": 20, "rank_ev_ebitda": 60, "rank_ev_ebit": 21, "rank_earnings_yield": 93, "rank_fcf_yield": 11, "rank_dividend_yield": 34, "rank_shareholder_yield": 33, "rank_total_yield": 46, "rank_roe": 79, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 10, "rank_fcf_margin": 44, "rank_piotroski": 40, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 59, "value_composite": 36, "quality_composite": 15, "momentum_composite": 69, "growth_composite": 35, "yield_composite": 32, "svqf_composite": 95, "vc1_composite": 42, "vc2_composite": 38, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "income_statement": { "revenue": 860115000, "cost_of_revenue": 182897000, "gross_profit": 677218000, "ebit": 90172000, "ebitda": 142652000, "pretax_income": null, "tax_provision": null, "net_income": 60071000, "net_income_to_common": 60071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150274000, "total_current_assets": 321674000, "total_assets": 716850000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 43088000, "total_liabilities": null, "total_equity": 423836000, "shares_outstanding": 6911713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131887000, "capital_expenditure": -56232000, "free_cash_flow": 75655000, "dividends_paid": -18083000, "share_repurchases": -9839000, "shares_issued": -448000, "net_debt_issued": null }, "complete_fields": { "id": 385205, "ticker_id": 14612, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142652000", "netIncome": "60071000", "grossProfit": "677218000", "totalRevenue": "860115000", "costOfRevenue": "182897000", "interestExpense": "177000", "operatingIncome": "90172000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55619000" }, "balance": { "totalDebt": "43088000", "totalAssets": "716850000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6911713", "totalCurrentAssets": "321674000", "totalShareholderEquity": "423836000", "totalCurrentLiabilities": "224143000", "cashAndShortTermInvestments": "150274000" }, "cashflow": { "freeCashFlow": "75655000", "dividendsPaid": "-18083000", "issuanceOfDebt": null, "issuanceOfStock": "-448000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "131887000", "repurchaseOfStock": "-9839000", "capitalExpenditures": "-56232000" } }, "revenue": 860115000, "cost_of_revenue": 182897000, "gross_profit": 677218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90172000, "depreciation_amortisation": 55619000, "ebitda": 142652000, "interest_expense": 177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60071000, "net_income_continuing_ops": null, "net_income_to_common": 60071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 716850000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 423836000, "shares_outstanding": 6911713, "operating_cash_flow": 131887000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18083000, "share_repurchases": -9839000, "shares_issued": -448000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142652000", "netIncome": "60071000", "grossProfit": "677218000", "totalRevenue": "860115000", "costOfRevenue": "182897000", "interestExpense": "177000", "operatingIncome": "90172000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55619000" }, "balance": { "totalDebt": "43088000", "totalAssets": "716850000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6911713", "totalCurrentAssets": "321674000", "totalShareholderEquity": "423836000", "totalCurrentLiabilities": "224143000", "cashAndShortTermInvestments": "150274000" }, "cashflow": { "freeCashFlow": "75655000", "dividendsPaid": "-18083000", "issuanceOfDebt": null, "issuanceOfStock": "-448000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "131887000", "repurchaseOfStock": "-9839000", "capitalExpenditures": "-56232000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "income_statement": { "revenue": 805692000, "cost_of_revenue": 182985000, "gross_profit": 622707000, "ebit": 87808000, "ebitda": 142205000, "pretax_income": null, "tax_provision": null, "net_income": 57313000, "net_income_to_common": 57313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117369000, "total_current_assets": 285895000, "total_assets": 665963000, "short_term_debt": 77000, "long_term_debt": 0, "total_debt": 46648000, "total_liabilities": null, "total_equity": 389239000, "shares_outstanding": 6992922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130771000, "capital_expenditure": -52882000, "free_cash_flow": 77889000, "dividends_paid": -17347000, "share_repurchases": -8994000, "shares_issued": -33000, "net_debt_issued": null }, "complete_fields": { "id": 385207, "ticker_id": 14612, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142205000", "netIncome": "57313000", "grossProfit": "622707000", "totalRevenue": "805692000", "costOfRevenue": "182985000", "interestExpense": "458000", "operatingIncome": "87808000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53830000" }, "balance": { "totalDebt": "46648000", "totalAssets": "665963000", "longTermDebt": "0", "shortTermDebt": "77000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6992922", "totalCurrentAssets": "285895000", "totalShareholderEquity": "389239000", "totalCurrentLiabilities": "202972000", "cashAndShortTermInvestments": "117369000" }, "cashflow": { "freeCashFlow": "77889000", "dividendsPaid": "-17347000", "issuanceOfDebt": null, "issuanceOfStock": "-33000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "130771000", "repurchaseOfStock": "-8994000", "capitalExpenditures": "-52882000" } }, "revenue": 805692000, "cost_of_revenue": 182985000, "gross_profit": 622707000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87808000, "depreciation_amortisation": 53830000, "ebitda": 142205000, "interest_expense": 458000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57313000, "net_income_continuing_ops": null, "net_income_to_common": 57313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 665963000, "short_term_debt": 77000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202972000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 389239000, "shares_outstanding": 6992922, "operating_cash_flow": 130771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17347000, "share_repurchases": -8994000, "shares_issued": -33000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 77889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142205000", "netIncome": "57313000", "grossProfit": "622707000", "totalRevenue": "805692000", "costOfRevenue": "182985000", "interestExpense": "458000", "operatingIncome": "87808000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53830000" }, "balance": { "totalDebt": "46648000", "totalAssets": "665963000", "longTermDebt": "0", "shortTermDebt": "77000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6992922", "totalCurrentAssets": "285895000", "totalShareholderEquity": "389239000", "totalCurrentLiabilities": "202972000", "cashAndShortTermInvestments": "117369000" }, "cashflow": { "freeCashFlow": "77889000", "dividendsPaid": "-17347000", "issuanceOfDebt": null, "issuanceOfStock": "-33000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "130771000", "repurchaseOfStock": "-8994000", "capitalExpenditures": "-52882000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "income_statement": { "revenue": 761887000, "cost_of_revenue": 177707000, "gross_profit": 584180000, "ebit": 80499000, "ebitda": 128486000, "pretax_income": null, "tax_provision": null, "net_income": 51065000, "net_income_to_common": 51065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73067000, "total_current_assets": 256600000, "total_assets": 632706000, "short_term_debt": 214000, "long_term_debt": 116000, "total_debt": 50583000, "total_liabilities": null, "total_equity": 362763000, "shares_outstanding": 7077863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93357000, "capital_expenditure": -55327000, "free_cash_flow": 38030000, "dividends_paid": -16605000, "share_repurchases": -13703000, "shares_issued": -357000, "net_debt_issued": null }, "complete_fields": { "id": 385208, "ticker_id": 14612, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128486000", "netIncome": "51065000", "grossProfit": "584180000", "totalRevenue": "761887000", "costOfRevenue": "177707000", "interestExpense": "448000", "operatingIncome": "80499000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53234000" }, "balance": { "totalDebt": "50583000", "totalAssets": "632706000", "longTermDebt": "116000", "shortTermDebt": "214000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7077863", "totalCurrentAssets": "256600000", "totalShareholderEquity": "362763000", "totalCurrentLiabilities": "196935000", "cashAndShortTermInvestments": "73067000" }, "cashflow": { "freeCashFlow": "38030000", "dividendsPaid": "-16605000", "issuanceOfDebt": null, "issuanceOfStock": "-357000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "93357000", "repurchaseOfStock": "-13703000", "capitalExpenditures": "-55327000" } }, "revenue": 761887000, "cost_of_revenue": 177707000, "gross_profit": 584180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80499000, "depreciation_amortisation": 53234000, "ebitda": 128486000, "interest_expense": 448000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51065000, "net_income_continuing_ops": null, "net_income_to_common": 51065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73067000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 256600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 632706000, "short_term_debt": 214000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196935000, "long_term_debt": 116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 362763000, "shares_outstanding": 7077863, "operating_cash_flow": 93357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16605000, "share_repurchases": -13703000, "shares_issued": -357000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128486000", "netIncome": "51065000", "grossProfit": "584180000", "totalRevenue": "761887000", "costOfRevenue": "177707000", "interestExpense": "448000", "operatingIncome": "80499000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53234000" }, "balance": { "totalDebt": "50583000", "totalAssets": "632706000", "longTermDebt": "116000", "shortTermDebt": "214000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7077863", "totalCurrentAssets": "256600000", "totalShareholderEquity": "362763000", "totalCurrentLiabilities": "196935000", "cashAndShortTermInvestments": "73067000" }, "cashflow": { "freeCashFlow": "38030000", "dividendsPaid": "-16605000", "issuanceOfDebt": null, "issuanceOfStock": "-357000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "93357000", "repurchaseOfStock": "-13703000", "capitalExpenditures": "-55327000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "income_statement": { "revenue": 719878000, "cost_of_revenue": 159142000, "gross_profit": 560736000, "ebit": 75632000, "ebitda": 126659000, "pretax_income": null, "tax_provision": null, "net_income": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84389000, "total_current_assets": 237721000, "total_assets": 599532000, "short_term_debt": 276000, "long_term_debt": 407000, "total_debt": 53959000, "total_liabilities": null, "total_equity": 335834000, "shares_outstanding": 7191198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65611000, "capital_expenditure": -38464000, "free_cash_flow": 27147000, "dividends_paid": -16614000, "share_repurchases": -6669000, "shares_issued": -2600000, "net_debt_issued": -11674000 }, "complete_fields": { "id": 385209, "ticker_id": 14612, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126659000", "netIncome": "48900000", "grossProfit": "560736000", "totalRevenue": "719878000", "costOfRevenue": "159142000", "interestExpense": "1505000", "operatingIncome": "75632000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52428000" }, "balance": { "totalDebt": "53959000", "totalAssets": "599532000", "longTermDebt": "407000", "shortTermDebt": "276000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "7191198", "totalCurrentAssets": "237721000", "totalShareholderEquity": "335834000", "totalCurrentLiabilities": "178417000", "cashAndShortTermInvestments": "84389000" }, "cashflow": { "freeCashFlow": "27147000", "dividendsPaid": "-16614000", "issuanceOfDebt": null, "issuanceOfStock": "-2600000", "repaymentOfDebt": "-11674000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "65611000", "repurchaseOfStock": "-6669000", "capitalExpenditures": "-38464000" } }, "revenue": 719878000, "cost_of_revenue": 159142000, "gross_profit": 560736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75632000, "depreciation_amortisation": 52428000, "ebitda": 126659000, "interest_expense": 1505000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48900000, "net_income_continuing_ops": null, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84389000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 599532000, "short_term_debt": 276000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178417000, "long_term_debt": 407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 335834000, "shares_outstanding": 7191198, "operating_cash_flow": 65611000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16614000, "share_repurchases": -6669000, "shares_issued": -2600000, "net_debt_issued": -11674000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126659000", "netIncome": "48900000", "grossProfit": "560736000", "totalRevenue": "719878000", "costOfRevenue": "159142000", "interestExpense": "1505000", "operatingIncome": "75632000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52428000" }, "balance": { "totalDebt": "53959000", "totalAssets": "599532000", "longTermDebt": "407000", "shortTermDebt": "276000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "7191198", "totalCurrentAssets": "237721000", "totalShareholderEquity": "335834000", "totalCurrentLiabilities": "178417000", "cashAndShortTermInvestments": "84389000" }, "cashflow": { "freeCashFlow": "27147000", "dividendsPaid": "-16614000", "issuanceOfDebt": null, "issuanceOfStock": "-2600000", "repaymentOfDebt": "-11674000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "65611000", "repurchaseOfStock": "-6669000", "capitalExpenditures": "-38464000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "income_statement": { "revenue": 186149000, "cost_of_revenue": 40437000, "gross_profit": 145712000, "ebit": 5604000, "ebitda": 19394000, "pretax_income": null, "tax_provision": null, "net_income": 5618000, "net_income_to_common": 5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86738000, "total_current_assets": 220435000, "total_assets": 639504000, "short_term_debt": null, "long_term_debt": null, "total_debt": 39469000, "total_liabilities": null, "total_equity": 452884000, "shares_outstanding": 6798893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385200, "ticker_id": 14612, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19394000", "netIncome": "5618000", "grossProfit": "145712000", "totalRevenue": "186149000", "costOfRevenue": "40437000", "interestExpense": "330000", "operatingIncome": "5604000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13446000" }, "balance": { "totalDebt": "39469000", "totalAssets": "639504000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6798893", "totalCurrentAssets": "220435000", "totalShareholderEquity": "452884000", "totalCurrentLiabilities": "120078000", "cashAndShortTermInvestments": "86738000" } }, "revenue": 186149000, "cost_of_revenue": 40437000, "gross_profit": 145712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5604000, "depreciation_amortisation": 13446000, "ebitda": 19394000, "interest_expense": 330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5618000, "net_income_continuing_ops": null, "net_income_to_common": 5618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 639504000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 452884000, "shares_outstanding": 6798893, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19394000", "netIncome": "5618000", "grossProfit": "145712000", "totalRevenue": "186149000", "costOfRevenue": "40437000", "interestExpense": "330000", "operatingIncome": "5604000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13446000" }, "balance": { "totalDebt": "39469000", "totalAssets": "639504000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6798893", "totalCurrentAssets": "220435000", "totalShareholderEquity": "452884000", "totalCurrentLiabilities": "120078000", "cashAndShortTermInvestments": "86738000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": -124000, "pretax_income": null, "tax_provision": null, "net_income": -483000, "net_income_to_common": -483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48776000, "total_current_assets": 198377000, "total_assets": 600751000, "short_term_debt": null, "long_term_debt": null, "total_debt": 44636000, "total_liabilities": null, "total_equity": 399991000, "shares_outstanding": 6861012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385201, "ticker_id": 14612, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-124000", "netIncome": "-483000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "359000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "44636000", "totalAssets": "600751000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6861012", "totalCurrentAssets": "198377000", "totalShareholderEquity": "399991000", "totalCurrentLiabilities": "131697000", "cashAndShortTermInvestments": "48776000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": -124000, "interest_expense": 359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -483000, "net_income_continuing_ops": null, "net_income_to_common": -483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48776000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 600751000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 399991000, "shares_outstanding": 6861012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-124000", "netIncome": "-483000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "359000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "44636000", "totalAssets": "600751000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6861012", "totalCurrentAssets": "198377000", "totalShareholderEquity": "399991000", "totalCurrentLiabilities": "131697000", "cashAndShortTermInvestments": "48776000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "income_statement": { "revenue": 164556000, "cost_of_revenue": 39946000, "gross_profit": 124610000, "ebit": -3975000, "ebitda": 9314000, "pretax_income": null, "tax_provision": null, "net_income": -2791000, "net_income_to_common": -2791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67706000, "total_current_assets": 205150000, "total_assets": 602865000, "short_term_debt": 787000, "long_term_debt": 0, "total_debt": 47103000, "total_liabilities": null, "total_equity": 402345000, "shares_outstanding": 6861012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385202, "ticker_id": 14612, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9314000", "netIncome": "-2791000", "grossProfit": "124610000", "totalRevenue": "164556000", "costOfRevenue": "39946000", "interestExpense": "410000", "operatingIncome": "-3975000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12823000" }, "balance": { "totalDebt": "47103000", "totalAssets": "602865000", "longTermDebt": "0", "shortTermDebt": "787000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6861012", "totalCurrentAssets": "205150000", "totalShareholderEquity": "402345000", "totalCurrentLiabilities": "130175000", "cashAndShortTermInvestments": "67706000" } }, "revenue": 164556000, "cost_of_revenue": 39946000, "gross_profit": 124610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3975000, "depreciation_amortisation": 12823000, "ebitda": 9314000, "interest_expense": 410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2791000, "net_income_continuing_ops": null, "net_income_to_common": -2791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67706000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 602865000, "short_term_debt": 787000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130175000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 402345000, "shares_outstanding": 6861012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9314000", "netIncome": "-2791000", "grossProfit": "124610000", "totalRevenue": "164556000", "costOfRevenue": "39946000", "interestExpense": "410000", "operatingIncome": "-3975000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12823000" }, "balance": { "totalDebt": "47103000", "totalAssets": "602865000", "longTermDebt": "0", "shortTermDebt": "787000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6861012", "totalCurrentAssets": "205150000", "totalShareholderEquity": "402345000", "totalCurrentLiabilities": "130175000", "cashAndShortTermInvestments": "67706000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "income_statement": { "revenue": 181812000, "cost_of_revenue": 40694000, "gross_profit": 141118000, "ebit": 6107000, "ebitda": 19213000, "pretax_income": null, "tax_provision": null, "net_income": 6145000, "net_income_to_common": 6145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109573000, "total_current_assets": 228541000, "total_assets": 621905000, "short_term_debt": null, "long_term_debt": null, "total_debt": 46633000, "total_liabilities": null, "total_equity": 424160000, "shares_outstanding": 6911713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385203, "ticker_id": 14612, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19213000", "netIncome": "6145000", "grossProfit": "141118000", "totalRevenue": "181812000", "costOfRevenue": "40694000", "interestExpense": "444000", "operatingIncome": "6107000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12624000" }, "balance": { "totalDebt": "46633000", "totalAssets": "621905000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6911713", "totalCurrentAssets": "228541000", "totalShareholderEquity": "424160000", "totalCurrentLiabilities": "123421000", "cashAndShortTermInvestments": "109573000" } }, "revenue": 181812000, "cost_of_revenue": 40694000, "gross_profit": 141118000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6107000, "depreciation_amortisation": 12624000, "ebitda": 19213000, "interest_expense": 444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6145000, "net_income_continuing_ops": null, "net_income_to_common": 6145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 621905000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 424160000, "shares_outstanding": 6911713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19213000", "netIncome": "6145000", "grossProfit": "141118000", "totalRevenue": "181812000", "costOfRevenue": "40694000", "interestExpense": "444000", "operatingIncome": "6107000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12624000" }, "balance": { "totalDebt": "46633000", "totalAssets": "621905000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6911713", "totalCurrentAssets": "228541000", "totalShareholderEquity": "424160000", "totalCurrentLiabilities": "123421000", "cashAndShortTermInvestments": "109573000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": 79677000, "pretax_income": null, "tax_provision": null, "net_income": 53872000, "net_income_to_common": 53872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150274000, "total_current_assets": 321674000, "total_assets": 716850000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 43088000, "total_liabilities": null, "total_equity": 423836000, "shares_outstanding": 6911713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385204, "ticker_id": 14612, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79677000", "netIncome": "53872000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "-980000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "43088000", "totalAssets": "716850000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6911713", "totalCurrentAssets": "321674000", "totalShareholderEquity": "423836000", "totalCurrentLiabilities": "224143000", "cashAndShortTermInvestments": "150274000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": 79677000, "interest_expense": -980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53872000, "net_income_continuing_ops": null, "net_income_to_common": 53872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 716850000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 423836000, "shares_outstanding": 6911713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79677000", "netIncome": "53872000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "-980000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "43088000", "totalAssets": "716850000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6911713", "totalCurrentAssets": "321674000", "totalShareholderEquity": "423836000", "totalCurrentLiabilities": "224143000", "cashAndShortTermInvestments": "150274000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "income_statement": { "revenue": 170065000, "cost_of_revenue": 41307000, "gross_profit": 128758000, "ebit": 54000, "ebitda": 13119000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385206, "ticker_id": 14612, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:03.213755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "128758000", "totalRevenue": "170065000", "costOfRevenue": "41307000", "interestExpense": null, "operatingIncome": "54000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13065000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": 170065000, "cost_of_revenue": 41307000, "gross_profit": 128758000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54000, "depreciation_amortisation": 13065000, "ebitda": 13119000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "128758000", "totalRevenue": "170065000", "costOfRevenue": "41307000", "interestExpense": null, "operatingIncome": "54000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13065000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }