{ "ticker": { "uuid": "336c3004-f2b1-4c08-8c7d-71b4a2f54b35", "symbol": "CREST", "name": "Crest Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/336c3004-f2b1-4c08-8c7d-71b4a2f54b35/", "api_url": "https://sharemaestro.com/factors/api/tickers/336c3004-f2b1-4c08-8c7d-71b4a2f54b35/" }, "ticker_metadata": { "id": 13272, "uuid": "336c3004-f2b1-4c08-8c7d-71b4a2f54b35", "symbol": "CREST", "name": "Crest Ventures Limited", "asset_type": "equity", "market_cap": 9829771264, "stock_exchange_id": 7, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "Crest Ventures Limited operates as a non-banking finance company in India. The company operates through two segments: financial services/credit and real estate. The company develops various real estate projects, such as residential and commercial projects, as well as malls, hotels, and townships. It provides real estate development allied activities, including acquisition, development, leasing, and operation of residential, commercial, and purpose built rental housing assets such as BTR, co-living, and student housing. It also provides financial services, including asset management; mutual fund distribution services; and investment management services to family offices and high net worth individuals, as well as deals in wholesale debt markets, foreign exchange markets, interest rate swaps, and currency options. In addition, the company offers destination and event management services, such as tours; meetings, incentives, conferencing, and exhibitions; events; and online services. Crest Ventures Limited was incorporated in 1982 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "336c3004-f2b1-4c08-8c7d-71b4a2f54b35", "symbol": "CREST", "name": "Crest Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/336c3004-f2b1-4c08-8c7d-71b4a2f54b35/", "api_url": "https://sharemaestro.com/factors/api/tickers/336c3004-f2b1-4c08-8c7d-71b4a2f54b35/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.74, "quality": 0.35, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 361.6, "market_cap": 10221266009.6, "pe_ratio": 21.0701, "earnings_yield": 0.0475, "ebitda_to_ev": 0.061, "shareholder_yield": 0.0014, "roe": 0.0371, "piotroski_f_score": 4, "momentum_12_1": -0.0706, "volatility_252d": 0.3164 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.396817+00:00", "batch_id": "" }, "size": { "price_close": 361.6, "market_cap": 10221266009.6007, "market_cap_usd": 10221266009.6007, "enterprise_value": 11751464009.6007, "shares_outstanding": 28266775, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.0701, "pb_ratio": 0.782, "ptbv_ratio": 0.782, "ps_ratio": 6.5273, "pcf_ratio": 22.1475, "pfcf_ratio": 29.0048, "ev_ebitda": 16.4066, "ev_ebit": 17.7056, "ev_sales": 7.5045, "ev_fcf": 33.347, "earnings_yield": 0.0475, "fcf_yield": 0.03, "price_to_sales": 6.5273, "price_to_book": 0.782, "price_to_cashflow": 22.1475, "ebitda_to_ev": 0.061, "sales_yield": 0.1333 }, "yield": { "dividend_yield": 0.0028, "buyback_yield": -0.0014, "shareholder_yield": 0.0014, "debt_paydown_yield": 0, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.6162, "operating_margin": 0.4238, "net_margin": 0.3098, "ebitda_margin": 0.4574, "fcf_margin": 0.225, "roe": 0.0371, "roa": 0.0252, "roic": 0.0341, "roc_greenblatt": null, "asset_turnover": 0.0813, "cash_conversion": 0.7264, "accruals_ratio": 0.0012, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.7409, "revenue_stability_5y": 0.2031, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0501, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1364, "debt_to_assets": 0.1465, "interest_coverage": null, "current_ratio": 205.4516, "quick_ratio": 205.4516, "net_debt": 1530198000, "local_beta": 1.0391, "volatility_252d": 0.3164, "volatility_60d": 0.7583, "max_drawdown_12m": -0.2332, "risk_adjusted_momentum": -0.2231 }, "growth": { "revenue_growth_1y": 0.0266, "revenue_growth_3y_cagr": 0.1759, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4722, "eps_growth_3y_cagr": -0.5091, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0912, "revenue_growth": 0.0266, "earnings_growth": -0.4722 }, "momentum": { "price_return_1m": -0.0643, "price_return_3m": 0.0547, "price_return_6m": -0.0096, "price_return_9m": -0.0378, "price_return_12m": -0.1304, "price_return_12m_ex1m": -0.0706, "momentum_6m": -0.0096, "momentum_12m": -0.1304, "momentum_12_1": -0.0706, "distance_from_52w_high": -0.1052, "distance_from_52w_low": 0.1668, "relative_strength": -0.0227 }, "raw_ttm": { "revenue_ttm": 1565924000, "gross_profit_ttm": 964897000, "ebit_ttm": 663714000, "ebitda_ttm": 716264000, "net_income_ttm": 485107000, "eps_diluted_ttm": 17.1617, "operating_cash_flow_ttm": 461508000, "capital_expenditure_ttm": -109109000, "fcf_ttm": 352399000, "dividends_paid_ttm": -28167000, "share_repurchases_ttm": null, "shares_issued_ttm": 14000000, "interest_expense_ttm": null, "cash_and_equivalents": 1290211000, "total_current_assets": 11754915000, "total_current_liabilities": 57215000, "net_ppe": null, "total_assets": 19252186000, "total_debt": 2820409000, "total_equity": 13070325000, "net_working_capital": 10407489000, "book_value_per_share": 462.3918, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 462.3918 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 38, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 82, "rank_pcf": 54, "rank_ev_ebitda": 54, "rank_ev_ebit": 41, "rank_earnings_yield": 38, "rank_fcf_yield": 27, "rank_dividend_yield": 38, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 82, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 20, "rank_fcf_margin": 8, "rank_piotroski": 71, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 55 }, "composites": { "value_composite": 26, "quality_composite": 65, "momentum_composite": 66, "growth_composite": 93, "yield_composite": 33, "svqf_composite": 28, "vc1_composite": 37, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.5089, "os_score": 0.62, "value_percentile": 0.74, "quality_percentile": 0.35, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5772, "ticker_id": 13272, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.396817+00:00", "batch_id": "", "os_score_delta": null, "price_close": 361.6, "market_cap": 10221266009.6007, "market_cap_usd": 10221266009.6007, "enterprise_value": 11751464009.6007, "shares_outstanding": 28266775, "fx_rate_to_usd": null, "pe_ratio": 21.07012682, "pb_ratio": 0.7820208, "ptbv_ratio": 0.7820208, "ps_ratio": 6.52730657, "pcf_ratio": 22.14753809, "pfcf_ratio": 29.00480992, "ev_ebitda": 16.40660987, "ev_ebit": 17.70561418, "ev_sales": 7.50449192, "ev_fcf": 33.34704131, "earnings_yield": 0.04746056, "fcf_yield": 0.02998767, "dividend_yield": 0.00275573, "buyback_yield": -0.00136969, "shareholder_yield": 0.00138603, "debt_paydown_yield": 0, "total_yield": 0.00138603, "gross_margin": 0.6161838, "operating_margin": 0.42384816, "net_margin": 0.30978962, "ebitda_margin": 0.45740662, "fcf_margin": 0.22504221, "roe": 0.03711514, "roa": 0.0251975, "roic": 0.03409368, "roc_greenblatt": null, "asset_turnover": 0.08133746, "cash_conversion": 0.72643561, "accruals_ratio": 0.00122578, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13636034, "debt_to_assets": 0.14649812, "interest_coverage": null, "current_ratio": 205.45162982, "quick_ratio": 205.45162982, "net_debt": 1530198000, "revenue_growth_1y": 0.02656762, "revenue_growth_3y_cagr": 0.17590922, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.47215114, "eps_growth_3y_cagr": -0.50907479, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09121606, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.740922, "revenue_stability_5y": 0.203115, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06430329, "price_return_3m": 0.05468864, "price_return_6m": -0.00958641, "price_return_9m": -0.03780085, "price_return_12m": -0.13035109, "price_return_12m_ex1m": -0.07058676, "distance_from_52w_high": -0.10524037, "distance_from_52w_low": 0.16682805, "relative_strength": -0.02267135, "local_beta": 1.0391, "volatility_252d": 0.316387, "volatility_60d": 0.758338, "max_drawdown_12m": -0.23316925, "revenue_ttm": 1565924000, "gross_profit_ttm": 964897000, "ebit_ttm": 663714000, "ebitda_ttm": 716264000, "net_income_ttm": 485107000, "eps_diluted_ttm": 17.16173847, "operating_cash_flow_ttm": 461508000, "capital_expenditure_ttm": -109109000, "fcf_ttm": 352399000, "dividends_paid_ttm": -28167000, "share_repurchases_ttm": null, "shares_issued_ttm": 14000000, "interest_expense_ttm": null, "cash_and_equivalents": 1290211000, "total_current_assets": 11754915000, "total_current_liabilities": 57215000, "net_ppe": null, "total_assets": 19252186000, "total_debt": 2820409000, "total_equity": 13070325000, "net_working_capital": 10407489000, "book_value_per_share": 462.39180097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 462.39180097, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 82, "rank_pcf": 54, "rank_ev_ebitda": 54, "rank_ev_ebit": 41, "rank_earnings_yield": 38, "rank_fcf_yield": 27, "rank_dividend_yield": 38, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 82, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 20, "rank_fcf_margin": 8, "rank_piotroski": 71, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 55, "value_composite": 26, "quality_composite": 65, "momentum_composite": 66, "growth_composite": 93, "yield_composite": 33, "svqf_composite": 28, "vc1_composite": 37, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 361.6, "os": 0.62, "value": 0.74, "quality": 0.35, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.0701, "earnings_yield": 0.0475, "shareholder_yield": 0.0014, "roe": 0.0371, "momentum_12_1": -0.0706, "complete_fields": { "id": 5772, "ticker_id": 13272, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.396817+00:00", "batch_id": "", "os_score_delta": null, "price_close": 361.6, "market_cap": 10221266009.6007, "market_cap_usd": 10221266009.6007, "enterprise_value": 11751464009.6007, "shares_outstanding": 28266775, "fx_rate_to_usd": null, "pe_ratio": 21.07012682, "pb_ratio": 0.7820208, "ptbv_ratio": 0.7820208, "ps_ratio": 6.52730657, "pcf_ratio": 22.14753809, "pfcf_ratio": 29.00480992, "ev_ebitda": 16.40660987, "ev_ebit": 17.70561418, "ev_sales": 7.50449192, "ev_fcf": 33.34704131, "earnings_yield": 0.04746056, "fcf_yield": 0.02998767, "dividend_yield": 0.00275573, "buyback_yield": -0.00136969, "shareholder_yield": 0.00138603, "debt_paydown_yield": 0, "total_yield": 0.00138603, "gross_margin": 0.6161838, "operating_margin": 0.42384816, "net_margin": 0.30978962, "ebitda_margin": 0.45740662, "fcf_margin": 0.22504221, "roe": 0.03711514, "roa": 0.0251975, "roic": 0.03409368, "roc_greenblatt": null, "asset_turnover": 0.08133746, "cash_conversion": 0.72643561, "accruals_ratio": 0.00122578, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13636034, "debt_to_assets": 0.14649812, "interest_coverage": null, "current_ratio": 205.45162982, "quick_ratio": 205.45162982, "net_debt": 1530198000, "revenue_growth_1y": 0.02656762, "revenue_growth_3y_cagr": 0.17590922, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.47215114, "eps_growth_3y_cagr": -0.50907479, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09121606, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.740922, "revenue_stability_5y": 0.203115, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06430329, "price_return_3m": 0.05468864, "price_return_6m": -0.00958641, "price_return_9m": -0.03780085, "price_return_12m": -0.13035109, "price_return_12m_ex1m": -0.07058676, "distance_from_52w_high": -0.10524037, "distance_from_52w_low": 0.16682805, "relative_strength": -0.02267135, "local_beta": 1.0391, "volatility_252d": 0.316387, "volatility_60d": 0.758338, "max_drawdown_12m": -0.23316925, "revenue_ttm": 1565924000, "gross_profit_ttm": 964897000, "ebit_ttm": 663714000, "ebitda_ttm": 716264000, "net_income_ttm": 485107000, "eps_diluted_ttm": 17.16173847, "operating_cash_flow_ttm": 461508000, "capital_expenditure_ttm": -109109000, "fcf_ttm": 352399000, "dividends_paid_ttm": -28167000, "share_repurchases_ttm": null, "shares_issued_ttm": 14000000, "interest_expense_ttm": null, "cash_and_equivalents": 1290211000, "total_current_assets": 11754915000, "total_current_liabilities": 57215000, "net_ppe": null, "total_assets": 19252186000, "total_debt": 2820409000, "total_equity": 13070325000, "net_working_capital": 10407489000, "book_value_per_share": 462.39180097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 462.39180097, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 82, "rank_pcf": 54, "rank_ev_ebitda": 54, "rank_ev_ebit": 41, "rank_earnings_yield": 38, "rank_fcf_yield": 27, "rank_dividend_yield": 38, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 82, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 20, "rank_fcf_margin": 8, "rank_piotroski": 71, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 55, "value_composite": 26, "quality_composite": 65, "momentum_composite": 66, "growth_composite": 93, "yield_composite": 33, "svqf_composite": 28, "vc1_composite": 37, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": 1558498000, "cost_of_revenue": 601027000, "gross_profit": 957471000, "ebit": 644151000, "ebitda": 696701000, "pretax_income": null, "tax_provision": null, "net_income": 468343000, "net_income_to_common": 468343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290211000, "total_current_assets": 11754915000, "total_assets": 19252186000, "short_term_debt": null, "long_term_debt": 2793645000, "total_debt": 2820409000, "total_liabilities": null, "total_equity": 13070325000, "shares_outstanding": 28266775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461508000, "capital_expenditure": -109109000, "free_cash_flow": 352399000, "dividends_paid": -28167000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": 1148091000 }, "complete_fields": { "id": 364326, "ticker_id": 13272, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "696701000", "netIncome": "468343000", "grossProfit": "957471000", "totalRevenue": "1558498000", "costOfRevenue": "601027000", "interestExpense": null, "operatingIncome": "644151000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52550000" }, "balance": { "totalDebt": "2820409000", "totalAssets": "19252186000", "longTermDebt": "2793645000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28266775", "totalCurrentAssets": "11754915000", "totalShareholderEquity": "13070325000", "totalCurrentLiabilities": "57215000", "cashAndShortTermInvestments": "1290211000" }, "cashflow": { "freeCashFlow": "352399000", "dividendsPaid": "-28167000", "issuanceOfDebt": "2206860000", "issuanceOfStock": "14000000", "repaymentOfDebt": "-1058769000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "461508000", "repurchaseOfStock": null, "capitalExpenditures": "-109109000" } }, "revenue": 1558498000, "cost_of_revenue": 601027000, "gross_profit": 957471000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644151000, "depreciation_amortisation": 52550000, "ebitda": 696701000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 468343000, "net_income_continuing_ops": null, "net_income_to_common": 468343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11754915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19252186000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57215000, "long_term_debt": 2793645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2820409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13070325000, "shares_outstanding": 28266775, "operating_cash_flow": 461508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28167000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": 1148091000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 352399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "696701000", "netIncome": "468343000", "grossProfit": "957471000", "totalRevenue": "1558498000", "costOfRevenue": "601027000", "interestExpense": null, "operatingIncome": "644151000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52550000" }, "balance": { "totalDebt": "2820409000", "totalAssets": "19252186000", "longTermDebt": "2793645000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28266775", "totalCurrentAssets": "11754915000", "totalShareholderEquity": "13070325000", "totalCurrentLiabilities": "57215000", "cashAndShortTermInvestments": "1290211000" }, "cashflow": { "freeCashFlow": "352399000", "dividendsPaid": "-28167000", "issuanceOfDebt": "2206860000", "issuanceOfStock": "14000000", "repaymentOfDebt": "-1058769000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "461508000", "repurchaseOfStock": null, "capitalExpenditures": "-109109000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": 1518164000, "cost_of_revenue": 691646000, "gross_profit": 826518000, "ebit": 1147907000, "ebitda": 1190412000, "pretax_income": null, "tax_provision": null, "net_income": 885070000, "net_income_to_common": 885070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564146000, "total_current_assets": 10904206000, "total_assets": 14211391000, "short_term_debt": 1053007000, "long_term_debt": 572071000, "total_debt": 1660155000, "total_liabilities": null, "total_equity": 11948099000, "shares_outstanding": 28196775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -141495000, "capital_expenditure": -6039000, "free_cash_flow": -147534000, "dividends_paid": -28280000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -407856000 }, "complete_fields": { "id": 364331, "ticker_id": 13272, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1190412000", "netIncome": "885070000", "grossProfit": "826518000", "totalRevenue": "1518164000", "costOfRevenue": "691646000", "interestExpense": "3051000", "operatingIncome": "1147907000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42505000" }, "balance": { "totalDebt": "1660155000", "totalAssets": "14211391000", "longTermDebt": "572071000", "shortTermDebt": "1053007000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28196775", "totalCurrentAssets": "10904206000", "totalShareholderEquity": "11948099000", "totalCurrentLiabilities": "1253849000", "cashAndShortTermInvestments": "564146000" }, "cashflow": { "freeCashFlow": "-147534000", "dividendsPaid": "-28280000", "issuanceOfDebt": "930001000", "issuanceOfStock": "0", "repaymentOfDebt": "-1337857000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-141495000", "repurchaseOfStock": null, "capitalExpenditures": "-6039000" } }, "revenue": 1518164000, "cost_of_revenue": 691646000, "gross_profit": 826518000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1147907000, "depreciation_amortisation": 42505000, "ebitda": 1190412000, "interest_expense": 3051000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 885070000, "net_income_continuing_ops": null, "net_income_to_common": 885070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10904206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14211391000, "short_term_debt": 1053007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1253849000, "long_term_debt": 572071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1660155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11948099000, "shares_outstanding": 28196775, "operating_cash_flow": -141495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28280000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -407856000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -147534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1190412000", "netIncome": "885070000", "grossProfit": "826518000", "totalRevenue": "1518164000", "costOfRevenue": "691646000", "interestExpense": "3051000", "operatingIncome": "1147907000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42505000" }, "balance": { "totalDebt": "1660155000", "totalAssets": "14211391000", "longTermDebt": "572071000", "shortTermDebt": "1053007000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28196775", "totalCurrentAssets": "10904206000", "totalShareholderEquity": "11948099000", "totalCurrentLiabilities": "1253849000", "cashAndShortTermInvestments": "564146000" }, "cashflow": { "freeCashFlow": "-147534000", "dividendsPaid": "-28280000", "issuanceOfDebt": "930001000", "issuanceOfStock": "0", "repaymentOfDebt": "-1337857000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-141495000", "repurchaseOfStock": null, "capitalExpenditures": "-6039000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": 1442735000, "cost_of_revenue": 534015000, "gross_profit": 908720000, "ebit": 654932000, "ebitda": 872543000, "pretax_income": null, "tax_provision": null, "net_income": 601412000, "net_income_to_common": 601412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 956956000, "total_current_assets": 8706597000, "total_assets": 13708542000, "short_term_debt": 1342784000, "long_term_debt": 690872000, "total_debt": 2046825000, "total_liabilities": null, "total_equity": 11046191000, "shares_outstanding": 28196775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73646000, "capital_expenditure": -129472000, "free_cash_flow": -203118000, "dividends_paid": -28200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 308076000 }, "complete_fields": { "id": 364334, "ticker_id": 13272, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "872543000", "netIncome": "601412000", "grossProfit": "908720000", "totalRevenue": "1442735000", "costOfRevenue": "534015000", "interestExpense": "1131000", "operatingIncome": "654932000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46079000" }, "balance": { "totalDebt": "2046825000", "totalAssets": "13708542000", "longTermDebt": "690872000", "shortTermDebt": "1342784000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "28196775", "totalCurrentAssets": "8706597000", "totalShareholderEquity": "11046191000", "totalCurrentLiabilities": "1502823000", "cashAndShortTermInvestments": "956956000" }, "cashflow": { "freeCashFlow": "-203118000", "dividendsPaid": "-28200000", "issuanceOfDebt": "591625000", "issuanceOfStock": null, "repaymentOfDebt": "-283549000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-73646000", "repurchaseOfStock": "0", "capitalExpenditures": "-129472000" } }, "revenue": 1442735000, "cost_of_revenue": 534015000, "gross_profit": 908720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 654932000, "depreciation_amortisation": 46079000, "ebitda": 872543000, "interest_expense": 1131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 601412000, "net_income_continuing_ops": null, "net_income_to_common": 601412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 956956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8706597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13708542000, "short_term_debt": 1342784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1502823000, "long_term_debt": 690872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2046825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11046191000, "shares_outstanding": 28196775, "operating_cash_flow": -73646000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 308076000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -203118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "872543000", "netIncome": "601412000", "grossProfit": "908720000", "totalRevenue": "1442735000", "costOfRevenue": "534015000", "interestExpense": "1131000", "operatingIncome": "654932000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46079000" }, "balance": { "totalDebt": "2046825000", "totalAssets": "13708542000", "longTermDebt": "690872000", "shortTermDebt": "1342784000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "28196775", "totalCurrentAssets": "8706597000", "totalShareholderEquity": "11046191000", "totalCurrentLiabilities": "1502823000", "cashAndShortTermInvestments": "956956000" }, "cashflow": { "freeCashFlow": "-203118000", "dividendsPaid": "-28200000", "issuanceOfDebt": "591625000", "issuanceOfStock": null, "repaymentOfDebt": "-283549000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-73646000", "repurchaseOfStock": "0", "capitalExpenditures": "-129472000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": 958484000, "cost_of_revenue": 231970000, "gross_profit": 726514000, "ebit": 5962067000, "ebitda": 5774232000, "pretax_income": null, "tax_provision": null, "net_income": 3958385000, "net_income_to_common": 3958385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295196000, "total_current_assets": 6010700000, "total_assets": 11833904000, "short_term_debt": 290424000, "long_term_debt": 1435618000, "total_debt": 1749660000, "total_liabilities": null, "total_equity": 9784103000, "shares_outstanding": 28449775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6795895000, "capital_expenditure": -206753000, "free_cash_flow": -7002648000, "dividends_paid": -14234000, "share_repurchases": -48009000, "shares_issued": null, "net_debt_issued": -739108000 }, "complete_fields": { "id": 364335, "ticker_id": 13272, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5774232000", "netIncome": "3958385000", "grossProfit": "726514000", "totalRevenue": "958484000", "costOfRevenue": "231970000", "interestExpense": "2084000", "operatingIncome": "5962067000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42037000" }, "balance": { "totalDebt": "1749660000", "totalAssets": "11833904000", "longTermDebt": "1435618000", "shortTermDebt": "290424000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28449775", "totalCurrentAssets": "6010700000", "totalShareholderEquity": "9784103000", "totalCurrentLiabilities": "339964000", "cashAndShortTermInvestments": "295196000" }, "cashflow": { "freeCashFlow": "-7002648000", "dividendsPaid": "-14234000", "issuanceOfDebt": "1558560000", "issuanceOfStock": null, "repaymentOfDebt": "-2297668000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-6795895000", "repurchaseOfStock": "-48009000", "capitalExpenditures": "-206753000" } }, "revenue": 958484000, "cost_of_revenue": 231970000, "gross_profit": 726514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5962067000, "depreciation_amortisation": 42037000, "ebitda": 5774232000, "interest_expense": 2084000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3958385000, "net_income_continuing_ops": null, "net_income_to_common": 3958385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295196000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6010700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11833904000, "short_term_debt": 290424000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339964000, "long_term_debt": 1435618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1749660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9784103000, "shares_outstanding": 28449775, "operating_cash_flow": -6795895000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14234000, "share_repurchases": -48009000, "shares_issued": null, "net_debt_issued": -739108000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7002648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5774232000", "netIncome": "3958385000", "grossProfit": "726514000", "totalRevenue": "958484000", "costOfRevenue": "231970000", "interestExpense": "2084000", "operatingIncome": "5962067000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42037000" }, "balance": { "totalDebt": "1749660000", "totalAssets": "11833904000", "longTermDebt": "1435618000", "shortTermDebt": "290424000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28449775", "totalCurrentAssets": "6010700000", "totalShareholderEquity": "9784103000", "totalCurrentLiabilities": "339964000", "cashAndShortTermInvestments": "295196000" }, "cashflow": { "freeCashFlow": "-7002648000", "dividendsPaid": "-14234000", "issuanceOfDebt": "1558560000", "issuanceOfStock": null, "repaymentOfDebt": "-2297668000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-6795895000", "repurchaseOfStock": "-48009000", "capitalExpenditures": "-206753000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 55537000, "long_term_debt": null, "total_debt": 55537000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364336, "ticker_id": 13272, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2569000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "55537000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 55537000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2569000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "55537000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": 313336000, "cost_of_revenue": 143729000, "gross_profit": 169607000, "ebit": 86002000, "ebitda": 102098000, "pretax_income": null, "tax_provision": null, "net_income": 83516000, "net_income_to_common": 83516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290211000, "total_current_assets": 11754915000, "total_assets": 19252186000, "short_term_debt": null, "long_term_debt": 2793645000, "total_debt": 2820409000, "total_liabilities": null, "total_equity": 13070325000, "shares_outstanding": 28266775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364325, "ticker_id": 13272, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102098000", "netIncome": "83516000", "grossProfit": "169607000", "totalRevenue": "313336000", "costOfRevenue": "143729000", "interestExpense": null, "operatingIncome": "86002000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16096000" }, "balance": { "totalDebt": "2820409000", "totalAssets": "19252186000", "longTermDebt": "2793645000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28266775", "totalCurrentAssets": "11754915000", "totalShareholderEquity": "13070325000", "totalCurrentLiabilities": "57215000", "cashAndShortTermInvestments": "1290211000" } }, "revenue": 313336000, "cost_of_revenue": 143729000, "gross_profit": 169607000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86002000, "depreciation_amortisation": 16096000, "ebitda": 102098000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83516000, "net_income_continuing_ops": null, "net_income_to_common": 83516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11754915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19252186000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57215000, "long_term_debt": 2793645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2820409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13070325000, "shares_outstanding": 28266775, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102098000", "netIncome": "83516000", "grossProfit": "169607000", "totalRevenue": "313336000", "costOfRevenue": "143729000", "interestExpense": null, "operatingIncome": "86002000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16096000" }, "balance": { "totalDebt": "2820409000", "totalAssets": "19252186000", "longTermDebt": "2793645000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28266775", "totalCurrentAssets": "11754915000", "totalShareholderEquity": "13070325000", "totalCurrentLiabilities": "57215000", "cashAndShortTermInvestments": "1290211000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": 347041000, "cost_of_revenue": 133571000, "gross_profit": 213470000, "ebit": 144345000, "ebitda": 159844000, "pretax_income": null, "tax_provision": null, "net_income": 110403000, "net_income_to_common": 110403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364327, "ticker_id": 13272, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159844000", "netIncome": "110403000", "grossProfit": "213470000", "totalRevenue": "347041000", "costOfRevenue": "133571000", "interestExpense": null, "operatingIncome": "144345000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15499000" } }, "revenue": 347041000, "cost_of_revenue": 133571000, "gross_profit": 213470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144345000, "depreciation_amortisation": 15499000, "ebitda": 159844000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110403000, "net_income_continuing_ops": null, "net_income_to_common": 110403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159844000", "netIncome": "110403000", "grossProfit": "213470000", "totalRevenue": "347041000", "costOfRevenue": "133571000", "interestExpense": null, "operatingIncome": "144345000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15499000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": 293398000, "cost_of_revenue": 140337000, "gross_profit": 153061000, "ebit": 66357000, "ebitda": 77556000, "pretax_income": null, "tax_provision": null, "net_income": 37160000, "net_income_to_common": 37160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789722000, "total_current_assets": 10860142000, "total_assets": 16901170000, "short_term_debt": null, "long_term_debt": 1990497000, "total_debt": 2015114000, "total_liabilities": null, "total_equity": 12618488000, "shares_outstanding": 28196775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364328, "ticker_id": 13272, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77556000", "netIncome": "37160000", "grossProfit": "153061000", "totalRevenue": "293398000", "costOfRevenue": "140337000", "interestExpense": null, "operatingIncome": "66357000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11199000" }, "balance": { "totalDebt": "2015114000", "totalAssets": "16901170000", "longTermDebt": "1990497000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28196775", "totalCurrentAssets": "10860142000", "totalShareholderEquity": "12618488000", "totalCurrentLiabilities": "179290000", "cashAndShortTermInvestments": "789722000" } }, "revenue": 293398000, "cost_of_revenue": 140337000, "gross_profit": 153061000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66357000, "depreciation_amortisation": 11199000, "ebitda": 77556000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37160000, "net_income_continuing_ops": null, "net_income_to_common": 37160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789722000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10860142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16901170000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179290000, "long_term_debt": 1990497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2015114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12618488000, "shares_outstanding": 28196775, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77556000", "netIncome": "37160000", "grossProfit": "153061000", "totalRevenue": "293398000", "costOfRevenue": "140337000", "interestExpense": null, "operatingIncome": "66357000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11199000" }, "balance": { "totalDebt": "2015114000", "totalAssets": "16901170000", "longTermDebt": "1990497000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28196775", "totalCurrentAssets": "10860142000", "totalShareholderEquity": "12618488000", "totalCurrentLiabilities": "179290000", "cashAndShortTermInvestments": "789722000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": 612149000, "cost_of_revenue": 183390000, "gross_profit": 428759000, "ebit": 367010000, "ebitda": 376766000, "pretax_income": null, "tax_provision": null, "net_income": 254028000, "net_income_to_common": 254028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364329, "ticker_id": 13272, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "376766000", "netIncome": "254028000", "grossProfit": "428759000", "totalRevenue": "612149000", "costOfRevenue": "183390000", "interestExpense": null, "operatingIncome": "367010000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9756000" } }, "revenue": 612149000, "cost_of_revenue": 183390000, "gross_profit": 428759000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367010000, "depreciation_amortisation": 9756000, "ebitda": 376766000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 254028000, "net_income_continuing_ops": null, "net_income_to_common": 254028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "376766000", "netIncome": "254028000", "grossProfit": "428759000", "totalRevenue": "612149000", "costOfRevenue": "183390000", "interestExpense": null, "operatingIncome": "367010000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9756000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": 468363000, "cost_of_revenue": 238185000, "gross_profit": 230178000, "ebit": 160787000, "ebitda": 171377000, "pretax_income": null, "tax_provision": null, "net_income": 77345000, "net_income_to_common": 77345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564146000, "total_current_assets": 10904206000, "total_assets": 14211391000, "short_term_debt": 1053007000, "long_term_debt": 572071000, "total_debt": 1660155000, "total_liabilities": null, "total_equity": 11948099000, "shares_outstanding": 28196775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364330, "ticker_id": 13272, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171377000", "netIncome": "77345000", "grossProfit": "230178000", "totalRevenue": "468363000", "costOfRevenue": "238185000", "interestExpense": null, "operatingIncome": "160787000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10590000" }, "balance": { "totalDebt": "1660155000", "totalAssets": "14211391000", "longTermDebt": "572071000", "shortTermDebt": "1053007000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28196775", "totalCurrentAssets": "10904206000", "totalShareholderEquity": "11948099000", "totalCurrentLiabilities": "1253849000", "cashAndShortTermInvestments": "564146000" } }, "revenue": 468363000, "cost_of_revenue": 238185000, "gross_profit": 230178000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160787000, "depreciation_amortisation": 10590000, "ebitda": 171377000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77345000, "net_income_continuing_ops": null, "net_income_to_common": 77345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10904206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14211391000, "short_term_debt": 1053007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1253849000, "long_term_debt": 572071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1660155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11948099000, "shares_outstanding": 28196775, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171377000", "netIncome": "77345000", "grossProfit": "230178000", "totalRevenue": "468363000", "costOfRevenue": "238185000", "interestExpense": null, "operatingIncome": "160787000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10590000" }, "balance": { "totalDebt": "1660155000", "totalAssets": "14211391000", "longTermDebt": "572071000", "shortTermDebt": "1053007000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28196775", "totalCurrentAssets": "10904206000", "totalShareholderEquity": "11948099000", "totalCurrentLiabilities": "1253849000", "cashAndShortTermInvestments": "564146000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364332, "ticker_id": 13272, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284199000, "total_current_assets": 6787908000, "total_assets": 14233181000, "short_term_debt": null, "long_term_debt": 1668555000, "total_debt": 1713731000, "total_liabilities": null, "total_equity": 11795415000, "shares_outstanding": 28196775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364333, "ticker_id": 13272, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:28.571319+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1713731000", "totalAssets": "14233181000", "longTermDebt": "1668555000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "28196775", "totalCurrentAssets": "6787908000", "totalShareholderEquity": "11795415000", "totalCurrentLiabilities": "94412000", "cashAndShortTermInvestments": "284199000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284199000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6787908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14233181000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94412000, "long_term_debt": 1668555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1713731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11795415000, "shares_outstanding": 28196775, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1713731000", "totalAssets": "14233181000", "longTermDebt": "1668555000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "28196775", "totalCurrentAssets": "6787908000", "totalShareholderEquity": "11795415000", "totalCurrentLiabilities": "94412000", "cashAndShortTermInvestments": "284199000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }