{ "ticker": { "uuid": "3396dca9-2411-48b1-ab33-c95bc65de5e5", "symbol": "AQN", "name": "Algonquin Power & Utilities Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3396dca9-2411-48b1-ab33-c95bc65de5e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/3396dca9-2411-48b1-ab33-c95bc65de5e5/" }, "latest_snapshot": { "ticker": { "uuid": "3396dca9-2411-48b1-ab33-c95bc65de5e5", "symbol": "AQN", "name": "Algonquin Power & Utilities Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3396dca9-2411-48b1-ab33-c95bc65de5e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/3396dca9-2411-48b1-ab33-c95bc65de5e5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.75, "value": 0.73, "quality": 0.7, "momentum": 0.3, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 6.1, "market_cap": 4694959818.4, "pe_ratio": 27.585, "earnings_yield": 0.0464, "ebitda_to_ev": 0.0811, "shareholder_yield": 0.0212, "roe": 0.0364, "piotroski_f_score": 6, "momentum_12_1": 0.0256, "volatility_252d": 0.2875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.585, "ev_ebitda": 12.3339, "earnings_yield": 0.0464, "fcf_yield": 0.1065, "shareholder_yield": 0.0212 }, "quality": { "roe": 0.0364, "roic": 0.0316, "gross_margin": 0.7256, "fcf_margin": 0.5009, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.071, "eps_growth_1y": null, "fcf_growth_1y": -0.0233 }, "momentum": { "price_return_12m": 0.0508, "momentum_12_1": 0.0256, "relative_strength": -0.1175 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.7, "momentum_percentile": 0.3, "growth_composite": 89, "yield_composite": 67, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.94, "os": 0.72, "value": 0.72, "quality": 0.67, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.8798, "earnings_yield": 0.0469, "shareholder_yield": 0.0217, "roe": 0.0364, "momentum_12_1": 0.0727 }, { "week_end_date": "2026-06-14", "price": 5.87, "os": 0.76, "value": 0.74, "quality": 0.69, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.5667, "earnings_yield": 0.0471, "shareholder_yield": 0.022, "roe": 0.0364, "momentum_12_1": 0.0144 }, { "week_end_date": "2026-06-21", "price": 5.83, "os": 0.73, "value": 0.74, "quality": 0.67, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.3431, "earnings_yield": 0.0472, "shareholder_yield": 0.0222, "roe": 0.0364, "momentum_12_1": 0.079 }, { "week_end_date": "2026-06-28", "price": 5.95, "os": 0.85, "value": 0.74, "quality": 0.69, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.9245, "earnings_yield": 0.0468, "shareholder_yield": 0.0217, "roe": 0.0364, "momentum_12_1": 0.0627 }, { "week_end_date": "2026-07-05", "price": 5.48, "os": 0.79, "value": 0.77, "quality": 0.7, "momentum": 0.28, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 24.7812, "earnings_yield": 0.0483, "shareholder_yield": 0.0236, "roe": 0.0364, "momentum_12_1": 0.0611 }, { "week_end_date": "2026-07-12", "price": 5.65, "os": 0.74, "value": 0.75, "quality": 0.71, "momentum": 0.21, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 25.55, "earnings_yield": 0.0478, "shareholder_yield": 0.0228, "roe": 0.0364, "momentum_12_1": 0.0433 }, { "week_end_date": "2026-07-19", "price": 5.84, "os": 0.76, "value": 0.75, "quality": 0.69, "momentum": 0.27, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 26.4092, "earnings_yield": 0.0472, "shareholder_yield": 0.0221, "roe": 0.0364, "momentum_12_1": 0.0153 }, { "week_end_date": "2026-07-26", "price": 6.1, "os": 0.75, "value": 0.73, "quality": 0.7, "momentum": 0.3, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 27.585, "earnings_yield": 0.0464, "shareholder_yield": 0.0212, "roe": 0.0364, "momentum_12_1": 0.0256 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2433600000, "cost_of_revenue": 639800000, "gross_profit": 1793800000, "ebit": 526700000, "ebitda": 927000000, "pretax_income": 211000000, "tax_provision": 65000000, "net_income": 180800000, "net_income_to_common": 180800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 772407126, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 603991284, "capital_expenditure": 785412519, "free_cash_flow": 1389403803, "dividends_paid": 215507672, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": -1580300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2433600000, "cost_of_revenue": 639800000, "gross_profit": 1793800000, "ebit": 526700000, "ebitda": 927000000, "pretax_income": 211000000, "tax_provision": 65000000, "net_income": 180800000, "net_income_to_common": 180800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 772407126, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 603991284, "capital_expenditure": 785412519, "free_cash_flow": 1389403803, "dividends_paid": 215507672, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": -1580300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2433600000, "cost_of_revenue": 639800000, "gross_profit": 1793800000, "ebit": 526700000, "ebitda": 927000000, "pretax_income": 211000000, "tax_provision": 65000000, "net_income": 180800000, "net_income_to_common": 180800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 772407126, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 603991284, "capital_expenditure": 785412519, "free_cash_flow": 1389403803, "dividends_paid": 215507672, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": -1580300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2433600000, "cost_of_revenue": 639800000, "gross_profit": 1793800000, "ebit": 526700000, "ebitda": 927000000, "pretax_income": 211000000, "tax_provision": 65000000, "net_income": 180800000, "net_income_to_common": 180800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 772407126, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 603991284, "capital_expenditure": 785412519, "free_cash_flow": 1389403803, "dividends_paid": 215507672, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": -1580300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2433600000, "cost_of_revenue": 639800000, "gross_profit": 1793800000, "ebit": 526700000, "ebitda": 927000000, "pretax_income": 211000000, "tax_provision": 65000000, "net_income": 180800000, "net_income_to_common": 180800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 772407126, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 603991284, "capital_expenditure": 785412519, "free_cash_flow": 1389403803, "dividends_paid": 215507672, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": -1580300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2433600000, "cost_of_revenue": 639800000, "gross_profit": 1793800000, "ebit": 526700000, "ebitda": 927000000, "pretax_income": 211000000, "tax_provision": 65000000, "net_income": 180800000, "net_income_to_common": 180800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 772407126, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 603991284, "capital_expenditure": 785412519, "free_cash_flow": 1389403803, "dividends_paid": 215507672, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": -1580300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2433600000, "cost_of_revenue": 639800000, "gross_profit": 1793800000, "ebit": 526700000, "ebitda": 927000000, "pretax_income": 211000000, "tax_provision": 65000000, "net_income": 180800000, "net_income_to_common": 180800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 772407126, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 603991284, "capital_expenditure": 785412519, "free_cash_flow": 1389403803, "dividends_paid": 215507672, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": -1580300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2319538000, "cost_of_revenue": 594329000, "gross_profit": 1725209000, "ebit": 566506000, "ebitda": 1043185000, "pretax_income": 177180000, "tax_provision": 186797000, "net_income": -1380517000, "net_income_to_common": -1380517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34842000, "total_current_assets": 1135090000, "total_assets": 16961757000, "short_term_debt": 491733000, "long_term_debt": 6207040000, "total_debt": 6698773000, "total_liabilities": 10780484000, "total_equity": 4707929000, "shares_outstanding": 731721239, "goodwill_and_intangibles": 1381360000 }, "cash_flow": { "operating_cash_flow": 458588938, "capital_expenditure": 830532843, "free_cash_flow": 1289121781, "dividends_paid": 281361456, "share_repurchases": 0, "shares_issued": 1154000000, "net_debt_issued": -1407800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 792400000, "cost_of_revenue": 260400000, "gross_profit": 532000000, "ebit": 176700000, "ebitda": 284900000, "pretax_income": 96400000, "tax_provision": 28800000, "net_income": 86200000, "net_income_to_common": 86200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55682528, "total_current_assets": 1169935076, "total_assets": 14096107395, "short_term_debt": 544284177, "long_term_debt": 6143500000, "total_debt": 6707988956, "total_liabilities": 9037525235, "total_equity": 4671914654, "shares_outstanding": 772907438, "goodwill_and_intangibles": 1394170124 }, "cash_flow": { "operating_cash_flow": 42108531, "capital_expenditure": 127213123, "free_cash_flow": 169321654, "dividends_paid": 51871398, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": 163600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 792400000, "cost_of_revenue": 260400000, "gross_profit": 532000000, "ebit": 176700000, "ebitda": 284900000, "pretax_income": 96400000, "tax_provision": 28800000, "net_income": 86200000, "net_income_to_common": 86200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55682528, "total_current_assets": 1169935076, "total_assets": 14096107395, "short_term_debt": 544284177, "long_term_debt": 6143500000, "total_debt": 6707988956, "total_liabilities": 9037525235, "total_equity": 4671914654, "shares_outstanding": 772907438, "goodwill_and_intangibles": 1394170124 }, "cash_flow": { "operating_cash_flow": 42108531, "capital_expenditure": 127213123, "free_cash_flow": 169321654, "dividends_paid": 51871398, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": 163600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 792400000, "cost_of_revenue": 260400000, "gross_profit": 532000000, "ebit": 176700000, "ebitda": 284900000, "pretax_income": 96400000, "tax_provision": 28800000, "net_income": 86200000, "net_income_to_common": 86200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55682528, "total_current_assets": 1169935076, "total_assets": 14096107395, "short_term_debt": 544284177, "long_term_debt": 6143500000, "total_debt": 6707988956, "total_liabilities": 9037525235, "total_equity": 4671914654, "shares_outstanding": 772907438, "goodwill_and_intangibles": 1394170124 }, "cash_flow": { "operating_cash_flow": 42108531, "capital_expenditure": 127213123, "free_cash_flow": 169321654, "dividends_paid": 51871398, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": 163600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 792400000, "cost_of_revenue": 260400000, "gross_profit": 532000000, "ebit": 176700000, "ebitda": 284900000, "pretax_income": 96400000, "tax_provision": 28800000, "net_income": 86200000, "net_income_to_common": 86200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55682528, "total_current_assets": 1169935076, "total_assets": 14096107395, "short_term_debt": 544284177, "long_term_debt": 6143500000, "total_debt": 6707988956, "total_liabilities": 9037525235, "total_equity": 4671914654, "shares_outstanding": 772907438, "goodwill_and_intangibles": 1394170124 }, "cash_flow": { "operating_cash_flow": 42108531, "capital_expenditure": 127213123, "free_cash_flow": 169321654, "dividends_paid": 51871398, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": 163600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 792400000, "cost_of_revenue": 260400000, "gross_profit": 532000000, "ebit": 176700000, "ebitda": 284900000, "pretax_income": 96400000, "tax_provision": 28800000, "net_income": 86200000, "net_income_to_common": 86200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55682528, "total_current_assets": 1169935076, "total_assets": 14096107395, "short_term_debt": 544284177, "long_term_debt": 6143500000, "total_debt": 6707988956, "total_liabilities": 9037525235, "total_equity": 4671914654, "shares_outstanding": 772907438, "goodwill_and_intangibles": 1394170124 }, "cash_flow": { "operating_cash_flow": 42108531, "capital_expenditure": 127213123, "free_cash_flow": 169321654, "dividends_paid": 51871398, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": 163600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 792400000, "cost_of_revenue": 260400000, "gross_profit": 532000000, "ebit": 176700000, "ebitda": 284900000, "pretax_income": 96400000, "tax_provision": 28800000, "net_income": 86200000, "net_income_to_common": 86200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55682528, "total_current_assets": 1169935076, "total_assets": 14096107395, "short_term_debt": 544284177, "long_term_debt": 6143500000, "total_debt": 6707988956, "total_liabilities": 9037525235, "total_equity": 4671914654, "shares_outstanding": 772907438, "goodwill_and_intangibles": 1394170124 }, "cash_flow": { "operating_cash_flow": 42108531, "capital_expenditure": 127213123, "free_cash_flow": 169321654, "dividends_paid": 51871398, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": 163600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 792400000, "cost_of_revenue": 260400000, "gross_profit": 532000000, "ebit": 176700000, "ebitda": 284900000, "pretax_income": 96400000, "tax_provision": 28800000, "net_income": 86200000, "net_income_to_common": 86200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55682528, "total_current_assets": 1169935076, "total_assets": 14096107395, "short_term_debt": 544284177, "long_term_debt": 6143500000, "total_debt": 6707988956, "total_liabilities": 9037525235, "total_equity": 4671914654, "shares_outstanding": 772907438, "goodwill_and_intangibles": 1394170124 }, "cash_flow": { "operating_cash_flow": 42108531, "capital_expenditure": 127213123, "free_cash_flow": 169321654, "dividends_paid": 51871398, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": 163600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630700000, "cost_of_revenue": 183900000, "gross_profit": 446800000, "ebit": 126400000, "ebitda": 229700000, "pretax_income": 21600000, "tax_provision": 11200000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 775662505, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 178780805, "capital_expenditure": 223556337, "free_cash_flow": 402337142, "dividends_paid": 53711826, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -74800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630700000, "cost_of_revenue": 183900000, "gross_profit": 446800000, "ebit": 126400000, "ebitda": 229700000, "pretax_income": 21600000, "tax_provision": 11200000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 775662505, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 178780805, "capital_expenditure": 223556337, "free_cash_flow": 402337142, "dividends_paid": 53711826, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -74800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630700000, "cost_of_revenue": 183900000, "gross_profit": 446800000, "ebit": 126400000, "ebitda": 229700000, "pretax_income": 21600000, "tax_provision": 11200000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 775662505, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 178780805, "capital_expenditure": 223556337, "free_cash_flow": 402337142, "dividends_paid": 53711826, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -74800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630700000, "cost_of_revenue": 183900000, "gross_profit": 446800000, "ebit": 126400000, "ebitda": 229700000, "pretax_income": 21600000, "tax_provision": 11200000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 775662505, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 178780805, "capital_expenditure": 223556337, "free_cash_flow": 402337142, "dividends_paid": 53711826, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -74800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630700000, "cost_of_revenue": 183900000, "gross_profit": 446800000, "ebit": 126400000, "ebitda": 229700000, "pretax_income": 21600000, "tax_provision": 11200000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32640490, "total_current_assets": 1201908718, "total_assets": 14110474236, "short_term_debt": 363337574, "long_term_debt": 6168900000, "total_debt": 6531491992, "total_liabilities": 9071361385, "total_equity": 4632653894, "shares_outstanding": 775662505, "goodwill_and_intangibles": 1387270772 }, "cash_flow": { "operating_cash_flow": 178780805, "capital_expenditure": 223556337, "free_cash_flow": 402337142, "dividends_paid": 53711826, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -74800000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }