{ "ticker": { "uuid": "338c9e25-7a10-497d-b624-90a9d64e0e74", "symbol": "MI-UN", "name": "Minto Apartment Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/338c9e25-7a10-497d-b624-90a9d64e0e74/", "api_url": "https://sharemaestro.com/factors/api/tickers/338c9e25-7a10-497d-b624-90a9d64e0e74/" }, "latest_snapshot": { "ticker": { "uuid": "338c9e25-7a10-497d-b624-90a9d64e0e74", "symbol": "MI-UN", "name": "Minto Apartment Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/338c9e25-7a10-497d-b624-90a9d64e0e74/", "api_url": "https://sharemaestro.com/factors/api/tickers/338c9e25-7a10-497d-b624-90a9d64e0e74/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.84, "value": 0.72, "quality": 0.64, "momentum": 0.67, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 17.99, "market_cap": 659029055.23, "pe_ratio": null, "earnings_yield": 0.0466, "ebitda_to_ev": null, "shareholder_yield": 0.0952, "roe": -0.4473, "piotroski_f_score": 4, "momentum_12_1": 0.3263, "volatility_252d": 0.3112 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": 0.0466, "fcf_yield": 0.0534, "shareholder_yield": 0.0952 }, "quality": { "roe": -0.4473, "roic": 0.034, "gross_margin": 0.6254, "fcf_margin": 0.5793, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0167, "eps_growth_1y": null, "fcf_growth_1y": 0.0009 }, "momentum": { "price_return_12m": 0.345, "momentum_12_1": 0.3263, "relative_strength": 0.0344 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.64, "momentum_percentile": 0.67, "growth_composite": 76, "yield_composite": 9, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.41, "os": 0.75, "value": 0.71, "quality": 0.67, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0472, "shareholder_yield": 0.0863, "roe": -0.4473, "momentum_12_1": 0.2642 }, { "week_end_date": "2026-06-14", "price": 17.34, "os": 0.76, "value": 0.72, "quality": 0.67, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0472, "shareholder_yield": 0.0866, "roe": -0.4473, "momentum_12_1": 0.2537 }, { "week_end_date": "2026-06-21", "price": 17.37, "os": 0.75, "value": 0.72, "quality": 0.67, "momentum": 0.33, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0472, "shareholder_yield": 0.0865, "roe": -0.4473, "momentum_12_1": 0.2367 }, { "week_end_date": "2026-06-28", "price": 17.44, "os": 0.76, "value": 0.72, "quality": 0.67, "momentum": 0.36, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0471, "shareholder_yield": 0.0861, "roe": -0.4473, "momentum_12_1": 0.2798 }, { "week_end_date": "2026-07-05", "price": 17.81, "os": 0.75, "value": 0.72, "quality": 0.67, "momentum": 0.33, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0467, "shareholder_yield": 0.0844, "roe": -0.4473, "momentum_12_1": 0.2285 }, { "week_end_date": "2026-07-12", "price": 17.74, "os": 0.76, "value": 0.72, "quality": 0.65, "momentum": 0.35, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0468, "shareholder_yield": 0.0848, "roe": -0.4473, "momentum_12_1": 0.2303 }, { "week_end_date": "2026-07-19", "price": 17.99, "os": 0.74, "value": 0.71, "quality": 0.65, "momentum": 0.35, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0466, "shareholder_yield": 0.0836, "roe": -0.4473, "momentum_12_1": 0.2265 }, { "week_end_date": "2026-07-26", "price": 17.95, "os": 0.75, "value": 0.71, "quality": 0.65, "momentum": 0.37, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0466, "shareholder_yield": 0.0838, "roe": -0.4473, "momentum_12_1": 0.252 }, { "week_end_date": "2026-08-02", "price": 17.94, "os": 0.84, "value": 0.72, "quality": 0.64, "momentum": 0.66, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0466, "shareholder_yield": 0.0839, "roe": -0.4473, "momentum_12_1": 0.335 }, { "week_end_date": "2026-08-09", "price": 17.99, "os": 0.84, "value": 0.72, "quality": 0.64, "momentum": 0.67, "confidence": 0.823, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0466, "shareholder_yield": 0.0952, "roe": -0.4473, "momentum_12_1": 0.3263 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154457000, "cost_of_revenue": 56496000, "gross_profit": 97961000, "ebit": 84142000, "ebitda": -216171000, "pretax_income": null, "tax_provision": null, "net_income": -244226000, "net_income_to_common": -244226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95956000, "capital_expenditure": null, "free_cash_flow": 95956000, "dividends_paid": -37834000, "share_repurchases": -39202000, "shares_issued": null, "net_debt_issued": 45239000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154457000, "cost_of_revenue": 56496000, "gross_profit": 97961000, "ebit": 84142000, "ebitda": -216171000, "pretax_income": null, "tax_provision": null, "net_income": -244226000, "net_income_to_common": -244226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95956000, "capital_expenditure": null, "free_cash_flow": 95956000, "dividends_paid": -37834000, "share_repurchases": -39202000, "shares_issued": null, "net_debt_issued": 45239000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154457000, "cost_of_revenue": 56496000, "gross_profit": 97961000, "ebit": 84142000, "ebitda": -216171000, "pretax_income": null, "tax_provision": null, "net_income": -244226000, "net_income_to_common": -244226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95956000, "capital_expenditure": null, "free_cash_flow": 95956000, "dividends_paid": -37834000, "share_repurchases": -39202000, "shares_issued": null, "net_debt_issued": 45239000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154457000, "cost_of_revenue": 56496000, "gross_profit": 97961000, "ebit": 84142000, "ebitda": -216171000, "pretax_income": null, "tax_provision": null, "net_income": -244226000, "net_income_to_common": -244226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95956000, "capital_expenditure": null, "free_cash_flow": 95956000, "dividends_paid": -37834000, "share_repurchases": -39202000, "shares_issued": null, "net_debt_issued": 45239000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154457000, "cost_of_revenue": 56496000, "gross_profit": 97961000, "ebit": 84142000, "ebitda": -216171000, "pretax_income": null, "tax_provision": null, "net_income": -244226000, "net_income_to_common": -244226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95956000, "capital_expenditure": null, "free_cash_flow": 95956000, "dividends_paid": -37834000, "share_repurchases": -39202000, "shares_issued": null, "net_debt_issued": 45239000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154457000, "cost_of_revenue": 56496000, "gross_profit": 97961000, "ebit": 84142000, "ebitda": -216171000, "pretax_income": null, "tax_provision": null, "net_income": -244226000, "net_income_to_common": -244226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95956000, "capital_expenditure": null, "free_cash_flow": 95956000, "dividends_paid": -37834000, "share_repurchases": -39202000, "shares_issued": null, "net_debt_issued": 45239000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154457000, "cost_of_revenue": 56496000, "gross_profit": 97961000, "ebit": 84142000, "ebitda": -216171000, "pretax_income": null, "tax_provision": null, "net_income": -244226000, "net_income_to_common": -244226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95956000, "capital_expenditure": null, "free_cash_flow": 95956000, "dividends_paid": -37834000, "share_repurchases": -39202000, "shares_issued": null, "net_debt_issued": 45239000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154457000, "cost_of_revenue": 56496000, "gross_profit": 97961000, "ebit": 84142000, "ebitda": -216171000, "pretax_income": null, "tax_provision": null, "net_income": -244226000, "net_income_to_common": -244226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95956000, "capital_expenditure": null, "free_cash_flow": 95956000, "dividends_paid": -37834000, "share_repurchases": -39202000, "shares_issued": null, "net_debt_issued": 45239000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39406000, "cost_of_revenue": 14988000, "gross_profit": 24418000, "ebit": 17554000, "ebitda": -93904000, "pretax_income": null, "tax_provision": null, "net_income": -101587000, "net_income_to_common": -101587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9025000, "total_current_assets": 202501000, "total_assets": 2440533000, "short_term_debt": 137572000, "long_term_debt": 891952000, "total_debt": 1029524000, "total_liabilities": null, "total_equity": 705527000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21956000, "capital_expenditure": null, "free_cash_flow": 21956000, "dividends_paid": -8343000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22769000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39406000, "cost_of_revenue": 14988000, "gross_profit": 24418000, "ebit": 17554000, "ebitda": -93904000, "pretax_income": null, "tax_provision": null, "net_income": -101587000, "net_income_to_common": -101587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9025000, "total_current_assets": 202501000, "total_assets": 2440533000, "short_term_debt": 137572000, "long_term_debt": 891952000, "total_debt": 1029524000, "total_liabilities": null, "total_equity": 705527000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21956000, "capital_expenditure": null, "free_cash_flow": 21956000, "dividends_paid": -8343000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22769000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39406000, "cost_of_revenue": 14988000, "gross_profit": 24418000, "ebit": 17554000, "ebitda": -93904000, "pretax_income": null, "tax_provision": null, "net_income": -101587000, "net_income_to_common": -101587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9025000, "total_current_assets": 202501000, "total_assets": 2440533000, "short_term_debt": 137572000, "long_term_debt": 891952000, "total_debt": 1029524000, "total_liabilities": null, "total_equity": 705527000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21956000, "capital_expenditure": null, "free_cash_flow": 21956000, "dividends_paid": -8343000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22769000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39406000, "cost_of_revenue": 14988000, "gross_profit": 24418000, "ebit": 17554000, "ebitda": -93904000, "pretax_income": null, "tax_provision": null, "net_income": -101587000, "net_income_to_common": -101587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9025000, "total_current_assets": 202501000, "total_assets": 2440533000, "short_term_debt": 137572000, "long_term_debt": 891952000, "total_debt": 1029524000, "total_liabilities": null, "total_equity": 705527000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21956000, "capital_expenditure": null, "free_cash_flow": 21956000, "dividends_paid": -8343000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22769000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39406000, "cost_of_revenue": 14988000, "gross_profit": 24418000, "ebit": 17554000, "ebitda": -93904000, "pretax_income": null, "tax_provision": null, "net_income": -101587000, "net_income_to_common": -101587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9025000, "total_current_assets": 202501000, "total_assets": 2440533000, "short_term_debt": 137572000, "long_term_debt": 891952000, "total_debt": 1029524000, "total_liabilities": null, "total_equity": 705527000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21956000, "capital_expenditure": null, "free_cash_flow": 21956000, "dividends_paid": -8343000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22769000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39406000, "cost_of_revenue": 14988000, "gross_profit": 24418000, "ebit": 17554000, "ebitda": -93904000, "pretax_income": null, "tax_provision": null, "net_income": -101587000, "net_income_to_common": -101587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9025000, "total_current_assets": 202501000, "total_assets": 2440533000, "short_term_debt": 137572000, "long_term_debt": 891952000, "total_debt": 1029524000, "total_liabilities": null, "total_equity": 705527000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21956000, "capital_expenditure": null, "free_cash_flow": 21956000, "dividends_paid": -8343000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22769000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39406000, "cost_of_revenue": 14988000, "gross_profit": 24418000, "ebit": 17554000, "ebitda": -93904000, "pretax_income": null, "tax_provision": null, "net_income": -101587000, "net_income_to_common": -101587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9025000, "total_current_assets": 202501000, "total_assets": 2440533000, "short_term_debt": 137572000, "long_term_debt": 891952000, "total_debt": 1029524000, "total_liabilities": null, "total_equity": 705527000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21956000, "capital_expenditure": null, "free_cash_flow": 21956000, "dividends_paid": -8343000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22769000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39406000, "cost_of_revenue": 14988000, "gross_profit": 24418000, "ebit": 17554000, "ebitda": -93904000, "pretax_income": null, "tax_provision": null, "net_income": -101587000, "net_income_to_common": -101587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9025000, "total_current_assets": 202501000, "total_assets": 2440533000, "short_term_debt": 137572000, "long_term_debt": 891952000, "total_debt": 1029524000, "total_liabilities": null, "total_equity": 705527000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21956000, "capital_expenditure": null, "free_cash_flow": 21956000, "dividends_paid": -8343000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22769000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39406000, "cost_of_revenue": 14988000, "gross_profit": 24418000, "ebit": 17554000, "ebitda": -93904000, "pretax_income": null, "tax_provision": null, "net_income": -101587000, "net_income_to_common": -101587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9025000, "total_current_assets": 202501000, "total_assets": 2440533000, "short_term_debt": 137572000, "long_term_debt": 891952000, "total_debt": 1029524000, "total_liabilities": null, "total_equity": 705527000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21956000, "capital_expenditure": null, "free_cash_flow": 21956000, "dividends_paid": -8343000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22769000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38915000, "cost_of_revenue": 14259000, "gross_profit": 24656000, "ebit": 18078000, "ebitda": -221610000, "pretax_income": null, "tax_provision": null, "net_income": -228597000, "net_income_to_common": -228597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27446000, "capital_expenditure": null, "free_cash_flow": 27446000, "dividends_paid": -8188000, "share_repurchases": -18000, "shares_issued": null, "net_debt_issued": 25731000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38915000, "cost_of_revenue": 14259000, "gross_profit": 24656000, "ebit": 18078000, "ebitda": -221610000, "pretax_income": null, "tax_provision": null, "net_income": -228597000, "net_income_to_common": -228597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27446000, "capital_expenditure": null, "free_cash_flow": 27446000, "dividends_paid": -8188000, "share_repurchases": -18000, "shares_issued": null, "net_debt_issued": 25731000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38915000, "cost_of_revenue": 14259000, "gross_profit": 24656000, "ebit": 18078000, "ebitda": -221610000, "pretax_income": null, "tax_provision": null, "net_income": -228597000, "net_income_to_common": -228597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000, "total_current_assets": 105825000, "total_assets": 2417306000, "short_term_debt": 123358000, "long_term_debt": 884037000, "total_debt": 1007395000, "total_liabilities": null, "total_equity": 812013000, "shares_outstanding": 36633077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27446000, "capital_expenditure": null, "free_cash_flow": 27446000, "dividends_paid": -8188000, "share_repurchases": -18000, "shares_issued": null, "net_debt_issued": 25731000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }