{ "ticker": { "uuid": "33961250-9fab-4ba6-992c-2a64de6dd900", "symbol": "DDS", "name": "Dillard's, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/33961250-9fab-4ba6-992c-2a64de6dd900/", "api_url": "https://sharemaestro.com/factors/api/tickers/33961250-9fab-4ba6-992c-2a64de6dd900/" }, "ticker_metadata": { "id": 972, "uuid": "33961250-9fab-4ba6-992c-2a64de6dd900", "symbol": "DDS", "name": "Dillard's, Inc.", "asset_type": "equity", "market_cap": 9211418000, "stock_exchange_id": 3, "industry": "Department Stores", "sector": "Consumer Cyclical", "description": "Dillard's, Inc. operates large retail stores in the Southeast, Southwest, and Midwest areas of the United States. The company is headquartered in Little Rock, Arkansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33961250-9fab-4ba6-992c-2a64de6dd900", "symbol": "DDS", "name": "Dillard's, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/33961250-9fab-4ba6-992c-2a64de6dd900/", "api_url": "https://sharemaestro.com/factors/api/tickers/33961250-9fab-4ba6-992c-2a64de6dd900/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.7, "quality": 0.87, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 606.27, "market_cap": 9457812000, "pe_ratio": 14.3867, "earnings_yield": 0.0695, "ebitda_to_ev": 0.1055, "shareholder_yield": 0.0513, "roe": 0.3245, "piotroski_f_score": 6, "momentum_12_1": 0.464, "volatility_252d": 0.3464 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:46.584746+00:00", "batch_id": "" }, "size": { "price_close": 606.27, "market_cap": 9457812000, "market_cap_usd": 9457812000, "enterprise_value": 8405512000, "shares_outstanding": 15600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3867, "pb_ratio": 4.6691, "ptbv_ratio": 4.6691, "ps_ratio": 1.4319, "pcf_ratio": 11.1925, "pfcf_ratio": 10.0752, "ev_ebitda": 9.4817, "ev_ebit": 11.8672, "ev_sales": 1.2726, "ev_fcf": 8.9542, "earnings_yield": 0.0695, "fcf_yield": 0.1117, "price_to_sales": 1.4319, "price_to_book": 4.6691, "price_to_cashflow": 11.1925, "ebitda_to_ev": 0.1055, "sales_yield": 0.7858 }, "yield": { "dividend_yield": 0.0513, "buyback_yield": 0, "shareholder_yield": 0.0513, "debt_paydown_yield": null, "total_yield": 0.0513 }, "quality": { "gross_margin": 0.3781, "operating_margin": 0.1072, "net_margin": 0.0995, "ebitda_margin": 0.1342, "fcf_margin": 0.1421, "roe": 0.3245, "roa": 0.1589, "roic": 0.5914, "roc_greenblatt": null, "asset_turnover": 1.5963, "cash_conversion": 1.4279, "accruals_ratio": -0.0453, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 7.5772, "earnings_stability_5y": 0.4237, "revenue_stability_5y": 0.1371, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6035, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0428, "net_debt_to_ebitda": -1.187, "debt_to_assets": 0.0255, "interest_coverage": 17.2626, "current_ratio": 2.367, "quick_ratio": 1.1968, "net_debt": -1052300000, "local_beta": 0.002, "volatility_252d": 0.3464, "volatility_60d": 0.7157, "max_drawdown_12m": -0.2092, "risk_adjusted_momentum": 1.3394 }, "growth": { "revenue_growth_1y": 0.0062, "revenue_growth_3y_cagr": -0.0211, "revenue_growth_5y_cagr": 0.0816, "eps_growth_1y": 0.1389, "eps_growth_3y_cagr": -0.1383, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1903, "book_value_growth_1y": 0.0235, "revenue_growth": 0.0062, "earnings_growth": 0.1389 }, "momentum": { "price_return_1m": 0.0764, "price_return_3m": 0.029, "price_return_6m": -0.0925, "price_return_9m": 0.0987, "price_return_12m": 0.5758, "price_return_12m_ex1m": 0.464, "momentum_6m": -0.0925, "momentum_12m": 0.5758, "momentum_12_1": 0.464, "distance_from_52w_high": -0.11, "distance_from_52w_low": 0.5862, "relative_strength": 0.4758 }, "raw_ttm": { "revenue_ttm": 6605000000, "gross_profit_ttm": 2497200000, "ebit_ttm": 708300000, "ebitda_ttm": 886500000, "net_income_ttm": 657400000, "eps_diluted_ttm": 42.141, "operating_cash_flow_ttm": 845013000, "capital_expenditure_ttm": 93709000, "fcf_ttm": 938722000, "dividends_paid_ttm": 485520000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41031000, "cash_and_equivalents": 1157700000, "total_current_assets": 3047100000, "total_current_liabilities": 1287300000, "net_ppe": null, "total_assets": 4137800000, "total_debt": 105400000, "total_equity": 2025600000, "net_working_capital": 707500000, "book_value_per_share": 129.8462, "retained_earnings": 6558519000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 129.8462 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 37, "rank_pcf": 49, "rank_ev_ebitda": 35, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 36, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 9, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 60, "rank_fcf_margin": 61, "rank_piotroski": 35, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 20 }, "composites": { "value_composite": 30, "quality_composite": 13, "momentum_composite": 14, "growth_composite": 76, "yield_composite": 10, "svqf_composite": 19, "vc1_composite": 31, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7804, "os_score": 0.92, "value_percentile": 0.7, "quality_percentile": 0.87, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3953, "ticker_id": 972, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:46.584746+00:00", "batch_id": "", "os_score_delta": null, "price_close": 606.27, "market_cap": 9457812000, "market_cap_usd": 9457812000, "enterprise_value": 8405512000, "shares_outstanding": 15600000, "fx_rate_to_usd": null, "pe_ratio": 14.38669303, "pb_ratio": 4.669141, "ptbv_ratio": 4.669141, "ps_ratio": 1.43191703, "pcf_ratio": 11.19250473, "pfcf_ratio": 10.07520011, "ev_ebitda": 9.48168302, "ev_ebit": 11.86716363, "ev_sales": 1.27259833, "ev_fcf": 8.95420796, "earnings_yield": 0.06950868, "fcf_yield": 0.11167934, "dividend_yield": 0.05133534, "buyback_yield": 0, "shareholder_yield": 0.05133534, "debt_paydown_yield": null, "total_yield": 0.05133534, "gross_margin": 0.37807721, "operating_margin": 0.10723694, "net_margin": 0.09953066, "ebitda_margin": 0.1342165, "fcf_margin": 0.14212294, "roe": 0.32454581, "roa": 0.1588767, "roic": 0.59136281, "roc_greenblatt": null, "asset_turnover": 1.59625888, "cash_conversion": 1.42793124, "accruals_ratio": -0.04534124, "sbc_to_revenue": null, "debt_to_equity": 1.04275276, "net_debt_to_ebitda": -1.18702764, "debt_to_assets": 0.02547247, "interest_coverage": 17.26255758, "current_ratio": 2.36704731, "quick_ratio": 1.19676843, "net_debt": -1052300000, "revenue_growth_1y": 0.00618595, "revenue_growth_3y_cagr": -0.02106685, "revenue_growth_5y_cagr": 0.08163637, "eps_growth_1y": 0.13886377, "eps_growth_3y_cagr": -0.13825013, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1903486, "book_value_growth_1y": 0.02346116, "piotroski_f_score": 6, "altman_z_score": 7.57716404, "earnings_stability_5y": 0.423696, "revenue_stability_5y": 0.137142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07637816, "price_return_3m": 0.0289872, "price_return_6m": -0.09251275, "price_return_9m": 0.09868762, "price_return_12m": 0.57580701, "price_return_12m_ex1m": 0.46399013, "distance_from_52w_high": -0.10995212, "distance_from_52w_low": 0.58621061, "relative_strength": 0.47584343, "local_beta": 0.002, "volatility_252d": 0.346428, "volatility_60d": 0.715732, "max_drawdown_12m": -0.20916441, "revenue_ttm": 6605000000, "gross_profit_ttm": 2497200000, "ebit_ttm": 708300000, "ebitda_ttm": 886500000, "net_income_ttm": 657400000, "eps_diluted_ttm": 42.14102564, "operating_cash_flow_ttm": 845013000, "capital_expenditure_ttm": 93709000, "fcf_ttm": 938722000, "dividends_paid_ttm": 485520000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41031000, "cash_and_equivalents": 1157700000, "total_current_assets": 3047100000, "total_current_liabilities": 1287300000, "net_ppe": null, "total_assets": 4137800000, "total_debt": 105400000, "total_equity": 2025600000, "net_working_capital": 707500000, "book_value_per_share": 129.84615385, "retained_earnings": 6558519000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 129.84615385, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 37, "rank_pcf": 49, "rank_ev_ebitda": 35, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 36, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 9, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 60, "rank_fcf_margin": 61, "rank_piotroski": 35, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 20, "value_composite": 30, "quality_composite": 13, "momentum_composite": 14, "growth_composite": 76, "yield_composite": 10, "svqf_composite": 19, "vc1_composite": 31, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 606.27, "os": 0.92, "value": 0.7, "quality": 0.87, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 14.3867, "earnings_yield": 0.0695, "shareholder_yield": 0.0513, "roe": 0.3245, "momentum_12_1": 0.464, "complete_fields": { "id": 3953, "ticker_id": 972, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:46.584746+00:00", "batch_id": "", "os_score_delta": null, "price_close": 606.27, "market_cap": 9457812000, "market_cap_usd": 9457812000, "enterprise_value": 8405512000, "shares_outstanding": 15600000, "fx_rate_to_usd": null, "pe_ratio": 14.38669303, "pb_ratio": 4.669141, "ptbv_ratio": 4.669141, "ps_ratio": 1.43191703, "pcf_ratio": 11.19250473, "pfcf_ratio": 10.07520011, "ev_ebitda": 9.48168302, "ev_ebit": 11.86716363, "ev_sales": 1.27259833, "ev_fcf": 8.95420796, "earnings_yield": 0.06950868, "fcf_yield": 0.11167934, "dividend_yield": 0.05133534, "buyback_yield": 0, "shareholder_yield": 0.05133534, "debt_paydown_yield": null, "total_yield": 0.05133534, "gross_margin": 0.37807721, "operating_margin": 0.10723694, "net_margin": 0.09953066, "ebitda_margin": 0.1342165, "fcf_margin": 0.14212294, "roe": 0.32454581, "roa": 0.1588767, "roic": 0.59136281, "roc_greenblatt": null, "asset_turnover": 1.59625888, "cash_conversion": 1.42793124, "accruals_ratio": -0.04534124, "sbc_to_revenue": null, "debt_to_equity": 1.04275276, "net_debt_to_ebitda": -1.18702764, "debt_to_assets": 0.02547247, "interest_coverage": 17.26255758, "current_ratio": 2.36704731, "quick_ratio": 1.19676843, "net_debt": -1052300000, "revenue_growth_1y": 0.00618595, "revenue_growth_3y_cagr": -0.02106685, "revenue_growth_5y_cagr": 0.08163637, "eps_growth_1y": 0.13886377, "eps_growth_3y_cagr": -0.13825013, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1903486, "book_value_growth_1y": 0.02346116, "piotroski_f_score": 6, "altman_z_score": 7.57716404, "earnings_stability_5y": 0.423696, "revenue_stability_5y": 0.137142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07637816, "price_return_3m": 0.0289872, "price_return_6m": -0.09251275, "price_return_9m": 0.09868762, "price_return_12m": 0.57580701, "price_return_12m_ex1m": 0.46399013, "distance_from_52w_high": -0.10995212, "distance_from_52w_low": 0.58621061, "relative_strength": 0.47584343, "local_beta": 0.002, "volatility_252d": 0.346428, "volatility_60d": 0.715732, "max_drawdown_12m": -0.20916441, "revenue_ttm": 6605000000, "gross_profit_ttm": 2497200000, "ebit_ttm": 708300000, "ebitda_ttm": 886500000, "net_income_ttm": 657400000, "eps_diluted_ttm": 42.14102564, "operating_cash_flow_ttm": 845013000, "capital_expenditure_ttm": 93709000, "fcf_ttm": 938722000, "dividends_paid_ttm": 485520000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41031000, "cash_and_equivalents": 1157700000, "total_current_assets": 3047100000, "total_current_liabilities": 1287300000, "net_ppe": null, "total_assets": 4137800000, "total_debt": 105400000, "total_equity": 2025600000, "net_working_capital": 707500000, "book_value_per_share": 129.84615385, "retained_earnings": 6558519000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 129.84615385, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 37, "rank_pcf": 49, "rank_ev_ebitda": 35, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 36, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 9, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 60, "rank_fcf_margin": 61, "rank_piotroski": 35, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 20, "value_composite": 30, "quality_composite": 13, "momentum_composite": 14, "growth_composite": 76, "yield_composite": 10, "svqf_composite": 19, "vc1_composite": 31, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 6563300000, "cost_of_revenue": 4096200000, "gross_profit": 2467100000, "ebit": 694900000, "ebitda": 874200000, "pretax_income": 694900000, "tax_provision": 124700000, "net_income": 570600000, "net_income_to_common": 570600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861500000, "total_current_assets": 2386600000, "total_assets": 3505000000, "short_term_debt": 105600000, "long_term_debt": 425674000, "total_debt": 531274000, "total_liabilities": 1726000000, "total_equity": 1779000000, "shares_outstanding": 15600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 717000000, "capital_expenditure": 93400000, "free_cash_flow": 810400000, "dividends_paid": 484800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248739, "ticker_id": 972, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "694900000", "ebitda": "874200000", "netIncome": "570600000", "grossProfit": "2467100000", "depreciation": "None", "totalRevenue": "6563300000", "costOfRevenue": "4096200000", "interestIncome": "47261000", "incomeBeforeTax": "694900000", "interestExpense": "41031000", "operatingIncome": "688700000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "124700000", "reportedCurrency": "USD", "netInterestIncome": "6230000", "nonInterestIncome": "None", "operatingExpenses": "1778400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4096200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179300000", "sellingGeneralAndAdministrative": "1759300000", "netIncomeFromContinuingOperations": "570187000" }, "balance": { "goodwill": "None", "inventory": "1201100000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3505000000", "longTermDebt": "425674000", "shortTermDebt": "105600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6312651000", "totalLiabilities": "1726000000", "otherCurrentAssets": "72800000", "totalCurrentAssets": "2386600000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "211500000", "currentNetReceivables": "39700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118400000", "currentAccountsPayable": "772400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947983000", "shortLongTermDebtTotal": "557600000", "totalShareholderEquity": "1779000000", "capitalLeaseObligations": "35888000", "otherCurrentLiabilities": "772400000", "totalCurrentLiabilities": "902100000", "otherNonCurrentLiabilities": "371954000", "totalNonCurrentLiabilities": "823900000", "cashAndShortTermInvestments": "861500000", "commonStockSharesOutstanding": "15600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "861500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570200000", "profitLoss": "None", "dividendPayout": "484800000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "717000000", "capitalExpenditures": "93400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595900000", "cashflowFromInvestment": "22500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6563300000, "cost_of_revenue": 4096200000, "gross_profit": 2467100000, "research_and_development": null, "selling_general_admin": 1759300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 694900000, "depreciation_amortisation": 179300000, "ebitda": 874200000, "interest_expense": 41031000, "interest_income": null, "other_non_operating": null, "pretax_income": 694900000, "tax_provision": 124700000, "effective_tax_rate": null, "net_income": 570600000, "net_income_continuing_ops": 570187000, "net_income_to_common": 570600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861500000, "short_term_investments": 211500000, "net_receivables": 39700000, "inventory": 1201100000, "other_current_assets": null, "total_current_assets": 2386600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1118400000, "total_assets": 3505000000, "short_term_debt": 105600000, "accounts_payable": 772400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902100000, "long_term_debt": 425674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823900000, "total_liabilities": 1726000000, "total_debt": 531274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6312651000, "total_equity": 1779000000, "shares_outstanding": 15600000, "operating_cash_flow": 717000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22500000, "dividends_paid": 484800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -595900000, "free_cash_flow": 810400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "694900000", "ebitda": "874200000", "netIncome": "570600000", "grossProfit": "2467100000", "depreciation": "None", "totalRevenue": "6563300000", "costOfRevenue": "4096200000", "interestIncome": "47261000", "incomeBeforeTax": "694900000", "interestExpense": "41031000", "operatingIncome": "688700000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "124700000", "reportedCurrency": "USD", "netInterestIncome": "6230000", "nonInterestIncome": "None", "operatingExpenses": "1778400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4096200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179300000", "sellingGeneralAndAdministrative": "1759300000", "netIncomeFromContinuingOperations": "570187000" }, "balance": { "goodwill": "None", "inventory": "1201100000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3505000000", "longTermDebt": "425674000", "shortTermDebt": "105600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6312651000", "totalLiabilities": "1726000000", "otherCurrentAssets": "72800000", "totalCurrentAssets": "2386600000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "211500000", "currentNetReceivables": "39700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118400000", "currentAccountsPayable": "772400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947983000", "shortLongTermDebtTotal": "557600000", "totalShareholderEquity": "1779000000", "capitalLeaseObligations": "35888000", "otherCurrentLiabilities": "772400000", "totalCurrentLiabilities": "902100000", "otherNonCurrentLiabilities": "371954000", "totalNonCurrentLiabilities": "823900000", "cashAndShortTermInvestments": "861500000", "commonStockSharesOutstanding": "15600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "861500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570200000", "profitLoss": "None", "dividendPayout": "484800000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "717000000", "capitalExpenditures": "93400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595900000", "cashflowFromInvestment": "22500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 6590231000, "cost_of_revenue": 3919549000, "gross_profit": 2670682000, "ebit": 769575000, "ebitda": 949097000, "pretax_income": 729701000, "tax_provision": 136225000, "net_income": 593476000, "net_income_to_common": 593476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717854000, "total_current_assets": 2368070000, "total_assets": 3531054000, "short_term_debt": 11411000, "long_term_debt": 521567000, "total_debt": 532978000, "total_liabilities": 1734894000, "total_equity": 1796160000, "shares_outstanding": 16120000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 714127000, "capital_expenditure": 104552000, "free_cash_flow": 818679000, "dividends_paid": 413795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248744, "ticker_id": 972, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "769575000", "ebitda": "949097000", "netIncome": "593476000", "grossProfit": "2670682000", "depreciation": "None", "totalRevenue": "6590231000", "costOfRevenue": "3919549000", "interestIncome": "53569000", "incomeBeforeTax": "729701000", "interestExpense": "39874000", "operatingIncome": "740162000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "136225000", "reportedCurrency": "USD", "netInterestIncome": "13695000", "nonInterestIncome": "None", "operatingExpenses": "1930520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3919549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179522000", "sellingGeneralAndAdministrative": "1752653000", "netIncomeFromContinuingOperations": "593476000" }, "balance": { "goodwill": "None", "inventory": "1172047000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3531054000", "longTermDebt": "521567000", "shortTermDebt": "11411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6228048000", "totalLiabilities": "1734894000", "otherCurrentAssets": "96794000", "totalCurrentAssets": "2368070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "325675000", "currentNetReceivables": "55700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162984000", "currentAccountsPayable": "601175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1035810000", "shortLongTermDebtTotal": "555323000", "totalShareholderEquity": "1796160000", "capitalLeaseObligations": "33756000", "otherCurrentLiabilities": "193848000", "totalCurrentLiabilities": "834906000", "otherNonCurrentLiabilities": "356076000", "totalNonCurrentLiabilities": "899988000", "cashAndShortTermInvestments": "717854000", "commonStockSharesOutstanding": "16120000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "717854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593476000", "profitLoss": "None", "dividendPayout": "413795000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-78048000", "operatingCashflow": "714127000", "capitalExpenditures": "104552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534829000", "cashflowFromInvestment": "-269731000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6590231000, "cost_of_revenue": 3919549000, "gross_profit": 2670682000, "research_and_development": null, "selling_general_admin": 1752653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 769575000, "depreciation_amortisation": 179522000, "ebitda": 949097000, "interest_expense": 39874000, "interest_income": null, "other_non_operating": null, "pretax_income": 729701000, "tax_provision": 136225000, "effective_tax_rate": null, "net_income": 593476000, "net_income_continuing_ops": 593476000, "net_income_to_common": 593476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717854000, "short_term_investments": 325675000, "net_receivables": 55700000, "inventory": 1172047000, "other_current_assets": null, "total_current_assets": 2368070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162984000, "total_assets": 3531054000, "short_term_debt": 11411000, "accounts_payable": 601175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834906000, "long_term_debt": 521567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 899988000, "total_liabilities": 1734894000, "total_debt": 532978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6228048000, "total_equity": 1796160000, "shares_outstanding": 16120000, "operating_cash_flow": 714127000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269731000, "dividends_paid": 413795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534829000, "free_cash_flow": 818679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "769575000", "ebitda": "949097000", "netIncome": "593476000", "grossProfit": "2670682000", "depreciation": "None", "totalRevenue": "6590231000", "costOfRevenue": "3919549000", "interestIncome": "53569000", "incomeBeforeTax": "729701000", "interestExpense": "39874000", "operatingIncome": "740162000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "136225000", "reportedCurrency": "USD", "netInterestIncome": "13695000", "nonInterestIncome": "None", "operatingExpenses": "1930520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3919549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179522000", "sellingGeneralAndAdministrative": "1752653000", "netIncomeFromContinuingOperations": "593476000" }, "balance": { "goodwill": "None", "inventory": "1172047000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3531054000", "longTermDebt": "521567000", "shortTermDebt": "11411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6228048000", "totalLiabilities": "1734894000", "otherCurrentAssets": "96794000", "totalCurrentAssets": "2368070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "325675000", "currentNetReceivables": "55700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162984000", "currentAccountsPayable": "601175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1035810000", "shortLongTermDebtTotal": "555323000", "totalShareholderEquity": "1796160000", "capitalLeaseObligations": "33756000", "otherCurrentLiabilities": "193848000", "totalCurrentLiabilities": "834906000", "otherNonCurrentLiabilities": "356076000", "totalNonCurrentLiabilities": "899988000", "cashAndShortTermInvestments": "717854000", "commonStockSharesOutstanding": "16120000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "717854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593476000", "profitLoss": "None", "dividendPayout": "413795000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-78048000", "operatingCashflow": "714127000", "capitalExpenditures": "104552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534829000", "cashflowFromInvestment": "-269731000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 6874420000, "cost_of_revenue": 4031108000, "gross_profit": 2843312000, "ebit": 957257000, "ebitda": 1138439000, "pretax_income": 916617000, "tax_provision": 177770000, "net_income": 738847000, "net_income_to_common": 738847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808287000, "total_current_assets": 2208210000, "total_assets": 3448906000, "short_term_debt": 11252000, "long_term_debt": 521461000, "total_debt": 532713000, "total_liabilities": 1751838000, "total_equity": 1697068000, "shares_outstanding": 16517000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 883590000, "capital_expenditure": 132944000, "free_cash_flow": 1016534000, "dividends_paid": 338629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248749, "ticker_id": 972, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "957257000", "ebitda": "1138439000", "netIncome": "738847000", "grossProfit": "2843312000", "depreciation": "None", "totalRevenue": "6874420000", "costOfRevenue": "4031108000", "interestIncome": "45240000", "incomeBeforeTax": "916617000", "interestExpense": "40640000", "operatingIncome": "924755000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "177770000", "reportedCurrency": "USD", "netInterestIncome": "4600000", "nonInterestIncome": "None", "operatingExpenses": "1918557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4031108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181182000", "sellingGeneralAndAdministrative": "1738984000", "netIncomeFromContinuingOperations": "738847000" }, "balance": { "goodwill": "None", "inventory": "1093999000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3448906000", "longTermDebt": "521461000", "shortTermDebt": "11252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6048288000", "totalLiabilities": "1751838000", "otherCurrentAssets": "97341000", "totalCurrentAssets": "2208210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148036000", "currentNetReceivables": "60547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240696000", "currentAccountsPayable": "562408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1116985000", "shortLongTermDebtTotal": "564441000", "totalShareholderEquity": "1697068000", "capitalLeaseObligations": "42980000", "otherCurrentLiabilities": "220137000", "totalCurrentLiabilities": "827756000", "otherNonCurrentLiabilities": "370893000", "totalNonCurrentLiabilities": "924082000", "cashAndShortTermInvestments": "808287000", "commonStockSharesOutstanding": "16517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "808287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738847000", "profitLoss": "None", "dividendPayout": "338629000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "26209000", "operatingCashflow": "883590000", "capitalExpenditures": "132944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620040000", "cashflowFromInvestment": "-115594000", "stockBasedCompensation": "-359100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6874420000, "cost_of_revenue": 4031108000, "gross_profit": 2843312000, "research_and_development": null, "selling_general_admin": 1738984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 957257000, "depreciation_amortisation": 181182000, "ebitda": 1138439000, "interest_expense": 40640000, "interest_income": null, "other_non_operating": null, "pretax_income": 916617000, "tax_provision": 177770000, "effective_tax_rate": null, "net_income": 738847000, "net_income_continuing_ops": 738847000, "net_income_to_common": 738847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808287000, "short_term_investments": 148036000, "net_receivables": 60547000, "inventory": 1093999000, "other_current_assets": null, "total_current_assets": 2208210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240696000, "total_assets": 3448906000, "short_term_debt": 11252000, "accounts_payable": 562408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827756000, "long_term_debt": 521461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924082000, "total_liabilities": 1751838000, "total_debt": 532713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6048288000, "total_equity": 1697068000, "shares_outstanding": 16517000, "operating_cash_flow": 883590000, "stock_based_compensation": -359100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115594000, "dividends_paid": 338629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620040000, "free_cash_flow": 1016534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "957257000", "ebitda": "1138439000", "netIncome": "738847000", "grossProfit": "2843312000", "depreciation": "None", "totalRevenue": "6874420000", "costOfRevenue": "4031108000", "interestIncome": "45240000", "incomeBeforeTax": "916617000", "interestExpense": "40640000", "operatingIncome": "924755000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "177770000", "reportedCurrency": "USD", "netInterestIncome": "4600000", "nonInterestIncome": "None", "operatingExpenses": "1918557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4031108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181182000", "sellingGeneralAndAdministrative": "1738984000", "netIncomeFromContinuingOperations": "738847000" }, "balance": { "goodwill": "None", "inventory": "1093999000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3448906000", "longTermDebt": "521461000", "shortTermDebt": "11252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6048288000", "totalLiabilities": "1751838000", "otherCurrentAssets": "97341000", "totalCurrentAssets": "2208210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148036000", "currentNetReceivables": "60547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240696000", "currentAccountsPayable": "562408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1116985000", "shortLongTermDebtTotal": "564441000", "totalShareholderEquity": "1697068000", "capitalLeaseObligations": "42980000", "otherCurrentLiabilities": "220137000", "totalCurrentLiabilities": "827756000", "otherNonCurrentLiabilities": "370893000", "totalNonCurrentLiabilities": "924082000", "cashAndShortTermInvestments": "808287000", "commonStockSharesOutstanding": "16517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "808287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738847000", "profitLoss": "None", "dividendPayout": "338629000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "26209000", "operatingCashflow": "883590000", "capitalExpenditures": "132944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620040000", "cashflowFromInvestment": "-115594000", "stockBasedCompensation": "-359100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 6996215000, "cost_of_revenue": 3983598000, "gross_profit": 3012617000, "ebit": 1152821000, "ebitda": 1342851000, "pretax_income": 1109467000, "tax_provision": 217800000, "net_income": 891637000, "net_income_to_common": 891637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650336000, "total_current_assets": 2071846000, "total_assets": 3329150000, "short_term_debt": 9702000, "long_term_debt": 521300000, "total_debt": 531002000, "total_liabilities": 1730512000, "total_equity": 1598638000, "shares_outstanding": 17549000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 948300000, "capital_expenditure": 120100000, "free_cash_flow": 1068400000, "dividends_paid": 271300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248754, "ticker_id": 972, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1152821000", "ebitda": "1342851000", "netIncome": "891637000", "grossProfit": "3012617000", "depreciation": "None", "totalRevenue": "6996215000", "costOfRevenue": "3983598000", "interestIncome": "30500000", "incomeBeforeTax": "1109467000", "interestExpense": "43354000", "operatingIncome": "1126691000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "217800000", "reportedCurrency": "USD", "netInterestIncome": "-30500000", "nonInterestIncome": "None", "operatingExpenses": "1885926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21047000", "costofGoodsAndServicesSold": "3983598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190030000", "sellingGeneralAndAdministrative": "1697486000", "netIncomeFromContinuingOperations": "891600000" }, "balance": { "goodwill": "None", "inventory": "1120208000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3329150000", "longTermDebt": "521300000", "shortTermDebt": "9702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5648700000", "totalLiabilities": "1730512000", "otherCurrentAssets": "95448000", "totalCurrentAssets": "2071846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148902000", "currentNetReceivables": "56952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257304000", "currentAccountsPayable": "589627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1152200000", "shortLongTermDebtTotal": "555220000", "totalShareholderEquity": "1598638000", "capitalLeaseObligations": "33900000", "otherCurrentLiabilities": "238832000", "totalCurrentLiabilities": "858961000", "otherNonCurrentLiabilities": "326000000", "totalNonCurrentLiabilities": "871551000", "cashAndShortTermInvestments": "650336000", "commonStockSharesOutstanding": "17549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "650336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "891600000", "profitLoss": "None", "dividendPayout": "271300000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "948300000", "capitalExpenditures": "120100000", "changeInReceivables": "-17175000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-769000000", "cashflowFromInvestment": "-235800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6996215000, "cost_of_revenue": 3983598000, "gross_profit": 3012617000, "research_and_development": null, "selling_general_admin": 1697486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1152821000, "depreciation_amortisation": 190030000, "ebitda": 1342851000, "interest_expense": 43354000, "interest_income": null, "other_non_operating": null, "pretax_income": 1109467000, "tax_provision": 217800000, "effective_tax_rate": null, "net_income": 891637000, "net_income_continuing_ops": 891600000, "net_income_to_common": 891637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650336000, "short_term_investments": 148902000, "net_receivables": 56952000, "inventory": 1120208000, "other_current_assets": null, "total_current_assets": 2071846000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1257304000, "total_assets": 3329150000, "short_term_debt": 9702000, "accounts_payable": 589627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858961000, "long_term_debt": 521300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 871551000, "total_liabilities": 1730512000, "total_debt": 531002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5648700000, "total_equity": 1598638000, "shares_outstanding": 17549000, "operating_cash_flow": 948300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235800000, "dividends_paid": 271300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -769000000, "free_cash_flow": 1068400000, "net_change_in_cash": -56428000 }, "raw_data": { "income": { "ebit": "1152821000", "ebitda": "1342851000", "netIncome": "891637000", "grossProfit": "3012617000", "depreciation": "None", "totalRevenue": "6996215000", "costOfRevenue": "3983598000", "interestIncome": "30500000", "incomeBeforeTax": "1109467000", "interestExpense": "43354000", "operatingIncome": "1126691000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "217800000", "reportedCurrency": "USD", "netInterestIncome": "-30500000", "nonInterestIncome": "None", "operatingExpenses": "1885926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21047000", "costofGoodsAndServicesSold": "3983598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190030000", "sellingGeneralAndAdministrative": "1697486000", "netIncomeFromContinuingOperations": "891600000" }, "balance": { "goodwill": "None", "inventory": "1120208000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3329150000", "longTermDebt": "521300000", "shortTermDebt": "9702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5648700000", "totalLiabilities": "1730512000", "otherCurrentAssets": "95448000", "totalCurrentAssets": "2071846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148902000", "currentNetReceivables": "56952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257304000", "currentAccountsPayable": "589627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1152200000", "shortLongTermDebtTotal": "555220000", "totalShareholderEquity": "1598638000", "capitalLeaseObligations": "33900000", "otherCurrentLiabilities": "238832000", "totalCurrentLiabilities": "858961000", "otherNonCurrentLiabilities": "326000000", "totalNonCurrentLiabilities": "871551000", "cashAndShortTermInvestments": "650336000", "commonStockSharesOutstanding": "17549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "650336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "891600000", "profitLoss": "None", "dividendPayout": "271300000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "948300000", "capitalExpenditures": "120100000", "changeInReceivables": "-17175000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-769000000", "cashflowFromInvestment": "-235800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 6624267000, "cost_of_revenue": 3747665000, "gross_profit": 2876602000, "ebit": 1133302000, "ebitda": 1334737000, "pretax_income": 1088363000, "tax_provision": 225900000, "net_income": 862473000, "net_income_to_common": 862473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716759000, "total_current_assets": 1914651000, "total_assets": 3245557000, "short_term_debt": 56512000, "long_term_debt": 521300000, "total_debt": 577812000, "total_liabilities": 1794339000, "total_equity": 1451218000, "shares_outstanding": 20592000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1280000000, "capital_expenditure": 104300000, "free_cash_flow": 1384300000, "dividends_paid": 305200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248759, "ticker_id": 972, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1133302000", "ebitda": "1334737000", "netIncome": "862473000", "grossProfit": "2876602000", "depreciation": "None", "totalRevenue": "6624267000", "costOfRevenue": "3747665000", "interestIncome": "43100000", "incomeBeforeTax": "1088363000", "interestExpense": "44939000", "operatingIncome": "1118133000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "225900000", "reportedCurrency": "USD", "netInterestIncome": "-43100000", "nonInterestIncome": "None", "operatingExpenses": "1758469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3747665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201435000", "sellingGeneralAndAdministrative": "1559148000", "netIncomeFromContinuingOperations": "862500000" }, "balance": { "goodwill": "None", "inventory": "1080178000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3245557000", "longTermDebt": "521300000", "shortTermDebt": "56512000", "treasuryStock": "-4511799000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5027922000", "totalLiabilities": "1794339000", "otherCurrentAssets": "77937000", "totalCurrentAssets": "1914651000", "currentLongTermDebt": "44800000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330906000", "currentAccountsPayable": "628987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1233100000", "shortLongTermDebtTotal": "608728000", "totalShareholderEquity": "1451218000", "capitalLeaseObligations": "42700000", "otherCurrentLiabilities": "257187000", "totalCurrentLiabilities": "966186000", "otherNonCurrentLiabilities": "275900000", "totalNonCurrentLiabilities": "828153000", "cashAndShortTermInvestments": "716759000", "commonStockSharesOutstanding": "20592000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "716759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862500000", "profitLoss": "None", "dividendPayout": "305200000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "7600000", "operatingCashflow": "1280000000", "capitalExpenditures": "104300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853800000", "cashflowFromInvestment": "-69700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6624267000, "cost_of_revenue": 3747665000, "gross_profit": 2876602000, "research_and_development": null, "selling_general_admin": 1559148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133302000, "depreciation_amortisation": 201435000, "ebitda": 1334737000, "interest_expense": 44939000, "interest_income": null, "other_non_operating": null, "pretax_income": 1088363000, "tax_provision": 225900000, "effective_tax_rate": null, "net_income": 862473000, "net_income_continuing_ops": 862500000, "net_income_to_common": 862473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716759000, "short_term_investments": 0, "net_receivables": 39777000, "inventory": 1080178000, "other_current_assets": null, "total_current_assets": 1914651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1330906000, "total_assets": 3245557000, "short_term_debt": 56512000, "accounts_payable": 628987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966186000, "long_term_debt": 521300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 828153000, "total_liabilities": 1794339000, "total_debt": 577812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5027922000, "total_equity": 1451218000, "shares_outstanding": 20592000, "operating_cash_flow": 1280000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69700000, "dividends_paid": 305200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -853800000, "free_cash_flow": 1384300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1133302000", "ebitda": "1334737000", "netIncome": "862473000", "grossProfit": "2876602000", "depreciation": "None", "totalRevenue": "6624267000", "costOfRevenue": "3747665000", "interestIncome": "43100000", "incomeBeforeTax": "1088363000", "interestExpense": "44939000", "operatingIncome": "1118133000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "225900000", "reportedCurrency": "USD", "netInterestIncome": "-43100000", "nonInterestIncome": "None", "operatingExpenses": "1758469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3747665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201435000", "sellingGeneralAndAdministrative": "1559148000", "netIncomeFromContinuingOperations": "862500000" }, "balance": { "goodwill": "None", "inventory": "1080178000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3245557000", "longTermDebt": "521300000", "shortTermDebt": "56512000", "treasuryStock": "-4511799000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5027922000", "totalLiabilities": "1794339000", "otherCurrentAssets": "77937000", "totalCurrentAssets": "1914651000", "currentLongTermDebt": "44800000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330906000", "currentAccountsPayable": "628987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1233100000", "shortLongTermDebtTotal": "608728000", "totalShareholderEquity": "1451218000", "capitalLeaseObligations": "42700000", "otherCurrentLiabilities": "257187000", "totalCurrentLiabilities": "966186000", "otherNonCurrentLiabilities": "275900000", "totalNonCurrentLiabilities": "828153000", "cashAndShortTermInvestments": "716759000", "commonStockSharesOutstanding": "20592000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "716759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862500000", "profitLoss": "None", "dividendPayout": "305200000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "7600000", "operatingCashflow": "1280000000", "capitalExpenditures": "104300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853800000", "cashflowFromInvestment": "-69700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 4433185000, "cost_of_revenue": 3069063000, "gross_profit": 1364122000, "ebit": -103791000, "ebitda": 112524000, "pretax_income": -153404000, "tax_provision": -81750000, "net_income": -71700000, "net_income_to_common": -71700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360339000, "total_current_assets": 1661940000, "total_assets": 3092515000, "short_term_debt": 14514000, "long_term_debt": 565800000, "total_debt": 580314000, "total_liabilities": 1651507000, "total_equity": 1441008000, "shares_outstanding": 22697000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 252900000, "capital_expenditure": 60400000, "free_cash_flow": 313300000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248764, "ticker_id": 972, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103791000", "ebitda": "112524000", "netIncome": "-71700000", "grossProfit": "1364122000", "depreciation": "None", "totalRevenue": "4433185000", "costOfRevenue": "3069063000", "interestIncome": "49100000", "incomeBeforeTax": "-153404000", "interestExpense": "49613000", "operatingIncome": "-82913000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-81750000", "reportedCurrency": "USD", "netInterestIncome": "-49100000", "nonInterestIncome": "None", "operatingExpenses": "1447035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3069063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216315000", "sellingGeneralAndAdministrative": "1233657000", "netIncomeFromContinuingOperations": "-71700000" }, "balance": { "goodwill": "None", "inventory": "1087763000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3092515000", "longTermDebt": "565800000", "shortTermDebt": "14514000", "treasuryStock": "-3950697000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4471269000", "totalLiabilities": "1651507000", "otherCurrentAssets": "58706000", "totalCurrentAssets": "1661940000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430575000", "currentAccountsPayable": "564501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1336900000", "shortLongTermDebtTotal": "613755000", "totalShareholderEquity": "1441008000", "capitalLeaseObligations": "47200000", "otherCurrentLiabilities": "75423000", "totalCurrentLiabilities": "772877000", "otherNonCurrentLiabilities": "279400000", "totalNonCurrentLiabilities": "878630000", "cashAndShortTermInvestments": "360339000", "commonStockSharesOutstanding": "22697000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71700000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "377200000", "operatingCashflow": "252900000", "capitalExpenditures": "60400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121300000", "cashflowFromInvestment": "-48400000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4433185000, "cost_of_revenue": 3069063000, "gross_profit": 1364122000, "research_and_development": null, "selling_general_admin": 1233657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103791000, "depreciation_amortisation": 216315000, "ebitda": 112524000, "interest_expense": 49613000, "interest_income": null, "other_non_operating": null, "pretax_income": -153404000, "tax_provision": -81750000, "effective_tax_rate": null, "net_income": -71700000, "net_income_continuing_ops": -71700000, "net_income_to_common": -71700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360339000, "short_term_investments": null, "net_receivables": 155132000, "inventory": 1087763000, "other_current_assets": null, "total_current_assets": 1661940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1430575000, "total_assets": 3092515000, "short_term_debt": 14514000, "accounts_payable": 564501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772877000, "long_term_debt": 565800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878630000, "total_liabilities": 1651507000, "total_debt": 580314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4471269000, "total_equity": 1441008000, "shares_outstanding": 22697000, "operating_cash_flow": 252900000, "stock_based_compensation": 12900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48400000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121300000, "free_cash_flow": 313300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103791000", "ebitda": "112524000", "netIncome": "-71700000", "grossProfit": "1364122000", "depreciation": "None", "totalRevenue": "4433185000", "costOfRevenue": "3069063000", "interestIncome": "49100000", "incomeBeforeTax": "-153404000", "interestExpense": "49613000", "operatingIncome": "-82913000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-81750000", "reportedCurrency": "USD", "netInterestIncome": "-49100000", "nonInterestIncome": "None", "operatingExpenses": "1447035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3069063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216315000", "sellingGeneralAndAdministrative": "1233657000", "netIncomeFromContinuingOperations": "-71700000" }, "balance": { "goodwill": "None", "inventory": "1087763000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3092515000", "longTermDebt": "565800000", "shortTermDebt": "14514000", "treasuryStock": "-3950697000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4471269000", "totalLiabilities": "1651507000", "otherCurrentAssets": "58706000", "totalCurrentAssets": "1661940000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430575000", "currentAccountsPayable": "564501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1336900000", "shortLongTermDebtTotal": "613755000", "totalShareholderEquity": "1441008000", "capitalLeaseObligations": "47200000", "otherCurrentLiabilities": "75423000", "totalCurrentLiabilities": "772877000", "otherNonCurrentLiabilities": "279400000", "totalNonCurrentLiabilities": "878630000", "cashAndShortTermInvestments": "360339000", "commonStockSharesOutstanding": "22697000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71700000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "377200000", "operatingCashflow": "252900000", "capitalExpenditures": "60400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121300000", "cashflowFromInvestment": "-48400000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 6343211000, "cost_of_revenue": 4235978000, "gross_profit": 2107233000, "ebit": 181377000, "ebitda": 405686000, "pretax_income": 133891000, "tax_provision": 22800000, "net_income": 111081000, "net_income_to_common": 111081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277077000, "total_current_assets": 1848082000, "total_assets": 3430257000, "short_term_debt": 15873000, "long_term_debt": 365709000, "total_debt": 381582000, "total_liabilities": 1806998000, "total_equity": 1623259000, "shares_outstanding": 25364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365100000, "capital_expenditure": 103400000, "free_cash_flow": 468500000, "dividends_paid": 11500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248769, "ticker_id": 972, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181377000", "ebitda": "405686000", "netIncome": "111081000", "grossProfit": "2107233000", "depreciation": "None", "totalRevenue": "6343211000", "costOfRevenue": "4235978000", "interestIncome": "1259000", "incomeBeforeTax": "133891000", "interestExpense": "47486000", "operatingIncome": "167492000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "22800000", "reportedCurrency": "USD", "netInterestIncome": "-46227000", "nonInterestIncome": "None", "operatingExpenses": "1939741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20293000", "costofGoodsAndServicesSold": "4235978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224309000", "sellingGeneralAndAdministrative": "1717392000", "netIncomeFromContinuingOperations": "111081000" }, "balance": { "goodwill": "None", "inventory": "1465007000", "commonStock": "1239000", "currentDebt": "None", "investments": "None", "totalAssets": "3430257000", "longTermDebt": "365709000", "shortTermDebt": "15873000", "treasuryStock": "-3855141000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4556494000", "totalLiabilities": "1806998000", "otherCurrentAssets": "59838000", "totalCurrentAssets": "1848082000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1582175000", "currentAccountsPayable": "713463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1458176000", "shortLongTermDebtTotal": "614960000", "totalShareholderEquity": "1623259000", "capitalLeaseObligations": "695000", "otherCurrentLiabilities": "179284000", "totalCurrentLiabilities": "930820000", "otherNonCurrentLiabilities": "473601000", "totalNonCurrentLiabilities": "876178000", "cashAndShortTermInvestments": "277077000", "commonStockSharesOutstanding": "25364000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277077000", "accumulatedDepreciationAmortizationPPE": "-2336728000" }, "cashflow": { "netIncome": "111100000", "profitLoss": "None", "dividendPayout": "11500000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "63400000", "operatingCashflow": "365100000", "capitalExpenditures": "103400000", "changeInReceivables": "3693000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143400000", "cashflowFromInvestment": "-68092000", "stockBasedCompensation": "-20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6343211000, "cost_of_revenue": 4235978000, "gross_profit": 2107233000, "research_and_development": null, "selling_general_admin": 1717392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181377000, "depreciation_amortisation": 224309000, "ebitda": 405686000, "interest_expense": 47486000, "interest_income": null, "other_non_operating": null, "pretax_income": 133891000, "tax_provision": 22800000, "effective_tax_rate": null, "net_income": 111081000, "net_income_continuing_ops": 111081000, "net_income_to_common": 111081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277077000, "short_term_investments": null, "net_receivables": 46160000, "inventory": 1465007000, "other_current_assets": null, "total_current_assets": 1848082000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1582175000, "total_assets": 3430257000, "short_term_debt": 15873000, "accounts_payable": 713463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930820000, "long_term_debt": 365709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876178000, "total_liabilities": 1806998000, "total_debt": 381582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4556494000, "total_equity": 1623259000, "shares_outstanding": 25364000, "operating_cash_flow": 365100000, "stock_based_compensation": -20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68092000, "dividends_paid": 11500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143400000, "free_cash_flow": 468500000, "net_change_in_cash": 153568000 }, "raw_data": { "income": { "ebit": "181377000", "ebitda": "405686000", "netIncome": "111081000", "grossProfit": "2107233000", "depreciation": "None", "totalRevenue": "6343211000", "costOfRevenue": "4235978000", "interestIncome": "1259000", "incomeBeforeTax": "133891000", "interestExpense": "47486000", "operatingIncome": "167492000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "22800000", "reportedCurrency": "USD", "netInterestIncome": "-46227000", "nonInterestIncome": "None", "operatingExpenses": "1939741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20293000", "costofGoodsAndServicesSold": "4235978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224309000", "sellingGeneralAndAdministrative": "1717392000", "netIncomeFromContinuingOperations": "111081000" }, "balance": { "goodwill": "None", "inventory": "1465007000", "commonStock": "1239000", "currentDebt": "None", "investments": "None", "totalAssets": "3430257000", "longTermDebt": "365709000", "shortTermDebt": "15873000", "treasuryStock": "-3855141000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4556494000", "totalLiabilities": "1806998000", "otherCurrentAssets": "59838000", "totalCurrentAssets": "1848082000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1582175000", "currentAccountsPayable": "713463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1458176000", "shortLongTermDebtTotal": "614960000", "totalShareholderEquity": "1623259000", "capitalLeaseObligations": "695000", "otherCurrentLiabilities": "179284000", "totalCurrentLiabilities": "930820000", "otherNonCurrentLiabilities": "473601000", "totalNonCurrentLiabilities": "876178000", "cashAndShortTermInvestments": "277077000", "commonStockSharesOutstanding": "25364000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277077000", "accumulatedDepreciationAmortizationPPE": "-2336728000" }, "cashflow": { "netIncome": "111100000", "profitLoss": "None", "dividendPayout": "11500000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "63400000", "operatingCashflow": "365100000", "capitalExpenditures": "103400000", "changeInReceivables": "3693000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143400000", "cashflowFromInvestment": "-68092000", "stockBasedCompensation": "-20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 6503349000, "cost_of_revenue": 4291520000, "gross_profit": 2211829000, "ebit": 261510000, "ebitda": 487359000, "pretax_income": 207962000, "tax_provision": 37700000, "net_income": 170300000, "net_income_to_common": 170300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123509000, "total_current_assets": 1770532000, "total_assets": 3431369000, "short_term_debt": 1214000, "long_term_debt": 365569000, "total_debt": 366783000, "total_liabilities": 1752988000, "total_equity": 1678381000, "shares_outstanding": 27300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367288000, "capital_expenditure": 137064000, "free_cash_flow": 504352000, "dividends_paid": 11108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248774, "ticker_id": 972, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261510000", "ebitda": "487359000", "netIncome": "170300000", "grossProfit": "2211829000", "depreciation": "None", "totalRevenue": "6503349000", "costOfRevenue": "4291520000", "interestIncome": "1030000", "incomeBeforeTax": "207962000", "interestExpense": "53548000", "operatingIncome": "268188000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "37700000", "reportedCurrency": "USD", "netInterestIncome": "-52518000", "nonInterestIncome": "None", "operatingExpenses": "1943641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-48000", "costofGoodsAndServicesSold": "4291520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225849000", "sellingGeneralAndAdministrative": "1719826000", "netIncomeFromContinuingOperations": "170232000" }, "balance": { "goodwill": "None", "inventory": "1528417000", "commonStock": "1239000", "currentDebt": "None", "investments": "None", "totalAssets": "3431369000", "longTermDebt": "365569000", "shortTermDebt": "1214000", "treasuryStock": "-3716890000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4458006000", "totalLiabilities": "1752988000", "otherCurrentAssets": "68753000", "totalCurrentAssets": "1770532000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1660837000", "currentAccountsPayable": "743330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1586733000", "shortLongTermDebtTotal": "568449000", "totalShareholderEquity": "1678381000", "capitalLeaseObligations": "1666000", "otherCurrentLiabilities": "177891000", "totalCurrentLiabilities": "933535000", "otherNonCurrentLiabilities": "438731000", "totalNonCurrentLiabilities": "819453000", "cashAndShortTermInvestments": "123509000", "commonStockSharesOutstanding": "27300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123509000", "accumulatedDepreciationAmortizationPPE": "-2227860000" }, "cashflow": { "netIncome": "170263000", "profitLoss": "None", "dividendPayout": "11108000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-64856000", "operatingCashflow": "367288000", "capitalExpenditures": "137064000", "changeInReceivables": "-11416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303058000", "cashflowFromInvestment": "-127749000", "stockBasedCompensation": "-48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6503349000, "cost_of_revenue": 4291520000, "gross_profit": 2211829000, "research_and_development": 0, "selling_general_admin": 1719826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261510000, "depreciation_amortisation": 225849000, "ebitda": 487359000, "interest_expense": 53548000, "interest_income": null, "other_non_operating": null, "pretax_income": 207962000, "tax_provision": 37700000, "effective_tax_rate": null, "net_income": 170300000, "net_income_continuing_ops": 170232000, "net_income_to_common": 170300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123509000, "short_term_investments": null, "net_receivables": 49853000, "inventory": 1528417000, "other_current_assets": null, "total_current_assets": 1770532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1660837000, "total_assets": 3431369000, "short_term_debt": 1214000, "accounts_payable": 743330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933535000, "long_term_debt": 365569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819453000, "total_liabilities": 1752988000, "total_debt": 366783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4458006000, "total_equity": 1678381000, "shares_outstanding": 27300000, "operating_cash_flow": 367288000, "stock_based_compensation": -48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127749000, "dividends_paid": 11108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303058000, "free_cash_flow": 504352000, "net_change_in_cash": -63519000 }, "raw_data": { "income": { "ebit": "261510000", "ebitda": "487359000", "netIncome": "170300000", "grossProfit": "2211829000", "depreciation": "None", "totalRevenue": "6503349000", "costOfRevenue": "4291520000", "interestIncome": "1030000", "incomeBeforeTax": "207962000", "interestExpense": "53548000", "operatingIncome": "268188000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "37700000", "reportedCurrency": "USD", "netInterestIncome": "-52518000", "nonInterestIncome": "None", "operatingExpenses": "1943641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-48000", "costofGoodsAndServicesSold": "4291520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225849000", "sellingGeneralAndAdministrative": "1719826000", "netIncomeFromContinuingOperations": "170232000" }, "balance": { "goodwill": "None", "inventory": "1528417000", "commonStock": "1239000", "currentDebt": "None", "investments": "None", "totalAssets": "3431369000", "longTermDebt": "365569000", "shortTermDebt": "1214000", "treasuryStock": "-3716890000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4458006000", "totalLiabilities": "1752988000", "otherCurrentAssets": "68753000", "totalCurrentAssets": "1770532000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1660837000", "currentAccountsPayable": "743330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1586733000", "shortLongTermDebtTotal": "568449000", "totalShareholderEquity": "1678381000", "capitalLeaseObligations": "1666000", "otherCurrentLiabilities": "177891000", "totalCurrentLiabilities": "933535000", "otherNonCurrentLiabilities": "438731000", "totalNonCurrentLiabilities": "819453000", "cashAndShortTermInvestments": "123509000", "commonStockSharesOutstanding": "27300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123509000", "accumulatedDepreciationAmortizationPPE": "-2227860000" }, "cashflow": { "netIncome": "170263000", "profitLoss": "None", "dividendPayout": "11108000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-64856000", "operatingCashflow": "367288000", "capitalExpenditures": "137064000", "changeInReceivables": "-11416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303058000", "cashflowFromInvestment": "-127749000", "stockBasedCompensation": "-48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 1588600000, "cost_of_revenue": 913700000, "gross_profit": 674900000, "ebit": 227000000, "ebitda": 270300000, "pretax_income": 327300000, "tax_provision": 76700000, "net_income": 250600000, "net_income_to_common": 250600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1157700000, "total_current_assets": 3047100000, "total_assets": 4137800000, "short_term_debt": 105400000, "long_term_debt": null, "total_debt": 105400000, "total_liabilities": 2112199999, "total_equity": 2025600000, "shares_outstanding": 15600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364000000, "capital_expenditure": 17200000, "free_cash_flow": 381200000, "dividends_paid": 4700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248737, "ticker_id": 972, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227000000", "ebitda": "270300000", "netIncome": "250600000", "grossProfit": "674900000", "depreciation": "None", "totalRevenue": "1588600000", "costOfRevenue": "913700000", "interestIncome": "None", "incomeBeforeTax": "327300000", "interestExpense": "None", "operatingIncome": "227000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "76700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "447900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1506500000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "4137800000", "longTermDebt": "None", "shortTermDebt": "105400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6558519000", "totalLiabilities": "2112199999", "otherCurrentAssets": "76100000", "totalCurrentAssets": "3047100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259700000", "currentNetReceivables": "47100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090700000", "currentAccountsPayable": "1081400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555400000", "totalShareholderEquity": "2025600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1081400000", "totalCurrentLiabilities": "1287300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824899999", "cashAndShortTermInvestments": "1157700000", "commonStockSharesOutstanding": "15600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1157700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250600000", "profitLoss": "None", "dividendPayout": "4700000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-305400000", "operatingCashflow": "364000000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4700000", "cashflowFromInvestment": "-63100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1588600000, "cost_of_revenue": 913700000, "gross_profit": 674900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227000000, "depreciation_amortisation": 43300000, "ebitda": 270300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 327300000, "tax_provision": 76700000, "effective_tax_rate": null, "net_income": 250600000, "net_income_continuing_ops": null, "net_income_to_common": 250600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1157700000, "short_term_investments": 259700000, "net_receivables": 47100000, "inventory": 1506500000, "other_current_assets": null, "total_current_assets": 3047100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1090700000, "total_assets": 4137800000, "short_term_debt": 105400000, "accounts_payable": 1081400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1287300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824899999, "total_liabilities": 2112199999, "total_debt": 105400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6558519000, "total_equity": 2025600000, "shares_outstanding": 15600000, "operating_cash_flow": 364000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63100000, "dividends_paid": 4700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4700000, "free_cash_flow": 381200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227000000", "ebitda": "270300000", "netIncome": "250600000", "grossProfit": "674900000", "depreciation": "None", "totalRevenue": "1588600000", "costOfRevenue": "913700000", "interestIncome": "None", "incomeBeforeTax": "327300000", "interestExpense": "None", "operatingIncome": "227000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "76700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "447900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1506500000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "4137800000", "longTermDebt": "None", "shortTermDebt": "105400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6558519000", "totalLiabilities": "2112199999", "otherCurrentAssets": "76100000", "totalCurrentAssets": "3047100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259700000", "currentNetReceivables": "47100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090700000", "currentAccountsPayable": "1081400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555400000", "totalShareholderEquity": "2025600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1081400000", "totalCurrentLiabilities": "1287300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824899999", "cashAndShortTermInvestments": "1157700000", "commonStockSharesOutstanding": "15600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1157700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250600000", "profitLoss": "None", "dividendPayout": "4700000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-305400000", "operatingCashflow": "364000000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4700000", "cashflowFromInvestment": "-63100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 1989400000, "cost_of_revenue": 1314000000, "gross_profit": 675400000, "ebit": 217800000, "ebitda": 263600000, "pretax_income": 217800000, "tax_provision": 14100000, "net_income": 204100000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861500000, "total_current_assets": 2386600000, "total_assets": 3505000000, "short_term_debt": 105600000, "long_term_debt": 425674000, "total_debt": 531274000, "total_liabilities": 1726000000, "total_equity": 1779000000, "shares_outstanding": 15600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211145000, "capital_expenditure": 19562000, "free_cash_flow": 230707000, "dividends_paid": 472996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248738, "ticker_id": 972, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217800000", "ebitda": "263600000", "netIncome": "204100000", "grossProfit": "675400000", "depreciation": "None", "totalRevenue": "1989400000", "costOfRevenue": "1314000000", "interestIncome": "41906000", "incomeBeforeTax": "217800000", "interestExpense": "None", "operatingIncome": "206700000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "875000", "nonInterestIncome": "None", "operatingExpenses": "468700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45800000", "sellingGeneralAndAdministrative": "454014000", "netIncomeFromContinuingOperations": "203725000" }, "balance": { "goodwill": "None", "inventory": "1201100000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3505000000", "longTermDebt": "425674000", "shortTermDebt": "105600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6312651000", "totalLiabilities": "1726000000", "otherCurrentAssets": "72800000", "totalCurrentAssets": "2386600000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "211500000", "currentNetReceivables": "39700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118400000", "currentAccountsPayable": "772400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947983000", "shortLongTermDebtTotal": "557600000", "totalShareholderEquity": "1779000000", "capitalLeaseObligations": "35888000", "otherCurrentLiabilities": "772400000", "totalCurrentLiabilities": "902100000", "otherNonCurrentLiabilities": "371954000", "totalNonCurrentLiabilities": "823900000", "cashAndShortTermInvestments": "861500000", "commonStockSharesOutstanding": "15600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "861500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203738000", "profitLoss": "None", "dividendPayout": "472996000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "517024000", "operatingCashflow": "211145000", "capitalExpenditures": "19562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473004000", "cashflowFromInvestment": "-25888000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1989400000, "cost_of_revenue": 1314000000, "gross_profit": 675400000, "research_and_development": null, "selling_general_admin": 454014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217800000, "depreciation_amortisation": 45800000, "ebitda": 263600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 217800000, "tax_provision": 14100000, "effective_tax_rate": null, "net_income": 204100000, "net_income_continuing_ops": 203725000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861500000, "short_term_investments": 211500000, "net_receivables": 39700000, "inventory": 1201100000, "other_current_assets": null, "total_current_assets": 2386600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1118400000, "total_assets": 3505000000, "short_term_debt": 105600000, "accounts_payable": 772400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902100000, "long_term_debt": 425674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823900000, "total_liabilities": 1726000000, "total_debt": 531274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6312651000, "total_equity": 1779000000, "shares_outstanding": 15600000, "operating_cash_flow": 211145000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25888000, "dividends_paid": 472996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -473004000, "free_cash_flow": 230707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217800000", "ebitda": "263600000", "netIncome": "204100000", "grossProfit": "675400000", "depreciation": "None", "totalRevenue": "1989400000", "costOfRevenue": "1314000000", "interestIncome": "41906000", "incomeBeforeTax": "217800000", "interestExpense": "None", "operatingIncome": "206700000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "875000", "nonInterestIncome": "None", "operatingExpenses": "468700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45800000", "sellingGeneralAndAdministrative": "454014000", "netIncomeFromContinuingOperations": "203725000" }, "balance": { "goodwill": "None", "inventory": "1201100000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3505000000", "longTermDebt": "425674000", "shortTermDebt": "105600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6312651000", "totalLiabilities": "1726000000", "otherCurrentAssets": "72800000", "totalCurrentAssets": "2386600000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "211500000", "currentNetReceivables": "39700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118400000", "currentAccountsPayable": "772400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947983000", "shortLongTermDebtTotal": "557600000", "totalShareholderEquity": "1779000000", "capitalLeaseObligations": "35888000", "otherCurrentLiabilities": "772400000", "totalCurrentLiabilities": "902100000", "otherNonCurrentLiabilities": "371954000", "totalNonCurrentLiabilities": "823900000", "cashAndShortTermInvestments": "861500000", "commonStockSharesOutstanding": "15600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "861500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203738000", "profitLoss": "None", "dividendPayout": "472996000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "517024000", "operatingCashflow": "211145000", "capitalExpenditures": "19562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473004000", "cashflowFromInvestment": "-25888000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 1491000000, "cost_of_revenue": 876100000, "gross_profit": 614900000, "ebit": 168800000, "ebitda": 213300000, "pretax_income": 168800000, "tax_provision": 39000000, "net_income": 129800000, "net_income_to_common": 129800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1149200000, "total_current_assets": 3169000000, "total_assets": 4298100000, "short_term_debt": 106000000, "long_term_debt": 425700000, "total_debt": 531700000, "total_liabilities": 2253000000, "total_equity": 2045100000, "shares_outstanding": 15600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183107000, "capital_expenditure": 30273000, "free_cash_flow": 213380000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248740, "ticker_id": 972, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168800000", "ebitda": "213300000", "netIncome": "129800000", "grossProfit": "614900000", "depreciation": "None", "totalRevenue": "1491000000", "costOfRevenue": "876100000", "interestIncome": "3100000", "incomeBeforeTax": "168800000", "interestExpense": "None", "operatingIncome": "170100000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "3076000", "nonInterestIncome": "None", "operatingExpenses": "444800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44500000", "sellingGeneralAndAdministrative": "444800000", "netIncomeFromContinuingOperations": "129810000" }, "balance": { "goodwill": "None", "inventory": "1718100000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "4298100000", "longTermDebt": "425700000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6581999000", "totalLiabilities": "2253000000", "otherCurrentAssets": "71600000", "totalCurrentAssets": "3169000000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "185200000", "currentNetReceivables": "44900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129100000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "971000000", "shortLongTermDebtTotal": "548600000", "totalShareholderEquity": "2045100000", "capitalLeaseObligations": "26919000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1445400000", "otherNonCurrentLiabilities": "365034000", "totalNonCurrentLiabilities": "807600000", "cashAndShortTermInvestments": "1149200000", "commonStockSharesOutstanding": "15600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1149200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129800000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-498282000", "operatingCashflow": "183107000", "capitalExpenditures": "30273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618000", "cashflowFromInvestment": "-45346000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491000000, "cost_of_revenue": 876100000, "gross_profit": 614900000, "research_and_development": null, "selling_general_admin": 444800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168800000, "depreciation_amortisation": 44500000, "ebitda": 213300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 168800000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 129800000, "net_income_continuing_ops": 129810000, "net_income_to_common": 129800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1149200000, "short_term_investments": 185200000, "net_receivables": 44900000, "inventory": 1718100000, "other_current_assets": null, "total_current_assets": 3169000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1129100000, "total_assets": 4298100000, "short_term_debt": 106000000, "accounts_payable": 1214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1445400000, "long_term_debt": 425700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 807600000, "total_liabilities": 2253000000, "total_debt": 531700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6581999000, "total_equity": 2045100000, "shares_outstanding": 15600000, "operating_cash_flow": 183107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45346000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618000, "free_cash_flow": 213380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168800000", "ebitda": "213300000", "netIncome": "129800000", "grossProfit": "614900000", "depreciation": "None", "totalRevenue": "1491000000", "costOfRevenue": "876100000", "interestIncome": "3100000", "incomeBeforeTax": "168800000", "interestExpense": "None", "operatingIncome": "170100000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "3076000", "nonInterestIncome": "None", "operatingExpenses": "444800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44500000", "sellingGeneralAndAdministrative": "444800000", "netIncomeFromContinuingOperations": "129810000" }, "balance": { "goodwill": "None", "inventory": "1718100000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "4298100000", "longTermDebt": "425700000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6581999000", "totalLiabilities": "2253000000", "otherCurrentAssets": "71600000", "totalCurrentAssets": "3169000000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "185200000", "currentNetReceivables": "44900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129100000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "971000000", "shortLongTermDebtTotal": "548600000", "totalShareholderEquity": "2045100000", "capitalLeaseObligations": "26919000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1445400000", "otherNonCurrentLiabilities": "365034000", "totalNonCurrentLiabilities": "807600000", "cashAndShortTermInvestments": "1149200000", "commonStockSharesOutstanding": "15600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1149200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129800000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-498282000", "operatingCashflow": "183107000", "capitalExpenditures": "30273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618000", "cashflowFromInvestment": "-45346000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 1536000000, "cost_of_revenue": 1004000000, "gross_profit": 532000000, "ebit": 94700000, "ebitda": 139300000, "pretax_income": 94585000, "tax_provision": 21700000, "net_income": 72900000, "net_income_to_common": 72900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012011000, "total_current_assets": 2572080000, "total_assets": 3684473000, "short_term_debt": 106474000, "long_term_debt": 425621000, "total_debt": 532095000, "total_liabilities": 1765361000, "total_equity": 1919112000, "shares_outstanding": 15700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86761000, "capital_expenditure": 26674000, "free_cash_flow": 113435000, "dividends_paid": 3924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248741, "ticker_id": 972, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94700000", "ebitda": "139300000", "netIncome": "72900000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "1536000000", "costOfRevenue": "1004000000", "interestIncome": "1457000", "incomeBeforeTax": "94585000", "interestExpense": "2300000", "operatingIncome": "93322000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "21700000", "reportedCurrency": "USD", "netInterestIncome": "1457000", "nonInterestIncome": "None", "operatingExpenses": "438700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44600000", "sellingGeneralAndAdministrative": "434200000", "netIncomeFromContinuingOperations": "72835000" }, "balance": { "goodwill": "None", "inventory": "1219765000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3684473000", "longTermDebt": "425621000", "shortTermDebt": "106474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6456873000", "totalLiabilities": "1765361000", "otherCurrentAssets": "88280000", "totalCurrentAssets": "2572080000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "199812000", "currentNetReceivables": "52212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112393000", "currentAccountsPayable": "761226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "984623000", "shortLongTermDebtTotal": "551130000", "totalShareholderEquity": "1919112000", "capitalLeaseObligations": "29509000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "958712000", "otherNonCurrentLiabilities": "361993000", "totalNonCurrentLiabilities": "806649000", "cashAndShortTermInvestments": "1012011000", "commonStockSharesOutstanding": "15700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1012011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72835000", "profitLoss": "None", "dividendPayout": "3924000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "249518000", "operatingCashflow": "86761000", "capitalExpenditures": "26674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13722000", "cashflowFromInvestment": "38468000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1536000000, "cost_of_revenue": 1004000000, "gross_profit": 532000000, "research_and_development": null, "selling_general_admin": 434200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94700000, "depreciation_amortisation": 44600000, "ebitda": 139300000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 94585000, "tax_provision": 21700000, "effective_tax_rate": null, "net_income": 72900000, "net_income_continuing_ops": 72835000, "net_income_to_common": 72900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1012011000, "short_term_investments": 199812000, "net_receivables": 52212000, "inventory": 1219765000, "other_current_assets": null, "total_current_assets": 2572080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112393000, "total_assets": 3684473000, "short_term_debt": 106474000, "accounts_payable": 761226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958712000, "long_term_debt": 425621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806649000, "total_liabilities": 1765361000, "total_debt": 532095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6456873000, "total_equity": 1919112000, "shares_outstanding": 15700000, "operating_cash_flow": 86761000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38468000, "dividends_paid": 3924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13722000, "free_cash_flow": 113435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94700000", "ebitda": "139300000", "netIncome": "72900000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "1536000000", "costOfRevenue": "1004000000", "interestIncome": "1457000", "incomeBeforeTax": "94585000", "interestExpense": "2300000", "operatingIncome": "93322000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "21700000", "reportedCurrency": "USD", "netInterestIncome": "1457000", "nonInterestIncome": "None", "operatingExpenses": "438700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44600000", "sellingGeneralAndAdministrative": "434200000", "netIncomeFromContinuingOperations": "72835000" }, "balance": { "goodwill": "None", "inventory": "1219765000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3684473000", "longTermDebt": "425621000", "shortTermDebt": "106474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6456873000", "totalLiabilities": "1765361000", "otherCurrentAssets": "88280000", "totalCurrentAssets": "2572080000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "199812000", "currentNetReceivables": "52212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112393000", "currentAccountsPayable": "761226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "984623000", "shortLongTermDebtTotal": "551130000", "totalShareholderEquity": "1919112000", "capitalLeaseObligations": "29509000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "958712000", "otherNonCurrentLiabilities": "361993000", "totalNonCurrentLiabilities": "806649000", "cashAndShortTermInvestments": "1012011000", "commonStockSharesOutstanding": "15700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1012011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72835000", "profitLoss": "None", "dividendPayout": "3924000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "249518000", "operatingCashflow": "86761000", "capitalExpenditures": "26674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13722000", "cashflowFromInvestment": "38468000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 1546971000, "cost_of_revenue": 857691000, "gross_profit": 689280000, "ebit": 218509000, "ebitda": 263362000, "pretax_income": 213697000, "tax_provision": 49900000, "net_income": 163800000, "net_income_to_common": 163800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900504000, "total_current_assets": 2768116000, "total_assets": 3907024000, "short_term_debt": 10810000, "long_term_debt": 521594000, "total_debt": 532404000, "total_liabilities": 2049139000, "total_equity": 1857885000, "shares_outstanding": 15800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232632000, "capital_expenditure": 16853000, "free_cash_flow": 249485000, "dividends_paid": 3976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248742, "ticker_id": 972, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218509000", "ebitda": "263362000", "netIncome": "163800000", "grossProfit": "689280000", "depreciation": "None", "totalRevenue": "1546971000", "costOfRevenue": "857691000", "interestIncome": "822000", "incomeBeforeTax": "213697000", "interestExpense": "800000", "operatingIncome": "218509000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "49900000", "reportedCurrency": "USD", "netInterestIncome": "822000", "nonInterestIncome": "None", "operatingExpenses": "470771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44853000", "sellingGeneralAndAdministrative": "426286000", "netIncomeFromContinuingOperations": "163817000" }, "balance": { "goodwill": "None", "inventory": "1469283000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3907024000", "longTermDebt": "521594000", "shortTermDebt": "10810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6387941000", "totalLiabilities": "2049139000", "otherCurrentAssets": "82906000", "totalCurrentAssets": "2768116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "258488000", "currentNetReceivables": "56935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138908000", "currentAccountsPayable": "1056686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1008494000", "shortLongTermDebtTotal": "553944000", "totalShareholderEquity": "1857885000", "capitalLeaseObligations": "32350000", "otherCurrentLiabilities": "-21000", "totalCurrentLiabilities": "1146775000", "otherNonCurrentLiabilities": "359230000", "totalNonCurrentLiabilities": "902364000", "cashAndShortTermInvestments": "900504000", "commonStockSharesOutstanding": "15800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "900504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163817000", "profitLoss": "None", "dividendPayout": "3976000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-297236000", "operatingCashflow": "232632000", "capitalExpenditures": "16853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105260000", "cashflowFromInvestment": "55278000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1546971000, "cost_of_revenue": 857691000, "gross_profit": 689280000, "research_and_development": null, "selling_general_admin": 426286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218509000, "depreciation_amortisation": 44853000, "ebitda": 263362000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 213697000, "tax_provision": 49900000, "effective_tax_rate": null, "net_income": 163800000, "net_income_continuing_ops": 163817000, "net_income_to_common": 163800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900504000, "short_term_investments": 258488000, "net_receivables": 56935000, "inventory": 1469283000, "other_current_assets": null, "total_current_assets": 2768116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138908000, "total_assets": 3907024000, "short_term_debt": 10810000, "accounts_payable": 1056686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1146775000, "long_term_debt": 521594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 902364000, "total_liabilities": 2049139000, "total_debt": 532404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6387941000, "total_equity": 1857885000, "shares_outstanding": 15800000, "operating_cash_flow": 232632000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55278000, "dividends_paid": 3976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105260000, "free_cash_flow": 249485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218509000", "ebitda": "263362000", "netIncome": "163800000", "grossProfit": "689280000", "depreciation": "None", "totalRevenue": "1546971000", "costOfRevenue": "857691000", "interestIncome": "822000", "incomeBeforeTax": "213697000", "interestExpense": "800000", "operatingIncome": "218509000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "49900000", "reportedCurrency": "USD", "netInterestIncome": "822000", "nonInterestIncome": "None", "operatingExpenses": "470771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44853000", "sellingGeneralAndAdministrative": "426286000", "netIncomeFromContinuingOperations": "163817000" }, "balance": { "goodwill": "None", "inventory": "1469283000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3907024000", "longTermDebt": "521594000", "shortTermDebt": "10810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6387941000", "totalLiabilities": "2049139000", "otherCurrentAssets": "82906000", "totalCurrentAssets": "2768116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "258488000", "currentNetReceivables": "56935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138908000", "currentAccountsPayable": "1056686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1008494000", "shortLongTermDebtTotal": "553944000", "totalShareholderEquity": "1857885000", "capitalLeaseObligations": "32350000", "otherCurrentLiabilities": "-21000", "totalCurrentLiabilities": "1146775000", "otherNonCurrentLiabilities": "359230000", "totalNonCurrentLiabilities": "902364000", "cashAndShortTermInvestments": "900504000", "commonStockSharesOutstanding": "15800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "900504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163817000", "profitLoss": "None", "dividendPayout": "3976000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-297236000", "operatingCashflow": "232632000", "capitalExpenditures": "16853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105260000", "cashflowFromInvestment": "55278000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 2051616000, "cost_of_revenue": 1312080000, "gross_profit": 739536000, "ebit": 269069000, "ebitda": 310774000, "pretax_income": 235274000, "tax_provision": 20915000, "net_income": 214359000, "net_income_to_common": 214359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717854000, "total_current_assets": 2368070000, "total_assets": 3531054000, "short_term_debt": 11411000, "long_term_debt": 521567000, "total_debt": 532978000, "total_liabilities": 1734894000, "total_equity": 1796160000, "shares_outstanding": 15900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364693000, "capital_expenditure": 15405000, "free_cash_flow": 380098000, "dividends_paid": 401623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248743, "ticker_id": 972, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269069000", "ebitda": "310774000", "netIncome": "214359000", "grossProfit": "739536000", "depreciation": "None", "totalRevenue": "2051616000", "costOfRevenue": "1312080000", "interestIncome": "41625000", "incomeBeforeTax": "235274000", "interestExpense": "49000", "operatingIncome": "239656000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "20915000", "reportedCurrency": "USD", "netInterestIncome": "1751000", "nonInterestIncome": "None", "operatingExpenses": "499880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1312080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41705000", "sellingGeneralAndAdministrative": "458553000", "netIncomeFromContinuingOperations": "214359000" }, "balance": { "goodwill": "None", "inventory": "1172047000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3531054000", "longTermDebt": "521567000", "shortTermDebt": "11411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6228048000", "totalLiabilities": "1734894000", "otherCurrentAssets": "96794000", "totalCurrentAssets": "2368070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "325675000", "currentNetReceivables": "55700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162984000", "currentAccountsPayable": "601175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1035810000", "shortLongTermDebtTotal": "555323000", "totalShareholderEquity": "1796160000", "capitalLeaseObligations": "33756000", "otherCurrentLiabilities": "193820000", "totalCurrentLiabilities": "834906000", "otherNonCurrentLiabilities": "356076000", "totalNonCurrentLiabilities": "899988000", "cashAndShortTermInvestments": "717854000", "commonStockSharesOutstanding": "15900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "717854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214359000", "profitLoss": "None", "dividendPayout": "401623000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "510170000", "operatingCashflow": "364693000", "capitalExpenditures": "15405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417662000", "cashflowFromInvestment": "-209569000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051616000, "cost_of_revenue": 1312080000, "gross_profit": 739536000, "research_and_development": null, "selling_general_admin": 458553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269069000, "depreciation_amortisation": 41705000, "ebitda": 310774000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": 235274000, "tax_provision": 20915000, "effective_tax_rate": null, "net_income": 214359000, "net_income_continuing_ops": 214359000, "net_income_to_common": 214359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717854000, "short_term_investments": 325675000, "net_receivables": 55700000, "inventory": 1172047000, "other_current_assets": null, "total_current_assets": 2368070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162984000, "total_assets": 3531054000, "short_term_debt": 11411000, "accounts_payable": 601175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834906000, "long_term_debt": 521567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 899988000, "total_liabilities": 1734894000, "total_debt": 532978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6228048000, "total_equity": 1796160000, "shares_outstanding": 15900000, "operating_cash_flow": 364693000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209569000, "dividends_paid": 401623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417662000, "free_cash_flow": 380098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269069000", "ebitda": "310774000", "netIncome": "214359000", "grossProfit": "739536000", "depreciation": "None", "totalRevenue": "2051616000", "costOfRevenue": "1312080000", "interestIncome": "41625000", "incomeBeforeTax": "235274000", "interestExpense": "49000", "operatingIncome": "239656000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "20915000", "reportedCurrency": "USD", "netInterestIncome": "1751000", "nonInterestIncome": "None", "operatingExpenses": "499880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1312080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41705000", "sellingGeneralAndAdministrative": "458553000", "netIncomeFromContinuingOperations": "214359000" }, "balance": { "goodwill": "None", "inventory": "1172047000", "commonStock": "1241000", "currentDebt": "None", "investments": "None", "totalAssets": "3531054000", "longTermDebt": "521567000", "shortTermDebt": "11411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6228048000", "totalLiabilities": "1734894000", "otherCurrentAssets": "96794000", "totalCurrentAssets": "2368070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "325675000", "currentNetReceivables": "55700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162984000", "currentAccountsPayable": "601175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1035810000", "shortLongTermDebtTotal": "555323000", "totalShareholderEquity": "1796160000", "capitalLeaseObligations": "33756000", "otherCurrentLiabilities": "193820000", "totalCurrentLiabilities": "834906000", "otherNonCurrentLiabilities": "356076000", "totalNonCurrentLiabilities": "899988000", "cashAndShortTermInvestments": "717854000", "commonStockSharesOutstanding": "15900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "717854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214359000", "profitLoss": "None", "dividendPayout": "401623000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "510170000", "operatingCashflow": "364693000", "capitalExpenditures": "15405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417662000", "cashflowFromInvestment": "-209569000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 1451160000, "cost_of_revenue": 819313000, "gross_profit": 631847000, "ebit": 164015000, "ebitda": 208445000, "pretax_income": 162506000, "tax_provision": 37900000, "net_income": 124600000, "net_income_to_common": 124600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980392000, "total_current_assets": 2942301000, "total_assets": 4133062000, "short_term_debt": 11721000, "long_term_debt": 521541000, "total_debt": 533262000, "total_liabilities": 2169667000, "total_equity": 1963395000, "shares_outstanding": 16100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173477000, "capital_expenditure": 28061000, "free_cash_flow": 201538000, "dividends_paid": 4059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248745, "ticker_id": 972, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164015000", "ebitda": "208445000", "netIncome": "124600000", "grossProfit": "631847000", "depreciation": "None", "totalRevenue": "1451160000", "costOfRevenue": "819313000", "interestIncome": "4478000", "incomeBeforeTax": "162506000", "interestExpense": "4500000", "operatingIncome": "164015000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "37900000", "reportedCurrency": "USD", "netInterestIncome": "4478000", "nonInterestIncome": "None", "operatingExpenses": "467832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44430000", "sellingGeneralAndAdministrative": "423787000", "netIncomeFromContinuingOperations": "124596000" }, "balance": { "goodwill": "None", "inventory": "1682217000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "4133062000", "longTermDebt": "521541000", "shortTermDebt": "11721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6415270000", "totalLiabilities": "2169667000", "otherCurrentAssets": "89076000", "totalCurrentAssets": "2942301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128875000", "currentNetReceivables": "61741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190761000", "currentAccountsPayable": "1214982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1066611000", "shortLongTermDebtTotal": "557600000", "totalShareholderEquity": "1963395000", "capitalLeaseObligations": "36059000", "otherCurrentLiabilities": "30000", "totalCurrentLiabilities": "1236733000", "otherNonCurrentLiabilities": "387055000", "totalNonCurrentLiabilities": "932934000", "cashAndShortTermInvestments": "980392000", "commonStockSharesOutstanding": "16100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "980392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124596000", "profitLoss": "None", "dividendPayout": "4059000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-490785000", "operatingCashflow": "173477000", "capitalExpenditures": "28061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109054000", "cashflowFromInvestment": "-30759000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1451160000, "cost_of_revenue": 819313000, "gross_profit": 631847000, "research_and_development": null, "selling_general_admin": 423787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164015000, "depreciation_amortisation": 44430000, "ebitda": 208445000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 162506000, "tax_provision": 37900000, "effective_tax_rate": null, "net_income": 124600000, "net_income_continuing_ops": 124596000, "net_income_to_common": 124600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 980392000, "short_term_investments": 128875000, "net_receivables": 61741000, "inventory": 1682217000, "other_current_assets": null, "total_current_assets": 2942301000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190761000, "total_assets": 4133062000, "short_term_debt": 11721000, "accounts_payable": 1214982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1236733000, "long_term_debt": 521541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932934000, "total_liabilities": 2169667000, "total_debt": 533262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6415270000, "total_equity": 1963395000, "shares_outstanding": 16100000, "operating_cash_flow": 173477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30759000, "dividends_paid": 4059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109054000, "free_cash_flow": 201538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164015000", "ebitda": "208445000", "netIncome": "124600000", "grossProfit": "631847000", "depreciation": "None", "totalRevenue": "1451160000", "costOfRevenue": "819313000", "interestIncome": "4478000", "incomeBeforeTax": "162506000", "interestExpense": "4500000", "operatingIncome": "164015000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "37900000", "reportedCurrency": "USD", "netInterestIncome": "4478000", "nonInterestIncome": "None", "operatingExpenses": "467832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44430000", "sellingGeneralAndAdministrative": "423787000", "netIncomeFromContinuingOperations": "124596000" }, "balance": { "goodwill": "None", "inventory": "1682217000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "4133062000", "longTermDebt": "521541000", "shortTermDebt": "11721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6415270000", "totalLiabilities": "2169667000", "otherCurrentAssets": "89076000", "totalCurrentAssets": "2942301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128875000", "currentNetReceivables": "61741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190761000", "currentAccountsPayable": "1214982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1066611000", "shortLongTermDebtTotal": "557600000", "totalShareholderEquity": "1963395000", "capitalLeaseObligations": "36059000", "otherCurrentLiabilities": "30000", "totalCurrentLiabilities": "1236733000", "otherNonCurrentLiabilities": "387055000", "totalNonCurrentLiabilities": "932934000", "cashAndShortTermInvestments": "980392000", "commonStockSharesOutstanding": "16100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "980392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124596000", "profitLoss": "None", "dividendPayout": "4059000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-490785000", "operatingCashflow": "173477000", "capitalExpenditures": "28061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109054000", "cashflowFromInvestment": "-30759000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 1514646000, "cost_of_revenue": 930331000, "gross_profit": 584315000, "ebit": 99324000, "ebitda": 146195000, "pretax_income": 97113000, "tax_provision": 22630000, "net_income": 74483000, "net_income_to_common": 74483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 946728000, "total_current_assets": 2453542000, "total_assets": 3661862000, "short_term_debt": 11535000, "long_term_debt": 521514000, "total_debt": 533049000, "total_liabilities": 1712941000, "total_equity": 1948921000, "shares_outstanding": 16233000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68421000, "capital_expenditure": 25911000, "free_cash_flow": -42510000, "dividends_paid": 4057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248746, "ticker_id": 972, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99324000", "ebitda": "146195000", "netIncome": "74483000", "grossProfit": "584315000", "depreciation": "None", "totalRevenue": "1514646000", "costOfRevenue": "930331000", "interestIncome": "3934000", "incomeBeforeTax": "97113000", "interestExpense": "3900000", "operatingIncome": "99324000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "22630000", "reportedCurrency": "USD", "netInterestIncome": "3934000", "nonInterestIncome": "None", "operatingExpenses": "484991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46871000", "sellingGeneralAndAdministrative": "438615000", "netIncomeFromContinuingOperations": "74483000" }, "balance": { "goodwill": "None", "inventory": "1191432000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3661862000", "longTermDebt": "521514000", "shortTermDebt": "11535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6294693000", "totalLiabilities": "1712941000", "otherCurrentAssets": "91701000", "totalCurrentAssets": "2453542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123751000", "currentNetReceivables": "99930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208320000", "currentAccountsPayable": "768758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560489000", "totalShareholderEquity": "1948921000", "capitalLeaseObligations": "38975000", "otherCurrentLiabilities": "-35500000", "totalCurrentLiabilities": "780293000", "otherNonCurrentLiabilities": "383694000", "totalNonCurrentLiabilities": "932648000", "cashAndShortTermInvestments": "946728000", "commonStockSharesOutstanding": "16233000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "946728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74483000", "profitLoss": "None", "dividendPayout": "4057000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "196252000", "operatingCashflow": "-68421000", "capitalExpenditures": "25911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4057000", "cashflowFromInvestment": "201381000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1514646000, "cost_of_revenue": 930331000, "gross_profit": 584315000, "research_and_development": null, "selling_general_admin": 438615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99324000, "depreciation_amortisation": 46871000, "ebitda": 146195000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": 97113000, "tax_provision": 22630000, "effective_tax_rate": null, "net_income": 74483000, "net_income_continuing_ops": 74483000, "net_income_to_common": 74483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 946728000, "short_term_investments": 123751000, "net_receivables": 99930000, "inventory": 1191432000, "other_current_assets": null, "total_current_assets": 2453542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1208320000, "total_assets": 3661862000, "short_term_debt": 11535000, "accounts_payable": 768758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 780293000, "long_term_debt": 521514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932648000, "total_liabilities": 1712941000, "total_debt": 533049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6294693000, "total_equity": 1948921000, "shares_outstanding": 16233000, "operating_cash_flow": -68421000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 201381000, "dividends_paid": 4057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4057000, "free_cash_flow": -42510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99324000", "ebitda": "146195000", "netIncome": "74483000", "grossProfit": "584315000", "depreciation": "None", "totalRevenue": "1514646000", "costOfRevenue": "930331000", "interestIncome": "3934000", "incomeBeforeTax": "97113000", "interestExpense": "3900000", "operatingIncome": "99324000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "22630000", "reportedCurrency": "USD", "netInterestIncome": "3934000", "nonInterestIncome": "None", "operatingExpenses": "484991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46871000", "sellingGeneralAndAdministrative": "438615000", "netIncomeFromContinuingOperations": "74483000" }, "balance": { "goodwill": "None", "inventory": "1191432000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3661862000", "longTermDebt": "521514000", "shortTermDebt": "11535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6294693000", "totalLiabilities": "1712941000", "otherCurrentAssets": "91701000", "totalCurrentAssets": "2453542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123751000", "currentNetReceivables": "99930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208320000", "currentAccountsPayable": "768758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560489000", "totalShareholderEquity": "1948921000", "capitalLeaseObligations": "38975000", "otherCurrentLiabilities": "-35500000", "totalCurrentLiabilities": "780293000", "otherNonCurrentLiabilities": "383694000", "totalNonCurrentLiabilities": "932648000", "cashAndShortTermInvestments": "946728000", "commonStockSharesOutstanding": "16233000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "946728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74483000", "profitLoss": "None", "dividendPayout": "4057000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "196252000", "operatingCashflow": "-68421000", "capitalExpenditures": "25911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4057000", "cashflowFromInvestment": "201381000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 1572809000, "cost_of_revenue": 857825000, "gross_profit": 714984000, "ebit": 237167000, "ebitda": 283683000, "pretax_income": 234808000, "tax_provision": 54770000, "net_income": 180038000, "net_income_to_common": 180038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817825000, "total_current_assets": 2708165000, "total_assets": 3937156000, "short_term_debt": 11596000, "long_term_debt": 521487000, "total_debt": 533083000, "total_liabilities": 2062164000, "total_equity": 1874992000, "shares_outstanding": 16230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 244378000, "capital_expenditure": 35175000, "free_cash_flow": 279553000, "dividends_paid": 4056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248747, "ticker_id": 972, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237167000", "ebitda": "283683000", "netIncome": "180038000", "grossProfit": "714984000", "depreciation": "None", "totalRevenue": "1572809000", "costOfRevenue": "857825000", "interestIncome": "3532000", "incomeBeforeTax": "234808000", "interestExpense": "3500000", "operatingIncome": "237167000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "54770000", "reportedCurrency": "USD", "netInterestIncome": "3532000", "nonInterestIncome": "None", "operatingExpenses": "477817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46516000", "sellingGeneralAndAdministrative": "431698000", "netIncomeFromContinuingOperations": "180038000" }, "balance": { "goodwill": "None", "inventory": "1387684000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3937156000", "longTermDebt": "521487000", "shortTermDebt": "11596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6224268000", "totalLiabilities": "2062164000", "otherCurrentAssets": "106241000", "totalCurrentAssets": "2708165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347164000", "currentNetReceivables": "49251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228991000", "currentAccountsPayable": "1031325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563380000", "totalShareholderEquity": "1874992000", "capitalLeaseObligations": "41893000", "otherCurrentLiabilities": "102221000", "totalCurrentLiabilities": "1130290000", "otherNonCurrentLiabilities": "380090000", "totalNonCurrentLiabilities": "931874000", "cashAndShortTermInvestments": "817825000", "commonStockSharesOutstanding": "16230000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "817825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180038000", "profitLoss": "None", "dividendPayout": "4056000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-293685000", "operatingCashflow": "244378000", "capitalExpenditures": "35175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4056000", "cashflowFromInvestment": "-230784000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1572809000, "cost_of_revenue": 857825000, "gross_profit": 714984000, "research_and_development": null, "selling_general_admin": 431698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237167000, "depreciation_amortisation": 46516000, "ebitda": 283683000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": 234808000, "tax_provision": 54770000, "effective_tax_rate": null, "net_income": 180038000, "net_income_continuing_ops": 180038000, "net_income_to_common": 180038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817825000, "short_term_investments": 347164000, "net_receivables": 49251000, "inventory": 1387684000, "other_current_assets": null, "total_current_assets": 2708165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228991000, "total_assets": 3937156000, "short_term_debt": 11596000, "accounts_payable": 1031325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130290000, "long_term_debt": 521487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931874000, "total_liabilities": 2062164000, "total_debt": 533083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6224268000, "total_equity": 1874992000, "shares_outstanding": 16230000, "operating_cash_flow": 244378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230784000, "dividends_paid": 4056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4056000, "free_cash_flow": 279553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237167000", "ebitda": "283683000", "netIncome": "180038000", "grossProfit": "714984000", "depreciation": "None", "totalRevenue": "1572809000", "costOfRevenue": "857825000", "interestIncome": "3532000", "incomeBeforeTax": "234808000", "interestExpense": "3500000", "operatingIncome": "237167000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "54770000", "reportedCurrency": "USD", "netInterestIncome": "3532000", "nonInterestIncome": "None", "operatingExpenses": "477817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46516000", "sellingGeneralAndAdministrative": "431698000", "netIncomeFromContinuingOperations": "180038000" }, "balance": { "goodwill": "None", "inventory": "1387684000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3937156000", "longTermDebt": "521487000", "shortTermDebt": "11596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6224268000", "totalLiabilities": "2062164000", "otherCurrentAssets": "106241000", "totalCurrentAssets": "2708165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347164000", "currentNetReceivables": "49251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228991000", "currentAccountsPayable": "1031325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563380000", "totalShareholderEquity": "1874992000", "capitalLeaseObligations": "41893000", "otherCurrentLiabilities": "102221000", "totalCurrentLiabilities": "1130290000", "otherNonCurrentLiabilities": "380090000", "totalNonCurrentLiabilities": "931874000", "cashAndShortTermInvestments": "817825000", "commonStockSharesOutstanding": "16230000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "817825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180038000", "profitLoss": "None", "dividendPayout": "4056000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-293685000", "operatingCashflow": "244378000", "capitalExpenditures": "35175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4056000", "cashflowFromInvestment": "-230784000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 2158861000, "cost_of_revenue": 1346475000, "gross_profit": 812386000, "ebit": 316620000, "ebitda": 361320000, "pretax_income": 282532000, "tax_provision": 32000000, "net_income": 250502000, "net_income_to_common": 250502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808287000, "total_current_assets": 2208210000, "total_assets": 3448906000, "short_term_debt": 11252000, "long_term_debt": 521461000, "total_debt": 532713000, "total_liabilities": 1751838000, "total_equity": 1697068000, "shares_outstanding": 16200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 436483000, "capital_expenditure": 28265000, "free_cash_flow": 464748000, "dividends_paid": 328525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248748, "ticker_id": 972, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "316620000", "ebitda": "361320000", "netIncome": "250502000", "grossProfit": "812386000", "depreciation": "None", "totalRevenue": "2158861000", "costOfRevenue": "1346475000", "interestIncome": "43705000", "incomeBeforeTax": "282532000", "interestExpense": "35000", "operatingIncome": "284118000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "3065000", "nonInterestIncome": "None", "operatingExpenses": "528268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1346475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44700000", "sellingGeneralAndAdministrative": "483967000", "netIncomeFromContinuingOperations": "250502000" }, "balance": { "goodwill": "None", "inventory": "1093999000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3448906000", "longTermDebt": "521461000", "shortTermDebt": "11252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6048288000", "totalLiabilities": "1751838000", "otherCurrentAssets": "97341000", "totalCurrentAssets": "2208210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148036000", "currentNetReceivables": "60547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240696000", "currentAccountsPayable": "562408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564441000", "totalShareholderEquity": "1697068000", "capitalLeaseObligations": "42980000", "otherCurrentLiabilities": "220137000", "totalCurrentLiabilities": "827756000", "otherNonCurrentLiabilities": "370893000", "totalNonCurrentLiabilities": "924082000", "cashAndShortTermInvestments": "808287000", "commonStockSharesOutstanding": "16200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "808287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250502000", "profitLoss": "None", "dividendPayout": "328525000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "535246000", "operatingCashflow": "436483000", "capitalExpenditures": "28265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346687000", "cashflowFromInvestment": "-123510000", "stockBasedCompensation": "66358999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2158861000, "cost_of_revenue": 1346475000, "gross_profit": 812386000, "research_and_development": null, "selling_general_admin": 483967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316620000, "depreciation_amortisation": 44700000, "ebitda": 361320000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": 282532000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 250502000, "net_income_continuing_ops": 250502000, "net_income_to_common": 250502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808287000, "short_term_investments": 148036000, "net_receivables": 60547000, "inventory": 1093999000, "other_current_assets": null, "total_current_assets": 2208210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240696000, "total_assets": 3448906000, "short_term_debt": 11252000, "accounts_payable": 562408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827756000, "long_term_debt": 521461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924082000, "total_liabilities": 1751838000, "total_debt": 532713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6048288000, "total_equity": 1697068000, "shares_outstanding": 16200000, "operating_cash_flow": 436483000, "stock_based_compensation": 66358999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123510000, "dividends_paid": 328525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346687000, "free_cash_flow": 464748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "316620000", "ebitda": "361320000", "netIncome": "250502000", "grossProfit": "812386000", "depreciation": "None", "totalRevenue": "2158861000", "costOfRevenue": "1346475000", "interestIncome": "43705000", "incomeBeforeTax": "282532000", "interestExpense": "35000", "operatingIncome": "284118000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "3065000", "nonInterestIncome": "None", "operatingExpenses": "528268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1346475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44700000", "sellingGeneralAndAdministrative": "483967000", "netIncomeFromContinuingOperations": "250502000" }, "balance": { "goodwill": "None", "inventory": "1093999000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3448906000", "longTermDebt": "521461000", "shortTermDebt": "11252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6048288000", "totalLiabilities": "1751838000", "otherCurrentAssets": "97341000", "totalCurrentAssets": "2208210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148036000", "currentNetReceivables": "60547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240696000", "currentAccountsPayable": "562408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564441000", "totalShareholderEquity": "1697068000", "capitalLeaseObligations": "42980000", "otherCurrentLiabilities": "220137000", "totalCurrentLiabilities": "827756000", "otherNonCurrentLiabilities": "370893000", "totalNonCurrentLiabilities": "924082000", "cashAndShortTermInvestments": "808287000", "commonStockSharesOutstanding": "16200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "808287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250502000", "profitLoss": "None", "dividendPayout": "328525000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "535246000", "operatingCashflow": "436483000", "capitalExpenditures": "28265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346687000", "cashflowFromInvestment": "-123510000", "stockBasedCompensation": "66358999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 1504234000, "cost_of_revenue": 834537000, "gross_profit": 669697000, "ebit": 198233000, "ebitda": 243339000, "pretax_income": 199379000, "tax_provision": 44100000, "net_income": 155339000, "net_income_to_common": 155339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842001000, "total_current_assets": 2665561000, "total_assets": 3897934000, "short_term_debt": 8461000, "long_term_debt": 521400000, "total_debt": 529861000, "total_liabilities": 2084296000, "total_equity": 1813638000, "shares_outstanding": 16377000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49250000, "capital_expenditure": 40893000, "free_cash_flow": 90143000, "dividends_paid": 3282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248750, "ticker_id": 972, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198233000", "ebitda": "243339000", "netIncome": "155339000", "grossProfit": "669697000", "depreciation": "None", "totalRevenue": "1504234000", "costOfRevenue": "834537000", "interestIncome": "1800000", "incomeBeforeTax": "199379000", "interestExpense": "1800000", "operatingIncome": "198233000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "44100000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "471464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45106000", "sellingGeneralAndAdministrative": "426757000", "netIncomeFromContinuingOperations": "155300000" }, "balance": { "goodwill": "None", "inventory": "1629245000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3897934000", "longTermDebt": "521400000", "shortTermDebt": "8461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6126277000", "totalLiabilities": "2084296000", "otherCurrentAssets": "85646000", "totalCurrentAssets": "2665561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51257000", "currentNetReceivables": "57412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232373000", "currentAccountsPayable": "1181198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1129000000", "shortLongTermDebtTotal": "556141000", "totalShareholderEquity": "1813638000", "capitalLeaseObligations": "34700000", "otherCurrentLiabilities": "21620000", "totalCurrentLiabilities": "1202159000", "otherNonCurrentLiabilities": "334500000", "totalNonCurrentLiabilities": "882137000", "cashAndShortTermInvestments": "842001000", "commonStockSharesOutstanding": "16377000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "842001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155294000", "profitLoss": "None", "dividendPayout": "3282000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-436505000", "operatingCashflow": "49250000", "capitalExpenditures": "40893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49326000", "cashflowFromInvestment": "8000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1504234000, "cost_of_revenue": 834537000, "gross_profit": 669697000, "research_and_development": null, "selling_general_admin": 426757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198233000, "depreciation_amortisation": 45106000, "ebitda": 243339000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 199379000, "tax_provision": 44100000, "effective_tax_rate": null, "net_income": 155339000, "net_income_continuing_ops": 155300000, "net_income_to_common": 155339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842001000, "short_term_investments": 51257000, "net_receivables": 57412000, "inventory": 1629245000, "other_current_assets": null, "total_current_assets": 2665561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232373000, "total_assets": 3897934000, "short_term_debt": 8461000, "accounts_payable": 1181198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1202159000, "long_term_debt": 521400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 882137000, "total_liabilities": 2084296000, "total_debt": 529861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6126277000, "total_equity": 1813638000, "shares_outstanding": 16377000, "operating_cash_flow": 49250000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000000, "dividends_paid": 3282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49326000, "free_cash_flow": 90143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198233000", "ebitda": "243339000", "netIncome": "155339000", "grossProfit": "669697000", "depreciation": "None", "totalRevenue": "1504234000", "costOfRevenue": "834537000", "interestIncome": "1800000", "incomeBeforeTax": "199379000", "interestExpense": "1800000", "operatingIncome": "198233000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "44100000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "471464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45106000", "sellingGeneralAndAdministrative": "426757000", "netIncomeFromContinuingOperations": "155300000" }, "balance": { "goodwill": "None", "inventory": "1629245000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3897934000", "longTermDebt": "521400000", "shortTermDebt": "8461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6126277000", "totalLiabilities": "2084296000", "otherCurrentAssets": "85646000", "totalCurrentAssets": "2665561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51257000", "currentNetReceivables": "57412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232373000", "currentAccountsPayable": "1181198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1129000000", "shortLongTermDebtTotal": "556141000", "totalShareholderEquity": "1813638000", "capitalLeaseObligations": "34700000", "otherCurrentLiabilities": "21620000", "totalCurrentLiabilities": "1202159000", "otherNonCurrentLiabilities": "334500000", "totalNonCurrentLiabilities": "882137000", "cashAndShortTermInvestments": "842001000", "commonStockSharesOutstanding": "16377000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "842001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155294000", "profitLoss": "None", "dividendPayout": "3282000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-436505000", "operatingCashflow": "49250000", "capitalExpenditures": "40893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49326000", "cashflowFromInvestment": "8000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "income_statement": { "revenue": 1597418000, "cost_of_revenue": 958835000, "gross_profit": 638583000, "ebit": 171866000, "ebitda": 217087000, "pretax_income": 171591000, "tax_provision": 40100000, "net_income": 131511000, "net_income_to_common": 131511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774343000, "total_current_assets": 2280229000, "total_assets": 3512362000, "short_term_debt": 8047000, "long_term_debt": 521400000, "total_debt": 529447000, "total_liabilities": 1802846000, "total_equity": 1709516000, "shares_outstanding": 16480000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116952000, "capital_expenditure": 31452000, "free_cash_flow": 148404000, "dividends_paid": 3375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248751, "ticker_id": 972, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:18.418396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171866000", "ebitda": "217087000", "netIncome": "131511000", "grossProfit": "638583000", "depreciation": "None", "totalRevenue": "1597418000", "costOfRevenue": "958835000", "interestIncome": "100000", "incomeBeforeTax": "171591000", "interestExpense": "275000", "operatingIncome": "176261000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "40100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "462322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "160000", "costofGoodsAndServicesSold": "958835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45221000", "sellingGeneralAndAdministrative": "417504000", "netIncomeFromContinuingOperations": "131500000" }, "balance": { "goodwill": "None", "inventory": "1192703000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3512362000", "longTermDebt": "521400000", "shortTermDebt": "8047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5975028000", "totalLiabilities": "1802846000", "otherCurrentAssets": "103331000", "totalCurrentAssets": "2280229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150151000", "currentNetReceivables": "59701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232133000", "currentAccountsPayable": "803142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1129300000", "shortLongTermDebtTotal": "551745000", "totalShareholderEquity": "1709516000", "capitalLeaseObligations": "30400000", "otherCurrentLiabilities": "33000", "totalCurrentLiabilities": "926822000", "otherNonCurrentLiabilities": "332400000", "totalNonCurrentLiabilities": "876024000", "cashAndShortTermInvestments": "774343000", "commonStockSharesOutstanding": "16480000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "774343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131505000", "profitLoss": "None", "dividendPayout": "3375000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "217309000", "operatingCashflow": "116952000", "capitalExpenditures": "31452000", "changeInReceivables": "-651000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117597000", "cashflowFromInvestment": "-59800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1597418000, "cost_of_revenue": 958835000, "gross_profit": 638583000, "research_and_development": null, "selling_general_admin": 417504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171866000, "depreciation_amortisation": 45221000, "ebitda": 217087000, "interest_expense": 275000, "interest_income": null, "other_non_operating": null, "pretax_income": 171591000, "tax_provision": 40100000, "effective_tax_rate": null, "net_income": 131511000, "net_income_continuing_ops": 131500000, "net_income_to_common": 131511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774343000, "short_term_investments": 150151000, "net_receivables": 59701000, "inventory": 1192703000, "other_current_assets": null, "total_current_assets": 2280229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232133000, "total_assets": 3512362000, "short_term_debt": 8047000, "accounts_payable": 803142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926822000, "long_term_debt": 521400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876024000, "total_liabilities": 1802846000, "total_debt": 529447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5975028000, "total_equity": 1709516000, "shares_outstanding": 16480000, "operating_cash_flow": 116952000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59800000, "dividends_paid": 3375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117597000, "free_cash_flow": 148404000, "net_change_in_cash": -82391000 }, "raw_data": { "income": { "ebit": "171866000", "ebitda": "217087000", "netIncome": "131511000", "grossProfit": "638583000", "depreciation": "None", "totalRevenue": "1597418000", "costOfRevenue": "958835000", "interestIncome": "100000", "incomeBeforeTax": "171591000", "interestExpense": "275000", "operatingIncome": "176261000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "40100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "462322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "160000", "costofGoodsAndServicesSold": "958835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45221000", "sellingGeneralAndAdministrative": "417504000", "netIncomeFromContinuingOperations": "131500000" }, "balance": { "goodwill": "None", "inventory": "1192703000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3512362000", "longTermDebt": "521400000", "shortTermDebt": "8047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5975028000", "totalLiabilities": "1802846000", "otherCurrentAssets": "103331000", "totalCurrentAssets": "2280229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150151000", "currentNetReceivables": "59701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232133000", "currentAccountsPayable": "803142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1129300000", "shortLongTermDebtTotal": "551745000", "totalShareholderEquity": "1709516000", "capitalLeaseObligations": "30400000", "otherCurrentLiabilities": "33000", "totalCurrentLiabilities": "926822000", "otherNonCurrentLiabilities": "332400000", "totalNonCurrentLiabilities": "876024000", "cashAndShortTermInvestments": "774343000", "commonStockSharesOutstanding": "16480000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "774343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131505000", "profitLoss": "None", "dividendPayout": "3375000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "217309000", "operatingCashflow": "116952000", "capitalExpenditures": "31452000", "changeInReceivables": "-651000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117597000", "cashflowFromInvestment": "-59800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }