{ "ticker": { "uuid": "335f07b1-5bfc-4d0c-b620-41507202a81d", "symbol": "PICCADIL", "name": "Piccadily Agro Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/335f07b1-5bfc-4d0c-b620-41507202a81d/", "api_url": "https://sharemaestro.com/factors/api/tickers/335f07b1-5bfc-4d0c-b620-41507202a81d/" }, "ticker_metadata": { "id": 15501, "uuid": "335f07b1-5bfc-4d0c-b620-41507202a81d", "symbol": "PICCADIL", "name": "Piccadily Agro Industries Limited", "asset_type": "equity", "market_cap": 57125904384, "stock_exchange_id": 7, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Piccadily Agro Industries Limited manufactures and develops alcoholic beverages in India. The company operates through Sugar and Distillery segments. It provides malt whisky, cask aged rum, and ethanol, as well as sugarcane juice rum, country liquor, and vodka. The company also manufactures and sells white crystal sugar from sugar cane; and rectified spirit, carbon dioxide gas, and extra neutral alcohol from molasses/rice/wheat, malt, and pet. It offers liquor under the Whistler Whisky, Camikara Rum, Indri, Royal Highland, and Cashmir brand names. The company was founded in 1953 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "335f07b1-5bfc-4d0c-b620-41507202a81d", "symbol": "PICCADIL", "name": "Piccadily Agro Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/335f07b1-5bfc-4d0c-b620-41507202a81d/", "api_url": "https://sharemaestro.com/factors/api/tickers/335f07b1-5bfc-4d0c-b620-41507202a81d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.11, "quality": 0.62, "momentum": 0.46, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 578.05, "market_cap": 56978049735.97, "pe_ratio": 41.269, "earnings_yield": 0.0242, "ebitda_to_ev": 0.0388, "shareholder_yield": -0.0007, "roe": 0.1532, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.3468 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.993794+00:00", "batch_id": "" }, "size": { "price_close": 578.05, "market_cap": 56978049735.967, "market_cap_usd": 56978049735.967, "enterprise_value": 62135353735.967, "shares_outstanding": 98569416, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.269, "pb_ratio": 6.3236, "ptbv_ratio": 6.3236, "ps_ratio": 5.5153, "pcf_ratio": 48.2553, "pfcf_ratio": -75.8343, "ev_ebitda": 25.7554, "ev_ebit": 29.5684, "ev_sales": 6.0146, "ev_fcf": -82.6984, "earnings_yield": 0.0242, "fcf_yield": -0.0121, "price_to_sales": 5.5153, "price_to_book": 6.3236, "price_to_cashflow": 48.2553, "ebitda_to_ev": 0.0388, "sales_yield": 0.1663 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0007, "shareholder_yield": -0.0007, "debt_paydown_yield": 0, "total_yield": -0.0007 }, "quality": { "gross_margin": 0.5267, "operating_margin": 0.2034, "net_margin": 0.1336, "ebitda_margin": 0.2335, "fcf_margin": -0.0727, "roe": 0.1532, "roa": 0.0842, "roic": 0.1112, "roc_greenblatt": null, "asset_turnover": 0.6302, "cash_conversion": -0.5442, "accruals_ratio": 0.0122, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3528, "revenue_stability_5y": 0.2157, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.332, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1377, "debt_to_assets": 0.3237, "interest_coverage": 7.592, "current_ratio": 1.6277, "quick_ratio": 1.6277, "net_debt": 5157304000, "local_beta": 0.7209, "volatility_252d": 0.3468, "volatility_60d": 0.67, "max_drawdown_12m": -0.2646, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2736, "revenue_growth_3y_cagr": 0.1927, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2804, "eps_growth_3y_cagr": 0.8323, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.268, "revenue_growth": 0.2736, "earnings_growth": 0.2804 }, "momentum": { "price_return_1m": -0.0693, "price_return_3m": 0.0637, "price_return_6m": -0.0074, "price_return_9m": -0.0366, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0074, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2006, "distance_from_52w_low": 0.087, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 10330830000, "gross_profit_ttm": 5441639000, "ebit_ttm": 2101414000, "ebitda_ttm": 2412513000, "net_income_ttm": 1380651000, "eps_diluted_ttm": 14.0069, "operating_cash_flow_ttm": 1180762000, "capital_expenditure_ttm": -1932111000, "fcf_ttm": -751349000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 42322000, "interest_expense_ttm": 276792000, "cash_and_equivalents": 148924000, "total_current_assets": 9016778000, "total_current_liabilities": 5539483000, "net_ppe": null, "total_assets": 16391901000, "total_debt": 5306228000, "total_equity": 9010335000, "net_working_capital": 7183590000, "book_value_per_share": 91.4111, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.4111 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 70, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 79, "rank_pcf": 80, "rank_ev_ebitda": 75, "rank_ev_ebit": 66, "rank_earnings_yield": 70, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 29, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 30, "rank_fcf_margin": 75, "rank_piotroski": 64, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 89, "quality_composite": 38, "momentum_composite": 54, "growth_composite": 14, "yield_composite": 75, "svqf_composite": 78, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.2612, "os_score": 0.15, "value_percentile": 0.11, "quality_percentile": 0.62, "momentum_percentile": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6803, "ticker_id": 15501, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.993794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 578.05, "market_cap": 56978049735.967, "market_cap_usd": 56978049735.967, "enterprise_value": 62135353735.967, "shares_outstanding": 98569416, "fx_rate_to_usd": null, "pe_ratio": 41.26897365, "pb_ratio": 6.32363278, "ptbv_ratio": 6.32363278, "ps_ratio": 5.51534095, "pcf_ratio": 48.25532134, "pfcf_ratio": -75.8343323, "ev_ebitda": 25.75544825, "ev_ebit": 29.56835433, "ev_sales": 6.01455582, "ev_fcf": -82.69839147, "earnings_yield": 0.02423128, "fcf_yield": -0.01209213, "dividend_yield": 0, "buyback_yield": -0.00074278, "shareholder_yield": -0.00074278, "debt_paydown_yield": 0, "total_yield": -0.00074278, "gross_margin": 0.52673783, "operating_margin": 0.20341192, "net_margin": 0.13364376, "ebitda_margin": 0.23352557, "fcf_margin": -0.07272881, "roe": 0.15322971, "roa": 0.08422763, "roic": 0.11124369, "roc_greenblatt": null, "asset_turnover": 0.6302399, "cash_conversion": -0.54419908, "accruals_ratio": 0.01219438, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13773107, "debt_to_assets": 0.32371035, "interest_coverage": 7.59203301, "current_ratio": 1.62772916, "quick_ratio": 1.62772916, "net_debt": 5157304000, "revenue_growth_1y": 0.27361155, "revenue_growth_3y_cagr": 0.19270444, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.28044785, "eps_growth_3y_cagr": 0.83234139, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.26801972, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.352808, "revenue_stability_5y": 0.215673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06931249, "price_return_3m": 0.06366727, "price_return_6m": -0.00738386, "price_return_9m": -0.03658335, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20064998, "distance_from_52w_low": 0.08696879, "relative_strength": null, "local_beta": 0.7209, "volatility_252d": 0.346799, "volatility_60d": 0.669956, "max_drawdown_12m": -0.26460628, "revenue_ttm": 10330830000, "gross_profit_ttm": 5441639000, "ebit_ttm": 2101414000, "ebitda_ttm": 2412513000, "net_income_ttm": 1380651000, "eps_diluted_ttm": 14.00689033, "operating_cash_flow_ttm": 1180762000, "capital_expenditure_ttm": -1932111000, "fcf_ttm": -751349000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 42322000, "interest_expense_ttm": 276792000, "cash_and_equivalents": 148924000, "total_current_assets": 9016778000, "total_current_liabilities": 5539483000, "net_ppe": null, "total_assets": 16391901000, "total_debt": 5306228000, "total_equity": 9010335000, "net_working_capital": 7183590000, "book_value_per_share": 91.41106203, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.41106203, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 70, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 79, "rank_pcf": 80, "rank_ev_ebitda": 75, "rank_ev_ebit": 66, "rank_earnings_yield": 70, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 29, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 30, "rank_fcf_margin": 75, "rank_piotroski": 64, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 89, "quality_composite": 38, "momentum_composite": 54, "growth_composite": 14, "yield_composite": 75, "svqf_composite": 78, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 578.05, "os": 0.15, "value": 0.11, "quality": 0.62, "momentum": 0.46, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 41.269, "earnings_yield": 0.0242, "shareholder_yield": -0.0007, "roe": 0.1532, "momentum_12_1": null, "complete_fields": { "id": 6803, "ticker_id": 15501, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.993794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 578.05, "market_cap": 56978049735.967, "market_cap_usd": 56978049735.967, "enterprise_value": 62135353735.967, "shares_outstanding": 98569416, "fx_rate_to_usd": null, "pe_ratio": 41.26897365, "pb_ratio": 6.32363278, "ptbv_ratio": 6.32363278, "ps_ratio": 5.51534095, "pcf_ratio": 48.25532134, "pfcf_ratio": -75.8343323, "ev_ebitda": 25.75544825, "ev_ebit": 29.56835433, "ev_sales": 6.01455582, "ev_fcf": -82.69839147, "earnings_yield": 0.02423128, "fcf_yield": -0.01209213, "dividend_yield": 0, "buyback_yield": -0.00074278, "shareholder_yield": -0.00074278, "debt_paydown_yield": 0, "total_yield": -0.00074278, "gross_margin": 0.52673783, "operating_margin": 0.20341192, "net_margin": 0.13364376, "ebitda_margin": 0.23352557, "fcf_margin": -0.07272881, "roe": 0.15322971, "roa": 0.08422763, "roic": 0.11124369, "roc_greenblatt": null, "asset_turnover": 0.6302399, "cash_conversion": -0.54419908, "accruals_ratio": 0.01219438, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13773107, "debt_to_assets": 0.32371035, "interest_coverage": 7.59203301, "current_ratio": 1.62772916, "quick_ratio": 1.62772916, "net_debt": 5157304000, "revenue_growth_1y": 0.27361155, "revenue_growth_3y_cagr": 0.19270444, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.28044785, "eps_growth_3y_cagr": 0.83234139, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.26801972, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.352808, "revenue_stability_5y": 0.215673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06931249, "price_return_3m": 0.06366727, "price_return_6m": -0.00738386, "price_return_9m": -0.03658335, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20064998, "distance_from_52w_low": 0.08696879, "relative_strength": null, "local_beta": 0.7209, "volatility_252d": 0.346799, "volatility_60d": 0.669956, "max_drawdown_12m": -0.26460628, "revenue_ttm": 10330830000, "gross_profit_ttm": 5441639000, "ebit_ttm": 2101414000, "ebitda_ttm": 2412513000, "net_income_ttm": 1380651000, "eps_diluted_ttm": 14.00689033, "operating_cash_flow_ttm": 1180762000, "capital_expenditure_ttm": -1932111000, "fcf_ttm": -751349000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 42322000, "interest_expense_ttm": 276792000, "cash_and_equivalents": 148924000, "total_current_assets": 9016778000, "total_current_liabilities": 5539483000, "net_ppe": null, "total_assets": 16391901000, "total_debt": 5306228000, "total_equity": 9010335000, "net_working_capital": 7183590000, "book_value_per_share": 91.41106203, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.41106203, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 70, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 79, "rank_pcf": 80, "rank_ev_ebitda": 75, "rank_ev_ebit": 66, "rank_earnings_yield": 70, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 29, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 30, "rank_fcf_margin": 75, "rank_piotroski": 64, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 89, "quality_composite": 38, "momentum_composite": 54, "growth_composite": 14, "yield_composite": 75, "svqf_composite": 78, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": 10330830000, "cost_of_revenue": 5408795000, "gross_profit": 4922035000, "ebit": 2101415000, "ebitda": 2412513000, "pretax_income": null, "tax_provision": null, "net_income": 1374009000, "net_income_to_common": 1374009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148924000, "total_current_assets": 9016778000, "total_assets": 16391901000, "short_term_debt": 3855219000, "long_term_debt": 1451009000, "total_debt": 5306228000, "total_liabilities": null, "total_equity": 9010335000, "shares_outstanding": 98569416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1180762000, "capital_expenditure": -1932111000, "free_cash_flow": -751349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42322000, "net_debt_issued": 739010000 }, "complete_fields": { "id": 375607, "ticker_id": 15501, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2412513000", "netIncome": "1374009000", "grossProfit": "4922035000", "totalRevenue": "10330830000", "costOfRevenue": "5408795000", "interestExpense": "276792000", "operatingIncome": "2101415000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232846000" }, "balance": { "totalDebt": "5306228000", "totalAssets": "16391901000", "longTermDebt": "1451009000", "shortTermDebt": "3855219000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98569416", "totalCurrentAssets": "9016778000", "totalShareholderEquity": "9010335000", "totalCurrentLiabilities": "5539483000", "cashAndShortTermInvestments": "148924000" }, "cashflow": { "freeCashFlow": "-751349000", "dividendsPaid": null, "issuanceOfDebt": "739010000", "issuanceOfStock": "42322000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1180762000", "repurchaseOfStock": null, "capitalExpenditures": "-1932111000" } }, "revenue": 10330830000, "cost_of_revenue": 5408795000, "gross_profit": 4922035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2101415000, "depreciation_amortisation": 232846000, "ebitda": 2412513000, "interest_expense": 276792000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1374009000, "net_income_continuing_ops": null, "net_income_to_common": 1374009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148924000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9016778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16391901000, "short_term_debt": 3855219000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5539483000, "long_term_debt": 1451009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5306228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9010335000, "shares_outstanding": 98569416, "operating_cash_flow": 1180762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1932111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42322000, "net_debt_issued": 739010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -751349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2412513000", "netIncome": "1374009000", "grossProfit": "4922035000", "totalRevenue": "10330830000", "costOfRevenue": "5408795000", "interestExpense": "276792000", "operatingIncome": "2101415000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232846000" }, "balance": { "totalDebt": "5306228000", "totalAssets": "16391901000", "longTermDebt": "1451009000", "shortTermDebt": "3855219000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98569416", "totalCurrentAssets": "9016778000", "totalShareholderEquity": "9010335000", "totalCurrentLiabilities": "5539483000", "cashAndShortTermInvestments": "148924000" }, "cashflow": { "freeCashFlow": "-751349000", "dividendsPaid": null, "issuanceOfDebt": "739010000", "issuanceOfStock": "42322000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1180762000", "repurchaseOfStock": null, "capitalExpenditures": "-1932111000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": 8111445000, "cost_of_revenue": 4497895000, "gross_profit": 3613550000, "ebit": 1634988000, "ebitda": 1895203000, "pretax_income": null, "tax_provision": null, "net_income": 1027018000, "net_income_to_common": 1027018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92916000, "total_current_assets": 5515297000, "total_assets": 11443749000, "short_term_debt": 1661251000, "long_term_debt": 1420413000, "total_debt": 3081664000, "total_liabilities": null, "total_equity": 6800883000, "shares_outstanding": 94339280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -270699000, "capital_expenditure": -2426272000, "free_cash_flow": -2696971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3195999000 }, "complete_fields": { "id": 375612, "ticker_id": 15501, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1895203000", "netIncome": "1027018000", "grossProfit": "3613550000", "totalRevenue": "8111445000", "costOfRevenue": "4497895000", "interestExpense": "278476000", "operatingIncome": "1634988000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194695000" }, "balance": { "totalDebt": "3081664000", "totalAssets": "11443749000", "longTermDebt": "1420413000", "shortTermDebt": "1661251000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94339280", "totalCurrentAssets": "5515297000", "totalShareholderEquity": "6800883000", "totalCurrentLiabilities": "2980572000", "cashAndShortTermInvestments": "92916000" }, "cashflow": { "freeCashFlow": "-2696971000", "dividendsPaid": null, "issuanceOfDebt": "3195999000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-270699000", "repurchaseOfStock": null, "capitalExpenditures": "-2426272000" } }, "revenue": 8111445000, "cost_of_revenue": 4497895000, "gross_profit": 3613550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1634988000, "depreciation_amortisation": 194695000, "ebitda": 1895203000, "interest_expense": 278476000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1027018000, "net_income_continuing_ops": null, "net_income_to_common": 1027018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5515297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11443749000, "short_term_debt": 1661251000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2980572000, "long_term_debt": 1420413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3081664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6800883000, "shares_outstanding": 94339280, "operating_cash_flow": -270699000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2426272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3195999000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2696971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1895203000", "netIncome": "1027018000", "grossProfit": "3613550000", "totalRevenue": "8111445000", "costOfRevenue": "4497895000", "interestExpense": "278476000", "operatingIncome": "1634988000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194695000" }, "balance": { "totalDebt": "3081664000", "totalAssets": "11443749000", "longTermDebt": "1420413000", "shortTermDebt": "1661251000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94339280", "totalCurrentAssets": "5515297000", "totalShareholderEquity": "6800883000", "totalCurrentLiabilities": "2980572000", "cashAndShortTermInvestments": "92916000" }, "cashflow": { "freeCashFlow": "-2696971000", "dividendsPaid": null, "issuanceOfDebt": "3195999000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-270699000", "repurchaseOfStock": null, "capitalExpenditures": "-2426272000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": 7794286000, "cost_of_revenue": 5009042000, "gross_profit": 2785244000, "ebit": 1508997000, "ebitda": 1803002000, "pretax_income": null, "tax_provision": null, "net_income": 1097635000, "net_income_to_common": 1097635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141545000, "total_current_assets": 4006968000, "total_assets": 7390709000, "short_term_debt": 1123581000, "long_term_debt": 594403000, "total_debt": 1717984000, "total_liabilities": null, "total_equity": 3397088000, "shares_outstanding": 94339280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510328000, "capital_expenditure": -219751000, "free_cash_flow": 290577000, "dividends_paid": -18868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73369000 }, "complete_fields": { "id": 375615, "ticker_id": 15501, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1803002000", "netIncome": "1097635000", "grossProfit": "2785244000", "totalRevenue": "7794286000", "costOfRevenue": "5009042000", "interestExpense": "145605000", "operatingIncome": "1508997000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182053000" }, "balance": { "totalDebt": "1717984000", "totalAssets": "7390709000", "longTermDebt": "594403000", "shortTermDebt": "1123581000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "94339280", "totalCurrentAssets": "4006968000", "totalShareholderEquity": "3397088000", "totalCurrentLiabilities": "3058515000", "cashAndShortTermInvestments": "141545000" }, "cashflow": { "freeCashFlow": "290577000", "dividendsPaid": "-18868000", "issuanceOfDebt": "73369000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "510328000", "repurchaseOfStock": null, "capitalExpenditures": "-219751000" } }, "revenue": 7794286000, "cost_of_revenue": 5009042000, "gross_profit": 2785244000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1508997000, "depreciation_amortisation": 182053000, "ebitda": 1803002000, "interest_expense": 145605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1097635000, "net_income_continuing_ops": null, "net_income_to_common": 1097635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141545000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4006968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7390709000, "short_term_debt": 1123581000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3058515000, "long_term_debt": 594403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1717984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3397088000, "shares_outstanding": 94339280, "operating_cash_flow": 510328000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -219751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73369000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 290577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1803002000", "netIncome": "1097635000", "grossProfit": "2785244000", "totalRevenue": "7794286000", "costOfRevenue": "5009042000", "interestExpense": "145605000", "operatingIncome": "1508997000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182053000" }, "balance": { "totalDebt": "1717984000", "totalAssets": "7390709000", "longTermDebt": "594403000", "shortTermDebt": "1123581000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "94339280", "totalCurrentAssets": "4006968000", "totalShareholderEquity": "3397088000", "totalCurrentLiabilities": "3058515000", "cashAndShortTermInvestments": "141545000" }, "cashflow": { "freeCashFlow": "290577000", "dividendsPaid": "-18868000", "issuanceOfDebt": "73369000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "510328000", "repurchaseOfStock": null, "capitalExpenditures": "-219751000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": 6088870000, "cost_of_revenue": 4742609000, "gross_profit": 1346261000, "ebit": 460897000, "ebitda": 615056000, "pretax_income": null, "tax_provision": null, "net_income": 223342000, "net_income_to_common": 223342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33532000, "total_current_assets": 2954343000, "total_assets": 5925602000, "short_term_debt": 1018475000, "long_term_debt": 521034000, "total_debt": 1539509000, "total_liabilities": null, "total_equity": 2315059000, "shares_outstanding": 94339280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374438000, "capital_expenditure": -419947000, "free_cash_flow": -45509000, "dividends_paid": -9434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 262064000 }, "complete_fields": { "id": 375616, "ticker_id": 15501, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "615056000", "netIncome": "223342000", "grossProfit": "1346261000", "totalRevenue": "6088870000", "costOfRevenue": "4742609000", "interestExpense": "126639000", "operatingIncome": "460897000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155862000" }, "balance": { "totalDebt": "1539509000", "totalAssets": "5925602000", "longTermDebt": "521034000", "shortTermDebt": "1018475000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "94339280", "totalCurrentAssets": "2954343000", "totalShareholderEquity": "2315059000", "totalCurrentLiabilities": "2860173000", "cashAndShortTermInvestments": "33532000" }, "cashflow": { "freeCashFlow": "-45509000", "dividendsPaid": "-9434000", "issuanceOfDebt": "262064000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "374438000", "repurchaseOfStock": null, "capitalExpenditures": "-419947000" } }, "revenue": 6088870000, "cost_of_revenue": 4742609000, "gross_profit": 1346261000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 460897000, "depreciation_amortisation": 155862000, "ebitda": 615056000, "interest_expense": 126639000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 223342000, "net_income_continuing_ops": null, "net_income_to_common": 223342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2954343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5925602000, "short_term_debt": 1018475000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2860173000, "long_term_debt": 521034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1539509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2315059000, "shares_outstanding": 94339280, "operating_cash_flow": 374438000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -419947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 262064000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "615056000", "netIncome": "223342000", "grossProfit": "1346261000", "totalRevenue": "6088870000", "costOfRevenue": "4742609000", "interestExpense": "126639000", "operatingIncome": "460897000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155862000" }, "balance": { "totalDebt": "1539509000", "totalAssets": "5925602000", "longTermDebt": "521034000", "shortTermDebt": "1018475000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "94339280", "totalCurrentAssets": "2954343000", "totalShareholderEquity": "2315059000", "totalCurrentLiabilities": "2860173000", "cashAndShortTermInvestments": "33532000" }, "cashflow": { "freeCashFlow": "-45509000", "dividendsPaid": "-9434000", "issuanceOfDebt": "262064000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "374438000", "repurchaseOfStock": null, "capitalExpenditures": "-419947000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -47170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32296000 }, "complete_fields": { "id": 375617, "ticker_id": 15501, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-47170000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-32296000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32296000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-47170000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-32296000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": 3345954000, "cost_of_revenue": 1787984000, "gross_profit": 1557970000, "ebit": 656538000, "ebitda": 754846000, "pretax_income": null, "tax_provision": null, "net_income": 452283000, "net_income_to_common": 452283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148924000, "total_current_assets": 9016778000, "total_assets": 16391901000, "short_term_debt": 3855219000, "long_term_debt": 1451009000, "total_debt": 5306228000, "total_liabilities": null, "total_equity": 9010335000, "shares_outstanding": 98569416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375606, "ticker_id": 15501, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "754846000", "netIncome": "452283000", "grossProfit": "1557970000", "totalRevenue": "3345954000", "costOfRevenue": "1787984000", "interestExpense": "69548000", "operatingIncome": "656538000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57613000" }, "balance": { "totalDebt": "5306228000", "totalAssets": "16391901000", "longTermDebt": "1451009000", "shortTermDebt": "3855219000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98569416", "totalCurrentAssets": "9016778000", "totalShareholderEquity": "9010335000", "totalCurrentLiabilities": "5539483000", "cashAndShortTermInvestments": "148924000" } }, "revenue": 3345954000, "cost_of_revenue": 1787984000, "gross_profit": 1557970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656538000, "depreciation_amortisation": 57613000, "ebitda": 754846000, "interest_expense": 69548000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 452283000, "net_income_continuing_ops": null, "net_income_to_common": 452283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148924000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9016778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16391901000, "short_term_debt": 3855219000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5539483000, "long_term_debt": 1451009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5306228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9010335000, "shares_outstanding": 98569416, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "754846000", "netIncome": "452283000", "grossProfit": "1557970000", "totalRevenue": "3345954000", "costOfRevenue": "1787984000", "interestExpense": "69548000", "operatingIncome": "656538000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57613000" }, "balance": { "totalDebt": "5306228000", "totalAssets": "16391901000", "longTermDebt": "1451009000", "shortTermDebt": "3855219000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98569416", "totalCurrentAssets": "9016778000", "totalShareholderEquity": "9010335000", "totalCurrentLiabilities": "5539483000", "cashAndShortTermInvestments": "148924000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": 2752334000, "cost_of_revenue": 1218865000, "gross_profit": 1533469000, "ebit": 716734000, "ebitda": 792138000, "pretax_income": null, "tax_provision": null, "net_income": 476855000, "net_income_to_common": 476855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375608, "ticker_id": 15501, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "792138000", "netIncome": "476855000", "grossProfit": "1533469000", "totalRevenue": "2752334000", "costOfRevenue": "1218865000", "interestExpense": "55996000", "operatingIncome": "716734000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61112000" } }, "revenue": 2752334000, "cost_of_revenue": 1218865000, "gross_profit": 1533469000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 716734000, "depreciation_amortisation": 61112000, "ebitda": 792138000, "interest_expense": 55996000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 476855000, "net_income_continuing_ops": null, "net_income_to_common": 476855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "792138000", "netIncome": "476855000", "grossProfit": "1533469000", "totalRevenue": "2752334000", "costOfRevenue": "1218865000", "interestExpense": "55996000", "operatingIncome": "716734000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61112000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": 2106162000, "cost_of_revenue": 759093000, "gross_profit": 1347069000, "ebit": 400191000, "ebitda": 479463000, "pretax_income": null, "tax_provision": null, "net_income": 267218000, "net_income_to_common": 267218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172264000, "total_current_assets": 6318563000, "total_assets": 12910131000, "short_term_debt": 1582044000, "long_term_debt": 1661512000, "total_debt": 3243556000, "total_liabilities": null, "total_equity": 8047634000, "shares_outstanding": 98497711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375609, "ticker_id": 15501, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "479463000", "netIncome": "267218000", "grossProfit": "1347069000", "totalRevenue": "2106162000", "costOfRevenue": "759093000", "interestExpense": "65223000", "operatingIncome": "400191000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62794000" }, "balance": { "totalDebt": "3243556000", "totalAssets": "12910131000", "longTermDebt": "1661512000", "shortTermDebt": "1582044000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "98497711", "totalCurrentAssets": "6318563000", "totalShareholderEquity": "8047634000", "totalCurrentLiabilities": "2969067000", "cashAndShortTermInvestments": "172264000" } }, "revenue": 2106162000, "cost_of_revenue": 759093000, "gross_profit": 1347069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400191000, "depreciation_amortisation": 62794000, "ebitda": 479463000, "interest_expense": 65223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 267218000, "net_income_continuing_ops": null, "net_income_to_common": 267218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172264000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6318563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12910131000, "short_term_debt": 1582044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2969067000, "long_term_debt": 1661512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3243556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8047634000, "shares_outstanding": 98497711, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "479463000", "netIncome": "267218000", "grossProfit": "1347069000", "totalRevenue": "2106162000", "costOfRevenue": "759093000", "interestExpense": "65223000", "operatingIncome": "400191000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62794000" }, "balance": { "totalDebt": "3243556000", "totalAssets": "12910131000", "longTermDebt": "1661512000", "shortTermDebt": "1582044000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "98497711", "totalCurrentAssets": "6318563000", "totalShareholderEquity": "8047634000", "totalCurrentLiabilities": "2969067000", "cashAndShortTermInvestments": "172264000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": 2126380000, "cost_of_revenue": 1123249000, "gross_profit": 1003131000, "ebit": 327951000, "ebitda": 386066000, "pretax_income": null, "tax_provision": null, "net_income": 184295000, "net_income_to_common": 184295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375610, "ticker_id": 15501, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "386066000", "netIncome": "184295000", "grossProfit": "1003131000", "totalRevenue": "2126380000", "costOfRevenue": "1123249000", "interestExpense": "86025000", "operatingIncome": "327951000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51327000" } }, "revenue": 2126380000, "cost_of_revenue": 1123249000, "gross_profit": 1003131000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327951000, "depreciation_amortisation": 51327000, "ebitda": 386066000, "interest_expense": 86025000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184295000, "net_income_continuing_ops": null, "net_income_to_common": 184295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "386066000", "netIncome": "184295000", "grossProfit": "1003131000", "totalRevenue": "2126380000", "costOfRevenue": "1123249000", "interestExpense": "86025000", "operatingIncome": "327951000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51327000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": 2518329000, "cost_of_revenue": 1320513000, "gross_profit": 1197816000, "ebit": 605317000, "ebitda": 677536000, "pretax_income": null, "tax_provision": null, "net_income": 398039000, "net_income_to_common": 398039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92916000, "total_current_assets": 5515297000, "total_assets": 11443749000, "short_term_debt": 1661251000, "long_term_debt": 1420413000, "total_debt": 3081664000, "total_liabilities": null, "total_equity": 6800883000, "shares_outstanding": 94339280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375611, "ticker_id": 15501, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "677536000", "netIncome": "398039000", "grossProfit": "1197816000", "totalRevenue": "2518329000", "costOfRevenue": "1320513000", "interestExpense": "90275000", "operatingIncome": "605317000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49751000" }, "balance": { "totalDebt": "3081664000", "totalAssets": "11443749000", "longTermDebt": "1420413000", "shortTermDebt": "1661251000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94339280", "totalCurrentAssets": "5515297000", "totalShareholderEquity": "6800883000", "totalCurrentLiabilities": "2980572000", "cashAndShortTermInvestments": "92916000" } }, "revenue": 2518329000, "cost_of_revenue": 1320513000, "gross_profit": 1197816000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 605317000, "depreciation_amortisation": 49751000, "ebitda": 677536000, "interest_expense": 90275000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 398039000, "net_income_continuing_ops": null, "net_income_to_common": 398039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5515297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11443749000, "short_term_debt": 1661251000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2980572000, "long_term_debt": 1420413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3081664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6800883000, "shares_outstanding": 94339280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "677536000", "netIncome": "398039000", "grossProfit": "1197816000", "totalRevenue": "2518329000", "costOfRevenue": "1320513000", "interestExpense": "90275000", "operatingIncome": "605317000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49751000" }, "balance": { "totalDebt": "3081664000", "totalAssets": "11443749000", "longTermDebt": "1420413000", "shortTermDebt": "1661251000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94339280", "totalCurrentAssets": "5515297000", "totalShareholderEquity": "6800883000", "totalCurrentLiabilities": "2980572000", "cashAndShortTermInvestments": "92916000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375613, "ticker_id": 15501, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25415000, "total_current_assets": 5527692000, "total_assets": 9896722000, "short_term_debt": 1149895000, "long_term_debt": 935920000, "total_debt": 2085815000, "total_liabilities": null, "total_equity": 6028882000, "shares_outstanding": 94339280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375614, "ticker_id": 15501, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:09.565651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2085815000", "totalAssets": "9896722000", "longTermDebt": "935920000", "shortTermDebt": "1149895000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "94339280", "totalCurrentAssets": "5527692000", "totalShareholderEquity": "6028882000", "totalCurrentLiabilities": "2647825000", "cashAndShortTermInvestments": "25415000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5527692000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9896722000, "short_term_debt": 1149895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2647825000, "long_term_debt": 935920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2085815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6028882000, "shares_outstanding": 94339280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2085815000", "totalAssets": "9896722000", "longTermDebt": "935920000", "shortTermDebt": "1149895000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "94339280", "totalCurrentAssets": "5527692000", "totalShareholderEquity": "6028882000", "totalCurrentLiabilities": "2647825000", "cashAndShortTermInvestments": "25415000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }