{ "ticker": { "uuid": "3390222f-1d2b-4707-af8f-160fa209c7a1", "symbol": "SIEB", "name": "Siebert Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/3390222f-1d2b-4707-af8f-160fa209c7a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3390222f-1d2b-4707-af8f-160fa209c7a1/" }, "ticker_metadata": { "id": 8222, "uuid": "3390222f-1d2b-4707-af8f-160fa209c7a1", "symbol": "SIEB", "name": "Siebert Financial Corp", "asset_type": "equity", "market_cap": 76969000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Siebert Financial Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3390222f-1d2b-4707-af8f-160fa209c7a1", "symbol": "SIEB", "name": "Siebert Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/3390222f-1d2b-4707-af8f-160fa209c7a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3390222f-1d2b-4707-af8f-160fa209c7a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.93, "quality": 0.2, "momentum": 0.01, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.87, "market_cap": 76301490.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0626, "piotroski_f_score": 5, "momentum_12_1": -0.6616, "volatility_252d": 0.6592 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.433318+00:00", "batch_id": "" }, "size": { "price_close": 1.87, "market_cap": 76301490.32, "market_cap_usd": 76301490.32, "enterprise_value": 70271490.32, "shares_outstanding": 40802936, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8659, "ptbv_ratio": 0.8899, "ps_ratio": 0.9009, "pcf_ratio": 3.2884, "pfcf_ratio": 3.1641, "ev_ebitda": null, "ev_ebit": -9.7383, "ev_sales": 0.8297, "ev_fcf": 2.914, "earnings_yield": null, "fcf_yield": 0.3432, "price_to_sales": 0.9009, "price_to_book": 0.8659, "price_to_cashflow": 3.2884, "ebitda_to_ev": null, "sales_yield": 1.2052 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.407, "operating_margin": -0.0852, "net_margin": -0.0651, "ebitda_margin": -0.0536, "fcf_margin": 0.2847, "roe": -0.0626, "roa": -0.0092, "roic": -0.0659, "roc_greenblatt": null, "asset_turnover": 0.1418, "cash_conversion": -4.3726, "accruals_ratio": -0.0481, "sbc_to_revenue": 0.0215, "piotroski_f_score": 5, "altman_z_score": 1.4146, "earnings_stability_5y": 2.5735, "revenue_stability_5y": 0.2736, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0577, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.7765, "net_debt_to_ebitda": 1.3276, "debt_to_assets": 0.017, "interest_coverage": -12.42, "current_ratio": 86.7369, "quick_ratio": 86.7369, "net_debt": -6030000, "local_beta": -0.0003, "volatility_252d": 0.6592, "volatility_60d": 1.2991, "max_drawdown_12m": -0.6343, "risk_adjusted_momentum": -1.0036 }, "growth": { "revenue_growth_1y": -0.0548, "revenue_growth_3y_cagr": 0.2342, "revenue_growth_5y_cagr": 0.1141, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1147, "fcf_growth_1y": null, "book_value_growth_1y": 0.0495, "revenue_growth": -0.0548, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0565, "price_return_3m": 0.0054, "price_return_6m": -0.3704, "price_return_9m": -0.255, "price_return_12m": -0.6424, "price_return_12m_ex1m": -0.6616, "momentum_6m": -0.3704, "momentum_12m": -0.6424, "momentum_12_1": -0.6616, "distance_from_52w_high": -0.6136, "distance_from_52w_low": 0.0565, "relative_strength": -0.8004 }, "raw_ttm": { "revenue_ttm": 84692000, "gross_profit_ttm": 34467000, "ebit_ttm": -7216000, "ebitda_ttm": -4542000, "net_income_ttm": -5515000, "eps_diluted_ttm": -0.1352, "operating_cash_flow_ttm": 23203000, "capital_expenditure_ttm": 912000, "fcf_ttm": 24115000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 581000, "cash_and_equivalents": 16157000, "total_current_assets": 564484000, "total_current_liabilities": 6508000, "net_ppe": null, "total_assets": 597142000, "total_debt": 10127000, "total_equity": 88120000, "net_working_capital": 547922000, "book_value_per_share": 2.1596, "retained_earnings": 43243000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 85738000, "tangible_book_per_share": 2.1013 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 14, "rank_ps": 25, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 78, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 56, "rank_fcf_margin": 32, "rank_piotroski": 55, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98 }, "composites": { "value_composite": 7, "quality_composite": 80, "momentum_composite": 99, "growth_composite": 81, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 12, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4313, "os_score": 0.57, "value_percentile": 0.93, "quality_percentile": 0.2, "momentum_percentile": 0.01, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 87, "all_cap_buyback_rank": 88, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2737, "ticker_id": 8222, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.433318+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.87, "market_cap": 76301490.32, "market_cap_usd": 76301490.32, "enterprise_value": 70271490.32, "shares_outstanding": 40802936, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86588164, "ptbv_ratio": 0.88993784, "ps_ratio": 0.90092914, "pcf_ratio": 3.28843211, "pfcf_ratio": 3.16406761, "ev_ebitda": null, "ev_ebit": -9.73828857, "ev_sales": 0.82972997, "ev_fcf": 2.91401577, "earnings_yield": null, "fcf_yield": 0.34316904, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40696878, "operating_margin": -0.08520285, "net_margin": -0.06511831, "ebitda_margin": -0.05362962, "fcf_margin": 0.28473764, "roe": -0.06258511, "roa": -0.00923566, "roic": -0.06592764, "roc_greenblatt": null, "asset_turnover": 0.14182891, "cash_conversion": -4.37262013, "accruals_ratio": -0.04809241, "sbc_to_revenue": 0.02145421, "debt_to_equity": 5.77646391, "net_debt_to_ebitda": 1.32760898, "debt_to_assets": 0.01695912, "interest_coverage": -12.41996558, "current_ratio": 86.73693915, "quick_ratio": 86.73693915, "net_debt": -6030000, "revenue_growth_1y": -0.05478733, "revenue_growth_3y_cagr": 0.23424588, "revenue_growth_5y_cagr": 0.11414539, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.11473994, "fcf_growth_1y": null, "book_value_growth_1y": 0.04953879, "piotroski_f_score": 5, "altman_z_score": 1.41456624, "earnings_stability_5y": 2.573498, "revenue_stability_5y": 0.273631, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05649718, "price_return_3m": 0.00537634, "price_return_6m": -0.37037037, "price_return_9m": -0.25498008, "price_return_12m": -0.64244742, "price_return_12m_ex1m": -0.66156788, "distance_from_52w_high": -0.61363636, "distance_from_52w_low": 0.05649718, "relative_strength": -0.80038847, "local_beta": -0.0003, "volatility_252d": 0.659217, "volatility_60d": 1.299099, "max_drawdown_12m": -0.63429752, "revenue_ttm": 84692000, "gross_profit_ttm": 34467000, "ebit_ttm": -7216000, "ebitda_ttm": -4542000, "net_income_ttm": -5515000, "eps_diluted_ttm": -0.13516184, "operating_cash_flow_ttm": 23203000, "capital_expenditure_ttm": 912000, "fcf_ttm": 24115000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 581000, "cash_and_equivalents": 16157000, "total_current_assets": 564484000, "total_current_liabilities": 6508000, "net_ppe": null, "total_assets": 597142000, "total_debt": 10127000, "total_equity": 88120000, "net_working_capital": 547922000, "book_value_per_share": 2.15964851, "retained_earnings": 43243000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 85738000, "tangible_book_per_share": 2.10127036, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 14, "rank_ps": 25, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 78, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 56, "rank_fcf_margin": 32, "rank_piotroski": 55, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 7, "quality_composite": 80, "momentum_composite": 99, "growth_composite": 81, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 12, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 87, "all_cap_buyback_rank": 88, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.87, "os": 0.57, "value": 0.93, "quality": 0.2, "momentum": 0.01, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0626, "momentum_12_1": -0.6616, "complete_fields": { "id": 2737, "ticker_id": 8222, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.433318+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.87, "market_cap": 76301490.32, "market_cap_usd": 76301490.32, "enterprise_value": 70271490.32, "shares_outstanding": 40802936, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86588164, "ptbv_ratio": 0.88993784, "ps_ratio": 0.90092914, "pcf_ratio": 3.28843211, "pfcf_ratio": 3.16406761, "ev_ebitda": null, "ev_ebit": -9.73828857, "ev_sales": 0.82972997, "ev_fcf": 2.91401577, "earnings_yield": null, "fcf_yield": 0.34316904, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40696878, "operating_margin": -0.08520285, "net_margin": -0.06511831, "ebitda_margin": -0.05362962, "fcf_margin": 0.28473764, "roe": -0.06258511, "roa": -0.00923566, "roic": -0.06592764, "roc_greenblatt": null, "asset_turnover": 0.14182891, "cash_conversion": -4.37262013, "accruals_ratio": -0.04809241, "sbc_to_revenue": 0.02145421, "debt_to_equity": 5.77646391, "net_debt_to_ebitda": 1.32760898, "debt_to_assets": 0.01695912, "interest_coverage": -12.41996558, "current_ratio": 86.73693915, "quick_ratio": 86.73693915, "net_debt": -6030000, "revenue_growth_1y": -0.05478733, "revenue_growth_3y_cagr": 0.23424588, "revenue_growth_5y_cagr": 0.11414539, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.11473994, "fcf_growth_1y": null, "book_value_growth_1y": 0.04953879, "piotroski_f_score": 5, "altman_z_score": 1.41456624, "earnings_stability_5y": 2.573498, "revenue_stability_5y": 0.273631, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05649718, "price_return_3m": 0.00537634, "price_return_6m": -0.37037037, "price_return_9m": -0.25498008, "price_return_12m": -0.64244742, "price_return_12m_ex1m": -0.66156788, "distance_from_52w_high": -0.61363636, "distance_from_52w_low": 0.05649718, "relative_strength": -0.80038847, "local_beta": -0.0003, "volatility_252d": 0.659217, "volatility_60d": 1.299099, "max_drawdown_12m": -0.63429752, "revenue_ttm": 84692000, "gross_profit_ttm": 34467000, "ebit_ttm": -7216000, "ebitda_ttm": -4542000, "net_income_ttm": -5515000, "eps_diluted_ttm": -0.13516184, "operating_cash_flow_ttm": 23203000, "capital_expenditure_ttm": 912000, "fcf_ttm": 24115000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 581000, "cash_and_equivalents": 16157000, "total_current_assets": 564484000, "total_current_liabilities": 6508000, "net_ppe": null, "total_assets": 597142000, "total_debt": 10127000, "total_equity": 88120000, "net_working_capital": 547922000, "book_value_per_share": 2.15964851, "retained_earnings": 43243000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 85738000, "tangible_book_per_share": 2.10127036, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 14, "rank_ps": 25, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 78, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 56, "rank_fcf_margin": 32, "rank_piotroski": 55, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 7, "quality_composite": 80, "momentum_composite": 99, "growth_composite": 81, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 12, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 87, "all_cap_buyback_rank": 88, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 94202000, "cost_of_revenue": 6947000, "gross_profit": 87255000, "ebit": 6018000, "ebitda": 8417000, "pretax_income": 5566000, "tax_provision": 445000, "net_income": 5121000, "net_income_to_common": 5121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22408000, "total_current_assets": 726877000, "total_assets": 759042000, "short_term_debt": 6177000, "long_term_debt": 4048000, "total_debt": 10225000, "total_liabilities": 669882000, "total_equity": 89160000, "shares_outstanding": 40362780, "goodwill_and_intangibles": 3227000 }, "cash_flow": { "operating_cash_flow": 10242000, "capital_expenditure": 632000, "free_cash_flow": 10874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169395, "ticker_id": 8222, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6018000", "ebitda": "8417000", "netIncome": "5121000", "grossProfit": "87255000", "depreciation": "None", "totalRevenue": "94202000", "costOfRevenue": "6947000", "interestIncome": "None", "incomeBeforeTax": "5566000", "interestExpense": "452000", "operatingIncome": "6018000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "445000", "reportedCurrency": "USD", "netInterestIncome": "-452000", "nonInterestIncome": "None", "operatingExpenses": "81237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "12979000", "netIncomeFromContinuingOperations": "5121000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "759042000", "longTermDebt": "4048000", "shortTermDebt": "6177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "908000", "reportedCurrency": "USD", "retainedEarnings": "45215000", "totalLiabilities": "669882000", "otherCurrentAssets": "189477000", "totalCurrentAssets": "726877000", "currentLongTermDebt": "5091000", "longTermInvestments": "2350000", "shortTermInvestments": "428289000", "currentNetReceivables": "86703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32165000", "currentAccountsPayable": "241716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11635000", "totalShareholderEquity": "89160000", "capitalLeaseObligations": "2496000", "otherCurrentLiabilities": "412861000", "totalCurrentLiabilities": "660824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9058000", "cashAndShortTermInvestments": "22408000", "commonStockSharesOutstanding": "40362780", "intangibleAssetsExcludingGoodwill": "908000", "cashAndCashEquivalentsAtCarryingValue": "22408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10242000", "capitalExpenditures": "632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310000", "cashflowFromInvestment": "-6595000", "stockBasedCompensation": "1539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94202000, "cost_of_revenue": 6947000, "gross_profit": 87255000, "research_and_development": null, "selling_general_admin": 12979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6018000, "depreciation_amortisation": 2399000, "ebitda": 8417000, "interest_expense": 452000, "interest_income": null, "other_non_operating": null, "pretax_income": 5566000, "tax_provision": 445000, "effective_tax_rate": null, "net_income": 5121000, "net_income_continuing_ops": 5121000, "net_income_to_common": 5121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22408000, "short_term_investments": 428289000, "net_receivables": 86703000, "inventory": null, "other_current_assets": null, "total_current_assets": 726877000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 908000, "goodwill_and_intangibles": 3227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32165000, "total_assets": 759042000, "short_term_debt": 6177000, "accounts_payable": 241716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660824000, "long_term_debt": 4048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9058000, "total_liabilities": 669882000, "total_debt": 10225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45215000, "total_equity": 89160000, "shares_outstanding": 40362780, "operating_cash_flow": 10242000, "stock_based_compensation": 1539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1310000, "free_cash_flow": 10874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6018000", "ebitda": "8417000", "netIncome": "5121000", "grossProfit": "87255000", "depreciation": "None", "totalRevenue": "94202000", "costOfRevenue": "6947000", "interestIncome": "None", "incomeBeforeTax": "5566000", "interestExpense": "452000", "operatingIncome": "6018000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "445000", "reportedCurrency": "USD", "netInterestIncome": "-452000", "nonInterestIncome": "None", "operatingExpenses": "81237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "12979000", "netIncomeFromContinuingOperations": "5121000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "759042000", "longTermDebt": "4048000", "shortTermDebt": "6177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "908000", "reportedCurrency": "USD", "retainedEarnings": "45215000", "totalLiabilities": "669882000", "otherCurrentAssets": "189477000", "totalCurrentAssets": "726877000", "currentLongTermDebt": "5091000", "longTermInvestments": "2350000", "shortTermInvestments": "428289000", "currentNetReceivables": "86703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32165000", "currentAccountsPayable": "241716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11635000", "totalShareholderEquity": "89160000", "capitalLeaseObligations": "2496000", "otherCurrentLiabilities": "412861000", "totalCurrentLiabilities": "660824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9058000", "cashAndShortTermInvestments": "22408000", "commonStockSharesOutstanding": "40362780", "intangibleAssetsExcludingGoodwill": "908000", "cashAndCashEquivalentsAtCarryingValue": "22408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10242000", "capitalExpenditures": "632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310000", "cashflowFromInvestment": "-6595000", "stockBasedCompensation": "1539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 80511000, "cost_of_revenue": 45606000, "gross_profit": 34905000, "ebit": 17730000, "ebitda": 19110000, "pretax_income": 17468000, "tax_provision": 4165000, "net_income": 13286000, "net_income_to_common": 13286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32629000, "total_current_assets": 491536000, "total_assets": 519668000, "short_term_debt": 974000, "long_term_debt": 4140000, "total_debt": 5114000, "total_liabilities": 434576000, "total_equity": 84086000, "shares_outstanding": 39951510, "goodwill_and_intangibles": 3016000 }, "cash_flow": { "operating_cash_flow": 10053000, "capital_expenditure": 1655000, "free_cash_flow": 11708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169400, "ticker_id": 8222, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17730000", "ebitda": "19110000", "netIncome": "13286000", "grossProfit": "34905000", "depreciation": "None", "totalRevenue": "80511000", "costOfRevenue": "45606000", "interestIncome": "None", "incomeBeforeTax": "17468000", "interestExpense": "262000", "operatingIncome": "17468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4165000", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "17437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380000", "sellingGeneralAndAdministrative": "15637000", "netIncomeFromContinuingOperations": "13303000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "519668000", "longTermDebt": "4140000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "697000", "reportedCurrency": "USD", "retainedEarnings": "40094000", "totalLiabilities": "434576000", "otherCurrentAssets": "206902000", "totalCurrentAssets": "491536000", "currentLongTermDebt": "88000", "longTermInvestments": "0", "shortTermInvestments": "160367000", "currentNetReceivables": "91638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28132000", "currentAccountsPayable": "232369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6901000", "totalShareholderEquity": "84086000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "192304000", "totalCurrentLiabilities": "427830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6746000", "cashAndShortTermInvestments": "32629000", "commonStockSharesOutstanding": "39951510", "intangibleAssetsExcludingGoodwill": "697000", "cashAndCashEquivalentsAtCarryingValue": "32629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10053000", "capitalExpenditures": "1655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000", "cashflowFromInvestment": "-6047000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80511000, "cost_of_revenue": 45606000, "gross_profit": 34905000, "research_and_development": null, "selling_general_admin": 15637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17730000, "depreciation_amortisation": 1380000, "ebitda": 19110000, "interest_expense": 262000, "interest_income": null, "other_non_operating": null, "pretax_income": 17468000, "tax_provision": 4165000, "effective_tax_rate": null, "net_income": 13286000, "net_income_continuing_ops": 13303000, "net_income_to_common": 13286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32629000, "short_term_investments": 160367000, "net_receivables": 91638000, "inventory": null, "other_current_assets": null, "total_current_assets": 491536000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 697000, "goodwill_and_intangibles": 3016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28132000, "total_assets": 519668000, "short_term_debt": 974000, "accounts_payable": 232369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427830000, "long_term_debt": 4140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6746000, "total_liabilities": 434576000, "total_debt": 5114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40094000, "total_equity": 84086000, "shares_outstanding": 39951510, "operating_cash_flow": 10053000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000, "free_cash_flow": 11708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17730000", "ebitda": "19110000", "netIncome": "13286000", "grossProfit": "34905000", "depreciation": "None", "totalRevenue": "80511000", "costOfRevenue": "45606000", "interestIncome": "None", "incomeBeforeTax": "17468000", "interestExpense": "262000", "operatingIncome": "17468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4165000", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "17437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380000", "sellingGeneralAndAdministrative": "15637000", "netIncomeFromContinuingOperations": "13303000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "519668000", "longTermDebt": "4140000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "697000", "reportedCurrency": "USD", "retainedEarnings": "40094000", "totalLiabilities": "434576000", "otherCurrentAssets": "206902000", "totalCurrentAssets": "491536000", "currentLongTermDebt": "88000", "longTermInvestments": "0", "shortTermInvestments": "160367000", "currentNetReceivables": "91638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28132000", "currentAccountsPayable": "232369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6901000", "totalShareholderEquity": "84086000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "192304000", "totalCurrentLiabilities": "427830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6746000", "cashAndShortTermInvestments": "32629000", "commonStockSharesOutstanding": "39951510", "intangibleAssetsExcludingGoodwill": "697000", "cashAndCashEquivalentsAtCarryingValue": "32629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10053000", "capitalExpenditures": "1655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000", "cashflowFromInvestment": "-6047000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 69351000, "cost_of_revenue": 33608000, "gross_profit": 35743000, "ebit": 11522000, "ebitda": 13542000, "pretax_income": 11259000, "tax_provision": 3415000, "net_income": 7826000, "net_income_to_common": 7826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5735000, "total_current_assets": 773850000, "total_assets": 801800000, "short_term_debt": 843000, "long_term_debt": 4229000, "total_debt": 5072000, "total_liabilities": 731091000, "total_equity": 69720000, "shares_outstanding": 37070366, "goodwill_and_intangibles": 3421000 }, "cash_flow": { "operating_cash_flow": -4804000, "capital_expenditure": 2559000, "free_cash_flow": -2245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169405, "ticker_id": 8222, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11522000", "ebitda": "13542000", "netIncome": "7826000", "grossProfit": "35743000", "depreciation": "None", "totalRevenue": "69351000", "costOfRevenue": "33608000", "interestIncome": "None", "incomeBeforeTax": "11259000", "interestExpense": "263000", "operatingIncome": "18126000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3415000", "reportedCurrency": "USD", "netInterestIncome": "-327000", "nonInterestIncome": "None", "operatingExpenses": "17617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020000", "sellingGeneralAndAdministrative": "14106000", "netIncomeFromContinuingOperations": "5325000" }, "balance": { "goodwill": "1989000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "801800000", "longTermDebt": "4229000", "shortTermDebt": "843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1432000", "reportedCurrency": "USD", "retainedEarnings": "26808000", "totalLiabilities": "731091000", "otherCurrentAssets": "276019000", "totalCurrentAssets": "773850000", "currentLongTermDebt": "84000", "longTermInvestments": "0", "shortTermInvestments": "412745000", "currentNetReceivables": "79351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27950000", "currentAccountsPayable": "293416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7299000", "totalShareholderEquity": "69720000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "425061000", "totalCurrentLiabilities": "721633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9458000", "cashAndShortTermInvestments": "5735000", "commonStockSharesOutstanding": "37070366", "intangibleAssetsExcludingGoodwill": "1432000", "cashAndCashEquivalentsAtCarryingValue": "5735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4804000", "capitalExpenditures": "2559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13040000", "cashflowFromInvestment": "-2559000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69351000, "cost_of_revenue": 33608000, "gross_profit": 35743000, "research_and_development": 0.16, "selling_general_admin": 14106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11522000, "depreciation_amortisation": 2020000, "ebitda": 13542000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": 11259000, "tax_provision": 3415000, "effective_tax_rate": null, "net_income": 7826000, "net_income_continuing_ops": 5325000, "net_income_to_common": 7826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5735000, "short_term_investments": 412745000, "net_receivables": 79351000, "inventory": null, "other_current_assets": null, "total_current_assets": 773850000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 1432000, "goodwill_and_intangibles": 3421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27950000, "total_assets": 801800000, "short_term_debt": 843000, "accounts_payable": 293416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721633000, "long_term_debt": 4229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9458000, "total_liabilities": 731091000, "total_debt": 5072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26808000, "total_equity": 69720000, "shares_outstanding": 37070366, "operating_cash_flow": -4804000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13040000, "free_cash_flow": -2245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11522000", "ebitda": "13542000", "netIncome": "7826000", "grossProfit": "35743000", "depreciation": "None", "totalRevenue": "69351000", "costOfRevenue": "33608000", "interestIncome": "None", "incomeBeforeTax": "11259000", "interestExpense": "263000", "operatingIncome": "18126000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3415000", "reportedCurrency": "USD", "netInterestIncome": "-327000", "nonInterestIncome": "None", "operatingExpenses": "17617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020000", "sellingGeneralAndAdministrative": "14106000", "netIncomeFromContinuingOperations": "5325000" }, "balance": { "goodwill": "1989000", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "801800000", "longTermDebt": "4229000", "shortTermDebt": "843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1432000", "reportedCurrency": "USD", "retainedEarnings": "26808000", "totalLiabilities": "731091000", "otherCurrentAssets": "276019000", "totalCurrentAssets": "773850000", "currentLongTermDebt": "84000", "longTermInvestments": "0", "shortTermInvestments": "412745000", "currentNetReceivables": "79351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27950000", "currentAccountsPayable": "293416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7299000", "totalShareholderEquity": "69720000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "425061000", "totalCurrentLiabilities": "721633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9458000", "cashAndShortTermInvestments": "5735000", "commonStockSharesOutstanding": "37070366", "intangibleAssetsExcludingGoodwill": "1432000", "cashAndCashEquivalentsAtCarryingValue": "5735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4804000", "capitalExpenditures": "2559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13040000", "cashflowFromInvestment": "-2559000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 50102000, "cost_of_revenue": 30877000, "gross_profit": 19225000, "ebit": -3850000, "ebitda": -2855000, "pretax_income": -4290000, "tax_provision": -1300000, "net_income": -1990000, "net_income_to_common": -1990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23672000, "total_current_assets": 705376000, "total_assets": 728048000, "short_term_debt": 2231000, "long_term_debt": 5974000, "total_debt": 8205000, "total_liabilities": 678128000, "total_equity": 48949000, "shares_outstanding": 32408448, "goodwill_and_intangibles": 2980000 }, "cash_flow": { "operating_cash_flow": -24615000, "capital_expenditure": 2099000, "free_cash_flow": -22516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169410, "ticker_id": 8222, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3850000", "ebitda": "-2855000", "netIncome": "-1990000", "grossProfit": "19225000", "depreciation": "None", "totalRevenue": "50102000", "costOfRevenue": "30877000", "interestIncome": "None", "incomeBeforeTax": "-4290000", "interestExpense": "440000", "operatingIncome": "440000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1300000", "reportedCurrency": "USD", "netInterestIncome": "-440000", "nonInterestIncome": "None", "operatingExpenses": "18785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995000", "sellingGeneralAndAdministrative": "13638000", "netIncomeFromContinuingOperations": "-2990000" }, "balance": { "goodwill": "1989000", "inventory": "-98868000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "728048000", "longTermDebt": "5974000", "shortTermDebt": "2231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "991000", "reportedCurrency": "USD", "retainedEarnings": "18982000", "totalLiabilities": "678128000", "otherCurrentAssets": "278221000", "totalCurrentAssets": "705376000", "currentLongTermDebt": "328253000", "longTermInvestments": "3434000", "shortTermInvestments": "340113000", "currentNetReceivables": "63370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22672000", "currentAccountsPayable": "323898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9450000", "totalShareholderEquity": "48949000", "capitalLeaseObligations": "2403000", "otherCurrentLiabilities": "342540000", "totalCurrentLiabilities": "669721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8407000", "cashAndShortTermInvestments": "23672000", "commonStockSharesOutstanding": "32408448", "intangibleAssetsExcludingGoodwill": "991000", "cashAndCashEquivalentsAtCarryingValue": "23672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24615000", "capitalExpenditures": "2099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4291000", "cashflowFromInvestment": "-1840000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50102000, "cost_of_revenue": 30877000, "gross_profit": 19225000, "research_and_development": 0.09, "selling_general_admin": 13638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3850000, "depreciation_amortisation": 995000, "ebitda": -2855000, "interest_expense": 440000, "interest_income": null, "other_non_operating": null, "pretax_income": -4290000, "tax_provision": -1300000, "effective_tax_rate": null, "net_income": -1990000, "net_income_continuing_ops": -2990000, "net_income_to_common": -1990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23672000, "short_term_investments": 340113000, "net_receivables": 63370000, "inventory": -98868000, "other_current_assets": null, "total_current_assets": 705376000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 991000, "goodwill_and_intangibles": 2980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22672000, "total_assets": 728048000, "short_term_debt": 2231000, "accounts_payable": 323898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669721000, "long_term_debt": 5974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8407000, "total_liabilities": 678128000, "total_debt": 8205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18982000, "total_equity": 48949000, "shares_outstanding": 32408448, "operating_cash_flow": -24615000, "stock_based_compensation": 461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4291000, "free_cash_flow": -22516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3850000", "ebitda": "-2855000", "netIncome": "-1990000", "grossProfit": "19225000", "depreciation": "None", "totalRevenue": "50102000", "costOfRevenue": "30877000", "interestIncome": "None", "incomeBeforeTax": "-4290000", "interestExpense": "440000", "operatingIncome": "440000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1300000", "reportedCurrency": "USD", "netInterestIncome": "-440000", "nonInterestIncome": "None", "operatingExpenses": "18785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995000", "sellingGeneralAndAdministrative": "13638000", "netIncomeFromContinuingOperations": "-2990000" }, "balance": { "goodwill": "1989000", "inventory": "-98868000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "728048000", "longTermDebt": "5974000", "shortTermDebt": "2231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "991000", "reportedCurrency": "USD", "retainedEarnings": "18982000", "totalLiabilities": "678128000", "otherCurrentAssets": "278221000", "totalCurrentAssets": "705376000", "currentLongTermDebt": "328253000", "longTermInvestments": "3434000", "shortTermInvestments": "340113000", "currentNetReceivables": "63370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22672000", "currentAccountsPayable": "323898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9450000", "totalShareholderEquity": "48949000", "capitalLeaseObligations": "2403000", "otherCurrentLiabilities": "342540000", "totalCurrentLiabilities": "669721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8407000", "cashAndShortTermInvestments": "23672000", "commonStockSharesOutstanding": "32408448", "intangibleAssetsExcludingGoodwill": "991000", "cashAndCashEquivalentsAtCarryingValue": "23672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24615000", "capitalExpenditures": "2099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4291000", "cashflowFromInvestment": "-1840000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 67507000, "cost_of_revenue": 41241000, "gross_profit": 26266000, "ebit": 7115000, "ebitda": 8560000, "pretax_income": 6754000, "tax_provision": 1721000, "net_income": 5063000, "net_income_to_common": 5063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3758000, "total_current_assets": 1372233000, "total_assets": 1404235000, "short_term_debt": 9232000, "long_term_debt": 6710000, "total_debt": 15942000, "total_liabilities": 1353729000, "total_equity": 49263000, "shares_outstanding": 31316119, "goodwill_and_intangibles": 2741000 }, "cash_flow": { "operating_cash_flow": 5543000, "capital_expenditure": 7454000, "free_cash_flow": 12997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169415, "ticker_id": 8222, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7115000", "ebitda": "8560000", "netIncome": "5063000", "grossProfit": "26266000", "depreciation": "None", "totalRevenue": "67507000", "costOfRevenue": "41241000", "interestIncome": "None", "incomeBeforeTax": "6754000", "interestExpense": "361000", "operatingIncome": "6582000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1721000", "reportedCurrency": "USD", "netInterestIncome": "-361000", "nonInterestIncome": "None", "operatingExpenses": "19684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1445000", "sellingGeneralAndAdministrative": "13073000", "netIncomeFromContinuingOperations": "5033000" }, "balance": { "goodwill": "1989000", "inventory": "325939000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "1404235000", "longTermDebt": "6710000", "shortTermDebt": "9232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "752000", "reportedCurrency": "USD", "retainedEarnings": "20972000", "totalLiabilities": "1353729000", "otherCurrentAssets": "329131000", "totalCurrentAssets": "1372233000", "currentLongTermDebt": "939733000", "longTermInvestments": "9006000", "shortTermInvestments": "943509000", "currentNetReceivables": "95835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32002000", "currentAccountsPayable": "380347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10125000", "shortLongTermDebtTotal": "17641000", "totalShareholderEquity": "49263000", "capitalLeaseObligations": "2933000", "otherCurrentLiabilities": "952055000", "totalCurrentLiabilities": "1343382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10347000", "cashAndShortTermInvestments": "3758000", "commonStockSharesOutstanding": "31316119", "intangibleAssetsExcludingGoodwill": "752000", "cashAndCashEquivalentsAtCarryingValue": "3758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14674000", "operatingCashflow": "5543000", "capitalExpenditures": "7454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4853000", "cashflowFromInvestment": "-8368000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67507000, "cost_of_revenue": 41241000, "gross_profit": 26266000, "research_and_development": 0.1, "selling_general_admin": 13073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7115000, "depreciation_amortisation": 1445000, "ebitda": 8560000, "interest_expense": 361000, "interest_income": null, "other_non_operating": null, "pretax_income": 6754000, "tax_provision": 1721000, "effective_tax_rate": null, "net_income": 5063000, "net_income_continuing_ops": 5033000, "net_income_to_common": 5063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3758000, "short_term_investments": 943509000, "net_receivables": 95835000, "inventory": 325939000, "other_current_assets": null, "total_current_assets": 1372233000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 752000, "goodwill_and_intangibles": 2741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32002000, "total_assets": 1404235000, "short_term_debt": 9232000, "accounts_payable": 380347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343382000, "long_term_debt": 6710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10347000, "total_liabilities": 1353729000, "total_debt": 15942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20972000, "total_equity": 49263000, "shares_outstanding": 31316119, "operating_cash_flow": 5543000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4853000, "free_cash_flow": 12997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7115000", "ebitda": "8560000", "netIncome": "5063000", "grossProfit": "26266000", "depreciation": "None", "totalRevenue": "67507000", "costOfRevenue": "41241000", "interestIncome": "None", "incomeBeforeTax": "6754000", "interestExpense": "361000", "operatingIncome": "6582000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1721000", "reportedCurrency": "USD", "netInterestIncome": "-361000", "nonInterestIncome": "None", "operatingExpenses": "19684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1445000", "sellingGeneralAndAdministrative": "13073000", "netIncomeFromContinuingOperations": "5033000" }, "balance": { "goodwill": "1989000", "inventory": "325939000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "1404235000", "longTermDebt": "6710000", "shortTermDebt": "9232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "752000", "reportedCurrency": "USD", "retainedEarnings": "20972000", "totalLiabilities": "1353729000", "otherCurrentAssets": "329131000", "totalCurrentAssets": "1372233000", "currentLongTermDebt": "939733000", "longTermInvestments": "9006000", "shortTermInvestments": "943509000", "currentNetReceivables": "95835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32002000", "currentAccountsPayable": "380347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10125000", "shortLongTermDebtTotal": "17641000", "totalShareholderEquity": "49263000", "capitalLeaseObligations": "2933000", "otherCurrentLiabilities": "952055000", "totalCurrentLiabilities": "1343382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10347000", "cashAndShortTermInvestments": "3758000", "commonStockSharesOutstanding": "31316119", "intangibleAssetsExcludingGoodwill": "752000", "cashAndCashEquivalentsAtCarryingValue": "3758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14674000", "operatingCashflow": "5543000", "capitalExpenditures": "7454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4853000", "cashflowFromInvestment": "-8368000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 54872000, "cost_of_revenue": 33609000, "gross_profit": 21263000, "ebit": 3545000, "ebitda": 5111000, "pretax_income": 3196000, "tax_provision": 221000, "net_income": 2975000, "net_income_to_common": 2975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3632000, "total_current_assets": 1352733000, "total_assets": 1372987000, "short_term_debt": 7512000, "long_term_debt": 3657000, "total_debt": 11169000, "total_liabilities": 1335001000, "total_equity": 37986000, "shares_outstanding": 30637794, "goodwill_and_intangibles": 4132000 }, "cash_flow": { "operating_cash_flow": 96717000, "capital_expenditure": 410000, "free_cash_flow": 97127000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169420, "ticker_id": 8222, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3545000", "ebitda": "5111000", "netIncome": "2975000", "grossProfit": "21263000", "depreciation": "None", "totalRevenue": "54872000", "costOfRevenue": "33609000", "interestIncome": "None", "incomeBeforeTax": "3196000", "interestExpense": "349000", "operatingIncome": "4283000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "16980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "12617000", "netIncomeFromContinuingOperations": "106327000" }, "balance": { "goodwill": "1989000", "inventory": "323638000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1372987000", "longTermDebt": "3657000", "shortTermDebt": "7512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2143000", "reportedCurrency": "USD", "retainedEarnings": "15909000", "totalLiabilities": "1335001000", "otherCurrentAssets": "327828000", "totalCurrentAssets": "1352733000", "currentLongTermDebt": "6198000", "longTermInvestments": "0", "shortTermInvestments": "908408000", "currentNetReceivables": "112865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20254000", "currentAccountsPayable": "384301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "762000", "shortLongTermDebtTotal": "12467000", "totalShareholderEquity": "37986000", "capitalLeaseObligations": "2612000", "otherCurrentLiabilities": "938233000", "totalCurrentLiabilities": "1330046000", "otherNonCurrentLiabilities": "1298000", "totalNonCurrentLiabilities": "4955000", "cashAndShortTermInvestments": "3632000", "commonStockSharesOutstanding": "30637794", "intangibleAssetsExcludingGoodwill": "2143000", "cashAndCashEquivalentsAtCarryingValue": "3632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2975000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96717000", "capitalExpenditures": "410000", "changeInReceivables": "-23576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2655000", "cashflowFromInvestment": "-410000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54872000, "cost_of_revenue": 33609000, "gross_profit": 21263000, "research_and_development": 0.06, "selling_general_admin": 12617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3545000, "depreciation_amortisation": 1566000, "ebitda": 5111000, "interest_expense": 349000, "interest_income": null, "other_non_operating": null, "pretax_income": 3196000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": 2975000, "net_income_continuing_ops": 106327000, "net_income_to_common": 2975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3632000, "short_term_investments": 908408000, "net_receivables": 112865000, "inventory": 323638000, "other_current_assets": null, "total_current_assets": 1352733000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 2143000, "goodwill_and_intangibles": 4132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20254000, "total_assets": 1372987000, "short_term_debt": 7512000, "accounts_payable": 384301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1330046000, "long_term_debt": 3657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4955000, "total_liabilities": 1335001000, "total_debt": 11169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15909000, "total_equity": 37986000, "shares_outstanding": 30637794, "operating_cash_flow": 96717000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2655000, "free_cash_flow": 97127000, "net_change_in_cash": 98962000 }, "raw_data": { "income": { "ebit": "3545000", "ebitda": "5111000", "netIncome": "2975000", "grossProfit": "21263000", "depreciation": "None", "totalRevenue": "54872000", "costOfRevenue": "33609000", "interestIncome": "None", "incomeBeforeTax": "3196000", "interestExpense": "349000", "operatingIncome": "4283000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "16980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "12617000", "netIncomeFromContinuingOperations": "106327000" }, "balance": { "goodwill": "1989000", "inventory": "323638000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1372987000", "longTermDebt": "3657000", "shortTermDebt": "7512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2143000", "reportedCurrency": "USD", "retainedEarnings": "15909000", "totalLiabilities": "1335001000", "otherCurrentAssets": "327828000", "totalCurrentAssets": "1352733000", "currentLongTermDebt": "6198000", "longTermInvestments": "0", "shortTermInvestments": "908408000", "currentNetReceivables": "112865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20254000", "currentAccountsPayable": "384301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "762000", "shortLongTermDebtTotal": "12467000", "totalShareholderEquity": "37986000", "capitalLeaseObligations": "2612000", "otherCurrentLiabilities": "938233000", "totalCurrentLiabilities": "1330046000", "otherNonCurrentLiabilities": "1298000", "totalNonCurrentLiabilities": "4955000", "cashAndShortTermInvestments": "3632000", "commonStockSharesOutstanding": "30637794", "intangibleAssetsExcludingGoodwill": "2143000", "cashAndCashEquivalentsAtCarryingValue": "3632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2975000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96717000", "capitalExpenditures": "410000", "changeInReceivables": "-23576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2655000", "cashflowFromInvestment": "-410000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 42777000, "cost_of_revenue": 23311000, "gross_profit": 19466000, "ebit": 4419000, "ebitda": 5421000, "pretax_income": 4284000, "tax_provision": 1048000, "net_income": 3236000, "net_income_to_common": 3236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3082000, "total_current_assets": 10668000, "total_assets": 28473000, "short_term_debt": 3114000000, "long_term_debt": 3000000, "total_debt": 3117000000, "total_liabilities": 7692000, "total_equity": 20781000, "shares_outstanding": 30455962, "goodwill_and_intangibles": 4899000 }, "cash_flow": { "operating_cash_flow": 24352000, "capital_expenditure": 2272000, "free_cash_flow": 26624000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169425, "ticker_id": 8222, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4419000", "ebitda": "5421000", "netIncome": "3236000", "grossProfit": "19466000", "depreciation": "None", "totalRevenue": "42777000", "costOfRevenue": "23311000", "interestIncome": "66000", "incomeBeforeTax": "4284000", "interestExpense": "135000", "operatingIncome": "4505000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1048000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "14961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "-66000", "costofGoodsAndServicesSold": "23311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000", "sellingGeneralAndAdministrative": "11876000", "netIncomeFromContinuingOperations": "3607000" }, "balance": { "goodwill": "1989000", "inventory": "-514000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "28473000", "longTermDebt": "3000000", "shortTermDebt": "3114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2910000", "reportedCurrency": "USD", "retainedEarnings": "12869000", "totalLiabilities": "7692000", "otherCurrentAssets": "624000", "totalCurrentAssets": "10668000", "currentLongTermDebt": "None", "longTermInvestments": "3360000", "shortTermInvestments": "3018000", "currentNetReceivables": "7476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17805000", "currentAccountsPayable": "1473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1131000", "shortLongTermDebtTotal": "3117000000", "totalShareholderEquity": "20781000", "capitalLeaseObligations": "3114000", "otherCurrentLiabilities": "105000", "totalCurrentLiabilities": "1578000", "otherNonCurrentLiabilities": "3202000", "totalNonCurrentLiabilities": "6114000", "cashAndShortTermInvestments": "3082000", "commonStockSharesOutstanding": "30455962", "intangibleAssetsExcludingGoodwill": "2910000", "cashAndCashEquivalentsAtCarryingValue": "3082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3236000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6041000", "operatingCashflow": "24352000", "capitalExpenditures": "2272000", "changeInReceivables": "428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2852000", "cashflowFromInvestment": "-5944000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42777000, "cost_of_revenue": 23311000, "gross_profit": 19466000, "research_and_development": 0.1, "selling_general_admin": 11876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4419000, "depreciation_amortisation": 1002000, "ebitda": 5421000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": 4284000, "tax_provision": 1048000, "effective_tax_rate": null, "net_income": 3236000, "net_income_continuing_ops": 3607000, "net_income_to_common": 3236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3082000, "short_term_investments": 3018000, "net_receivables": 7476000, "inventory": -514000, "other_current_assets": null, "total_current_assets": 10668000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 2910000, "goodwill_and_intangibles": 4899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17805000, "total_assets": 28473000, "short_term_debt": 3114000000, "accounts_payable": 1473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1578000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6114000, "total_liabilities": 7692000, "total_debt": 3117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12869000, "total_equity": 20781000, "shares_outstanding": 30455962, "operating_cash_flow": 24352000, "stock_based_compensation": 66000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5944000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2852000, "free_cash_flow": 26624000, "net_change_in_cash": -4037000 }, "raw_data": { "income": { "ebit": "4419000", "ebitda": "5421000", "netIncome": "3236000", "grossProfit": "19466000", "depreciation": "None", "totalRevenue": "42777000", "costOfRevenue": "23311000", "interestIncome": "66000", "incomeBeforeTax": "4284000", "interestExpense": "135000", "operatingIncome": "4505000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1048000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "14961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "-66000", "costofGoodsAndServicesSold": "23311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000", "sellingGeneralAndAdministrative": "11876000", "netIncomeFromContinuingOperations": "3607000" }, "balance": { "goodwill": "1989000", "inventory": "-514000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "28473000", "longTermDebt": "3000000", "shortTermDebt": "3114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2910000", "reportedCurrency": "USD", "retainedEarnings": "12869000", "totalLiabilities": "7692000", "otherCurrentAssets": "624000", "totalCurrentAssets": "10668000", "currentLongTermDebt": "None", "longTermInvestments": "3360000", "shortTermInvestments": "3018000", "currentNetReceivables": "7476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17805000", "currentAccountsPayable": "1473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1131000", "shortLongTermDebtTotal": "3117000000", "totalShareholderEquity": "20781000", "capitalLeaseObligations": "3114000", "otherCurrentLiabilities": "105000", "totalCurrentLiabilities": "1578000", "otherNonCurrentLiabilities": "3202000", "totalNonCurrentLiabilities": "6114000", "cashAndShortTermInvestments": "3082000", "commonStockSharesOutstanding": "30455962", "intangibleAssetsExcludingGoodwill": "2910000", "cashAndCashEquivalentsAtCarryingValue": "3082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3236000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6041000", "operatingCashflow": "24352000", "capitalExpenditures": "2272000", "changeInReceivables": "428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2852000", "cashflowFromInvestment": "-5944000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 30036000, "cost_of_revenue": 16669000, "gross_profit": 13367000, "ebit": 7360000, "ebitda": 7504000, "pretax_income": 7360000, "tax_provision": -4602000, "net_income": 11962000, "net_income_to_common": 11962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7229000, "total_current_assets": 10996000, "total_assets": 18177000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1003000, "total_equity": 17174000, "shares_outstanding": 27157188, "goodwill_and_intangibles": 1137000 }, "cash_flow": { "operating_cash_flow": 4866000, "capital_expenditure": 1402000, "free_cash_flow": 6268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169430, "ticker_id": 8222, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7360000", "ebitda": "7504000", "netIncome": "11962000", "grossProfit": "13367000", "depreciation": "None", "totalRevenue": "30036000", "costOfRevenue": "16669000", "interestIncome": "None", "incomeBeforeTax": "7360000", "interestExpense": "0", "operatingIncome": "7360000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4602000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "5818000", "netIncomeFromContinuingOperations": "11962000" }, "balance": { "goodwill": "None", "inventory": "-470000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "18177000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1137000", "reportedCurrency": "USD", "retainedEarnings": "9262000", "totalLiabilities": "1003000", "otherCurrentAssets": "470000", "totalCurrentAssets": "10996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7181000", "currentAccountsPayable": "699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468000", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "17174000", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "133000", "totalCurrentLiabilities": "832000", "otherNonCurrentLiabilities": "171000", "totalNonCurrentLiabilities": "171000", "cashAndShortTermInvestments": "7229000", "commonStockSharesOutstanding": "27157188", "intangibleAssetsExcludingGoodwill": "1137000", "cashAndCashEquivalentsAtCarryingValue": "7229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4866000", "capitalExpenditures": "1402000", "changeInReceivables": "-1612000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2655000", "cashflowFromInvestment": "-1402000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30036000, "cost_of_revenue": 16669000, "gross_profit": 13367000, "research_and_development": 0.25, "selling_general_admin": 5818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7360000, "depreciation_amortisation": 144000, "ebitda": 7504000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 7360000, "tax_provision": -4602000, "effective_tax_rate": null, "net_income": 11962000, "net_income_continuing_ops": 11962000, "net_income_to_common": 11962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7229000, "short_term_investments": null, "net_receivables": 3297000, "inventory": -470000, "other_current_assets": null, "total_current_assets": 10996000, "net_ppe": null, "goodwill": null, "intangible_assets": 1137000, "goodwill_and_intangibles": 1137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7181000, "total_assets": 18177000, "short_term_debt": null, "accounts_payable": 699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171000, "total_liabilities": 1003000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9262000, "total_equity": 17174000, "shares_outstanding": 27157188, "operating_cash_flow": 4866000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2655000, "free_cash_flow": 6268000, "net_change_in_cash": 3464000 }, "raw_data": { "income": { "ebit": "7360000", "ebitda": "7504000", "netIncome": "11962000", "grossProfit": "13367000", "depreciation": "None", "totalRevenue": "30036000", "costOfRevenue": "16669000", "interestIncome": "None", "incomeBeforeTax": "7360000", "interestExpense": "0", "operatingIncome": "7360000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4602000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "5818000", "netIncomeFromContinuingOperations": "11962000" }, "balance": { "goodwill": "None", "inventory": "-470000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "18177000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1137000", "reportedCurrency": "USD", "retainedEarnings": "9262000", "totalLiabilities": "1003000", "otherCurrentAssets": "470000", "totalCurrentAssets": "10996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7181000", "currentAccountsPayable": "699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468000", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "17174000", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "133000", "totalCurrentLiabilities": "832000", "otherNonCurrentLiabilities": "171000", "totalNonCurrentLiabilities": "171000", "cashAndShortTermInvestments": "7229000", "commonStockSharesOutstanding": "27157188", "intangibleAssetsExcludingGoodwill": "1137000", "cashAndCashEquivalentsAtCarryingValue": "7229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4866000", "capitalExpenditures": "1402000", "changeInReceivables": "-1612000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2655000", "cashflowFromInvestment": "-1402000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 23470000, "cost_of_revenue": 1977000, "gross_profit": 21493000, "ebit": -2649000, "ebitda": -1959000, "pretax_income": -2867000, "tax_provision": -895000, "net_income": -1972000, "net_income_to_common": -1972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16157000, "total_current_assets": 564484000, "total_assets": 597142000, "short_term_debt": 6103000, "long_term_debt": 4024000, "total_debt": 10127000, "total_liabilities": 509022000, "total_equity": 88120000, "shares_outstanding": 40802936, "goodwill_and_intangibles": 2382000 }, "cash_flow": { "operating_cash_flow": -26105000, "capital_expenditure": 103000, "free_cash_flow": -26002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169393, "ticker_id": 8222, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2649000", "ebitda": "-1959000", "netIncome": "-1972000", "grossProfit": "21493000", "depreciation": "None", "totalRevenue": "23470000", "costOfRevenue": "1977000", "interestIncome": "None", "incomeBeforeTax": "-2867000", "interestExpense": "218000", "operatingIncome": "-1865000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-895000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "23358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000", "sellingGeneralAndAdministrative": "3431000", "netIncomeFromContinuingOperations": "-1972000" }, "balance": { "goodwill": "1989000", "inventory": "None", "commonStock": "420000", "currentDebt": "None", "investments": "None", "totalAssets": "597142000", "longTermDebt": "4024000", "shortTermDebt": "6103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "393000", "reportedCurrency": "USD", "retainedEarnings": "43243000", "totalLiabilities": "509022000", "otherCurrentAssets": "260918000", "totalCurrentAssets": "564484000", "currentLongTermDebt": "5092000", "longTermInvestments": "2520000", "shortTermInvestments": "20054000", "currentNetReceivables": "99422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32658000", "currentAccountsPayable": "235272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11758000", "totalShareholderEquity": "88120000", "capitalLeaseObligations": "2237000", "otherCurrentLiabilities": "-234932000", "totalCurrentLiabilities": "6508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502514000", "cashAndShortTermInvestments": "16157000", "commonStockSharesOutstanding": "40802936", "intangibleAssetsExcludingGoodwill": "393000", "cashAndCashEquivalentsAtCarryingValue": "16157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26105000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-976000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23470000, "cost_of_revenue": 1977000, "gross_profit": 21493000, "research_and_development": null, "selling_general_admin": 3431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2649000, "depreciation_amortisation": 690000, "ebitda": -1959000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": -2867000, "tax_provision": -895000, "effective_tax_rate": null, "net_income": -1972000, "net_income_continuing_ops": -1972000, "net_income_to_common": -1972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16157000, "short_term_investments": 20054000, "net_receivables": 99422000, "inventory": null, "other_current_assets": null, "total_current_assets": 564484000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 393000, "goodwill_and_intangibles": 2382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32658000, "total_assets": 597142000, "short_term_debt": 6103000, "accounts_payable": 235272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6508000, "long_term_debt": 4024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502514000, "total_liabilities": 509022000, "total_debt": 10127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43243000, "total_equity": 88120000, "shares_outstanding": 40802936, "operating_cash_flow": -26105000, "stock_based_compensation": 832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": -26002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2649000", "ebitda": "-1959000", "netIncome": "-1972000", "grossProfit": "21493000", "depreciation": "None", "totalRevenue": "23470000", "costOfRevenue": "1977000", "interestIncome": "None", "incomeBeforeTax": "-2867000", "interestExpense": "218000", "operatingIncome": "-1865000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-895000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "23358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000", "sellingGeneralAndAdministrative": "3431000", "netIncomeFromContinuingOperations": "-1972000" }, "balance": { "goodwill": "1989000", "inventory": "None", "commonStock": "420000", "currentDebt": "None", "investments": "None", "totalAssets": "597142000", "longTermDebt": "4024000", "shortTermDebt": "6103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "393000", "reportedCurrency": "USD", "retainedEarnings": "43243000", "totalLiabilities": "509022000", "otherCurrentAssets": "260918000", "totalCurrentAssets": "564484000", "currentLongTermDebt": "5092000", "longTermInvestments": "2520000", "shortTermInvestments": "20054000", "currentNetReceivables": "99422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32658000", "currentAccountsPayable": "235272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11758000", "totalShareholderEquity": "88120000", "capitalLeaseObligations": "2237000", "otherCurrentLiabilities": "-234932000", "totalCurrentLiabilities": "6508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502514000", "cashAndShortTermInvestments": "16157000", "commonStockSharesOutstanding": "40802936", "intangibleAssetsExcludingGoodwill": "393000", "cashAndCashEquivalentsAtCarryingValue": "16157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26105000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-976000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 21861000, "cost_of_revenue": 17409000, "gross_profit": 4452000, "ebit": -1128000, "ebitda": -422000, "pretax_income": -1286000, "tax_provision": -841000, "net_income": -446000, "net_income_to_common": -446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22408000, "total_current_assets": 726877000, "total_assets": 759042000, "short_term_debt": 6177000, "long_term_debt": 4048000, "total_debt": 10225000, "total_liabilities": 669882000, "total_equity": 89160000, "shares_outstanding": 40362780, "goodwill_and_intangibles": 3227000 }, "cash_flow": { "operating_cash_flow": 402000, "capital_expenditure": 170000, "free_cash_flow": 572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169394, "ticker_id": 8222, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1128000", "ebitda": "-422000", "netIncome": "-446000", "grossProfit": "4452000", "depreciation": "None", "totalRevenue": "21861000", "costOfRevenue": "17409000", "interestIncome": "None", "incomeBeforeTax": "-1286000", "interestExpense": "158000", "operatingIncome": "-1128000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-841000", "reportedCurrency": "USD", "netInterestIncome": "-158000", "nonInterestIncome": "None", "operatingExpenses": "5580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "1558000", "netIncomeFromContinuingOperations": "-445000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "759042000", "longTermDebt": "4048000", "shortTermDebt": "6177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "908000", "reportedCurrency": "USD", "retainedEarnings": "45215000", "totalLiabilities": "669882000", "otherCurrentAssets": "189477000", "totalCurrentAssets": "726877000", "currentLongTermDebt": "5091000", "longTermInvestments": "2350000", "shortTermInvestments": "428289000", "currentNetReceivables": "86703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32165000", "currentAccountsPayable": "241716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11635000", "totalShareholderEquity": "89160000", "capitalLeaseObligations": "2496000", "otherCurrentLiabilities": "412861000", "totalCurrentLiabilities": "660824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9058000", "cashAndShortTermInvestments": "22408000", "commonStockSharesOutstanding": "40362780", "intangibleAssetsExcludingGoodwill": "908000", "cashAndCashEquivalentsAtCarryingValue": "22408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "402000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411000", "cashflowFromInvestment": "-1238000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21861000, "cost_of_revenue": 17409000, "gross_profit": 4452000, "research_and_development": null, "selling_general_admin": 1558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1128000, "depreciation_amortisation": 706000, "ebitda": -422000, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": -1286000, "tax_provision": -841000, "effective_tax_rate": null, "net_income": -446000, "net_income_continuing_ops": -445000, "net_income_to_common": -446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22408000, "short_term_investments": 428289000, "net_receivables": 86703000, "inventory": null, "other_current_assets": null, "total_current_assets": 726877000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 908000, "goodwill_and_intangibles": 3227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32165000, "total_assets": 759042000, "short_term_debt": 6177000, "accounts_payable": 241716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660824000, "long_term_debt": 4048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9058000, "total_liabilities": 669882000, "total_debt": 10225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45215000, "total_equity": 89160000, "shares_outstanding": 40362780, "operating_cash_flow": 402000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411000, "free_cash_flow": 572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1128000", "ebitda": "-422000", "netIncome": "-446000", "grossProfit": "4452000", "depreciation": "None", "totalRevenue": "21861000", "costOfRevenue": "17409000", "interestIncome": "None", "incomeBeforeTax": "-1286000", "interestExpense": "158000", "operatingIncome": "-1128000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-841000", "reportedCurrency": "USD", "netInterestIncome": "-158000", "nonInterestIncome": "None", "operatingExpenses": "5580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "1558000", "netIncomeFromContinuingOperations": "-445000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "759042000", "longTermDebt": "4048000", "shortTermDebt": "6177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "908000", "reportedCurrency": "USD", "retainedEarnings": "45215000", "totalLiabilities": "669882000", "otherCurrentAssets": "189477000", "totalCurrentAssets": "726877000", "currentLongTermDebt": "5091000", "longTermInvestments": "2350000", "shortTermInvestments": "428289000", "currentNetReceivables": "86703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32165000", "currentAccountsPayable": "241716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11635000", "totalShareholderEquity": "89160000", "capitalLeaseObligations": "2496000", "otherCurrentLiabilities": "412861000", "totalCurrentLiabilities": "660824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9058000", "cashAndShortTermInvestments": "22408000", "commonStockSharesOutstanding": "40362780", "intangibleAssetsExcludingGoodwill": "908000", "cashAndCashEquivalentsAtCarryingValue": "22408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "402000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411000", "cashflowFromInvestment": "-1238000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 25439000, "cost_of_revenue": 17003000, "gross_profit": 8436000, "ebit": 2295000, "ebitda": 2944000, "pretax_income": 2188000, "tax_provision": 564000, "net_income": 1622000, "net_income_to_common": 1622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19649000, "total_current_assets": 576036000, "total_assets": 607463000, "short_term_debt": 2132000, "long_term_debt": 4071000, "total_debt": 6203000, "total_liabilities": 515595000, "total_equity": 90898000, "shares_outstanding": 40424577, "goodwill_and_intangibles": 9130000 }, "cash_flow": { "operating_cash_flow": 48275000, "capital_expenditure": 540000, "free_cash_flow": 48815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169396, "ticker_id": 8222, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2295000", "ebitda": "2944000", "netIncome": "1622000", "grossProfit": "8436000", "depreciation": "None", "totalRevenue": "25439000", "costOfRevenue": "17003000", "interestIncome": "None", "incomeBeforeTax": "2188000", "interestExpense": "107000", "operatingIncome": "2188000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "6248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "5319000", "netIncomeFromContinuingOperations": "1624000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "607463000", "longTermDebt": "4071000", "shortTermDebt": "2132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6811000", "reportedCurrency": "USD", "retainedEarnings": "45661000", "totalLiabilities": "515595000", "otherCurrentAssets": "191728000", "totalCurrentAssets": "576036000", "currentLongTermDebt": "1091000", "longTermInvestments": "2000000", "shortTermInvestments": "273411000", "currentNetReceivables": "91248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31427000", "currentAccountsPayable": "249815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7711000", "totalShareholderEquity": "90898000", "capitalLeaseObligations": "2549000", "otherCurrentLiabilities": "253002000", "totalCurrentLiabilities": "506126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9469000", "cashAndShortTermInvestments": "19649000", "commonStockSharesOutstanding": "40424577", "intangibleAssetsExcludingGoodwill": "6811000", "cashAndCashEquivalentsAtCarryingValue": "19649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48275000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "978000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25439000, "cost_of_revenue": 17003000, "gross_profit": 8436000, "research_and_development": null, "selling_general_admin": 5319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2295000, "depreciation_amortisation": 649000, "ebitda": 2944000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": 2188000, "tax_provision": 564000, "effective_tax_rate": null, "net_income": 1622000, "net_income_continuing_ops": 1624000, "net_income_to_common": 1622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19649000, "short_term_investments": 273411000, "net_receivables": 91248000, "inventory": null, "other_current_assets": null, "total_current_assets": 576036000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 6811000, "goodwill_and_intangibles": 9130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31427000, "total_assets": 607463000, "short_term_debt": 2132000, "accounts_payable": 249815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506126000, "long_term_debt": 4071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9469000, "total_liabilities": 515595000, "total_debt": 6203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45661000, "total_equity": 90898000, "shares_outstanding": 40424577, "operating_cash_flow": 48275000, "stock_based_compensation": 256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 978000, "free_cash_flow": 48815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2295000", "ebitda": "2944000", "netIncome": "1622000", "grossProfit": "8436000", "depreciation": "None", "totalRevenue": "25439000", "costOfRevenue": "17003000", "interestIncome": "None", "incomeBeforeTax": "2188000", "interestExpense": "107000", "operatingIncome": "2188000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "6248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "5319000", "netIncomeFromContinuingOperations": "1624000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "607463000", "longTermDebt": "4071000", "shortTermDebt": "2132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6811000", "reportedCurrency": "USD", "retainedEarnings": "45661000", "totalLiabilities": "515595000", "otherCurrentAssets": "191728000", "totalCurrentAssets": "576036000", "currentLongTermDebt": "1091000", "longTermInvestments": "2000000", "shortTermInvestments": "273411000", "currentNetReceivables": "91248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31427000", "currentAccountsPayable": "249815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7711000", "totalShareholderEquity": "90898000", "capitalLeaseObligations": "2549000", "otherCurrentLiabilities": "253002000", "totalCurrentLiabilities": "506126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9469000", "cashAndShortTermInvestments": "19649000", "commonStockSharesOutstanding": "40424577", "intangibleAssetsExcludingGoodwill": "6811000", "cashAndCashEquivalentsAtCarryingValue": "19649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48275000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "978000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 13922000, "cost_of_revenue": 13836000, "gross_profit": 86000, "ebit": -5734000, "ebitda": -5105000, "pretax_income": -5832000, "tax_provision": -1113000, "net_income": -4719000, "net_income_to_common": -4719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28949000, "total_current_assets": 527251000, "total_assets": 560512000, "short_term_debt": 957000, "long_term_debt": 4094000, "total_debt": 5051000, "total_liabilities": 470524000, "total_equity": 89020000, "shares_outstanding": 40399958, "goodwill_and_intangibles": 9315000 }, "cash_flow": { "operating_cash_flow": 631000, "capital_expenditure": 99000, "free_cash_flow": 730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169397, "ticker_id": 8222, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5734000", "ebitda": "-5105000", "netIncome": "-4719000", "grossProfit": "86000", "depreciation": "None", "totalRevenue": "13922000", "costOfRevenue": "13836000", "interestIncome": "None", "incomeBeforeTax": "-5832000", "interestExpense": "98000", "operatingIncome": "-5832000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1113000", "reportedCurrency": "USD", "netInterestIncome": "-98000", "nonInterestIncome": "None", "operatingExpenses": "5918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "4778000", "netIncomeFromContinuingOperations": "-4719000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "560512000", "longTermDebt": "4094000", "shortTermDebt": "957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6996000", "reportedCurrency": "USD", "retainedEarnings": "44039000", "totalLiabilities": "470524000", "otherCurrentAssets": "148368000", "totalCurrentAssets": "527251000", "currentLongTermDebt": "90000", "longTermInvestments": "2000000", "shortTermInvestments": "258196000", "currentNetReceivables": "91738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33261000", "currentAccountsPayable": "222865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000", "totalShareholderEquity": "89020000", "capitalLeaseObligations": "2283000", "otherCurrentLiabilities": "240009000", "totalCurrentLiabilities": "464994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5530000", "cashAndShortTermInvestments": "28949000", "commonStockSharesOutstanding": "40399958", "intangibleAssetsExcludingGoodwill": "6996000", "cashAndCashEquivalentsAtCarryingValue": "28949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "631000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-3239000", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13922000, "cost_of_revenue": 13836000, "gross_profit": 86000, "research_and_development": null, "selling_general_admin": 4778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5734000, "depreciation_amortisation": 629000, "ebitda": -5105000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": -5832000, "tax_provision": -1113000, "effective_tax_rate": null, "net_income": -4719000, "net_income_continuing_ops": -4719000, "net_income_to_common": -4719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28949000, "short_term_investments": 258196000, "net_receivables": 91738000, "inventory": null, "other_current_assets": null, "total_current_assets": 527251000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 6996000, "goodwill_and_intangibles": 9315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33261000, "total_assets": 560512000, "short_term_debt": 957000, "accounts_payable": 222865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 464994000, "long_term_debt": 4094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5530000, "total_liabilities": 470524000, "total_debt": 5051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44039000, "total_equity": 89020000, "shares_outstanding": 40399958, "operating_cash_flow": 631000, "stock_based_compensation": 435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5734000", "ebitda": "-5105000", "netIncome": "-4719000", "grossProfit": "86000", "depreciation": "None", "totalRevenue": "13922000", "costOfRevenue": "13836000", "interestIncome": "None", "incomeBeforeTax": "-5832000", "interestExpense": "98000", "operatingIncome": "-5832000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1113000", "reportedCurrency": "USD", "netInterestIncome": "-98000", "nonInterestIncome": "None", "operatingExpenses": "5918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "4778000", "netIncomeFromContinuingOperations": "-4719000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "560512000", "longTermDebt": "4094000", "shortTermDebt": "957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6996000", "reportedCurrency": "USD", "retainedEarnings": "44039000", "totalLiabilities": "470524000", "otherCurrentAssets": "148368000", "totalCurrentAssets": "527251000", "currentLongTermDebt": "90000", "longTermInvestments": "2000000", "shortTermInvestments": "258196000", "currentNetReceivables": "91738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33261000", "currentAccountsPayable": "222865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000", "totalShareholderEquity": "89020000", "capitalLeaseObligations": "2283000", "otherCurrentLiabilities": "240009000", "totalCurrentLiabilities": "464994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5530000", "cashAndShortTermInvestments": "28949000", "commonStockSharesOutstanding": "40399958", "intangibleAssetsExcludingGoodwill": "6996000", "cashAndCashEquivalentsAtCarryingValue": "28949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "631000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-3239000", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 28919000, "cost_of_revenue": 12376000, "gross_profit": 16543000, "ebit": 10585000, "ebitda": 11000000, "pretax_income": 10496000, "tax_provision": 1835000, "net_income": 8664000, "net_income_to_common": 8664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25713000, "total_current_assets": 504889000, "total_assets": 534187000, "short_term_debt": 1181000, "long_term_debt": 4116000, "total_debt": 5297000, "total_liabilities": 439915000, "total_equity": 93304000, "shares_outstanding": 40192036, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": -34461000, "capital_expenditure": 144000, "free_cash_flow": -34317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169398, "ticker_id": 8222, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10585000", "ebitda": "11000000", "netIncome": "8664000", "grossProfit": "16543000", "depreciation": "None", "totalRevenue": "28919000", "costOfRevenue": "12376000", "interestIncome": "None", "incomeBeforeTax": "10496000", "interestExpense": "89000", "operatingIncome": "10496000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1835000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "6047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "4440000", "netIncomeFromContinuingOperations": "8661000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "534187000", "longTermDebt": "4116000", "shortTermDebt": "1181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6299000", "reportedCurrency": "USD", "retainedEarnings": "48758000", "totalLiabilities": "439915000", "otherCurrentAssets": "154169000", "totalCurrentAssets": "504889000", "currentLongTermDebt": "89000", "longTermInvestments": "None", "shortTermInvestments": "236954000", "currentNetReceivables": "88053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29298000", "currentAccountsPayable": "211732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6713000", "totalShareholderEquity": "93304000", "capitalLeaseObligations": "2508000", "otherCurrentLiabilities": "217824000", "totalCurrentLiabilities": "433978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5937000", "cashAndShortTermInvestments": "25713000", "commonStockSharesOutstanding": "40192036", "intangibleAssetsExcludingGoodwill": "6299000", "cashAndCashEquivalentsAtCarryingValue": "25713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34461000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-1147000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28919000, "cost_of_revenue": 12376000, "gross_profit": 16543000, "research_and_development": null, "selling_general_admin": 4440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10585000, "depreciation_amortisation": 415000, "ebitda": 11000000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": 10496000, "tax_provision": 1835000, "effective_tax_rate": null, "net_income": 8664000, "net_income_continuing_ops": 8661000, "net_income_to_common": 8664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25713000, "short_term_investments": 236954000, "net_receivables": 88053000, "inventory": null, "other_current_assets": null, "total_current_assets": 504889000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 6299000, "goodwill_and_intangibles": 8618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29298000, "total_assets": 534187000, "short_term_debt": 1181000, "accounts_payable": 211732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433978000, "long_term_debt": 4116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5937000, "total_liabilities": 439915000, "total_debt": 5297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48758000, "total_equity": 93304000, "shares_outstanding": 40192036, "operating_cash_flow": -34461000, "stock_based_compensation": 554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000, "free_cash_flow": -34317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10585000", "ebitda": "11000000", "netIncome": "8664000", "grossProfit": "16543000", "depreciation": "None", "totalRevenue": "28919000", "costOfRevenue": "12376000", "interestIncome": "None", "incomeBeforeTax": "10496000", "interestExpense": "89000", "operatingIncome": "10496000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1835000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "6047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "4440000", "netIncomeFromContinuingOperations": "8661000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "534187000", "longTermDebt": "4116000", "shortTermDebt": "1181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6299000", "reportedCurrency": "USD", "retainedEarnings": "48758000", "totalLiabilities": "439915000", "otherCurrentAssets": "154169000", "totalCurrentAssets": "504889000", "currentLongTermDebt": "89000", "longTermInvestments": "None", "shortTermInvestments": "236954000", "currentNetReceivables": "88053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29298000", "currentAccountsPayable": "211732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6713000", "totalShareholderEquity": "93304000", "capitalLeaseObligations": "2508000", "otherCurrentLiabilities": "217824000", "totalCurrentLiabilities": "433978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5937000", "cashAndShortTermInvestments": "25713000", "commonStockSharesOutstanding": "40192036", "intangibleAssetsExcludingGoodwill": "6299000", "cashAndCashEquivalentsAtCarryingValue": "25713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34461000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-1147000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 19159000, "cost_of_revenue": 12026000, "gross_profit": 7133000, "ebit": 2027000, "ebitda": 2466000, "pretax_income": 1948000, "tax_provision": 213000, "net_income": 1732000, "net_income_to_common": 1732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32629000, "total_current_assets": 491536000, "total_assets": 519668000, "short_term_debt": 974000, "long_term_debt": 4140000, "total_debt": 5114000, "total_liabilities": 434576000, "total_equity": 84086000, "shares_outstanding": 39951510, "goodwill_and_intangibles": 3016000 }, "cash_flow": { "operating_cash_flow": -62711000, "capital_expenditure": 347000, "free_cash_flow": -62364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169399, "ticker_id": 8222, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2027000", "ebitda": "2466000", "netIncome": "1732000", "grossProfit": "7133000", "depreciation": "None", "totalRevenue": "19159000", "costOfRevenue": "12026000", "interestIncome": "None", "incomeBeforeTax": "1948000", "interestExpense": "79000", "operatingIncome": "1948000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-79000", "nonInterestIncome": "None", "operatingExpenses": "5185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "4584000", "netIncomeFromContinuingOperations": "1735000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "519668000", "longTermDebt": "4140000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "697000", "reportedCurrency": "USD", "retainedEarnings": "40094000", "totalLiabilities": "434576000", "otherCurrentAssets": "206902000", "totalCurrentAssets": "491536000", "currentLongTermDebt": "88000", "longTermInvestments": "0", "shortTermInvestments": "160367000", "currentNetReceivables": "91638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28132000", "currentAccountsPayable": "232369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6901000", "totalShareholderEquity": "84086000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "192304000", "totalCurrentLiabilities": "427830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6746000", "cashAndShortTermInvestments": "32629000", "commonStockSharesOutstanding": "39951510", "intangibleAssetsExcludingGoodwill": "697000", "cashAndCashEquivalentsAtCarryingValue": "32629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62711000", "capitalExpenditures": "347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-5460000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19159000, "cost_of_revenue": 12026000, "gross_profit": 7133000, "research_and_development": null, "selling_general_admin": 4584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2027000, "depreciation_amortisation": 439000, "ebitda": 2466000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": 1948000, "tax_provision": 213000, "effective_tax_rate": null, "net_income": 1732000, "net_income_continuing_ops": 1735000, "net_income_to_common": 1732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32629000, "short_term_investments": 160367000, "net_receivables": 91638000, "inventory": null, "other_current_assets": null, "total_current_assets": 491536000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 697000, "goodwill_and_intangibles": 3016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28132000, "total_assets": 519668000, "short_term_debt": 974000, "accounts_payable": 232369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427830000, "long_term_debt": 4140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6746000, "total_liabilities": 434576000, "total_debt": 5114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40094000, "total_equity": 84086000, "shares_outstanding": 39951510, "operating_cash_flow": -62711000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": -62364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2027000", "ebitda": "2466000", "netIncome": "1732000", "grossProfit": "7133000", "depreciation": "None", "totalRevenue": "19159000", "costOfRevenue": "12026000", "interestIncome": "None", "incomeBeforeTax": "1948000", "interestExpense": "79000", "operatingIncome": "1948000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-79000", "nonInterestIncome": "None", "operatingExpenses": "5185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "4584000", "netIncomeFromContinuingOperations": "1735000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "519668000", "longTermDebt": "4140000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "697000", "reportedCurrency": "USD", "retainedEarnings": "40094000", "totalLiabilities": "434576000", "otherCurrentAssets": "206902000", "totalCurrentAssets": "491536000", "currentLongTermDebt": "88000", "longTermInvestments": "0", "shortTermInvestments": "160367000", "currentNetReceivables": "91638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28132000", "currentAccountsPayable": "232369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6901000", "totalShareholderEquity": "84086000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "192304000", "totalCurrentLiabilities": "427830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6746000", "cashAndShortTermInvestments": "32629000", "commonStockSharesOutstanding": "39951510", "intangibleAssetsExcludingGoodwill": "697000", "cashAndCashEquivalentsAtCarryingValue": "32629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62711000", "capitalExpenditures": "347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-5460000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 21827000, "cost_of_revenue": 12231000, "gross_profit": 9596000, "ebit": 4911000, "ebitda": 5261000, "pretax_income": 4839000, "tax_provision": 1005000, "net_income": 3826000, "net_income_to_common": 3826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4435000, "total_current_assets": 549924000, "total_assets": 579156000, "short_term_debt": 838000, "long_term_debt": 4162000, "total_debt": 5000000, "total_liabilities": 495833000, "total_equity": 82320000, "shares_outstanding": 40022458, "goodwill_and_intangibles": 7338000 }, "cash_flow": { "operating_cash_flow": 4212000, "capital_expenditure": 1074000, "free_cash_flow": 5286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169401, "ticker_id": 8222, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4911000", "ebitda": "5261000", "netIncome": "3826000", "grossProfit": "9596000", "depreciation": "None", "totalRevenue": "21827000", "costOfRevenue": "12231000", "interestIncome": "None", "incomeBeforeTax": "4839000", "interestExpense": "72000", "operatingIncome": "4839000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1005000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "4757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "4046000", "netIncomeFromContinuingOperations": "3834000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "579156000", "longTermDebt": "4162000", "shortTermDebt": "838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5019000", "reportedCurrency": "USD", "retainedEarnings": "38362000", "totalLiabilities": "495833000", "otherCurrentAssets": "219205000", "totalCurrentAssets": "549924000", "currentLongTermDebt": "87000", "longTermInvestments": "None", "shortTermInvestments": "239494000", "currentNetReceivables": "86790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29232000", "currentAccountsPayable": "243911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6690000", "totalShareholderEquity": "82320000", "capitalLeaseObligations": "2441000", "otherCurrentLiabilities": "241811000", "totalCurrentLiabilities": "488739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7094000", "cashAndShortTermInvestments": "4435000", "commonStockSharesOutstanding": "40022458", "intangibleAssetsExcludingGoodwill": "5019000", "cashAndCashEquivalentsAtCarryingValue": "4435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4212000", "capitalExpenditures": "1074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-2162000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21827000, "cost_of_revenue": 12231000, "gross_profit": 9596000, "research_and_development": null, "selling_general_admin": 4046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4911000, "depreciation_amortisation": 350000, "ebitda": 5261000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": 4839000, "tax_provision": 1005000, "effective_tax_rate": null, "net_income": 3826000, "net_income_continuing_ops": 3834000, "net_income_to_common": 3826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4435000, "short_term_investments": 239494000, "net_receivables": 86790000, "inventory": null, "other_current_assets": null, "total_current_assets": 549924000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 5019000, "goodwill_and_intangibles": 7338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29232000, "total_assets": 579156000, "short_term_debt": 838000, "accounts_payable": 243911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488739000, "long_term_debt": 4162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7094000, "total_liabilities": 495833000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38362000, "total_equity": 82320000, "shares_outstanding": 40022458, "operating_cash_flow": 4212000, "stock_based_compensation": 276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 5286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4911000", "ebitda": "5261000", "netIncome": "3826000", "grossProfit": "9596000", "depreciation": "None", "totalRevenue": "21827000", "costOfRevenue": "12231000", "interestIncome": "None", "incomeBeforeTax": "4839000", "interestExpense": "72000", "operatingIncome": "4839000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1005000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "4757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "4046000", "netIncomeFromContinuingOperations": "3834000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "579156000", "longTermDebt": "4162000", "shortTermDebt": "838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5019000", "reportedCurrency": "USD", "retainedEarnings": "38362000", "totalLiabilities": "495833000", "otherCurrentAssets": "219205000", "totalCurrentAssets": "549924000", "currentLongTermDebt": "87000", "longTermInvestments": "None", "shortTermInvestments": "239494000", "currentNetReceivables": "86790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29232000", "currentAccountsPayable": "243911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6690000", "totalShareholderEquity": "82320000", "capitalLeaseObligations": "2441000", "otherCurrentLiabilities": "241811000", "totalCurrentLiabilities": "488739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7094000", "cashAndShortTermInvestments": "4435000", "commonStockSharesOutstanding": "40022458", "intangibleAssetsExcludingGoodwill": "5019000", "cashAndCashEquivalentsAtCarryingValue": "4435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4212000", "capitalExpenditures": "1074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-2162000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 19696000, "cost_of_revenue": 10545000, "gross_profit": 9151000, "ebit": 5639000, "ebitda": 5975000, "pretax_income": 5579000, "tax_provision": 1532000, "net_income": 4040000, "net_income_to_common": 4040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5200000, "total_current_assets": 580224000, "total_assets": 609110000, "short_term_debt": 788000, "long_term_debt": 4184000, "total_debt": 4972000, "total_liabilities": 529932000, "total_equity": 78183000, "shares_outstanding": 39890606, "goodwill_and_intangibles": 5443000 }, "cash_flow": { "operating_cash_flow": 18605000, "capital_expenditure": 301000, "free_cash_flow": 18906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169402, "ticker_id": 8222, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5639000", "ebitda": "5975000", "netIncome": "4040000", "grossProfit": "9151000", "depreciation": "None", "totalRevenue": "19696000", "costOfRevenue": "10545000", "interestIncome": "None", "incomeBeforeTax": "5579000", "interestExpense": "60000", "operatingIncome": "5579000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1532000", "reportedCurrency": "USD", "netInterestIncome": "-60000", "nonInterestIncome": "None", "operatingExpenses": "3572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "3568000", "netIncomeFromContinuingOperations": "4047000" }, "balance": { "goodwill": "1989000", "inventory": "794859000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "609110000", "longTermDebt": "4184000", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3454000", "reportedCurrency": "USD", "retainedEarnings": "34536000", "totalLiabilities": "529932000", "otherCurrentAssets": "216328000", "totalCurrentAssets": "580224000", "currentLongTermDebt": "86000", "longTermInvestments": "None", "shortTermInvestments": "270549000", "currentNetReceivables": "88147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28886000", "currentAccountsPayable": "237977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6815000", "totalShareholderEquity": "78183000", "capitalLeaseObligations": "2545000", "otherCurrentLiabilities": "281823000", "totalCurrentLiabilities": "522169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7763000", "cashAndShortTermInvestments": "5200000", "commonStockSharesOutstanding": "39890606", "intangibleAssetsExcludingGoodwill": "3454000", "cashAndCashEquivalentsAtCarryingValue": "5200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18605000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4822000", "cashflowFromInvestment": "-1091000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19696000, "cost_of_revenue": 10545000, "gross_profit": 9151000, "research_and_development": null, "selling_general_admin": 3568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5639000, "depreciation_amortisation": 336000, "ebitda": 5975000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": 5579000, "tax_provision": 1532000, "effective_tax_rate": null, "net_income": 4040000, "net_income_continuing_ops": 4047000, "net_income_to_common": 4040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5200000, "short_term_investments": 270549000, "net_receivables": 88147000, "inventory": 794859000, "other_current_assets": null, "total_current_assets": 580224000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 3454000, "goodwill_and_intangibles": 5443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28886000, "total_assets": 609110000, "short_term_debt": 788000, "accounts_payable": 237977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522169000, "long_term_debt": 4184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7763000, "total_liabilities": 529932000, "total_debt": 4972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34536000, "total_equity": 78183000, "shares_outstanding": 39890606, "operating_cash_flow": 18605000, "stock_based_compensation": 99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4822000, "free_cash_flow": 18906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5639000", "ebitda": "5975000", "netIncome": "4040000", "grossProfit": "9151000", "depreciation": "None", "totalRevenue": "19696000", "costOfRevenue": "10545000", "interestIncome": "None", "incomeBeforeTax": "5579000", "interestExpense": "60000", "operatingIncome": "5579000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1532000", "reportedCurrency": "USD", "netInterestIncome": "-60000", "nonInterestIncome": "None", "operatingExpenses": "3572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "3568000", "netIncomeFromContinuingOperations": "4047000" }, "balance": { "goodwill": "1989000", "inventory": "794859000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "609110000", "longTermDebt": "4184000", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3454000", "reportedCurrency": "USD", "retainedEarnings": "34536000", "totalLiabilities": "529932000", "otherCurrentAssets": "216328000", "totalCurrentAssets": "580224000", "currentLongTermDebt": "86000", "longTermInvestments": "None", "shortTermInvestments": "270549000", "currentNetReceivables": "88147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28886000", "currentAccountsPayable": "237977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6815000", "totalShareholderEquity": "78183000", "capitalLeaseObligations": "2545000", "otherCurrentLiabilities": "281823000", "totalCurrentLiabilities": "522169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7763000", "cashAndShortTermInvestments": "5200000", "commonStockSharesOutstanding": "39890606", "intangibleAssetsExcludingGoodwill": "3454000", "cashAndCashEquivalentsAtCarryingValue": "5200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18605000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4822000", "cashflowFromInvestment": "-1091000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 20456000, "cost_of_revenue": 10804000, "gross_profit": 9652000, "ebit": 5153000, "ebitda": 5408000, "pretax_income": 5102000, "tax_provision": 1415000, "net_income": 3688000, "net_income_to_common": 3688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2856000, "total_current_assets": 713022000, "total_assets": 742303000, "short_term_debt": 5617000, "long_term_debt": 4205000, "total_debt": 9822000, "total_liabilities": 667472000, "total_equity": 73843000, "shares_outstanding": 39769398, "goodwill_and_intangibles": 4574000 }, "cash_flow": { "operating_cash_flow": -71847000, "capital_expenditure": 1668000, "free_cash_flow": -70179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169403, "ticker_id": 8222, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5153000", "ebitda": "5408000", "netIncome": "3688000", "grossProfit": "9652000", "depreciation": "None", "totalRevenue": "20456000", "costOfRevenue": "10804000", "interestIncome": "None", "incomeBeforeTax": "5102000", "interestExpense": "51000", "operatingIncome": "5102000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1415000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "4550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "3439000", "netIncomeFromContinuingOperations": "3687000" }, "balance": { "goodwill": "1989000", "inventory": "None", "commonStock": "409000", "currentDebt": "None", "investments": "None", "totalAssets": "742303000", "longTermDebt": "4205000", "shortTermDebt": "5617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2585000", "reportedCurrency": "USD", "retainedEarnings": "30496000", "totalLiabilities": "667472000", "otherCurrentAssets": "220005000", "totalCurrentAssets": "713022000", "currentLongTermDebt": "4887000", "longTermInvestments": "None", "shortTermInvestments": "402940000", "currentNetReceivables": "87221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29281000", "currentAccountsPayable": "253205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11859000", "totalShareholderEquity": "73843000", "capitalLeaseObligations": "2767000", "otherCurrentLiabilities": "396702000", "totalCurrentLiabilities": "658866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8606000", "cashAndShortTermInvestments": "2856000", "commonStockSharesOutstanding": "39769398", "intangibleAssetsExcludingGoodwill": "2585000", "cashAndCashEquivalentsAtCarryingValue": "2856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "17730000", "operatingCashflow": "-71847000", "capitalExpenditures": "1668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4779000", "cashflowFromInvestment": "-2994000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20456000, "cost_of_revenue": 10804000, "gross_profit": 9652000, "research_and_development": null, "selling_general_admin": 3439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5153000, "depreciation_amortisation": 255000, "ebitda": 5408000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 5102000, "tax_provision": 1415000, "effective_tax_rate": null, "net_income": 3688000, "net_income_continuing_ops": 3687000, "net_income_to_common": 3688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2856000, "short_term_investments": 402940000, "net_receivables": 87221000, "inventory": null, "other_current_assets": null, "total_current_assets": 713022000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 2585000, "goodwill_and_intangibles": 4574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29281000, "total_assets": 742303000, "short_term_debt": 5617000, "accounts_payable": 253205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658866000, "long_term_debt": 4205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8606000, "total_liabilities": 667472000, "total_debt": 9822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30496000, "total_equity": 73843000, "shares_outstanding": 39769398, "operating_cash_flow": -71847000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4779000, "free_cash_flow": -70179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5153000", "ebitda": "5408000", "netIncome": "3688000", "grossProfit": "9652000", "depreciation": "None", "totalRevenue": "20456000", "costOfRevenue": "10804000", "interestIncome": "None", "incomeBeforeTax": "5102000", "interestExpense": "51000", "operatingIncome": "5102000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1415000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "4550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "3439000", "netIncomeFromContinuingOperations": "3687000" }, "balance": { "goodwill": "1989000", "inventory": "None", "commonStock": "409000", "currentDebt": "None", "investments": "None", "totalAssets": "742303000", "longTermDebt": "4205000", "shortTermDebt": "5617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2585000", "reportedCurrency": "USD", "retainedEarnings": "30496000", "totalLiabilities": "667472000", "otherCurrentAssets": "220005000", "totalCurrentAssets": "713022000", "currentLongTermDebt": "4887000", "longTermInvestments": "None", "shortTermInvestments": "402940000", "currentNetReceivables": "87221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29281000", "currentAccountsPayable": "253205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11859000", "totalShareholderEquity": "73843000", "capitalLeaseObligations": "2767000", "otherCurrentLiabilities": "396702000", "totalCurrentLiabilities": "658866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8606000", "cashAndShortTermInvestments": "2856000", "commonStockSharesOutstanding": "39769398", "intangibleAssetsExcludingGoodwill": "2585000", "cashAndCashEquivalentsAtCarryingValue": "2856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "17730000", "operatingCashflow": "-71847000", "capitalExpenditures": "1668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4779000", "cashflowFromInvestment": "-2994000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 20665000, "cost_of_revenue": 8573000, "gross_profit": 12092000, "ebit": 4922000, "ebitda": null, "pretax_income": -1062000, "tax_provision": null, "net_income": -834000, "net_income_to_common": -834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5735000, "total_current_assets": 773850000, "total_assets": 801800000, "short_term_debt": null, "long_term_debt": 4229000, "total_debt": 4229000, "total_liabilities": 731091000, "total_equity": 69720000, "shares_outstanding": 39580936, "goodwill_and_intangibles": 3421000 }, "cash_flow": { "operating_cash_flow": 38694000, "capital_expenditure": 932000, "free_cash_flow": 39626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169404, "ticker_id": 8222, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-834000", "grossProfit": "12092000", "depreciation": "None", "totalRevenue": "20665000", "costOfRevenue": "8573000", "interestIncome": "None", "incomeBeforeTax": "-1062000", "interestExpense": "41000", "operatingIncome": "4922000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "15743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3984000", "netIncomeFromContinuingOperations": "-856000" }, "balance": { "goodwill": "1989000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "801800000", "longTermDebt": "4229000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1432000", "reportedCurrency": "USD", "retainedEarnings": "26808000", "totalLiabilities": "731091000", "otherCurrentAssets": "1700000", "totalCurrentAssets": "773850000", "currentLongTermDebt": "84000", "longTermInvestments": "0", "shortTermInvestments": "412745000", "currentNetReceivables": "76686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27950000", "currentAccountsPayable": "293416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69720000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "419435000", "totalCurrentLiabilities": "721633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9458000", "cashAndShortTermInvestments": "5735000", "commonStockSharesOutstanding": "39580936", "intangibleAssetsExcludingGoodwill": "1432000", "cashAndCashEquivalentsAtCarryingValue": "5735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38694000", "capitalExpenditures": "932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20665000, "cost_of_revenue": 8573000, "gross_profit": 12092000, "research_and_development": null, "selling_general_admin": 3984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4922000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -1062000, "tax_provision": null, "effective_tax_rate": null, "net_income": -834000, "net_income_continuing_ops": -856000, "net_income_to_common": -834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5735000, "short_term_investments": 412745000, "net_receivables": 76686000, "inventory": null, "other_current_assets": null, "total_current_assets": 773850000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 1432000, "goodwill_and_intangibles": 3421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27950000, "total_assets": 801800000, "short_term_debt": null, "accounts_payable": 293416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721633000, "long_term_debt": 4229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9458000, "total_liabilities": 731091000, "total_debt": 4229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26808000, "total_equity": 69720000, "shares_outstanding": 39580936, "operating_cash_flow": 38694000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000, "free_cash_flow": 39626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-834000", "grossProfit": "12092000", "depreciation": "None", "totalRevenue": "20665000", "costOfRevenue": "8573000", "interestIncome": "None", "incomeBeforeTax": "-1062000", "interestExpense": "41000", "operatingIncome": "4922000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "15743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3984000", "netIncomeFromContinuingOperations": "-856000" }, "balance": { "goodwill": "1989000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "801800000", "longTermDebt": "4229000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1432000", "reportedCurrency": "USD", "retainedEarnings": "26808000", "totalLiabilities": "731091000", "otherCurrentAssets": "1700000", "totalCurrentAssets": "773850000", "currentLongTermDebt": "84000", "longTermInvestments": "0", "shortTermInvestments": "412745000", "currentNetReceivables": "76686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27950000", "currentAccountsPayable": "293416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69720000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "419435000", "totalCurrentLiabilities": "721633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9458000", "cashAndShortTermInvestments": "5735000", "commonStockSharesOutstanding": "39580936", "intangibleAssetsExcludingGoodwill": "1432000", "cashAndCashEquivalentsAtCarryingValue": "5735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38694000", "capitalExpenditures": "932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 17587000, "cost_of_revenue": 9304000, "gross_profit": 8283000, "ebit": 4313000, "ebitda": 4578000, "pretax_income": 4273000, "tax_provision": 1516000, "net_income": 2761000, "net_income_to_common": 2761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 750124000, "total_assets": 771146000, "short_term_debt": 930000, "long_term_debt": 4249000, "total_debt": 5179000, "total_liabilities": 699581000, "total_equity": 70554000, "shares_outstanding": 39678762, "goodwill_and_intangibles": 3690000 }, "cash_flow": { "operating_cash_flow": -19400000, "capital_expenditure": 473000, "free_cash_flow": -18927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169406, "ticker_id": 8222, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4313000", "ebitda": "4578000", "netIncome": "2761000", "grossProfit": "8283000", "depreciation": "None", "totalRevenue": "17587000", "costOfRevenue": "9304000", "interestIncome": "None", "incomeBeforeTax": "4273000", "interestExpense": "40000", "operatingIncome": "4273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1516000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "4010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "3381000", "netIncomeFromContinuingOperations": "2757000" }, "balance": { "goodwill": "1989000", "inventory": "237378000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "771146000", "longTermDebt": "4249000", "shortTermDebt": "930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1701000", "reportedCurrency": "USD", "retainedEarnings": "27642000", "totalLiabilities": "699581000", "otherCurrentAssets": "1613000", "totalCurrentAssets": "750124000", "currentLongTermDebt": "84000", "longTermInvestments": "0", "shortTermInvestments": "423611000", "currentNetReceivables": "82590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21022000", "currentAccountsPayable": "274323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7555000", "totalShareholderEquity": "70554000", "capitalLeaseObligations": "3222000", "otherCurrentLiabilities": "135679000", "totalCurrentLiabilities": "692331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7250000", "cashAndShortTermInvestments": "4932000", "commonStockSharesOutstanding": "39678762", "intangibleAssetsExcludingGoodwill": "1701000", "cashAndCashEquivalentsAtCarryingValue": "4932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12844000", "operatingCashflow": "-19400000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-473000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17587000, "cost_of_revenue": 9304000, "gross_profit": 8283000, "research_and_development": null, "selling_general_admin": 3381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4313000, "depreciation_amortisation": 265000, "ebitda": 4578000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": 4273000, "tax_provision": 1516000, "effective_tax_rate": null, "net_income": 2761000, "net_income_continuing_ops": 2757000, "net_income_to_common": 2761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4932000, "short_term_investments": 423611000, "net_receivables": 82590000, "inventory": 237378000, "other_current_assets": null, "total_current_assets": 750124000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 1701000, "goodwill_and_intangibles": 3690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21022000, "total_assets": 771146000, "short_term_debt": 930000, "accounts_payable": 274323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692331000, "long_term_debt": 4249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7250000, "total_liabilities": 699581000, "total_debt": 5179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27642000, "total_equity": 70554000, "shares_outstanding": 39678762, "operating_cash_flow": -19400000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000, "free_cash_flow": -18927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4313000", "ebitda": "4578000", "netIncome": "2761000", "grossProfit": "8283000", "depreciation": "None", "totalRevenue": "17587000", "costOfRevenue": "9304000", "interestIncome": "None", "incomeBeforeTax": "4273000", "interestExpense": "40000", "operatingIncome": "4273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1516000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "4010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "3381000", "netIncomeFromContinuingOperations": "2757000" }, "balance": { "goodwill": "1989000", "inventory": "237378000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "771146000", "longTermDebt": "4249000", "shortTermDebt": "930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1701000", "reportedCurrency": "USD", "retainedEarnings": "27642000", "totalLiabilities": "699581000", "otherCurrentAssets": "1613000", "totalCurrentAssets": "750124000", "currentLongTermDebt": "84000", "longTermInvestments": "0", "shortTermInvestments": "423611000", "currentNetReceivables": "82590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21022000", "currentAccountsPayable": "274323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7555000", "totalShareholderEquity": "70554000", "capitalLeaseObligations": "3222000", "otherCurrentLiabilities": "135679000", "totalCurrentLiabilities": "692331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7250000", "cashAndShortTermInvestments": "4932000", "commonStockSharesOutstanding": "39678762", "intangibleAssetsExcludingGoodwill": "1701000", "cashAndCashEquivalentsAtCarryingValue": "4932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12844000", "operatingCashflow": "-19400000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-473000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "income_statement": { "revenue": 17180000, "cost_of_revenue": 8409000, "gross_profit": 8771000, "ebit": 3791000, "ebitda": 4052000, "pretax_income": 3697000, "tax_provision": 969000, "net_income": 2703000, "net_income_to_common": 2703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7628000, "total_current_assets": 1043029000, "total_assets": 1065049000, "short_term_debt": 951000, "long_term_debt": 4270000, "total_debt": 5221000, "total_liabilities": 993731000, "total_equity": 70303000, "shares_outstanding": 36410018, "goodwill_and_intangibles": 3525000 }, "cash_flow": { "operating_cash_flow": 273373000, "capital_expenditure": 37000, "free_cash_flow": 273410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169407, "ticker_id": 8222, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:49.617047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3791000", "ebitda": "4052000", "netIncome": "2703000", "grossProfit": "8771000", "depreciation": "None", "totalRevenue": "17180000", "costOfRevenue": "8409000", "interestIncome": "None", "incomeBeforeTax": "3697000", "interestExpense": "94000", "operatingIncome": "4659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "969000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "4112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-962000", "costofGoodsAndServicesSold": "8409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "3410000", "netIncomeFromContinuingOperations": "2728000" }, "balance": { "goodwill": "1989000", "inventory": "254575000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "1065049000", "longTermDebt": "4270000", "shortTermDebt": "951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1536000", "reportedCurrency": "USD", "retainedEarnings": "24881000", "totalLiabilities": "993731000", "otherCurrentAssets": "256323000", "totalCurrentAssets": "1043029000", "currentLongTermDebt": "83000", "longTermInvestments": "2510000", "shortTermInvestments": "707889000", "currentNetReceivables": "71189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22020000", "currentAccountsPayable": "284125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9044000", "shortLongTermDebtTotal": "6153000", "totalShareholderEquity": "70303000", "capitalLeaseObligations": "1800000", "otherCurrentLiabilities": "700986000", "totalCurrentLiabilities": "987716000", "otherNonCurrentLiabilities": "1745000", "totalNonCurrentLiabilities": "6015000", "cashAndShortTermInvestments": "7628000", "commonStockSharesOutstanding": "36410018", "intangibleAssetsExcludingGoodwill": "1536000", "cashAndCashEquivalentsAtCarryingValue": "7628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4886000", "operatingCashflow": "273373000", "capitalExpenditures": "37000", "changeInReceivables": "3781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14932000", "cashflowFromInvestment": "-10866000", "stockBasedCompensation": "962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17180000, "cost_of_revenue": 8409000, "gross_profit": 8771000, "research_and_development": null, "selling_general_admin": 3410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3791000, "depreciation_amortisation": 261000, "ebitda": 4052000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": 3697000, "tax_provision": 969000, "effective_tax_rate": null, "net_income": 2703000, "net_income_continuing_ops": 2728000, "net_income_to_common": 2703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7628000, "short_term_investments": 707889000, "net_receivables": 71189000, "inventory": 254575000, "other_current_assets": null, "total_current_assets": 1043029000, "net_ppe": null, "goodwill": 1989000, "intangible_assets": 1536000, "goodwill_and_intangibles": 3525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22020000, "total_assets": 1065049000, "short_term_debt": 951000, "accounts_payable": 284125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 987716000, "long_term_debt": 4270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6015000, "total_liabilities": 993731000, "total_debt": 5221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24881000, "total_equity": 70303000, "shares_outstanding": 36410018, "operating_cash_flow": 273373000, "stock_based_compensation": 962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14932000, "free_cash_flow": 273410000, "net_change_in_cash": 2659000 }, "raw_data": { "income": { "ebit": "3791000", "ebitda": "4052000", "netIncome": "2703000", "grossProfit": "8771000", "depreciation": "None", "totalRevenue": "17180000", "costOfRevenue": "8409000", "interestIncome": "None", "incomeBeforeTax": "3697000", "interestExpense": "94000", "operatingIncome": "4659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "969000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "4112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-962000", "costofGoodsAndServicesSold": "8409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "3410000", "netIncomeFromContinuingOperations": "2728000" }, "balance": { "goodwill": "1989000", "inventory": "254575000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "1065049000", "longTermDebt": "4270000", "shortTermDebt": "951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1536000", "reportedCurrency": "USD", "retainedEarnings": "24881000", "totalLiabilities": "993731000", "otherCurrentAssets": "256323000", "totalCurrentAssets": "1043029000", "currentLongTermDebt": "83000", "longTermInvestments": "2510000", "shortTermInvestments": "707889000", "currentNetReceivables": "71189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22020000", "currentAccountsPayable": "284125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9044000", "shortLongTermDebtTotal": "6153000", "totalShareholderEquity": "70303000", "capitalLeaseObligations": "1800000", "otherCurrentLiabilities": "700986000", "totalCurrentLiabilities": "987716000", "otherNonCurrentLiabilities": "1745000", "totalNonCurrentLiabilities": "6015000", "cashAndShortTermInvestments": "7628000", "commonStockSharesOutstanding": "36410018", "intangibleAssetsExcludingGoodwill": "1536000", "cashAndCashEquivalentsAtCarryingValue": "7628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4886000", "operatingCashflow": "273373000", "capitalExpenditures": "37000", "changeInReceivables": "3781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14932000", "cashflowFromInvestment": "-10866000", "stockBasedCompensation": "962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }