{ "ticker": { "uuid": "339d17b2-603d-44de-9782-f61086e081cc", "symbol": "CCC3", "name": "The Coca-Cola Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/339d17b2-603d-44de-9782-f61086e081cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/339d17b2-603d-44de-9782-f61086e081cc/" }, "latest_snapshot": { "ticker": { "uuid": "339d17b2-603d-44de-9782-f61086e081cc", "symbol": "CCC3", "name": "The Coca-Cola Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/339d17b2-603d-44de-9782-f61086e081cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/339d17b2-603d-44de-9782-f61086e081cc/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.41, "value": 0.1, "quality": 0.92, "momentum": 0.72, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 75.19, "market_cap": 323508686186.27, "pe_ratio": 23.612, "earnings_yield": 0.0435, "ebitda_to_ev": 0.0536, "shareholder_yield": 0.0256, "roe": 0.4074, "piotroski_f_score": 7, "momentum_12_1": 0.2506, "volatility_252d": 0.1676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.612, "ev_ebitda": 18.6542, "earnings_yield": 0.0435, "fcf_yield": 0.035, "shareholder_yield": 0.0256 }, "quality": { "roe": 0.4074, "roic": 0.1747, "gross_margin": 0.6174, "fcf_margin": 0.2549, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0187, "eps_growth_1y": 0.233, "fcf_growth_1y": 0.1171 }, "momentum": { "price_return_12m": 0.2858, "momentum_12_1": 0.2506, "relative_strength": 0.1966 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.92, "momentum_percentile": 0.72, "growth_composite": 34, "yield_composite": 42, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.18, "os": 0.36, "value": 0.12, "quality": 0.93, "momentum": 0.59, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.41, "earnings_yield": 0.0473, "shareholder_yield": 0.0283, "roe": 0.4074, "momentum_12_1": 0.1052 }, { "week_end_date": "2026-06-14", "price": 70.7, "os": 0.37, "value": 0.11, "quality": 0.93, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.2017, "earnings_yield": 0.0458, "shareholder_yield": 0.0209, "roe": 0.4074, "momentum_12_1": 0.1489 }, { "week_end_date": "2026-06-21", "price": 69.16, "os": 0.39, "value": 0.12, "quality": 0.92, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.7181, "earnings_yield": 0.0467, "shareholder_yield": 0.0281, "roe": 0.4074, "momentum_12_1": 0.1881 }, { "week_end_date": "2026-06-28", "price": 71.55, "os": 0.39, "value": 0.11, "quality": 0.92, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.4686, "earnings_yield": 0.0453, "shareholder_yield": 0.0272, "roe": 0.4074, "momentum_12_1": 0.162 }, { "week_end_date": "2026-07-05", "price": 72.65, "os": 0.38, "value": 0.11, "quality": 0.92, "momentum": 0.66, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 22.8141, "earnings_yield": 0.0447, "shareholder_yield": 0.0268, "roe": 0.4074, "momentum_12_1": 0.1642 }, { "week_end_date": "2026-07-12", "price": 73.13, "os": 0.4, "value": 0.1, "quality": 0.92, "momentum": 0.71, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 22.9648, "earnings_yield": 0.0445, "shareholder_yield": 0.0267, "roe": 0.4074, "momentum_12_1": 0.2234 }, { "week_end_date": "2026-07-19", "price": 72.7, "os": 0.39, "value": 0.1, "quality": 0.92, "momentum": 0.69, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 22.8298, "earnings_yield": 0.0447, "shareholder_yield": 0.0268, "roe": 0.4074, "momentum_12_1": 0.1835 }, { "week_end_date": "2026-07-26", "price": 72.2, "os": 0.42, "value": 0.09, "quality": 0.92, "momentum": 0.74, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 22.6727, "earnings_yield": 0.045, "shareholder_yield": 0.0271, "roe": 0.4074, "momentum_12_1": 0.2601 }, { "week_end_date": "2026-08-02", "price": 76.34, "os": 0.4, "value": 0.09, "quality": 0.92, "momentum": 0.73, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 23.9732, "earnings_yield": 0.0429, "shareholder_yield": 0.0253, "roe": 0.4074, "momentum_12_1": 0.2595 }, { "week_end_date": "2026-08-09", "price": 75.19, "os": 0.41, "value": 0.1, "quality": 0.92, "momentum": 0.72, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 23.612, "earnings_yield": 0.0435, "shareholder_yield": 0.0256, "roe": 0.4074, "momentum_12_1": 0.2506 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 14911000000, "ebitda": 18702000000, "pretax_income": null, "tax_provision": null, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": null, "total_equity": 32169000000, "shares_outstanding": 4301608845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": -2112000000, "free_cash_flow": 5296000000, "dividends_paid": -8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 14911000000, "ebitda": 18702000000, "pretax_income": null, "tax_provision": null, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": null, "total_equity": 32169000000, "shares_outstanding": 4301608845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": -2112000000, "free_cash_flow": 5296000000, "dividends_paid": -8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 14911000000, "ebitda": 18702000000, "pretax_income": null, "tax_provision": null, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": null, "total_equity": 32169000000, "shares_outstanding": 4301608845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": -2112000000, "free_cash_flow": 5296000000, "dividends_paid": -8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 14911000000, "ebitda": 18702000000, "pretax_income": null, "tax_provision": null, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": null, "total_equity": 32169000000, "shares_outstanding": 4301608845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": -2112000000, "free_cash_flow": 5296000000, "dividends_paid": -8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 14911000000, "ebitda": 18702000000, "pretax_income": null, "tax_provision": null, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": null, "total_equity": 32169000000, "shares_outstanding": 4301608845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": -2112000000, "free_cash_flow": 5296000000, "dividends_paid": -8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 14911000000, "ebitda": 18702000000, "pretax_income": null, "tax_provision": null, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": null, "total_equity": 32169000000, "shares_outstanding": 4301608845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": -2112000000, "free_cash_flow": 5296000000, "dividends_paid": -8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 14911000000, "ebitda": 18702000000, "pretax_income": null, "tax_provision": null, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": null, "total_equity": 32169000000, "shares_outstanding": 4301608845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": -2112000000, "free_cash_flow": 5296000000, "dividends_paid": -8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 14911000000, "ebitda": 18702000000, "pretax_income": null, "tax_provision": null, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": null, "total_equity": 32169000000, "shares_outstanding": 4301608845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": -2112000000, "free_cash_flow": 5296000000, "dividends_paid": -8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13380000000, "cost_of_revenue": 4965000000, "gross_profit": 8415000000, "ebit": 4695000000, "ebitda": 6110000000, "pretax_income": null, "tax_provision": null, "net_income": 4425000000, "net_income_to_common": 4425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12907000000, "total_current_assets": 32876000000, "total_assets": 107922000000, "short_term_debt": 6542000000, "long_term_debt": 37001000000, "total_debt": 43543000000, "total_liabilities": null, "total_equity": 36150000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5522000000, "capital_expenditure": -418000000, "free_cash_flow": 5104000000, "dividends_paid": -2281000000, "share_repurchases": -186000000, "shares_issued": 96000000, "net_debt_issued": -288000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13380000000, "cost_of_revenue": 4965000000, "gross_profit": 8415000000, "ebit": 4695000000, "ebitda": 6110000000, "pretax_income": null, "tax_provision": null, "net_income": 4425000000, "net_income_to_common": 4425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12907000000, "total_current_assets": 32876000000, "total_assets": 107922000000, "short_term_debt": 6542000000, "long_term_debt": 37001000000, "total_debt": 43543000000, "total_liabilities": null, "total_equity": 36150000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5522000000, "capital_expenditure": -418000000, "free_cash_flow": 5104000000, "dividends_paid": -2281000000, "share_repurchases": -186000000, "shares_issued": 96000000, "net_debt_issued": -288000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4372000000, "ebitda": 5250000000, "pretax_income": null, "tax_provision": null, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": null, "total_equity": 33633000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": -266000000, "free_cash_flow": 1755000000, "dividends_paid": -2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4372000000, "ebitda": 5250000000, "pretax_income": null, "tax_provision": null, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": null, "total_equity": 33633000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": -266000000, "free_cash_flow": 1755000000, "dividends_paid": -2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4372000000, "ebitda": 5250000000, "pretax_income": null, "tax_provision": null, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": null, "total_equity": 33633000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": -266000000, "free_cash_flow": 1755000000, "dividends_paid": -2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4372000000, "ebitda": 5250000000, "pretax_income": null, "tax_provision": null, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": null, "total_equity": 33633000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": -266000000, "free_cash_flow": 1755000000, "dividends_paid": -2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4372000000, "ebitda": 5250000000, "pretax_income": null, "tax_provision": null, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": null, "total_equity": 33633000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": -266000000, "free_cash_flow": 1755000000, "dividends_paid": -2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4372000000, "ebitda": 5250000000, "pretax_income": null, "tax_provision": null, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": null, "total_equity": 33633000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": -266000000, "free_cash_flow": 1755000000, "dividends_paid": -2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4372000000, "ebitda": 5250000000, "pretax_income": null, "tax_provision": null, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": null, "total_equity": 33633000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": -266000000, "free_cash_flow": 1755000000, "dividends_paid": -2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4372000000, "ebitda": 5250000000, "pretax_income": null, "tax_provision": null, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": null, "total_equity": 33633000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": -266000000, "free_cash_flow": 1755000000, "dividends_paid": -2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4372000000, "ebitda": 5250000000, "pretax_income": null, "tax_provision": null, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": null, "total_equity": 33633000000, "shares_outstanding": 4303000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": -266000000, "free_cash_flow": 1755000000, "dividends_paid": -2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11822000000, "cost_of_revenue": 4723000000, "gross_profit": 7099000000, "ebit": 2862000000, "ebitda": 3629000000, "pretax_income": null, "tax_provision": null, "net_income": 2271000000, "net_income_to_common": 2271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": null, "total_equity": 32169000000, "shares_outstanding": 4301608845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3756000000, "capital_expenditure": -882000000, "free_cash_flow": 2874000000, "dividends_paid": -4388000000, "share_repurchases": -102000000, "shares_issued": 70000000, "net_debt_issued": -675000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }