{ "ticker": { "uuid": "3398ad3a-898e-43f4-8505-c09a44617584", "symbol": "BN", "name": "Brookfield Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/3398ad3a-898e-43f4-8505-c09a44617584/", "api_url": "https://sharemaestro.com/factors/api/tickers/3398ad3a-898e-43f4-8505-c09a44617584/" }, "ticker_metadata": { "id": 35341, "uuid": "3398ad3a-898e-43f4-8505-c09a44617584", "symbol": "BN", "name": "Brookfield Corporation", "asset_type": "equity", "market_cap": 140292145152, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "Brookfield Corporation is a multi-asset manager focused on real estate, credit, renewable power and transition, infrastructure, venture capital, and private equity including growth capital and emerging growth investments. It manages a range of public and private investment products and services for institutional and retail clients. It typically makes investments in sizeable, premier assets across geographies and asset classes. It invests both its own capital as well as capital from other investors. Within private equity and venture capital, it focuses on acquisitions, early ventures, control buyouts, financially distressed buyouts, corporate carve-outs, recapitalizations, convertible, senior and mezzanine financings, operational and capital structure restructuring, strategic re-direction, turnarounds, and underperforming midmarket companies. It invests in both public debt and equity markets. It invests in private equity sectors with focus on business services including infrastructure, healthcare, road fuel distribution and marketing, and real estate; industrials including manufacturers of automotive batteries, graphite electrodes, smart cards, returnable plastic packaging, consumable products for lab testing, and sanitation management and development; and residential/infrastructure services. The firm provides essential business services including business process outsourcing, financial services, software and technology services, and real estate\u0096related services, among others. The firm also invests in energy transition. It targets companies that likely possess underlying real assets, primarily in sectors such as industrial products, building materials, metals, mining, homebuilding, oil and gas, paper and packaging, manufacturing, and forest products. It invests globally with focus on North America including Brazil, the United States, and Canada; Europe; Australia; the Middle East and North Africa; and Asia-Pacific. The firm considers equity investments in the range of $2 million to $500 million. It has a four-year investment period and a 10-year term with two one-year extensions. The firm prefers to take both minority and majority stakes. Brookfield Corporation was founded in 1997 and is based in Toronto, Canada, with additional offices across North America, South America, Europe, the Middle East, and Asia.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3398ad3a-898e-43f4-8505-c09a44617584", "symbol": "BN", "name": "Brookfield Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/3398ad3a-898e-43f4-8505-c09a44617584/", "api_url": "https://sharemaestro.com/factors/api/tickers/3398ad3a-898e-43f4-8505-c09a44617584/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.02, "value": 0.11, "quality": 0.11, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 62.14, "market_cap": 138795632078.8, "pe_ratio": 103.8889, "earnings_yield": 0.0353, "ebitda_to_ev": 0.0648, "shareholder_yield": 0.0117, "roe": 0.0286, "piotroski_f_score": 6, "momentum_12_1": 0.2045, "volatility_252d": 0.2506 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T20:10:46.166077+00:00", "batch_id": "" }, "size": { "price_close": 62.14, "market_cap": 138795632078.8043, "market_cap_usd": 138795632078.8043, "enterprise_value": 510442632078.8043, "shares_outstanding": 2233595660, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 103.8889, "pb_ratio": 2.9665, "ptbv_ratio": 2.9665, "ps_ratio": 1.8326, "pcf_ratio": 14.627, "pfcf_ratio": -16.6183, "ev_ebitda": 15.4413, "ev_ebit": 28.3658, "ev_sales": 6.7398, "ev_fcf": -61.1162, "earnings_yield": 0.0353, "fcf_yield": -0.0164, "price_to_sales": 1.8326, "price_to_book": 2.9665, "price_to_cashflow": 14.627, "ebitda_to_ev": 0.0648, "sales_yield": 0.1484 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0063, "shareholder_yield": 0.0117, "debt_paydown_yield": 0, "total_yield": 0.0117 }, "quality": { "gross_margin": 0.2387, "operating_margin": 0.2376, "net_margin": 0.0176, "ebitda_margin": 0.4365, "fcf_margin": -0.1103, "roe": 0.0286, "roa": 0.0026, "roic": 0.0457, "roc_greenblatt": 0.103, "asset_turnover": 0.1458, "cash_conversion": -6.2515, "accruals_ratio": -0.0157, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.9599, "revenue_stability_5y": 0.1054, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0348, "external_financing": 0.0024 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.5234, "debt_to_assets": 0.5076, "interest_coverage": 1.0408, "current_ratio": 0.8234, "quick_ratio": 0.8234, "net_debt": 248702000000, "local_beta": 1.1419, "volatility_252d": 0.2506, "volatility_60d": 0.5849, "max_drawdown_12m": -0.2066, "risk_adjusted_momentum": 0.8161 }, "growth": { "revenue_growth_1y": -0.1268, "revenue_growth_3y_cagr": -0.068, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3685, "eps_growth_3y_cagr": -0.1402, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3009, "revenue_growth": -0.1268, "earnings_growth": 0.3685 }, "momentum": { "price_return_1m": -0.0348, "price_return_3m": 0.1122, "price_return_6m": -0.0342, "price_return_9m": 0.0159, "price_return_12m": 0.1626, "price_return_12m_ex1m": 0.2045, "momentum_6m": -0.0342, "momentum_12m": 0.1626, "momentum_12_1": 0.2045, "distance_from_52w_high": -0.0618, "distance_from_52w_low": 0.1924, "relative_strength": -0.1395 }, "raw_ttm": { "revenue_ttm": 75736000000, "gross_profit_ttm": 18075000000, "ebit_ttm": 17995000000, "ebitda_ttm": 33057000000, "net_income_ttm": 1336000000, "eps_diluted_ttm": 0.5981, "operating_cash_flow_ttm": 9489000000, "capital_expenditure_ttm": -17841000000, "fcf_ttm": -8352000000, "dividends_paid_ttm": -745000000, "share_repurchases_ttm": -1057000000, "shares_issued_ttm": 184000000, "interest_expense_ttm": 17290000000, "cash_and_equivalents": 15030000000, "total_current_assets": 59465000000, "total_current_liabilities": 72217000000, "net_ppe": 168249000000, "total_assets": 519613000000, "total_debt": 263732000000, "total_equity": 46787000000, "net_working_capital": 6456000000, "book_value_per_share": 20.9469, "retained_earnings": null, "preferred_stock": 4090000000, "minority_interest": 118855000000, "tangible_book_value": null, "tangible_book_per_share": 20.9469 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 94, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 40, "rank_pcf": 66, "rank_ev_ebitda": 68, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 82, "rank_dividend_yield": 22, "rank_shareholder_yield": 55, "rank_total_yield": 71, "rank_roe": 71, "rank_roc": 56, "rank_roic": 65, "rank_gross_margin": 78, "rank_fcf_margin": 86, "rank_piotroski": 35, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 64 }, "composites": { "value_composite": 89, "quality_composite": 89, "momentum_composite": 73, "growth_composite": 74, "yield_composite": 38, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.11, "os_score": 0.02, "value_percentile": 0.11, "quality_percentile": 0.11, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11182, "ticker_id": 35341, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T20:10:46.166077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.14, "market_cap": 138795632078.8043, "market_cap_usd": 138795632078.8043, "enterprise_value": 510442632078.8043, "shares_outstanding": 2233595660, "fx_rate_to_usd": null, "pe_ratio": 103.88894617, "pb_ratio": 2.96654267, "ptbv_ratio": 2.96654267, "ps_ratio": 1.83262427, "pcf_ratio": 14.62700306, "pfcf_ratio": -16.61825097, "ev_ebitda": 15.44128723, "ev_ebit": 28.36580339, "ev_sales": 6.73976223, "ev_fcf": -61.11621553, "earnings_yield": 0.03525372, "fcf_yield": -0.01636227, "dividend_yield": 0, "buyback_yield": 0.00628982, "shareholder_yield": 0.01165743, "debt_paydown_yield": 0, "total_yield": 0.01165743, "gross_margin": 0.23865797, "operating_margin": 0.23760167, "net_margin": 0.01764022, "ebitda_margin": 0.43647671, "fcf_margin": -0.11027781, "roe": 0.02855494, "roa": 0.00257114, "roic": 0.04567429, "roc_greenblatt": 0.1030022, "asset_turnover": 0.14575463, "cash_conversion": -6.25149701, "accruals_ratio": -0.01569052, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.52342923, "debt_to_assets": 0.50755466, "interest_coverage": 1.04077501, "current_ratio": 0.82342108, "quick_ratio": 0.82342108, "net_debt": 248702000000, "revenue_growth_1y": -0.12680511, "revenue_growth_3y_cagr": -0.06800764, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36854346, "eps_growth_3y_cagr": -0.1401603, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30094883, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.959884, "revenue_stability_5y": 0.105366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03479338, "price_return_3m": 0.11222967, "price_return_6m": -0.03417383, "price_return_9m": 0.01589325, "price_return_12m": 0.16263641, "price_return_12m_ex1m": 0.20454666, "distance_from_52w_high": -0.06177098, "distance_from_52w_low": 0.19236778, "relative_strength": -0.13947, "local_beta": 1.1419, "volatility_252d": 0.250632, "volatility_60d": 0.584916, "max_drawdown_12m": -0.20656687, "revenue_ttm": 75736000000, "gross_profit_ttm": 18075000000, "ebit_ttm": 17995000000, "ebitda_ttm": 33057000000, "net_income_ttm": 1336000000, "eps_diluted_ttm": 0.5981387, "operating_cash_flow_ttm": 9489000000, "capital_expenditure_ttm": -17841000000, "fcf_ttm": -8352000000, "dividends_paid_ttm": -745000000, "share_repurchases_ttm": -1057000000, "shares_issued_ttm": 184000000, "interest_expense_ttm": 17290000000, "cash_and_equivalents": 15030000000, "total_current_assets": 59465000000, "total_current_liabilities": 72217000000, "net_ppe": 168249000000, "total_assets": 519613000000, "total_debt": 263732000000, "total_equity": 46787000000, "net_working_capital": 6456000000, "book_value_per_share": 20.94694256, "retained_earnings": null, "preferred_stock": 4090000000, "minority_interest": 118855000000, "tangible_book_value": null, "tangible_book_per_share": 20.94694256, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 94, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 40, "rank_pcf": 66, "rank_ev_ebitda": 68, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 82, "rank_dividend_yield": 22, "rank_shareholder_yield": 55, "rank_total_yield": 71, "rank_roe": 71, "rank_roc": 56, "rank_roic": 65, "rank_gross_margin": 78, "rank_fcf_margin": 86, "rank_piotroski": 35, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 64, "value_composite": 89, "quality_composite": 89, "momentum_composite": 73, "growth_composite": 74, "yield_composite": 38, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.14, "os": 0.02, "value": 0.11, "quality": 0.11, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 103.8889, "earnings_yield": 0.0353, "shareholder_yield": 0.0117, "roe": 0.0286, "momentum_12_1": 0.2045, "complete_fields": { "id": 11182, "ticker_id": 35341, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T20:10:46.166077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.14, "market_cap": 138795632078.8043, "market_cap_usd": 138795632078.8043, "enterprise_value": 510442632078.8043, "shares_outstanding": 2233595660, "fx_rate_to_usd": null, "pe_ratio": 103.88894617, "pb_ratio": 2.96654267, "ptbv_ratio": 2.96654267, "ps_ratio": 1.83262427, "pcf_ratio": 14.62700306, "pfcf_ratio": -16.61825097, "ev_ebitda": 15.44128723, "ev_ebit": 28.36580339, "ev_sales": 6.73976223, "ev_fcf": -61.11621553, "earnings_yield": 0.03525372, "fcf_yield": -0.01636227, "dividend_yield": 0, "buyback_yield": 0.00628982, "shareholder_yield": 0.01165743, "debt_paydown_yield": 0, "total_yield": 0.01165743, "gross_margin": 0.23865797, "operating_margin": 0.23760167, "net_margin": 0.01764022, "ebitda_margin": 0.43647671, "fcf_margin": -0.11027781, "roe": 0.02855494, "roa": 0.00257114, "roic": 0.04567429, "roc_greenblatt": 0.1030022, "asset_turnover": 0.14575463, "cash_conversion": -6.25149701, "accruals_ratio": -0.01569052, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.52342923, "debt_to_assets": 0.50755466, "interest_coverage": 1.04077501, "current_ratio": 0.82342108, "quick_ratio": 0.82342108, "net_debt": 248702000000, "revenue_growth_1y": -0.12680511, "revenue_growth_3y_cagr": -0.06800764, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36854346, "eps_growth_3y_cagr": -0.1401603, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30094883, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.959884, "revenue_stability_5y": 0.105366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03479338, "price_return_3m": 0.11222967, "price_return_6m": -0.03417383, "price_return_9m": 0.01589325, "price_return_12m": 0.16263641, "price_return_12m_ex1m": 0.20454666, "distance_from_52w_high": -0.06177098, "distance_from_52w_low": 0.19236778, "relative_strength": -0.13947, "local_beta": 1.1419, "volatility_252d": 0.250632, "volatility_60d": 0.584916, "max_drawdown_12m": -0.20656687, "revenue_ttm": 75736000000, "gross_profit_ttm": 18075000000, "ebit_ttm": 17995000000, "ebitda_ttm": 33057000000, "net_income_ttm": 1336000000, "eps_diluted_ttm": 0.5981387, "operating_cash_flow_ttm": 9489000000, "capital_expenditure_ttm": -17841000000, "fcf_ttm": -8352000000, "dividends_paid_ttm": -745000000, "share_repurchases_ttm": -1057000000, "shares_issued_ttm": 184000000, "interest_expense_ttm": 17290000000, "cash_and_equivalents": 15030000000, "total_current_assets": 59465000000, "total_current_liabilities": 72217000000, "net_ppe": 168249000000, "total_assets": 519613000000, "total_debt": 263732000000, "total_equity": 46787000000, "net_working_capital": 6456000000, "book_value_per_share": 20.94694256, "retained_earnings": null, "preferred_stock": 4090000000, "minority_interest": 118855000000, "tangible_book_value": null, "tangible_book_per_share": 20.94694256, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 94, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 40, "rank_pcf": 66, "rank_ev_ebitda": 68, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 82, "rank_dividend_yield": 22, "rank_shareholder_yield": 55, "rank_total_yield": 71, "rank_roe": 71, "rank_roc": 56, "rank_roic": 65, "rank_gross_margin": 78, "rank_fcf_margin": 86, "rank_piotroski": 35, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 64, "value_composite": 89, "quality_composite": 89, "momentum_composite": 73, "growth_composite": 74, "yield_composite": 38, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": 75100000000, "cost_of_revenue": 56973000000, "gross_profit": 18127000000, "ebit": 18049000000, "ebitda": 31849000000, "pretax_income": null, "tax_provision": null, "net_income": 1307000000, "net_income_to_common": 1307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16242000000, "total_current_assets": 65079000000, "total_assets": 518971000000, "short_term_debt": 38814000000, "long_term_debt": 220798000000, "total_debt": 259612000000, "total_liabilities": null, "total_equity": 47886000000, "shares_outstanding": 2244618516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10958000000, "capital_expenditure": -14752000000, "free_cash_flow": -3794000000, "dividends_paid": -552000000, "share_repurchases": -1188000000, "shares_issued": 184000000, "net_debt_issued": 25593000000 }, "complete_fields": { "id": 419187, "ticker_id": 35341, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31849000000", "netIncome": "1307000000", "grossProfit": "18127000000", "totalRevenue": "75100000000", "costOfRevenue": "56973000000", "interestExpense": "17100000000", "operatingIncome": "18049000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10379000000" }, "balance": { "totalDebt": "259612000000", "totalAssets": "518971000000", "longTermDebt": "220798000000", "shortTermDebt": "38814000000", "preferredStock": "4090000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "118308000000", "totalLiabilities": null, "sharesOutstanding": "2244618516", "totalCurrentAssets": "65079000000", "totalShareholderEquity": "47886000000", "totalCurrentLiabilities": "76993000000", "propertyPlantEquipmentNet": "165992000000", "cashAndShortTermInvestments": "16242000000" }, "cashflow": { "freeCashFlow": "-3794000000", "dividendsPaid": "-552000000", "issuanceOfDebt": "122307000000", "issuanceOfStock": "184000000", "repaymentOfDebt": "-96714000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10958000000", "repurchaseOfStock": "-1188000000", "capitalExpenditures": "-14752000000" } }, "revenue": 75100000000, "cost_of_revenue": 56973000000, "gross_profit": 18127000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18049000000, "depreciation_amortisation": 10379000000, "ebitda": 31849000000, "interest_expense": 17100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1307000000, "net_income_continuing_ops": null, "net_income_to_common": 1307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16242000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65079000000, "net_ppe": 165992000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 518971000000, "short_term_debt": 38814000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76993000000, "long_term_debt": 220798000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259612000000, "preferred_stock": 4090000000, "minority_interest": 118308000000, "retained_earnings": null, "total_equity": 47886000000, "shares_outstanding": 2244618516, "operating_cash_flow": 10958000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14752000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -552000000, "share_repurchases": -1188000000, "shares_issued": 184000000, "net_debt_issued": 25593000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3794000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31849000000", "netIncome": "1307000000", "grossProfit": "18127000000", "totalRevenue": "75100000000", "costOfRevenue": "56973000000", "interestExpense": "17100000000", "operatingIncome": "18049000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10379000000" }, "balance": { "totalDebt": "259612000000", "totalAssets": "518971000000", "longTermDebt": "220798000000", "shortTermDebt": "38814000000", "preferredStock": "4090000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "118308000000", "totalLiabilities": null, "sharesOutstanding": "2244618516", "totalCurrentAssets": "65079000000", "totalShareholderEquity": "47886000000", "totalCurrentLiabilities": "76993000000", "propertyPlantEquipmentNet": "165992000000", "cashAndShortTermInvestments": "16242000000" }, "cashflow": { "freeCashFlow": "-3794000000", "dividendsPaid": "-552000000", "issuanceOfDebt": "122307000000", "issuanceOfStock": "184000000", "repaymentOfDebt": "-96714000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10958000000", "repurchaseOfStock": "-1188000000", "capitalExpenditures": "-14752000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": 86006000000, "cost_of_revenue": 67936000000, "gross_profit": 18070000000, "ebit": 17994000000, "ebitda": 29187000000, "pretax_income": null, "tax_provision": null, "net_income": 641000000, "net_income_to_common": 641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15051000000, "total_current_assets": 56175000000, "total_assets": 490424000000, "short_term_debt": 37463000000, "long_term_debt": 197329000000, "total_debt": 234792000000, "total_liabilities": null, "total_equity": 45977000000, "shares_outstanding": 1506550088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7569000000, "capital_expenditure": -11172000000, "free_cash_flow": -3603000000, "dividends_paid": -495000000, "share_repurchases": -1001000000, "shares_issued": 19000000, "net_debt_issued": 25503000000 }, "complete_fields": { "id": 419192, "ticker_id": 35341, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29187000000", "netIncome": "641000000", "grossProfit": "18070000000", "totalRevenue": "86006000000", "costOfRevenue": "67936000000", "interestExpense": "16615000000", "operatingIncome": "17994000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9737000000" }, "balance": { "totalDebt": "234792000000", "totalAssets": "490424000000", "longTermDebt": "197329000000", "shortTermDebt": "37463000000", "preferredStock": "4103000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "119406000000", "totalLiabilities": null, "sharesOutstanding": "1506550088", "totalCurrentAssets": "56175000000", "totalShareholderEquity": "45977000000", "totalCurrentLiabilities": "72309000000", "propertyPlantEquipmentNet": "153019000000", "cashAndShortTermInvestments": "15051000000" }, "cashflow": { "freeCashFlow": "-3603000000", "dividendsPaid": "-495000000", "issuanceOfDebt": "111926000000", "issuanceOfStock": "19000000", "repaymentOfDebt": "-86423000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7569000000", "repurchaseOfStock": "-1001000000", "capitalExpenditures": "-11172000000" } }, "revenue": 86006000000, "cost_of_revenue": 67936000000, "gross_profit": 18070000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17994000000, "depreciation_amortisation": 9737000000, "ebitda": 29187000000, "interest_expense": 16615000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 641000000, "net_income_continuing_ops": null, "net_income_to_common": 641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15051000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56175000000, "net_ppe": 153019000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 490424000000, "short_term_debt": 37463000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72309000000, "long_term_debt": 197329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 234792000000, "preferred_stock": 4103000000, "minority_interest": 119406000000, "retained_earnings": null, "total_equity": 45977000000, "shares_outstanding": 1506550088, "operating_cash_flow": 7569000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -495000000, "share_repurchases": -1001000000, "shares_issued": 19000000, "net_debt_issued": 25503000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29187000000", "netIncome": "641000000", "grossProfit": "18070000000", "totalRevenue": "86006000000", "costOfRevenue": "67936000000", "interestExpense": "16615000000", "operatingIncome": "17994000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9737000000" }, "balance": { "totalDebt": "234792000000", "totalAssets": "490424000000", "longTermDebt": "197329000000", "shortTermDebt": "37463000000", "preferredStock": "4103000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "119406000000", "totalLiabilities": null, "sharesOutstanding": "1506550088", "totalCurrentAssets": "56175000000", "totalShareholderEquity": "45977000000", "totalCurrentLiabilities": "72309000000", "propertyPlantEquipmentNet": "153019000000", "cashAndShortTermInvestments": "15051000000" }, "cashflow": { "freeCashFlow": "-3603000000", "dividendsPaid": "-495000000", "issuanceOfDebt": "111926000000", "issuanceOfStock": "19000000", "repaymentOfDebt": "-86423000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7569000000", "repurchaseOfStock": "-1001000000", "capitalExpenditures": "-11172000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": 95924000000, "cost_of_revenue": 81409000000, "gross_profit": 14515000000, "ebit": 14446000000, "ebitda": 30694000000, "pretax_income": null, "tax_provision": null, "net_income": 1130000000, "net_income_to_common": 1130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11222000000, "total_current_assets": 46704000000, "total_assets": 490095000000, "short_term_debt": 57602000000, "long_term_debt": 176108000000, "total_debt": 233710000000, "total_liabilities": null, "total_equity": 45777000000, "shares_outstanding": 1523457459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6467000000, "capital_expenditure": -8069000000, "free_cash_flow": -1602000000, "dividends_paid": -436000000, "share_repurchases": -646000000, "shares_issued": 49000000, "net_debt_issued": 12019000000 }, "complete_fields": { "id": 419194, "ticker_id": 35341, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30694000000", "netIncome": "1130000000", "grossProfit": "14515000000", "totalRevenue": "95924000000", "costOfRevenue": "81409000000", "interestExpense": "15503000000", "operatingIncome": "14446000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9075000000" }, "balance": { "totalDebt": "233710000000", "totalAssets": "490095000000", "longTermDebt": "176108000000", "shortTermDebt": "57602000000", "preferredStock": "4103000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "122465000000", "totalLiabilities": null, "sharesOutstanding": "1523457459", "totalCurrentAssets": "46704000000", "totalShareholderEquity": "45777000000", "totalCurrentLiabilities": "91134000000", "propertyPlantEquipmentNet": "147617000000", "cashAndShortTermInvestments": "11222000000" }, "cashflow": { "freeCashFlow": "-1602000000", "dividendsPaid": "-436000000", "issuanceOfDebt": "84866000000", "issuanceOfStock": "49000000", "repaymentOfDebt": "-72847000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6467000000", "repurchaseOfStock": "-646000000", "capitalExpenditures": "-8069000000" } }, "revenue": 95924000000, "cost_of_revenue": 81409000000, "gross_profit": 14515000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14446000000, "depreciation_amortisation": 9075000000, "ebitda": 30694000000, "interest_expense": 15503000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1130000000, "net_income_continuing_ops": null, "net_income_to_common": 1130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11222000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46704000000, "net_ppe": 147617000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 490095000000, "short_term_debt": 57602000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91134000000, "long_term_debt": 176108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 233710000000, "preferred_stock": 4103000000, "minority_interest": 122465000000, "retained_earnings": null, "total_equity": 45777000000, "shares_outstanding": 1523457459, "operating_cash_flow": 6467000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8069000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -436000000, "share_repurchases": -646000000, "shares_issued": 49000000, "net_debt_issued": 12019000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30694000000", "netIncome": "1130000000", "grossProfit": "14515000000", "totalRevenue": "95924000000", "costOfRevenue": "81409000000", "interestExpense": "15503000000", "operatingIncome": "14446000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9075000000" }, "balance": { "totalDebt": "233710000000", "totalAssets": "490095000000", "longTermDebt": "176108000000", "shortTermDebt": "57602000000", "preferredStock": "4103000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "122465000000", "totalLiabilities": null, "sharesOutstanding": "1523457459", "totalCurrentAssets": "46704000000", "totalShareholderEquity": "45777000000", "totalCurrentLiabilities": "91134000000", "propertyPlantEquipmentNet": "147617000000", "cashAndShortTermInvestments": "11222000000" }, "cashflow": { "freeCashFlow": "-1602000000", "dividendsPaid": "-436000000", "issuanceOfDebt": "84866000000", "issuanceOfStock": "49000000", "repaymentOfDebt": "-72847000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6467000000", "repurchaseOfStock": "-646000000", "capitalExpenditures": "-8069000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": 92769000000, "cost_of_revenue": 78511000000, "gross_profit": 14258000000, "ebit": 14136000000, "ebitda": 25049000000, "pretax_income": null, "tax_provision": null, "net_income": 2056000000, "net_income_to_common": 2056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14396000000, "total_current_assets": 53388000000, "total_assets": 441284000000, "short_term_debt": 43297000000, "long_term_debt": 170777000000, "total_debt": 214074000000, "total_liabilities": null, "total_equity": 43753000000, "shares_outstanding": 1576097920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8751000000, "capital_expenditure": -7236000000, "free_cash_flow": 1515000000, "dividends_paid": -879000000, "share_repurchases": -686000000, "shares_issued": 14000000, "net_debt_issued": 29186000000 }, "complete_fields": { "id": 419195, "ticker_id": 35341, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25049000000", "netIncome": "2056000000", "grossProfit": "14258000000", "totalRevenue": "92769000000", "costOfRevenue": "78511000000", "interestExpense": "10702000000", "operatingIncome": "14136000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7683000000" }, "balance": { "totalDebt": "214074000000", "totalAssets": "441284000000", "longTermDebt": "170777000000", "shortTermDebt": "43297000000", "preferredStock": "4145000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "98138000000", "totalLiabilities": null, "sharesOutstanding": "1576097920", "totalCurrentAssets": "53388000000", "totalShareholderEquity": "43753000000", "totalCurrentLiabilities": "77747000000", "propertyPlantEquipmentNet": "124268000000", "cashAndShortTermInvestments": "14396000000" }, "cashflow": { "freeCashFlow": "1515000000", "dividendsPaid": "-879000000", "issuanceOfDebt": "91026000000", "issuanceOfStock": "14000000", "repaymentOfDebt": "-61840000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8751000000", "repurchaseOfStock": "-686000000", "capitalExpenditures": "-7236000000" } }, "revenue": 92769000000, "cost_of_revenue": 78511000000, "gross_profit": 14258000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14136000000, "depreciation_amortisation": 7683000000, "ebitda": 25049000000, "interest_expense": 10702000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2056000000, "net_income_continuing_ops": null, "net_income_to_common": 2056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14396000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53388000000, "net_ppe": 124268000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 441284000000, "short_term_debt": 43297000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77747000000, "long_term_debt": 170777000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 214074000000, "preferred_stock": 4145000000, "minority_interest": 98138000000, "retained_earnings": null, "total_equity": 43753000000, "shares_outstanding": 1576097920, "operating_cash_flow": 8751000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -879000000, "share_repurchases": -686000000, "shares_issued": 14000000, "net_debt_issued": 29186000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1515000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25049000000", "netIncome": "2056000000", "grossProfit": "14258000000", "totalRevenue": "92769000000", "costOfRevenue": "78511000000", "interestExpense": "10702000000", "operatingIncome": "14136000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7683000000" }, "balance": { "totalDebt": "214074000000", "totalAssets": "441284000000", "longTermDebt": "170777000000", "shortTermDebt": "43297000000", "preferredStock": "4145000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "98138000000", "totalLiabilities": null, "sharesOutstanding": "1576097920", "totalCurrentAssets": "53388000000", "totalShareholderEquity": "43753000000", "totalCurrentLiabilities": "77747000000", "propertyPlantEquipmentNet": "124268000000", "cashAndShortTermInvestments": "14396000000" }, "cashflow": { "freeCashFlow": "1515000000", "dividendsPaid": "-879000000", "issuanceOfDebt": "91026000000", "issuanceOfStock": "14000000", "repaymentOfDebt": "-61840000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8751000000", "repurchaseOfStock": "-686000000", "capitalExpenditures": "-7236000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419196, "ticker_id": 35341, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": 18580000000, "cost_of_revenue": 14138000000, "gross_profit": 4442000000, "ebit": 4422000000, "ebitda": 8422000000, "pretax_income": null, "tax_provision": null, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15030000000, "total_current_assets": 59465000000, "total_assets": 519613000000, "short_term_debt": 34238000000, "long_term_debt": 229494000000, "total_debt": 263732000000, "total_liabilities": null, "total_equity": 46787000000, "shares_outstanding": 2234342918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": -5904000000, "free_cash_flow": -5679000000, "dividends_paid": -204000000, "share_repurchases": -438000000, "shares_issued": 2000000, "net_debt_issued": 5817000000 }, "complete_fields": { "id": 419185, "ticker_id": 35341, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8422000000", "netIncome": "102000000", "grossProfit": "4442000000", "totalRevenue": "18580000000", "costOfRevenue": "14138000000", "interestExpense": "4351000000", "operatingIncome": "4422000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2631000000" }, "balance": { "totalDebt": "263732000000", "totalAssets": "519613000000", "longTermDebt": "229494000000", "shortTermDebt": "34238000000", "preferredStock": "4090000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "118855000000", "totalLiabilities": null, "sharesOutstanding": "2234342918", "totalCurrentAssets": "59465000000", "totalShareholderEquity": "46787000000", "totalCurrentLiabilities": "72217000000", "propertyPlantEquipmentNet": "168249000000", "cashAndShortTermInvestments": "15030000000" }, "cashflow": { "freeCashFlow": "-5679000000", "dividendsPaid": "-204000000", "issuanceOfDebt": "26324000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-20507000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "225000000", "repurchaseOfStock": "-438000000", "capitalExpenditures": "-5904000000" } }, "revenue": 18580000000, "cost_of_revenue": 14138000000, "gross_profit": 4442000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4422000000, "depreciation_amortisation": 2631000000, "ebitda": 8422000000, "interest_expense": 4351000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": null, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15030000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59465000000, "net_ppe": 168249000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 519613000000, "short_term_debt": 34238000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72217000000, "long_term_debt": 229494000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 263732000000, "preferred_stock": 4090000000, "minority_interest": 118855000000, "retained_earnings": null, "total_equity": 46787000000, "shares_outstanding": 2234342918, "operating_cash_flow": 225000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5904000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -204000000, "share_repurchases": -438000000, "shares_issued": 2000000, "net_debt_issued": 5817000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5679000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8422000000", "netIncome": "102000000", "grossProfit": "4442000000", "totalRevenue": "18580000000", "costOfRevenue": "14138000000", "interestExpense": "4351000000", "operatingIncome": "4422000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2631000000" }, "balance": { "totalDebt": "263732000000", "totalAssets": "519613000000", "longTermDebt": "229494000000", "shortTermDebt": "34238000000", "preferredStock": "4090000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "118855000000", "totalLiabilities": null, "sharesOutstanding": "2234342918", "totalCurrentAssets": "59465000000", "totalShareholderEquity": "46787000000", "totalCurrentLiabilities": "72217000000", "propertyPlantEquipmentNet": "168249000000", "cashAndShortTermInvestments": "15030000000" }, "cashflow": { "freeCashFlow": "-5679000000", "dividendsPaid": "-204000000", "issuanceOfDebt": "26324000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-20507000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "225000000", "repurchaseOfStock": "-438000000", "capitalExpenditures": "-5904000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": 20156000000, "cost_of_revenue": 14976000000, "gross_profit": 5180000000, "ebit": 5158000000, "ebitda": 8866000000, "pretax_income": null, "tax_provision": null, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16242000000, "total_current_assets": 65079000000, "total_assets": 518971000000, "short_term_debt": 38814000000, "long_term_debt": 220798000000, "total_debt": 259612000000, "total_liabilities": null, "total_equity": 47886000000, "shares_outstanding": 2244618516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4245000000, "capital_expenditure": -5243000000, "free_cash_flow": -998000000, "dividends_paid": -181000000, "share_repurchases": -283000000, "shares_issued": 175000000, "net_debt_issued": 7006000000 }, "complete_fields": { "id": 419186, "ticker_id": 35341, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8866000000", "netIncome": "743000000", "grossProfit": "5180000000", "totalRevenue": "20156000000", "costOfRevenue": "14976000000", "interestExpense": "4372000000", "operatingIncome": "5158000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2699000000" }, "balance": { "totalDebt": "259612000000", "totalAssets": "518971000000", "longTermDebt": "220798000000", "shortTermDebt": "38814000000", "preferredStock": "4090000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "118308000000", "totalLiabilities": null, "sharesOutstanding": "2244618516", "totalCurrentAssets": "65079000000", "totalShareholderEquity": "47886000000", "totalCurrentLiabilities": "76993000000", "propertyPlantEquipmentNet": "165992000000", "cashAndShortTermInvestments": "16242000000" }, "cashflow": { "freeCashFlow": "-998000000", "dividendsPaid": "-181000000", "issuanceOfDebt": "33152000000", "issuanceOfStock": "175000000", "repaymentOfDebt": "-26146000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4245000000", "repurchaseOfStock": "-283000000", "capitalExpenditures": "-5243000000" } }, "revenue": 20156000000, "cost_of_revenue": 14976000000, "gross_profit": 5180000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5158000000, "depreciation_amortisation": 2699000000, "ebitda": 8866000000, "interest_expense": 4372000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": null, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16242000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65079000000, "net_ppe": 165992000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 518971000000, "short_term_debt": 38814000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76993000000, "long_term_debt": 220798000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259612000000, "preferred_stock": 4090000000, "minority_interest": 118308000000, "retained_earnings": null, "total_equity": 47886000000, "shares_outstanding": 2244618516, "operating_cash_flow": 4245000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5243000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -181000000, "share_repurchases": -283000000, "shares_issued": 175000000, "net_debt_issued": 7006000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -998000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8866000000", "netIncome": "743000000", "grossProfit": "5180000000", "totalRevenue": "20156000000", "costOfRevenue": "14976000000", "interestExpense": "4372000000", "operatingIncome": "5158000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2699000000" }, "balance": { "totalDebt": "259612000000", "totalAssets": "518971000000", "longTermDebt": "220798000000", "shortTermDebt": "38814000000", "preferredStock": "4090000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "118308000000", "totalLiabilities": null, "sharesOutstanding": "2244618516", "totalCurrentAssets": "65079000000", "totalShareholderEquity": "47886000000", "totalCurrentLiabilities": "76993000000", "propertyPlantEquipmentNet": "165992000000", "cashAndShortTermInvestments": "16242000000" }, "cashflow": { "freeCashFlow": "-998000000", "dividendsPaid": "-181000000", "issuanceOfDebt": "33152000000", "issuanceOfStock": "175000000", "repaymentOfDebt": "-26146000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4245000000", "repurchaseOfStock": "-283000000", "capitalExpenditures": "-5243000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": 18917000000, "cost_of_revenue": 14632000000, "gross_profit": 4285000000, "ebit": 4267000000, "ebitda": 7793000000, "pretax_income": null, "tax_provision": null, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16682000000, "total_current_assets": 67507000000, "total_assets": 514586000000, "short_term_debt": 43703000000, "long_term_debt": 215506000000, "total_debt": 259209000000, "total_liabilities": null, "total_equity": 46657000000, "shares_outstanding": 2245379617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3008000000, "capital_expenditure": -3938000000, "free_cash_flow": -930000000, "dividends_paid": -180000000, "share_repurchases": -42000000, "shares_issued": 2000000, "net_debt_issued": 4091000000 }, "complete_fields": { "id": 419188, "ticker_id": 35341, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7793000000", "netIncome": "219000000", "grossProfit": "4285000000", "totalRevenue": "18917000000", "costOfRevenue": "14632000000", "interestExpense": "4314000000", "operatingIncome": "4267000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2691000000" }, "balance": { "totalDebt": "259209000000", "totalAssets": "514586000000", "longTermDebt": "215506000000", "shortTermDebt": "43703000000", "preferredStock": "4103000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "116423000000", "totalLiabilities": null, "sharesOutstanding": "2245379617", "totalCurrentAssets": "67507000000", "totalShareholderEquity": "46657000000", "totalCurrentLiabilities": "79820000000", "propertyPlantEquipmentNet": "161630000000", "cashAndShortTermInvestments": "16682000000" }, "cashflow": { "freeCashFlow": "-930000000", "dividendsPaid": "-180000000", "issuanceOfDebt": "29661000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-25570000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3008000000", "repurchaseOfStock": "-42000000", "capitalExpenditures": "-3938000000" } }, "revenue": 18917000000, "cost_of_revenue": 14632000000, "gross_profit": 4285000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4267000000, "depreciation_amortisation": 2691000000, "ebitda": 7793000000, "interest_expense": 4314000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 219000000, "net_income_continuing_ops": null, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16682000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67507000000, "net_ppe": 161630000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 514586000000, "short_term_debt": 43703000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79820000000, "long_term_debt": 215506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259209000000, "preferred_stock": 4103000000, "minority_interest": 116423000000, "retained_earnings": null, "total_equity": 46657000000, "shares_outstanding": 2245379617, "operating_cash_flow": 3008000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3938000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -180000000, "share_repurchases": -42000000, "shares_issued": 2000000, "net_debt_issued": 4091000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -930000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7793000000", "netIncome": "219000000", "grossProfit": "4285000000", "totalRevenue": "18917000000", "costOfRevenue": "14632000000", "interestExpense": "4314000000", "operatingIncome": "4267000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2691000000" }, "balance": { "totalDebt": "259209000000", "totalAssets": "514586000000", "longTermDebt": "215506000000", "shortTermDebt": "43703000000", "preferredStock": "4103000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "116423000000", "totalLiabilities": null, "sharesOutstanding": "2245379617", "totalCurrentAssets": "67507000000", "totalShareholderEquity": "46657000000", "totalCurrentLiabilities": "79820000000", "propertyPlantEquipmentNet": "161630000000", "cashAndShortTermInvestments": "16682000000" }, "cashflow": { "freeCashFlow": "-930000000", "dividendsPaid": "-180000000", "issuanceOfDebt": "29661000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-25570000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3008000000", "repurchaseOfStock": "-42000000", "capitalExpenditures": "-3938000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": 18083000000, "cost_of_revenue": 13915000000, "gross_profit": 4168000000, "ebit": 4148000000, "ebitda": 7976000000, "pretax_income": null, "tax_provision": null, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13703000000, "total_current_assets": 70648000000, "total_assets": 506068000000, "short_term_debt": 40914000000, "long_term_debt": 209720000000, "total_debt": 250634000000, "total_liabilities": null, "total_equity": 46596000000, "shares_outstanding": 1495667568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2011000000, "capital_expenditure": -2756000000, "free_cash_flow": -745000000, "dividends_paid": -180000000, "share_repurchases": -294000000, "shares_issued": 5000000, "net_debt_issued": 2972000000 }, "complete_fields": { "id": 419189, "ticker_id": 35341, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7976000000", "netIncome": "272000000", "grossProfit": "4168000000", "totalRevenue": "18083000000", "costOfRevenue": "13915000000", "interestExpense": "4253000000", "operatingIncome": "4148000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2534000000" }, "balance": { "totalDebt": "250634000000", "totalAssets": "506068000000", "longTermDebt": "209720000000", "shortTermDebt": "40914000000", "preferredStock": "4103000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "115049000000", "totalLiabilities": null, "sharesOutstanding": "1495667568", "totalCurrentAssets": "70648000000", "totalShareholderEquity": "46596000000", "totalCurrentLiabilities": "80851000000", "propertyPlantEquipmentNet": "155640000000", "cashAndShortTermInvestments": "13703000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-180000000", "issuanceOfDebt": "26130000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-23158000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2011000000", "repurchaseOfStock": "-294000000", "capitalExpenditures": "-2756000000" } }, "revenue": 18083000000, "cost_of_revenue": 13915000000, "gross_profit": 4168000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4148000000, "depreciation_amortisation": 2534000000, "ebitda": 7976000000, "interest_expense": 4253000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 272000000, "net_income_continuing_ops": null, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13703000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70648000000, "net_ppe": 155640000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 506068000000, "short_term_debt": 40914000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80851000000, "long_term_debt": 209720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250634000000, "preferred_stock": 4103000000, "minority_interest": 115049000000, "retained_earnings": null, "total_equity": 46596000000, "shares_outstanding": 1495667568, "operating_cash_flow": 2011000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2756000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -180000000, "share_repurchases": -294000000, "shares_issued": 5000000, "net_debt_issued": 2972000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7976000000", "netIncome": "272000000", "grossProfit": "4168000000", "totalRevenue": "18083000000", "costOfRevenue": "13915000000", "interestExpense": "4253000000", "operatingIncome": "4148000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2534000000" }, "balance": { "totalDebt": "250634000000", "totalAssets": "506068000000", "longTermDebt": "209720000000", "shortTermDebt": "40914000000", "preferredStock": "4103000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "115049000000", "totalLiabilities": null, "sharesOutstanding": "1495667568", "totalCurrentAssets": "70648000000", "totalShareholderEquity": "46596000000", "totalCurrentLiabilities": "80851000000", "propertyPlantEquipmentNet": "155640000000", "cashAndShortTermInvestments": "13703000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-180000000", "issuanceOfDebt": "26130000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-23158000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2011000000", "repurchaseOfStock": "-294000000", "capitalExpenditures": "-2756000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": 17944000000, "cost_of_revenue": 13450000000, "gross_profit": 4494000000, "ebit": 4476000000, "ebitda": 7214000000, "pretax_income": null, "tax_provision": null, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12437000000, "total_current_assets": 65213000000, "total_assets": 491577000000, "short_term_debt": null, "long_term_debt": 245864000000, "total_debt": 245864000000, "total_liabilities": null, "total_equity": 45263000000, "shares_outstanding": 1500059831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1694000000, "capital_expenditure": -2815000000, "free_cash_flow": -1121000000, "dividends_paid": -178000000, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": 9635000000 }, "complete_fields": { "id": 419190, "ticker_id": 35341, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7214000000", "netIncome": "73000000", "grossProfit": "4494000000", "totalRevenue": "17944000000", "costOfRevenue": "13450000000", "interestExpense": "4161000000", "operatingIncome": "4476000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2455000000" }, "balance": { "totalDebt": "245864000000", "totalAssets": "491577000000", "longTermDebt": "245864000000", "shortTermDebt": null, "preferredStock": "4103000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "113667000000", "totalLiabilities": null, "sharesOutstanding": "1500059831", "totalCurrentAssets": "65213000000", "totalShareholderEquity": "45263000000", "totalCurrentLiabilities": "58795000000", "propertyPlantEquipmentNet": "152908000000", "cashAndShortTermInvestments": "12437000000" }, "cashflow": { "freeCashFlow": "-1121000000", "dividendsPaid": "-178000000", "issuanceOfDebt": "32569000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-22934000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1694000000", "repurchaseOfStock": null, "capitalExpenditures": "-2815000000" } }, "revenue": 17944000000, "cost_of_revenue": 13450000000, "gross_profit": 4494000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4476000000, "depreciation_amortisation": 2455000000, "ebitda": 7214000000, "interest_expense": 4161000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": null, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12437000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65213000000, "net_ppe": 152908000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 491577000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58795000000, "long_term_debt": 245864000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 245864000000, "preferred_stock": 4103000000, "minority_interest": 113667000000, "retained_earnings": null, "total_equity": 45263000000, "shares_outstanding": 1500059831, "operating_cash_flow": 1694000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2815000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -178000000, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": 9635000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7214000000", "netIncome": "73000000", "grossProfit": "4494000000", "totalRevenue": "17944000000", "costOfRevenue": "13450000000", "interestExpense": "4161000000", "operatingIncome": "4476000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2455000000" }, "balance": { "totalDebt": "245864000000", "totalAssets": "491577000000", "longTermDebt": "245864000000", "shortTermDebt": null, "preferredStock": "4103000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "113667000000", "totalLiabilities": null, "sharesOutstanding": "1500059831", "totalCurrentAssets": "65213000000", "totalShareholderEquity": "45263000000", "totalCurrentLiabilities": "58795000000", "propertyPlantEquipmentNet": "152908000000", "cashAndShortTermInvestments": "12437000000" }, "cashflow": { "freeCashFlow": "-1121000000", "dividendsPaid": "-178000000", "issuanceOfDebt": "32569000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-22934000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1694000000", "repurchaseOfStock": null, "capitalExpenditures": "-2815000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 37463000000, "long_term_debt": null, "total_debt": 37463000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": -136000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419191, "ticker_id": 35341, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "37463000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "4000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-136000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 37463000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -136000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "37463000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "4000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-136000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419193, "ticker_id": 35341, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:25.866996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }