{ "ticker": { "uuid": "336918b1-5e9b-46de-9532-58cd0351b10a", "symbol": "POONAWALLA", "name": "Poonawalla Fincorp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/336918b1-5e9b-46de-9532-58cd0351b10a/", "api_url": "https://sharemaestro.com/factors/api/tickers/336918b1-5e9b-46de-9532-58cd0351b10a/" }, "ticker_metadata": { "id": 15645, "uuid": "336918b1-5e9b-46de-9532-58cd0351b10a", "symbol": "POONAWALLA", "name": "Poonawalla Fincorp Limited", "asset_type": "equity", "market_cap": 335242592256, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Poonawalla Fincorp Limited, a non-banking finance company, provides consumer and MSME financing services in India. The company offers instant, personal, business, commercial vehicle, consumer durable, gold, education, professional, pre-owned car, medical equipment, and machinery loans; digital personal, and shopkeeper loans; loans against property; and mid-market and NBFC lending. It also provides supply chain financing and credit leasing services. In addition, the company offers insurance services. It serves individuals, salaried and self-employed professionals, students, proprietorship, MSMEs, OPCs, partnership firms, LLPs, private and public companies, private and public trusts, and society. The company was formerly known as Magma Fincorp Limited and changed its name to Poonawalla Fincorp Limited in July 2021. The company was incorporated in 1978 and is based in Mumbai, India. Poonawalla Fincorp Limited is a subsidiary of Rising Sun Holdings Pvt Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "336918b1-5e9b-46de-9532-58cd0351b10a", "symbol": "POONAWALLA", "name": "Poonawalla Fincorp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/336918b1-5e9b-46de-9532-58cd0351b10a/", "api_url": "https://sharemaestro.com/factors/api/tickers/336918b1-5e9b-46de-9532-58cd0351b10a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.11, "quality": 0.02, "momentum": 0.69, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 389.85, "market_cap": 314993993319.23, "pe_ratio": 59.4396, "earnings_yield": 0.0168, "ebitda_to_ev": 0.0218, "shareholder_yield": -0.0489, "roe": 0.0512, "piotroski_f_score": 3, "momentum_12_1": 0.0978, "volatility_252d": 0.3737 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.681234+00:00", "batch_id": "" }, "size": { "price_close": 389.85, "market_cap": 314993993319.2259, "market_cap_usd": 314993993319.2259, "enterprise_value": 796491993319.226, "shares_outstanding": 807987658, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.4396, "pb_ratio": 3.0439, "ptbv_ratio": 3.0439, "ps_ratio": 5.0876, "pcf_ratio": null, "pfcf_ratio": -1.4388, "ev_ebitda": 45.9105, "ev_ebit": 48.4576, "ev_sales": 12.8645, "ev_fcf": -3.6382, "earnings_yield": 0.0168, "fcf_yield": -0.2749, "price_to_sales": 5.0876, "price_to_book": 3.0439, "price_to_cashflow": null, "ebitda_to_ev": 0.0218, "sales_yield": 0.0777 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0489, "shareholder_yield": -0.0489, "debt_paydown_yield": 0, "total_yield": -0.0489 }, "quality": { "gross_margin": 0.4312, "operating_margin": 0.2655, "net_margin": 0.0856, "ebitda_margin": 0.2802, "fcf_margin": -3.536, "roe": 0.0512, "roa": 0.0088, "roic": 0.0211, "roc_greenblatt": null, "asset_turnover": 0.1027, "cash_conversion": -41.3115, "accruals_ratio": 0.3702, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8577, "revenue_stability_5y": 0.5203, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0443, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 27.754, "debt_to_assets": 0.8036, "interest_coverage": null, "current_ratio": 11203.9147, "quick_ratio": 11203.9147, "net_debt": 481498000000, "local_beta": 1.4791, "volatility_252d": 0.3737, "volatility_60d": 0.8424, "max_drawdown_12m": -0.2765, "risk_adjusted_momentum": 0.2618 }, "growth": { "revenue_growth_1y": 0.6132, "revenue_growth_3y_cagr": 0.519, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0747, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.211, "revenue_growth": 0.6132, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1567, "price_return_3m": -0.0795, "price_return_6m": -0.1717, "price_return_9m": -0.0967, "price_return_12m": -0.0742, "price_return_12m_ex1m": 0.0978, "momentum_6m": -0.1717, "momentum_12m": -0.0742, "momentum_12_1": 0.0978, "distance_from_52w_high": -0.2633, "distance_from_52w_low": 0.0183, "relative_strength": 0.0335 }, "raw_ttm": { "revenue_ttm": 61914100000, "gross_profit_ttm": 26695500000, "ebit_ttm": 16436900000, "ebitda_ttm": 17348800000, "net_income_ttm": 5299400000, "eps_diluted_ttm": 6.5588, "operating_cash_flow_ttm": -217855900000, "capital_expenditure_ttm": -1070200000, "fcf_ttm": -218926100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 15403100000, "interest_expense_ttm": null, "cash_and_equivalents": 2860000000, "total_current_assets": 564677300000, "total_current_liabilities": 50400000, "net_ppe": null, "total_assets": 602715600000, "total_debt": 484358000000, "total_equity": 103482400000, "net_working_capital": 701291400000, "book_value_per_share": 128.0742, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.0742 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 83, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 84, "rank_earnings_yield": 83, "rank_fcf_yield": 99, "rank_dividend_yield": 53, "rank_shareholder_yield": 89, "rank_total_yield": 91, "rank_roe": 77, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 45, "rank_fcf_margin": 99, "rank_piotroski": 83, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 48 }, "composites": { "value_composite": 89, "quality_composite": 98, "momentum_composite": 31, "growth_composite": 16, "yield_composite": 86, "svqf_composite": 88, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0469, "os_score": 0.06, "value_percentile": 0.11, "quality_percentile": 0.02, "momentum_percentile": 0.69, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6820, "ticker_id": 15645, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.681234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 389.85, "market_cap": 314993993319.2259, "market_cap_usd": 314993993319.2259, "enterprise_value": 796491993319.226, "shares_outstanding": 807987658, "fx_rate_to_usd": null, "pe_ratio": 59.43955793, "pb_ratio": 3.04393784, "ptbv_ratio": 3.04393784, "ps_ratio": 5.08759706, "pcf_ratio": null, "pfcf_ratio": -1.43881425, "ev_ebitda": 45.91049487, "ev_ebit": 48.45755546, "ev_sales": 12.86446857, "ev_fcf": -3.63817742, "earnings_yield": 0.01682381, "fcf_yield": -0.2748629, "dividend_yield": 0, "buyback_yield": -0.04889966, "shareholder_yield": -0.04889966, "debt_paydown_yield": 0, "total_yield": -0.04889966, "gross_margin": 0.43116996, "operating_margin": 0.26547911, "net_margin": 0.08559278, "ebitda_margin": 0.28020758, "fcf_margin": -3.53596515, "roe": 0.05121064, "roa": 0.00879254, "roic": 0.02107365, "roc_greenblatt": null, "asset_turnover": 0.10272523, "cash_conversion": -41.31148809, "accruals_ratio": 0.37024975, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 27.75396569, "debt_to_assets": 0.80362612, "interest_coverage": null, "current_ratio": 11203.91468254, "quick_ratio": 11203.91468254, "net_debt": 481498000000, "revenue_growth_1y": 0.61321543, "revenue_growth_3y_cagr": 0.51904737, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0747313, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21097368, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.857669, "revenue_stability_5y": 0.520313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15671638, "price_return_3m": -0.07945689, "price_return_6m": -0.17167744, "price_return_9m": -0.09673308, "price_return_12m": -0.0742104, "price_return_12m_ex1m": 0.09783895, "distance_from_52w_high": -0.26325241, "distance_from_52w_low": 0.01828392, "relative_strength": 0.03346934, "local_beta": 1.4791, "volatility_252d": 0.373659, "volatility_60d": 0.842365, "max_drawdown_12m": -0.27648117, "revenue_ttm": 61914100000, "gross_profit_ttm": 26695500000, "ebit_ttm": 16436900000, "ebitda_ttm": 17348800000, "net_income_ttm": 5299400000, "eps_diluted_ttm": 6.55876355, "operating_cash_flow_ttm": -217855900000, "capital_expenditure_ttm": -1070200000, "fcf_ttm": -218926100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 15403100000, "interest_expense_ttm": null, "cash_and_equivalents": 2860000000, "total_current_assets": 564677300000, "total_current_liabilities": 50400000, "net_ppe": null, "total_assets": 602715600000, "total_debt": 484358000000, "total_equity": 103482400000, "net_working_capital": 701291400000, "book_value_per_share": 128.07423353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.07423353, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 83, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 84, "rank_earnings_yield": 83, "rank_fcf_yield": 99, "rank_dividend_yield": 53, "rank_shareholder_yield": 89, "rank_total_yield": 91, "rank_roe": 77, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 45, "rank_fcf_margin": 99, "rank_piotroski": 83, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 48, "value_composite": 89, "quality_composite": 98, "momentum_composite": 31, "growth_composite": 16, "yield_composite": 86, "svqf_composite": 88, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 389.85, "os": 0.06, "value": 0.11, "quality": 0.02, "momentum": 0.69, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 59.4396, "earnings_yield": 0.0168, "shareholder_yield": -0.0489, "roe": 0.0512, "momentum_12_1": 0.0978, "complete_fields": { "id": 6820, "ticker_id": 15645, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.681234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 389.85, "market_cap": 314993993319.2259, "market_cap_usd": 314993993319.2259, "enterprise_value": 796491993319.226, "shares_outstanding": 807987658, "fx_rate_to_usd": null, "pe_ratio": 59.43955793, "pb_ratio": 3.04393784, "ptbv_ratio": 3.04393784, "ps_ratio": 5.08759706, "pcf_ratio": null, "pfcf_ratio": -1.43881425, "ev_ebitda": 45.91049487, "ev_ebit": 48.45755546, "ev_sales": 12.86446857, "ev_fcf": -3.63817742, "earnings_yield": 0.01682381, "fcf_yield": -0.2748629, "dividend_yield": 0, "buyback_yield": -0.04889966, "shareholder_yield": -0.04889966, "debt_paydown_yield": 0, "total_yield": -0.04889966, "gross_margin": 0.43116996, "operating_margin": 0.26547911, "net_margin": 0.08559278, "ebitda_margin": 0.28020758, "fcf_margin": -3.53596515, "roe": 0.05121064, "roa": 0.00879254, "roic": 0.02107365, "roc_greenblatt": null, "asset_turnover": 0.10272523, "cash_conversion": -41.31148809, "accruals_ratio": 0.37024975, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 27.75396569, "debt_to_assets": 0.80362612, "interest_coverage": null, "current_ratio": 11203.91468254, "quick_ratio": 11203.91468254, "net_debt": 481498000000, "revenue_growth_1y": 0.61321543, "revenue_growth_3y_cagr": 0.51904737, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0747313, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21097368, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.857669, "revenue_stability_5y": 0.520313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15671638, "price_return_3m": -0.07945689, "price_return_6m": -0.17167744, "price_return_9m": -0.09673308, "price_return_12m": -0.0742104, "price_return_12m_ex1m": 0.09783895, "distance_from_52w_high": -0.26325241, "distance_from_52w_low": 0.01828392, "relative_strength": 0.03346934, "local_beta": 1.4791, "volatility_252d": 0.373659, "volatility_60d": 0.842365, "max_drawdown_12m": -0.27648117, "revenue_ttm": 61914100000, "gross_profit_ttm": 26695500000, "ebit_ttm": 16436900000, "ebitda_ttm": 17348800000, "net_income_ttm": 5299400000, "eps_diluted_ttm": 6.55876355, "operating_cash_flow_ttm": -217855900000, "capital_expenditure_ttm": -1070200000, "fcf_ttm": -218926100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 15403100000, "interest_expense_ttm": null, "cash_and_equivalents": 2860000000, "total_current_assets": 564677300000, "total_current_liabilities": 50400000, "net_ppe": null, "total_assets": 602715600000, "total_debt": 484358000000, "total_equity": 103482400000, "net_working_capital": 701291400000, "book_value_per_share": 128.07423353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.07423353, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 83, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 84, "rank_earnings_yield": 83, "rank_fcf_yield": 99, "rank_dividend_yield": 53, "rank_shareholder_yield": 89, "rank_total_yield": 91, "rank_roe": 77, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 45, "rank_fcf_margin": 99, "rank_piotroski": 83, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 48, "value_composite": 89, "quality_composite": 98, "momentum_composite": 31, "growth_composite": 16, "yield_composite": 86, "svqf_composite": 88, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": 65605600000, "cost_of_revenue": 37842100000, "gross_profit": 27763500000, "ebit": 16984400000, "ebitda": 17925800000, "pretax_income": null, "tax_provision": null, "net_income": 5418100000, "net_income_to_common": 5418100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2860000000, "total_current_assets": 564677300000, "total_assets": 602715600000, "short_term_debt": null, "long_term_debt": 480983000000, "total_debt": 484358000000, "total_liabilities": null, "total_equity": 103482400000, "shares_outstanding": 807987658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -217855900000, "capital_expenditure": -1070200000, "free_cash_flow": -218926100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15403100000, "net_debt_issued": 254146800000 }, "complete_fields": { "id": 375916, "ticker_id": 15645, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17925800000", "netIncome": "5418100000", "grossProfit": "27763500000", "totalRevenue": "65605600000", "costOfRevenue": "37842100000", "interestExpense": null, "operatingIncome": "16984400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "941400000" }, "balance": { "totalDebt": "484358000000", "totalAssets": "602715600000", "longTermDebt": "480983000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "807987658", "totalCurrentAssets": "564677300000", "totalShareholderEquity": "103482400000", "totalCurrentLiabilities": "50400000", "cashAndShortTermInvestments": "2860000000" }, "cashflow": { "freeCashFlow": "-218926100000", "dividendsPaid": null, "issuanceOfDebt": "298380400000", "issuanceOfStock": "15403100000", "repaymentOfDebt": "-44233600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-217855900000", "repurchaseOfStock": null, "capitalExpenditures": "-1070200000" } }, "revenue": 65605600000, "cost_of_revenue": 37842100000, "gross_profit": 27763500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16984400000, "depreciation_amortisation": 941400000, "ebitda": 17925800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5418100000, "net_income_continuing_ops": null, "net_income_to_common": 5418100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2860000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 564677300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 602715600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50400000, "long_term_debt": 480983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 484358000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103482400000, "shares_outstanding": 807987658, "operating_cash_flow": -217855900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1070200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15403100000, "net_debt_issued": 254146800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -218926100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17925800000", "netIncome": "5418100000", "grossProfit": "27763500000", "totalRevenue": "65605600000", "costOfRevenue": "37842100000", "interestExpense": null, "operatingIncome": "16984400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "941400000" }, "balance": { "totalDebt": "484358000000", "totalAssets": "602715600000", "longTermDebt": "480983000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "807987658", "totalCurrentAssets": "564677300000", "totalShareholderEquity": "103482400000", "totalCurrentLiabilities": "50400000", "cashAndShortTermInvestments": "2860000000" }, "cashflow": { "freeCashFlow": "-218926100000", "dividendsPaid": null, "issuanceOfDebt": "298380400000", "issuanceOfStock": "15403100000", "repaymentOfDebt": "-44233600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-217855900000", "repurchaseOfStock": null, "capitalExpenditures": "-1070200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": 40667600000, "cost_of_revenue": 21513100000, "gross_profit": 19154500000, "ebit": 12748200000, "ebitda": 13399200000, "pretax_income": null, "tax_provision": null, "net_income": -983400000, "net_income_to_common": -983400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246500000, "total_current_assets": 137478400000, "total_assets": 350299400000, "short_term_debt": 139524500000, "long_term_debt": 119281000000, "total_debt": 260812400000, "total_liabilities": null, "total_equity": 81746600000, "shares_outstanding": 772934400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105694300000, "capital_expenditure": -433200000, "free_cash_flow": -106127500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 795200000, "net_debt_issued": 67334400000 }, "complete_fields": { "id": 375920, "ticker_id": 15645, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13399200000", "netIncome": "-983400000", "grossProfit": "19154500000", "totalRevenue": "40667600000", "costOfRevenue": "21513100000", "interestExpense": "162900000", "operatingIncome": "12748200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "651000000" }, "balance": { "totalDebt": "260812400000", "totalAssets": "350299400000", "longTermDebt": "119281000000", "shortTermDebt": "139524500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "772934400", "totalCurrentAssets": "137478400000", "totalShareholderEquity": "81746600000", "totalCurrentLiabilities": "147269400000", "cashAndShortTermInvestments": "246500000" }, "cashflow": { "freeCashFlow": "-106127500000", "dividendsPaid": null, "issuanceOfDebt": "160373200000", "issuanceOfStock": "795200000", "repaymentOfDebt": "-93038800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-105694300000", "repurchaseOfStock": null, "capitalExpenditures": "-433200000" } }, "revenue": 40667600000, "cost_of_revenue": 21513100000, "gross_profit": 19154500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12748200000, "depreciation_amortisation": 651000000, "ebitda": 13399200000, "interest_expense": 162900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -983400000, "net_income_continuing_ops": null, "net_income_to_common": -983400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137478400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 350299400000, "short_term_debt": 139524500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147269400000, "long_term_debt": 119281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260812400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81746600000, "shares_outstanding": 772934400, "operating_cash_flow": -105694300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -433200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 795200000, "net_debt_issued": 67334400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -106127500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13399200000", "netIncome": "-983400000", "grossProfit": "19154500000", "totalRevenue": "40667600000", "costOfRevenue": "21513100000", "interestExpense": "162900000", "operatingIncome": "12748200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "651000000" }, "balance": { "totalDebt": "260812400000", "totalAssets": "350299400000", "longTermDebt": "119281000000", "shortTermDebt": "139524500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "772934400", "totalCurrentAssets": "137478400000", "totalShareholderEquity": "81746600000", "totalCurrentLiabilities": "147269400000", "cashAndShortTermInvestments": "246500000" }, "cashflow": { "freeCashFlow": "-106127500000", "dividendsPaid": null, "issuanceOfDebt": "160373200000", "issuanceOfStock": "795200000", "repaymentOfDebt": "-93038800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-105694300000", "repurchaseOfStock": null, "capitalExpenditures": "-433200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": 29506400000, "cost_of_revenue": 12462600000, "gross_profit": 17043800000, "ebit": 12155300000, "ebitda": 22179500000, "pretax_income": null, "tax_provision": null, "net_income": 16827500000, "net_income_to_common": 16827500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2551800000, "total_current_assets": 115659300000, "total_assets": 240869000000, "short_term_debt": 79691500000, "long_term_debt": 71109800000, "total_debt": 152157200000, "total_liabilities": null, "total_equity": 81670800000, "shares_outstanding": 770550662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75564900000, "capital_expenditure": -179100000, "free_cash_flow": -75744000000, "dividends_paid": -3073400000, "share_repurchases": null, "shares_issued": 302900000, "net_debt_issued": 46458600000 }, "complete_fields": { "id": 375923, "ticker_id": 15645, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22179500000", "netIncome": "16827500000", "grossProfit": "17043800000", "totalRevenue": "29506400000", "costOfRevenue": "12462600000", "interestExpense": "194300000", "operatingIncome": "12155300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "643500000" }, "balance": { "totalDebt": "152157200000", "totalAssets": "240869000000", "longTermDebt": "71109800000", "shortTermDebt": "79691500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "770550662", "totalCurrentAssets": "115659300000", "totalShareholderEquity": "81670800000", "totalCurrentLiabilities": "86591100000", "cashAndShortTermInvestments": "2551800000" }, "cashflow": { "freeCashFlow": "-75744000000", "dividendsPaid": "-3073400000", "issuanceOfDebt": "127554200000", "issuanceOfStock": "302900000", "repaymentOfDebt": "-81095600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-75564900000", "repurchaseOfStock": null, "capitalExpenditures": "-179100000" } }, "revenue": 29506400000, "cost_of_revenue": 12462600000, "gross_profit": 17043800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12155300000, "depreciation_amortisation": 643500000, "ebitda": 22179500000, "interest_expense": 194300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16827500000, "net_income_continuing_ops": null, "net_income_to_common": 16827500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2551800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115659300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 240869000000, "short_term_debt": 79691500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86591100000, "long_term_debt": 71109800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152157200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81670800000, "shares_outstanding": 770550662, "operating_cash_flow": -75564900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -179100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3073400000, "share_repurchases": null, "shares_issued": 302900000, "net_debt_issued": 46458600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -75744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22179500000", "netIncome": "16827500000", "grossProfit": "17043800000", "totalRevenue": "29506400000", "costOfRevenue": "12462600000", "interestExpense": "194300000", "operatingIncome": "12155300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "643500000" }, "balance": { "totalDebt": "152157200000", "totalAssets": "240869000000", "longTermDebt": "71109800000", "shortTermDebt": "79691500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "770550662", "totalCurrentAssets": "115659300000", "totalShareholderEquity": "81670800000", "totalCurrentLiabilities": "86591100000", "cashAndShortTermInvestments": "2551800000" }, "cashflow": { "freeCashFlow": "-75744000000", "dividendsPaid": "-3073400000", "issuanceOfDebt": "127554200000", "issuanceOfStock": "302900000", "repaymentOfDebt": "-81095600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-75564900000", "repurchaseOfStock": null, "capitalExpenditures": "-179100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": 18716600000, "cost_of_revenue": 8798300000, "gross_profit": 9918300000, "ebit": 5244300000, "ebitda": 8791200000, "pretax_income": null, "tax_provision": null, "net_income": 6839800000, "net_income_to_common": 6839800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6013800000, "total_current_assets": 98793500000, "total_assets": 232206100000, "short_term_debt": 57485100000, "long_term_debt": 53710700000, "total_debt": 112091600000, "total_liabilities": null, "total_equity": 68614000000, "shares_outstanding": 767947592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50638700000, "capital_expenditure": -810200000, "free_cash_flow": -51448900000, "dividends_paid": -306000000, "share_repurchases": null, "shares_issued": 43800000, "net_debt_issued": 57956200000 }, "complete_fields": { "id": 375924, "ticker_id": 15645, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8791200000", "netIncome": "6839800000", "grossProfit": "9918300000", "totalRevenue": "18716600000", "costOfRevenue": "8798300000", "interestExpense": "504900000", "operatingIncome": "5244300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "776300000" }, "balance": { "totalDebt": "112091600000", "totalAssets": "232206100000", "longTermDebt": "53710700000", "shortTermDebt": "57485100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "767947592", "totalCurrentAssets": "98793500000", "totalShareholderEquity": "68614000000", "totalCurrentLiabilities": "73450800000", "cashAndShortTermInvestments": "6013800000" }, "cashflow": { "freeCashFlow": "-51448900000", "dividendsPaid": "-306000000", "issuanceOfDebt": "100498000000", "issuanceOfStock": "43800000", "repaymentOfDebt": "-42541800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-50638700000", "repurchaseOfStock": null, "capitalExpenditures": "-810200000" } }, "revenue": 18716600000, "cost_of_revenue": 8798300000, "gross_profit": 9918300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5244300000, "depreciation_amortisation": 776300000, "ebitda": 8791200000, "interest_expense": 504900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6839800000, "net_income_continuing_ops": null, "net_income_to_common": 6839800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6013800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98793500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 232206100000, "short_term_debt": 57485100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73450800000, "long_term_debt": 53710700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112091600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68614000000, "shares_outstanding": 767947592, "operating_cash_flow": -50638700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -810200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -306000000, "share_repurchases": null, "shares_issued": 43800000, "net_debt_issued": 57956200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51448900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8791200000", "netIncome": "6839800000", "grossProfit": "9918300000", "totalRevenue": "18716600000", "costOfRevenue": "8798300000", "interestExpense": "504900000", "operatingIncome": "5244300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "776300000" }, "balance": { "totalDebt": "112091600000", "totalAssets": "232206100000", "longTermDebt": "53710700000", "shortTermDebt": "57485100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "767947592", "totalCurrentAssets": "98793500000", "totalShareholderEquity": "68614000000", "totalCurrentLiabilities": "73450800000", "cashAndShortTermInvestments": "6013800000" }, "cashflow": { "freeCashFlow": "-51448900000", "dividendsPaid": "-306000000", "issuanceOfDebt": "100498000000", "issuanceOfStock": "43800000", "repaymentOfDebt": "-42541800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-50638700000", "repurchaseOfStock": null, "capitalExpenditures": "-810200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 38556400000, "long_term_debt": null, "total_debt": 38556400000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375925, "ticker_id": 15645, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "684500000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "38556400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 684500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 38556400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38556400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "684500000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "38556400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": 20323400000, "cost_of_revenue": 11071400000, "gross_profit": 9252000000, "ebit": 6066700000, "ebitda": 6322000000, "pretax_income": null, "tax_provision": null, "net_income": 2547900000, "net_income_to_common": 2547900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2860000000, "total_current_assets": 564677300000, "total_assets": 602715600000, "short_term_debt": null, "long_term_debt": 480983000000, "total_debt": 484358000000, "total_liabilities": null, "total_equity": 103482400000, "shares_outstanding": 807987658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375915, "ticker_id": 15645, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6322000000", "netIncome": "2547900000", "grossProfit": "9252000000", "totalRevenue": "20323400000", "costOfRevenue": "11071400000", "interestExpense": null, "operatingIncome": "6066700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255300000" }, "balance": { "totalDebt": "484358000000", "totalAssets": "602715600000", "longTermDebt": "480983000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "807987658", "totalCurrentAssets": "564677300000", "totalShareholderEquity": "103482400000", "totalCurrentLiabilities": "50400000", "cashAndShortTermInvestments": "2860000000" } }, "revenue": 20323400000, "cost_of_revenue": 11071400000, "gross_profit": 9252000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6066700000, "depreciation_amortisation": 255300000, "ebitda": 6322000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2547900000, "net_income_continuing_ops": null, "net_income_to_common": 2547900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2860000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 564677300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 602715600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50400000, "long_term_debt": 480983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 484358000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103482400000, "shares_outstanding": 807987658, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6322000000", "netIncome": "2547900000", "grossProfit": "9252000000", "totalRevenue": "20323400000", "costOfRevenue": "11071400000", "interestExpense": null, "operatingIncome": "6066700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255300000" }, "balance": { "totalDebt": "484358000000", "totalAssets": "602715600000", "longTermDebt": "480983000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "807987658", "totalCurrentAssets": "564677300000", "totalShareholderEquity": "103482400000", "totalCurrentLiabilities": "50400000", "cashAndShortTermInvestments": "2860000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": 17753800000, "cost_of_revenue": 10236500000, "gross_profit": 7517300000, "ebit": 4846300000, "ebitda": 5087300000, "pretax_income": null, "tax_provision": null, "net_income": 1502200000, "net_income_to_common": 1502200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375917, "ticker_id": 15645, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5087300000", "netIncome": "1502200000", "grossProfit": "7517300000", "totalRevenue": "17753800000", "costOfRevenue": "10236500000", "interestExpense": null, "operatingIncome": "4846300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241000000" } }, "revenue": 17753800000, "cost_of_revenue": 10236500000, "gross_profit": 7517300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4846300000, "depreciation_amortisation": 241000000, "ebitda": 5087300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1502200000, "net_income_continuing_ops": null, "net_income_to_common": 1502200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5087300000", "netIncome": "1502200000", "grossProfit": "7517300000", "totalRevenue": "17753800000", "costOfRevenue": "10236500000", "interestExpense": null, "operatingIncome": "4846300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": 12481600000, "cost_of_revenue": 7592500000, "gross_profit": 4889100000, "ebit": 2586700000, "ebitda": 2807100000, "pretax_income": null, "tax_provision": null, "net_income": 626000000, "net_income_to_common": 626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375918, "ticker_id": 15645, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2807100000", "netIncome": "626000000", "grossProfit": "4889100000", "totalRevenue": "12481600000", "costOfRevenue": "7592500000", "interestExpense": null, "operatingIncome": "2586700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220400000" } }, "revenue": 12481600000, "cost_of_revenue": 7592500000, "gross_profit": 4889100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2586700000, "depreciation_amortisation": 220400000, "ebitda": 2807100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 626000000, "net_income_continuing_ops": null, "net_income_to_common": 626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2807100000", "netIncome": "626000000", "grossProfit": "4889100000", "totalRevenue": "12481600000", "costOfRevenue": "7592500000", "interestExpense": null, "operatingIncome": "2586700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": 11355300000, "cost_of_revenue": 6318200000, "gross_profit": 5037100000, "ebit": 2937200000, "ebitda": 3132400000, "pretax_income": null, "tax_provision": null, "net_income": 623300000, "net_income_to_common": 623300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246500000, "total_current_assets": 137478400000, "total_assets": 350299400000, "short_term_debt": 139524500000, "long_term_debt": 119281000000, "total_debt": 260812400000, "total_liabilities": null, "total_equity": 81746600000, "shares_outstanding": 772934400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375919, "ticker_id": 15645, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3132400000", "netIncome": "623300000", "grossProfit": "5037100000", "totalRevenue": "11355300000", "costOfRevenue": "6318200000", "interestExpense": null, "operatingIncome": "2937200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195200000" }, "balance": { "totalDebt": "260812400000", "totalAssets": "350299400000", "longTermDebt": "119281000000", "shortTermDebt": "139524500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "772934400", "totalCurrentAssets": "137478400000", "totalShareholderEquity": "81746600000", "totalCurrentLiabilities": "147269400000", "cashAndShortTermInvestments": "246500000" } }, "revenue": 11355300000, "cost_of_revenue": 6318200000, "gross_profit": 5037100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2937200000, "depreciation_amortisation": 195200000, "ebitda": 3132400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 623300000, "net_income_continuing_ops": null, "net_income_to_common": 623300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137478400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 350299400000, "short_term_debt": 139524500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147269400000, "long_term_debt": 119281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260812400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81746600000, "shares_outstanding": 772934400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3132400000", "netIncome": "623300000", "grossProfit": "5037100000", "totalRevenue": "11355300000", "costOfRevenue": "6318200000", "interestExpense": null, "operatingIncome": "2937200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195200000" }, "balance": { "totalDebt": "260812400000", "totalAssets": "350299400000", "longTermDebt": "119281000000", "shortTermDebt": "139524500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "772934400", "totalCurrentAssets": "137478400000", "totalShareholderEquity": "81746600000", "totalCurrentLiabilities": "147269400000", "cashAndShortTermInvestments": "246500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": 10533700000, "cost_of_revenue": 5334700000, "gross_profit": 5199000000, "ebit": 3775600000, "ebitda": 3928300000, "pretax_income": null, "tax_provision": null, "net_income": 187300000, "net_income_to_common": 187300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375921, "ticker_id": 15645, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3928300000", "netIncome": "187300000", "grossProfit": "5199000000", "totalRevenue": "10533700000", "costOfRevenue": "5334700000", "interestExpense": null, "operatingIncome": "3775600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152700000" } }, "revenue": 10533700000, "cost_of_revenue": 5334700000, "gross_profit": 5199000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3775600000, "depreciation_amortisation": 152700000, "ebitda": 3928300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 187300000, "net_income_continuing_ops": null, "net_income_to_common": 187300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3928300000", "netIncome": "187300000", "grossProfit": "5199000000", "totalRevenue": "10533700000", "costOfRevenue": "5334700000", "interestExpense": null, "operatingIncome": "3775600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1208100000, "total_current_assets": 249533200000, "total_assets": 270022500000, "short_term_debt": null, "long_term_debt": 181073900000, "total_debt": 182936100000, "total_liabilities": null, "total_equity": 80658200000, "shares_outstanding": 772661340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375922, "ticker_id": 15645, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:50.391237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "182936100000", "totalAssets": "270022500000", "longTermDebt": "181073900000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "772661340", "totalCurrentAssets": "249533200000", "totalShareholderEquity": "80658200000", "totalCurrentLiabilities": "34500000", "cashAndShortTermInvestments": "1208100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1208100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249533200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 270022500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34500000, "long_term_debt": 181073900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 182936100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80658200000, "shares_outstanding": 772661340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "182936100000", "totalAssets": "270022500000", "longTermDebt": "181073900000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "772661340", "totalCurrentAssets": "249533200000", "totalShareholderEquity": "80658200000", "totalCurrentLiabilities": "34500000", "cashAndShortTermInvestments": "1208100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }