{ "ticker": { "uuid": "336825eb-aff5-4bb9-b278-d04199e7fb40", "symbol": "NSLNISP", "name": "NMDC Steel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/336825eb-aff5-4bb9-b278-d04199e7fb40/", "api_url": "https://sharemaestro.com/factors/api/tickers/336825eb-aff5-4bb9-b278-d04199e7fb40/" }, "ticker_metadata": { "id": 15146, "uuid": "336825eb-aff5-4bb9-b278-d04199e7fb40", "symbol": "NSLNISP", "name": "NMDC Steel Limited", "asset_type": "equity", "market_cap": 130763628544, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "NMDC Steel Limited manufactures and sells steel products in India. It offers hot rolled coils, sheets, and plates of welded steel pipe for pipeline transportation systems; structural and silicon steel; pig iron; and LPG grades of LPG cylinders manufacturing. The company also provides tube and pipe grade, boiler and pressure vessel grade, commercial forming grades, cold rolling grade, and HSLA Grade. It serves infrastructure and construction; automotive and mobility; energy, oil, and gas; and engineering and fabrication industries. NMDC Steel Limited was incorporated in 2015 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "336825eb-aff5-4bb9-b278-d04199e7fb40", "symbol": "NSLNISP", "name": "NMDC Steel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/336825eb-aff5-4bb9-b278-d04199e7fb40/", "api_url": "https://sharemaestro.com/factors/api/tickers/336825eb-aff5-4bb9-b278-d04199e7fb40/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.86, "value": 0.67, "quality": 0.63, "momentum": 0.84, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 49.96, "market_cap": 146413065335.39, "pe_ratio": 249.3411, "earnings_yield": 0.004, "ebitda_to_ev": 0.0834, "shareholder_yield": 0, "roe": 0.0045, "piotroski_f_score": 8, "momentum_12_1": 0.1073, "volatility_252d": 0.4105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.282080+00:00", "batch_id": "" }, "size": { "price_close": 49.96, "market_cap": 146413065335.3942, "market_cap_usd": 146413065335.3942, "enterprise_value": 192456165335.3942, "shares_outstanding": 2930605850, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 249.3411, "pb_ratio": 1.1114, "ptbv_ratio": 1.1114, "ps_ratio": 1.0733, "pcf_ratio": 8.1544, "pfcf_ratio": 9.6017, "ev_ebitda": 11.997, "ev_ebit": 40.3963, "ev_sales": 1.4108, "ev_fcf": 12.6212, "earnings_yield": 0.004, "fcf_yield": 0.0792, "price_to_sales": 1.0733, "price_to_book": 1.1114, "price_to_cashflow": 8.1544, "ebitda_to_ev": 0.0834, "sales_yield": 0.7088 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3481, "operating_margin": 0.0349, "net_margin": 0.0043, "ebitda_margin": 0.1176, "fcf_margin": 0.1118, "roe": 0.0045, "roa": 0.0021, "roic": 0.0201, "roc_greenblatt": null, "asset_turnover": 0.4831, "cash_conversion": 25.9685, "accruals_ratio": -0.0615, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.8916, "revenue_stability_5y": 0.9571, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1682, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8702, "debt_to_assets": 0.1634, "interest_coverage": 0.979, "current_ratio": 0.5296, "quick_ratio": 0.5296, "net_debt": 46043100000, "local_beta": 1.9279, "volatility_252d": 0.4105, "volatility_60d": 0.853, "max_drawdown_12m": -0.2684, "risk_adjusted_momentum": 0.2614 }, "growth": { "revenue_growth_1y": 0.6043, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0088, "book_value_growth_1y": 0.0045, "revenue_growth": 0.6043, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1443, "price_return_3m": 0.296, "price_return_6m": 0.2147, "price_return_9m": 0.1766, "price_return_12m": 0.2671, "price_return_12m_ex1m": 0.1073, "momentum_6m": 0.2147, "momentum_12m": 0.2671, "momentum_12_1": 0.1073, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4469, "relative_strength": 0.3747 }, "raw_ttm": { "revenue_ttm": 136418100000, "gross_profit_ttm": 47493500000, "ebit_ttm": 4764200000, "ebitda_ttm": 16042000000, "net_income_ttm": 587200000, "eps_diluted_ttm": 0.2004, "operating_cash_flow_ttm": 17955000000, "capital_expenditure_ttm": -2706300000, "fcf_ttm": 15248700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4866400000, "cash_and_equivalents": 88700000, "total_current_assets": 64590000000, "total_current_liabilities": 121952600000, "net_ppe": null, "total_assets": 282372800000, "total_debt": 46131800000, "total_equity": 131732000000, "net_working_capital": -39847500000, "book_value_per_share": 44.9504, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.9504 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 97, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 25, "rank_pcf": 17, "rank_ev_ebitda": 38, "rank_ev_ebit": 79, "rank_earnings_yield": 97, "rank_fcf_yield": 10, "rank_dividend_yield": 96, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 91, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 61, "rank_fcf_margin": 20, "rank_piotroski": 9, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 18 }, "composites": { "value_composite": 33, "quality_composite": 37, "momentum_composite": 16, "growth_composite": 17, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.6497, "os_score": 0.86, "value_percentile": 0.67, "quality_percentile": 0.63, "momentum_percentile": 0.84, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6637, "ticker_id": 15146, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.282080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.96, "market_cap": 146413065335.3942, "market_cap_usd": 146413065335.3942, "enterprise_value": 192456165335.3942, "shares_outstanding": 2930605850, "fx_rate_to_usd": null, "pe_ratio": 249.34105132, "pb_ratio": 1.11144646, "ptbv_ratio": 1.11144646, "ps_ratio": 1.07326715, "pcf_ratio": 8.1544453, "pfcf_ratio": 9.60167525, "ev_ebitda": 11.99701816, "ev_ebit": 40.39632369, "ev_sales": 1.41078175, "ev_fcf": 12.62115232, "earnings_yield": 0.00401057, "fcf_yield": 0.07923207, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34814662, "operating_margin": 0.03492352, "net_margin": 0.00430441, "ebitda_margin": 0.11759437, "fcf_margin": 0.11177916, "roe": 0.00445753, "roa": 0.00207952, "roic": 0.02009927, "roc_greenblatt": null, "asset_turnover": 0.48311346, "cash_conversion": 25.96849455, "accruals_ratio": -0.06150663, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.87015958, "debt_to_assets": 0.16337197, "interest_coverage": 0.97899885, "current_ratio": 0.529632, "quick_ratio": 0.529632, "net_debt": 46043100000, "revenue_growth_1y": 0.60434315, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00881418, "book_value_growth_1y": 0.00447749, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.891556, "revenue_stability_5y": 0.957078, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14429682, "price_return_3m": 0.29597926, "price_return_6m": 0.21468509, "price_return_9m": 0.17663684, "price_return_12m": 0.26705552, "price_return_12m_ex1m": 0.10727872, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44685782, "relative_strength": 0.37473525, "local_beta": 1.9279, "volatility_252d": 0.410472, "volatility_60d": 0.852983, "max_drawdown_12m": -0.26843224, "revenue_ttm": 136418100000, "gross_profit_ttm": 47493500000, "ebit_ttm": 4764200000, "ebitda_ttm": 16042000000, "net_income_ttm": 587200000, "eps_diluted_ttm": 0.20036813, "operating_cash_flow_ttm": 17955000000, "capital_expenditure_ttm": -2706300000, "fcf_ttm": 15248700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4866400000, "cash_and_equivalents": 88700000, "total_current_assets": 64590000000, "total_current_liabilities": 121952600000, "net_ppe": null, "total_assets": 282372800000, "total_debt": 46131800000, "total_equity": 131732000000, "net_working_capital": -39847500000, "book_value_per_share": 44.95043235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.95043235, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 97, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 25, "rank_pcf": 17, "rank_ev_ebitda": 38, "rank_ev_ebit": 79, "rank_earnings_yield": 97, "rank_fcf_yield": 10, "rank_dividend_yield": 96, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 91, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 61, "rank_fcf_margin": 20, "rank_piotroski": 9, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 18, "value_composite": 33, "quality_composite": 37, "momentum_composite": 16, "growth_composite": 17, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.96, "os": 0.86, "value": 0.67, "quality": 0.63, "momentum": 0.84, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 249.3411, "earnings_yield": 0.004, "shareholder_yield": 0, "roe": 0.0045, "momentum_12_1": 0.1073, "complete_fields": { "id": 6637, "ticker_id": 15146, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.282080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.96, "market_cap": 146413065335.3942, "market_cap_usd": 146413065335.3942, "enterprise_value": 192456165335.3942, "shares_outstanding": 2930605850, "fx_rate_to_usd": null, "pe_ratio": 249.34105132, "pb_ratio": 1.11144646, "ptbv_ratio": 1.11144646, "ps_ratio": 1.07326715, "pcf_ratio": 8.1544453, "pfcf_ratio": 9.60167525, "ev_ebitda": 11.99701816, "ev_ebit": 40.39632369, "ev_sales": 1.41078175, "ev_fcf": 12.62115232, "earnings_yield": 0.00401057, "fcf_yield": 0.07923207, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34814662, "operating_margin": 0.03492352, "net_margin": 0.00430441, "ebitda_margin": 0.11759437, "fcf_margin": 0.11177916, "roe": 0.00445753, "roa": 0.00207952, "roic": 0.02009927, "roc_greenblatt": null, "asset_turnover": 0.48311346, "cash_conversion": 25.96849455, "accruals_ratio": -0.06150663, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.87015958, "debt_to_assets": 0.16337197, "interest_coverage": 0.97899885, "current_ratio": 0.529632, "quick_ratio": 0.529632, "net_debt": 46043100000, "revenue_growth_1y": 0.60434315, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00881418, "book_value_growth_1y": 0.00447749, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.891556, "revenue_stability_5y": 0.957078, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14429682, "price_return_3m": 0.29597926, "price_return_6m": 0.21468509, "price_return_9m": 0.17663684, "price_return_12m": 0.26705552, "price_return_12m_ex1m": 0.10727872, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44685782, "relative_strength": 0.37473525, "local_beta": 1.9279, "volatility_252d": 0.410472, "volatility_60d": 0.852983, "max_drawdown_12m": -0.26843224, "revenue_ttm": 136418100000, "gross_profit_ttm": 47493500000, "ebit_ttm": 4764200000, "ebitda_ttm": 16042000000, "net_income_ttm": 587200000, "eps_diluted_ttm": 0.20036813, "operating_cash_flow_ttm": 17955000000, "capital_expenditure_ttm": -2706300000, "fcf_ttm": 15248700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4866400000, "cash_and_equivalents": 88700000, "total_current_assets": 64590000000, "total_current_liabilities": 121952600000, "net_ppe": null, "total_assets": 282372800000, "total_debt": 46131800000, "total_equity": 131732000000, "net_working_capital": -39847500000, "book_value_per_share": 44.95043235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.95043235, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 97, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 25, "rank_pcf": 17, "rank_ev_ebitda": 38, "rank_ev_ebit": 79, "rank_earnings_yield": 97, "rank_fcf_yield": 10, "rank_dividend_yield": 96, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 91, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 61, "rank_fcf_margin": 20, "rank_piotroski": 9, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 18, "value_composite": 33, "quality_composite": 37, "momentum_composite": 16, "growth_composite": 17, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": 136418100000, "cost_of_revenue": 88924600000, "gross_profit": 47493500000, "ebit": 4764200000, "ebitda": 16042000000, "pretax_income": null, "tax_provision": null, "net_income": 587200000, "net_income_to_common": 587200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 64590000000, "total_assets": 282372800000, "short_term_debt": 17603800000, "long_term_debt": 28415600000, "total_debt": 46131800000, "total_liabilities": null, "total_equity": 131732000000, "shares_outstanding": 2930605850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17955000000, "capital_expenditure": -2706300000, "free_cash_flow": 15248700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374578, "ticker_id": 15146, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16042000000", "netIncome": "587200000", "grossProfit": "47493500000", "totalRevenue": "136418100000", "costOfRevenue": "88924600000", "interestExpense": "4866400000", "operatingIncome": "4764200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10417800000" }, "balance": { "totalDebt": "46131800000", "totalAssets": "282372800000", "longTermDebt": "28415600000", "shortTermDebt": "17603800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "64590000000", "totalShareholderEquity": "131732000000", "totalCurrentLiabilities": "121952600000", "cashAndShortTermInvestments": "88700000" }, "cashflow": { "freeCashFlow": "15248700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "17955000000", "repurchaseOfStock": null, "capitalExpenditures": "-2706300000" } }, "revenue": 136418100000, "cost_of_revenue": 88924600000, "gross_profit": 47493500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4764200000, "depreciation_amortisation": 10417800000, "ebitda": 16042000000, "interest_expense": 4866400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 587200000, "net_income_continuing_ops": null, "net_income_to_common": 587200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64590000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282372800000, "short_term_debt": 17603800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121952600000, "long_term_debt": 28415600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46131800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131732000000, "shares_outstanding": 2930605850, "operating_cash_flow": 17955000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2706300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15248700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16042000000", "netIncome": "587200000", "grossProfit": "47493500000", "totalRevenue": "136418100000", "costOfRevenue": "88924600000", "interestExpense": "4866400000", "operatingIncome": "4764200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10417800000" }, "balance": { "totalDebt": "46131800000", "totalAssets": "282372800000", "longTermDebt": "28415600000", "shortTermDebt": "17603800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "64590000000", "totalShareholderEquity": "131732000000", "totalCurrentLiabilities": "121952600000", "cashAndShortTermInvestments": "88700000" }, "cashflow": { "freeCashFlow": "15248700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "17955000000", "repurchaseOfStock": null, "capitalExpenditures": "-2706300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": 85030500000, "cost_of_revenue": 75370800000, "gross_profit": 9659700000, "ebit": -27412900000, "ebitda": -17167400000, "pretax_income": null, "tax_provision": null, "net_income": -23737800000, "net_income_to_common": -23737800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70400000, "total_current_assets": 58508700000, "total_assets": 284697400000, "short_term_debt": 26083300000, "long_term_debt": 32893100000, "total_debt": 59089400000, "total_liabilities": null, "total_equity": 131144800000, "shares_outstanding": 2930605850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19659800000, "capital_expenditure": -4275500000, "free_cash_flow": 15384300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374583, "ticker_id": 15146, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17167400000", "netIncome": "-23737800000", "grossProfit": "9659700000", "totalRevenue": "85030500000", "costOfRevenue": "75370800000", "interestExpense": "6519400000", "operatingIncome": "-27412900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9530400000" }, "balance": { "totalDebt": "59089400000", "totalAssets": "284697400000", "longTermDebt": "32893100000", "shortTermDebt": "26083300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "58508700000", "totalShareholderEquity": "131144800000", "totalCurrentLiabilities": "99033200000", "cashAndShortTermInvestments": "70400000" }, "cashflow": { "freeCashFlow": "15384300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19659800000", "repurchaseOfStock": null, "capitalExpenditures": "-4275500000" } }, "revenue": 85030500000, "cost_of_revenue": 75370800000, "gross_profit": 9659700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27412900000, "depreciation_amortisation": 9530400000, "ebitda": -17167400000, "interest_expense": 6519400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23737800000, "net_income_continuing_ops": null, "net_income_to_common": -23737800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58508700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 284697400000, "short_term_debt": 26083300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99033200000, "long_term_debt": 32893100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59089400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131144800000, "shares_outstanding": 2930605850, "operating_cash_flow": 19659800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4275500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15384300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17167400000", "netIncome": "-23737800000", "grossProfit": "9659700000", "totalRevenue": "85030500000", "costOfRevenue": "75370800000", "interestExpense": "6519400000", "operatingIncome": "-27412900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9530400000" }, "balance": { "totalDebt": "59089400000", "totalAssets": "284697400000", "longTermDebt": "32893100000", "shortTermDebt": "26083300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "58508700000", "totalShareholderEquity": "131144800000", "totalCurrentLiabilities": "99033200000", "cashAndShortTermInvestments": "70400000" }, "cashflow": { "freeCashFlow": "15384300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19659800000", "repurchaseOfStock": null, "capitalExpenditures": "-4275500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": 30489900000, "cost_of_revenue": 37143100000, "gross_profit": -6653200000, "ebit": -19836600000, "ebitda": -12897500000, "pretax_income": null, "tax_provision": null, "net_income": -15603200000, "net_income_to_common": -15603200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66500000, "total_current_assets": 70565900000, "total_assets": 293683200000, "short_term_debt": 23907600000, "long_term_debt": 42610100000, "total_debt": 66619100000, "total_liabilities": null, "total_equity": 154882600000, "shares_outstanding": 2930605850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28250400000, "capital_expenditure": -5839200000, "free_cash_flow": -34089600000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374586, "ticker_id": 15146, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12897500000", "netIncome": "-15603200000", "grossProfit": "-6653200000", "totalRevenue": "30489900000", "costOfRevenue": "37143100000", "interestExpense": "3305900000", "operatingIncome": "-19836600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5806800000" }, "balance": { "totalDebt": "66619100000", "totalAssets": "293683200000", "longTermDebt": "42610100000", "shortTermDebt": "23907600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "70565900000", "totalShareholderEquity": "154882600000", "totalCurrentLiabilities": "71063800000", "cashAndShortTermInvestments": "66500000" }, "cashflow": { "freeCashFlow": "-34089600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-28250400000", "repurchaseOfStock": "0", "capitalExpenditures": "-5839200000" } }, "revenue": 30489900000, "cost_of_revenue": 37143100000, "gross_profit": -6653200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19836600000, "depreciation_amortisation": 5806800000, "ebitda": -12897500000, "interest_expense": 3305900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15603200000, "net_income_continuing_ops": null, "net_income_to_common": -15603200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70565900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 293683200000, "short_term_debt": 23907600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71063800000, "long_term_debt": 42610100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66619100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154882600000, "shares_outstanding": 2930605850, "operating_cash_flow": -28250400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5839200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34089600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12897500000", "netIncome": "-15603200000", "grossProfit": "-6653200000", "totalRevenue": "30489900000", "costOfRevenue": "37143100000", "interestExpense": "3305900000", "operatingIncome": "-19836600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5806800000" }, "balance": { "totalDebt": "66619100000", "totalAssets": "293683200000", "longTermDebt": "42610100000", "shortTermDebt": "23907600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "70565900000", "totalShareholderEquity": "154882600000", "totalCurrentLiabilities": "71063800000", "cashAndShortTermInvestments": "66500000" }, "cashflow": { "freeCashFlow": "-34089600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-28250400000", "repurchaseOfStock": "0", "capitalExpenditures": "-5839200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": 0, "ebitda": 355600000, "pretax_income": null, "tax_provision": null, "net_income": 0, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6211400000, "total_current_assets": 45635500000, "total_assets": 255682100000, "short_term_debt": 235800000, "long_term_debt": 38183000000, "total_debt": 38418800000, "total_liabilities": null, "total_equity": 170485800000, "shares_outstanding": 2930605850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15345700000, "capital_expenditure": -21551900000, "free_cash_flow": -6206200000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 21510300000 }, "complete_fields": { "id": 374587, "ticker_id": 15146, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "355600000", "netIncome": "0", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "0", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355600000" }, "balance": { "totalDebt": "38418800000", "totalAssets": "255682100000", "longTermDebt": "38183000000", "shortTermDebt": "235800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "45635500000", "totalShareholderEquity": "170485800000", "totalCurrentLiabilities": "21994600000", "cashAndShortTermInvestments": "6211400000" }, "cashflow": { "freeCashFlow": "-6206200000", "dividendsPaid": "0", "issuanceOfDebt": "21510300000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "15345700000", "repurchaseOfStock": "0", "capitalExpenditures": "-21551900000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 355600000, "ebitda": 355600000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 0, "net_income_continuing_ops": null, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6211400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45635500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 255682100000, "short_term_debt": 235800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21994600000, "long_term_debt": 38183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38418800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 170485800000, "shares_outstanding": 2930605850, "operating_cash_flow": 15345700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21551900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 21510300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6206200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "355600000", "netIncome": "0", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "0", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355600000" }, "balance": { "totalDebt": "38418800000", "totalAssets": "255682100000", "longTermDebt": "38183000000", "shortTermDebt": "235800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "45635500000", "totalShareholderEquity": "170485800000", "totalCurrentLiabilities": "21994600000", "cashAndShortTermInvestments": "6211400000" }, "cashflow": { "freeCashFlow": "-6206200000", "dividendsPaid": "0", "issuanceOfDebt": "21510300000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "15345700000", "repurchaseOfStock": "0", "capitalExpenditures": "-21551900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 500000, "net_debt_issued": 11444200000 }, "complete_fields": { "id": 374588, "ticker_id": 15146, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "11444200000", "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 500000, "net_debt_issued": 11444200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "11444200000", "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": 38790000000, "cost_of_revenue": 22859300000, "gross_profit": 15930700000, "ebit": 5563800000, "ebitda": 8318900000, "pretax_income": null, "tax_provision": null, "net_income": 3919100000, "net_income_to_common": 3919100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": 64590000000, "total_assets": 282372800000, "short_term_debt": 17603800000, "long_term_debt": 28415600000, "total_debt": 46131800000, "total_liabilities": null, "total_equity": 131732000000, "shares_outstanding": 2930605850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374577, "ticker_id": 15146, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8318900000", "netIncome": "3919100000", "grossProfit": "15930700000", "totalRevenue": "38790000000", "costOfRevenue": "22859300000", "interestExpense": "964200000", "operatingIncome": "5563800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2493700000" }, "balance": { "totalDebt": "46131800000", "totalAssets": "282372800000", "longTermDebt": "28415600000", "shortTermDebt": "17603800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "64590000000", "totalShareholderEquity": "131732000000", "totalCurrentLiabilities": "121952600000", "cashAndShortTermInvestments": "88700000" } }, "revenue": 38790000000, "cost_of_revenue": 22859300000, "gross_profit": 15930700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5563800000, "depreciation_amortisation": 2493700000, "ebitda": 8318900000, "interest_expense": 964200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3919100000, "net_income_continuing_ops": null, "net_income_to_common": 3919100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64590000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282372800000, "short_term_debt": 17603800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121952600000, "long_term_debt": 28415600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46131800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131732000000, "shares_outstanding": 2930605850, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8318900000", "netIncome": "3919100000", "grossProfit": "15930700000", "totalRevenue": "38790000000", "costOfRevenue": "22859300000", "interestExpense": "964200000", "operatingIncome": "5563800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2493700000" }, "balance": { "totalDebt": "46131800000", "totalAssets": "282372800000", "longTermDebt": "28415600000", "shortTermDebt": "17603800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "64590000000", "totalShareholderEquity": "131732000000", "totalCurrentLiabilities": "121952600000", "cashAndShortTermInvestments": "88700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": 30076900000, "cost_of_revenue": 20879200000, "gross_profit": 9197700000, "ebit": -1544300000, "ebitda": 1162500000, "pretax_income": null, "tax_provision": null, "net_income": -2439700000, "net_income_to_common": -2439700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374579, "ticker_id": 15146, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1162500000", "netIncome": "-2439700000", "grossProfit": "9197700000", "totalRevenue": "30076900000", "costOfRevenue": "20879200000", "interestExpense": "1281100000", "operatingIncome": "-1544300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2519500000" } }, "revenue": 30076900000, "cost_of_revenue": 20879200000, "gross_profit": 9197700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1544300000, "depreciation_amortisation": 2519500000, "ebitda": 1162500000, "interest_expense": 1281100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2439700000, "net_income_continuing_ops": null, "net_income_to_common": -2439700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1162500000", "netIncome": "-2439700000", "grossProfit": "9197700000", "totalRevenue": "30076900000", "costOfRevenue": "20879200000", "interestExpense": "1281100000", "operatingIncome": "-1544300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2519500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": 33899000000, "cost_of_revenue": 23706600000, "gross_profit": 10192400000, "ebit": -753500000, "ebitda": 2284000000, "pretax_income": null, "tax_provision": null, "net_income": -1147800000, "net_income_to_common": -1147800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234100000, "total_current_assets": 56379700000, "total_assets": 278807300000, "short_term_debt": 22332000000, "long_term_debt": 30654300000, "total_debt": 53099300000, "total_liabilities": null, "total_equity": 130252600000, "shares_outstanding": 2930605850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374580, "ticker_id": 15146, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2284000000", "netIncome": "-1147800000", "grossProfit": "10192400000", "totalRevenue": "33899000000", "costOfRevenue": "23706600000", "interestExpense": "1284300000", "operatingIncome": "-753500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2826200000" }, "balance": { "totalDebt": "53099300000", "totalAssets": "278807300000", "longTermDebt": "30654300000", "shortTermDebt": "22332000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "56379700000", "totalShareholderEquity": "130252600000", "totalCurrentLiabilities": "98774100000", "cashAndShortTermInvestments": "234100000" } }, "revenue": 33899000000, "cost_of_revenue": 23706600000, "gross_profit": 10192400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -753500000, "depreciation_amortisation": 2826200000, "ebitda": 2284000000, "interest_expense": 1284300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1147800000, "net_income_continuing_ops": null, "net_income_to_common": -1147800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56379700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 278807300000, "short_term_debt": 22332000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98774100000, "long_term_debt": 30654300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53099300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130252600000, "shares_outstanding": 2930605850, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2284000000", "netIncome": "-1147800000", "grossProfit": "10192400000", "totalRevenue": "33899000000", "costOfRevenue": "23706600000", "interestExpense": "1284300000", "operatingIncome": "-753500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2826200000" }, "balance": { "totalDebt": "53099300000", "totalAssets": "278807300000", "longTermDebt": "30654300000", "shortTermDebt": "22332000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "56379700000", "totalShareholderEquity": "130252600000", "totalCurrentLiabilities": "98774100000", "cashAndShortTermInvestments": "234100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": 33652200000, "cost_of_revenue": 21479500000, "gross_profit": 12172700000, "ebit": 1498200000, "ebitda": 4276600000, "pretax_income": null, "tax_provision": null, "net_income": 255600000, "net_income_to_common": 255600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374581, "ticker_id": 15146, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4276600000", "netIncome": "255600000", "grossProfit": "12172700000", "totalRevenue": "33652200000", "costOfRevenue": "21479500000", "interestExpense": "1336800000", "operatingIncome": "1498200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2578400000" } }, "revenue": 33652200000, "cost_of_revenue": 21479500000, "gross_profit": 12172700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1498200000, "depreciation_amortisation": 2578400000, "ebitda": 4276600000, "interest_expense": 1336800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 255600000, "net_income_continuing_ops": null, "net_income_to_common": 255600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4276600000", "netIncome": "255600000", "grossProfit": "12172700000", "totalRevenue": "33652200000", "costOfRevenue": "21479500000", "interestExpense": "1336800000", "operatingIncome": "1498200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2578400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": 28382500000, "cost_of_revenue": 23053000000, "gross_profit": 5329500000, "ebit": -5110500000, "ebitda": -2713000000, "pretax_income": null, "tax_provision": null, "net_income": -4733900000, "net_income_to_common": -4733900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70400000, "total_current_assets": 58508700000, "total_assets": 284697400000, "short_term_debt": 26083300000, "long_term_debt": 32893100000, "total_debt": 59089400000, "total_liabilities": null, "total_equity": 131144800000, "shares_outstanding": 2930605850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374582, "ticker_id": 15146, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2713000000", "netIncome": "-4733900000", "grossProfit": "5329500000", "totalRevenue": "28382500000", "costOfRevenue": "23053000000", "interestExpense": "1725000000", "operatingIncome": "-5110500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2205100000" }, "balance": { "totalDebt": "59089400000", "totalAssets": "284697400000", "longTermDebt": "32893100000", "shortTermDebt": "26083300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "58508700000", "totalShareholderEquity": "131144800000", "totalCurrentLiabilities": "99033200000", "cashAndShortTermInvestments": "70400000" } }, "revenue": 28382500000, "cost_of_revenue": 23053000000, "gross_profit": 5329500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5110500000, "depreciation_amortisation": 2205100000, "ebitda": -2713000000, "interest_expense": 1725000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4733900000, "net_income_continuing_ops": null, "net_income_to_common": -4733900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58508700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 284697400000, "short_term_debt": 26083300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99033200000, "long_term_debt": 32893100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59089400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131144800000, "shares_outstanding": 2930605850, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2713000000", "netIncome": "-4733900000", "grossProfit": "5329500000", "totalRevenue": "28382500000", "costOfRevenue": "23053000000", "interestExpense": "1725000000", "operatingIncome": "-5110500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2205100000" }, "balance": { "totalDebt": "59089400000", "totalAssets": "284697400000", "longTermDebt": "32893100000", "shortTermDebt": "26083300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "58508700000", "totalShareholderEquity": "131144800000", "totalCurrentLiabilities": "99033200000", "cashAndShortTermInvestments": "70400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374584, "ticker_id": 15146, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30600000, "total_current_assets": 65788600000, "total_assets": 290158700000, "short_term_debt": 29898500000, "long_term_debt": 35132300000, "total_debt": 65132200000, "total_liabilities": null, "total_equity": 143456500000, "shares_outstanding": 2930605850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374585, "ticker_id": 15146, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:39.088708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "65132200000", "totalAssets": "290158700000", "longTermDebt": "35132300000", "shortTermDebt": "29898500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "65788600000", "totalShareholderEquity": "143456500000", "totalCurrentLiabilities": "88457500000", "cashAndShortTermInvestments": "30600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65788600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 290158700000, "short_term_debt": 29898500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88457500000, "long_term_debt": 35132300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65132200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143456500000, "shares_outstanding": 2930605850, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "65132200000", "totalAssets": "290158700000", "longTermDebt": "35132300000", "shortTermDebt": "29898500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2930605850", "totalCurrentAssets": "65788600000", "totalShareholderEquity": "143456500000", "totalCurrentLiabilities": "88457500000", "cashAndShortTermInvestments": "30600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }