{ "ticker": { "uuid": "339f95bd-2451-4ff6-9792-830663d91b9c", "symbol": "EMP", "name": "Entergy Mississippi LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Electric Utilities", "page_url": "https://sharemaestro.com/factors/ticker/339f95bd-2451-4ff6-9792-830663d91b9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/339f95bd-2451-4ff6-9792-830663d91b9c/" }, "latest_snapshot": { "ticker": { "uuid": "339f95bd-2451-4ff6-9792-830663d91b9c", "symbol": "EMP", "name": "Entergy Mississippi LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Electric Utilities", "page_url": "https://sharemaestro.com/factors/ticker/339f95bd-2451-4ff6-9792-830663d91b9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/339f95bd-2451-4ff6-9792-830663d91b9c/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.25, "value": 0.39, "quality": 0.36, "momentum": 0.38, "coverage": 0.97, "confidence": 0.908, "delta": 0 }, "headline_factors": { "price": 19.85, "market_cap": 171996913.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0308, "roe": 0.5467, "piotroski_f_score": 3, "momentum_12_1": -0.0204, "volatility_252d": 0.0895 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.5467, "roic": null, "gross_margin": 0.6753, "fcf_margin": 0.5371, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.863, "eps_growth_1y": 0.2855, "fcf_growth_1y": 3.2935 }, "momentum": { "price_return_12m": -0.0329, "momentum_12_1": -0.0204, "relative_strength": 0.9014 }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.36, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 61, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.908 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.39, "os": 0.8, "value": 0.97, "quality": 0.33, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.015, "roe": 0.1028, "momentum_12_1": 0.0669 }, { "week_end_date": "2026-06-14", "price": 20.27, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0151, "roe": 0.1028, "momentum_12_1": 0.0616 }, { "week_end_date": "2026-06-21", "price": 20.41, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.62, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.015, "roe": 0.1028, "momentum_12_1": 0.0595 }, { "week_end_date": "2026-06-28", "price": 19.92, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.43, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0154, "roe": 0.1028, "momentum_12_1": 0.0518 }, { "week_end_date": "2026-07-05", "price": 20.12, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0304, "roe": 0.1028, "momentum_12_1": 0.034 }, { "week_end_date": "2026-07-12", "price": 20.1, "os": 0.65, "value": 0.56, "quality": 0.54, "momentum": 0.57, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0304, "roe": 0.5467, "momentum_12_1": 0.0215 }, { "week_end_date": "2026-07-19", "price": 20.1, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0304, "roe": 0.5467, "momentum_12_1": 0.0418 }, { "week_end_date": "2026-07-26", "price": 19.96, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0307, "roe": 0.5467, "momentum_12_1": 0.004 }, { "week_end_date": "2026-08-02", "price": 20, "os": 0.25, "value": 0.38, "quality": 0.36, "momentum": 0.39, "confidence": 0.919, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0306, "roe": 0.5467, "momentum_12_1": -0.0126 }, { "week_end_date": "2026-08-09", "price": 19.85, "os": 0.25, "value": 0.39, "quality": 0.36, "momentum": 0.38, "confidence": 0.908, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0308, "roe": 0.5467, "momentum_12_1": -0.0204 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 4296095000, "gross_profit": 8650591000, "ebit": 3684235000, "ebitda": 5761927000, "pretax_income": 2271280000, "tax_provision": 513008000, "net_income": 1758272000, "net_income_to_common": 1758272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443427000000, "total_current_assets": 5415080000000, "total_assets": 5415080000000, "short_term_debt": 3032914000, "long_term_debt": null, "total_debt": 3032914000, "total_liabilities": 91091000, "total_equity": 16923076000, "shares_outstanding": 450152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627913000, "capital_expenditure": 0, "free_cash_flow": 627913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 4296095000, "gross_profit": 8650591000, "ebit": 3684235000, "ebitda": 5761927000, "pretax_income": 2271280000, "tax_provision": 513008000, "net_income": 1758272000, "net_income_to_common": 1758272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443427000000, "total_current_assets": 5415080000000, "total_assets": 5415080000000, "short_term_debt": 3032914000, "long_term_debt": null, "total_debt": 3032914000, "total_liabilities": 91091000, "total_equity": 16923076000, "shares_outstanding": 450152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627913000, "capital_expenditure": 0, "free_cash_flow": 627913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 4296095000, "gross_profit": 8650591000, "ebit": 3684235000, "ebitda": 5761927000, "pretax_income": 2271280000, "tax_provision": 513008000, "net_income": 1758272000, "net_income_to_common": 1758272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443427000000, "total_current_assets": 5415080000000, "total_assets": 5415080000000, "short_term_debt": 3032914000, "long_term_debt": null, "total_debt": 3032914000, "total_liabilities": 91091000, "total_equity": 16923076000, "shares_outstanding": 450152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627913000, "capital_expenditure": 0, "free_cash_flow": 627913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 4296095000, "gross_profit": 8650591000, "ebit": 3684235000, "ebitda": 5761927000, "pretax_income": 2271280000, "tax_provision": 513008000, "net_income": 1758272000, "net_income_to_common": 1758272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443427000000, "total_current_assets": 5415080000000, "total_assets": 5415080000000, "short_term_debt": 3032914000, "long_term_debt": null, "total_debt": 3032914000, "total_liabilities": 91091000, "total_equity": 16923076000, "shares_outstanding": 450152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627913000, "capital_expenditure": 0, "free_cash_flow": 627913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 4296095000, "gross_profit": 8650591000, "ebit": 3684235000, "ebitda": 5761927000, "pretax_income": 2271280000, "tax_provision": 513008000, "net_income": 1758272000, "net_income_to_common": 1758272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443427000000, "total_current_assets": 5415080000000, "total_assets": 5415080000000, "short_term_debt": 3032914000, "long_term_debt": null, "total_debt": 3032914000, "total_liabilities": 91091000, "total_equity": 16923076000, "shares_outstanding": 450152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627913000, "capital_expenditure": 0, "free_cash_flow": 627913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 4296095000, "gross_profit": 8650591000, "ebit": 3684235000, "ebitda": 5761927000, "pretax_income": 2271280000, "tax_provision": 513008000, "net_income": 1758272000, "net_income_to_common": 1758272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443427000000, "total_current_assets": 5415080000000, "total_assets": 5415080000000, "short_term_debt": 3032914000, "long_term_debt": null, "total_debt": 3032914000, "total_liabilities": 91091000, "total_equity": 16923076000, "shares_outstanding": 450152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627913000, "capital_expenditure": 0, "free_cash_flow": 627913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 4296095000, "gross_profit": 8650591000, "ebit": 3684235000, "ebitda": 5761927000, "pretax_income": 2271280000, "tax_provision": 513008000, "net_income": 1758272000, "net_income_to_common": 1758272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443427000000, "total_current_assets": 5415080000000, "total_assets": 5415080000000, "short_term_debt": 3032914000, "long_term_debt": null, "total_debt": 3032914000, "total_liabilities": 91091000, "total_equity": 16923076000, "shares_outstanding": 450152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627913000, "capital_expenditure": 0, "free_cash_flow": 627913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12946686000, "cost_of_revenue": 4296095000, "gross_profit": 8650591000, "ebit": 3684235000, "ebitda": 5761927000, "pretax_income": 2271280000, "tax_provision": 513008000, "net_income": 1758272000, "net_income_to_common": 1758272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443427000000, "total_current_assets": 5415080000000, "total_assets": 5415080000000, "short_term_debt": 3032914000, "long_term_debt": null, "total_debt": 3032914000, "total_liabilities": 91091000, "total_equity": 16923076000, "shares_outstanding": 450152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627913000, "capital_expenditure": 0, "free_cash_flow": 627913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3523638000, "cost_of_revenue": 1078661000, "gross_profit": 2444977000, "ebit": 1052612000, "ebitda": 1600791000, "pretax_income": 619498000, "tax_provision": 136891000, "net_income": 482607000, "net_income_to_common": 482607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3854045000, "total_current_assets": 8204201000, "total_assets": 79002618000, "short_term_debt": 3079670000, "long_term_debt": null, "total_debt": 34627322000, "total_liabilities": 60681932000, "total_equity": 18229120000, "shares_outstanding": 466308890, "goodwill_and_intangibles": 5583690000 }, "cash_flow": { "operating_cash_flow": 2721753000, "capital_expenditure": 5030819000, "free_cash_flow": 7752572000, "dividends_paid": 595058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3523638000, "cost_of_revenue": 1078661000, "gross_profit": 2444977000, "ebit": 1052612000, "ebitda": 1600791000, "pretax_income": 619498000, "tax_provision": 136891000, "net_income": 482607000, "net_income_to_common": 482607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 3079670000, "long_term_debt": null, "total_debt": 3079670000, "total_liabilities": 91566000, "total_equity": 18229120000, "shares_outstanding": 466308890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 244771000, "capital_expenditure": 120733000, "free_cash_flow": 365504000, "dividends_paid": 48246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 1036608000, "gross_profit": 2151018000, "ebit": 136971000, "ebitda": 206130000, "pretax_income": 478595000, "tax_provision": 93679000, "net_income": 384916000, "net_income_to_common": 384916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1650755000, "total_assets": 9748267000, "short_term_debt": 2907528000, "long_term_debt": null, "total_debt": 2907528000, "total_liabilities": 6482733000, "total_equity": 3260456000, "shares_outstanding": 462510666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3682000, "capital_expenditure": 537735000, "free_cash_flow": 534053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 1036608000, "gross_profit": 2151018000, "ebit": 136971000, "ebitda": 206130000, "pretax_income": 478595000, "tax_provision": 93679000, "net_income": 384916000, "net_income_to_common": 384916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1650755000, "total_assets": 9748267000, "short_term_debt": 2907528000, "long_term_debt": null, "total_debt": 2907528000, "total_liabilities": 6482733000, "total_equity": 3260456000, "shares_outstanding": 462510666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3682000, "capital_expenditure": 537735000, "free_cash_flow": 534053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 1036608000, "gross_profit": 2151018000, "ebit": 136971000, "ebitda": 206130000, "pretax_income": 478595000, "tax_provision": 93679000, "net_income": 384916000, "net_income_to_common": 384916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1650755000, "total_assets": 9748267000, "short_term_debt": 2907528000, "long_term_debt": null, "total_debt": 2907528000, "total_liabilities": 6482733000, "total_equity": 3260456000, "shares_outstanding": 462510666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3682000, "capital_expenditure": 537735000, "free_cash_flow": 534053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 1036608000, "gross_profit": 2151018000, "ebit": 136971000, "ebitda": 206130000, "pretax_income": 478595000, "tax_provision": 93679000, "net_income": 384916000, "net_income_to_common": 384916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1650755000, "total_assets": 9748267000, "short_term_debt": 2907528000, "long_term_debt": null, "total_debt": 2907528000, "total_liabilities": 6482733000, "total_equity": 3260456000, "shares_outstanding": 462510666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3682000, "capital_expenditure": 537735000, "free_cash_flow": 534053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 1036608000, "gross_profit": 2151018000, "ebit": 136971000, "ebitda": 206130000, "pretax_income": 478595000, "tax_provision": 93679000, "net_income": 384916000, "net_income_to_common": 384916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1650755000, "total_assets": 9748267000, "short_term_debt": 2907528000, "long_term_debt": null, "total_debt": 2907528000, "total_liabilities": 6482733000, "total_equity": 3260456000, "shares_outstanding": 462510666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3682000, "capital_expenditure": 537735000, "free_cash_flow": 534053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 1036608000, "gross_profit": 2151018000, "ebit": 878511000, "ebitda": 1418640000, "pretax_income": 478595000, "tax_provision": 93679000, "net_income": 384916000, "net_income_to_common": 384916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2907528000, "long_term_debt": null, "total_debt": 2907528000, "total_liabilities": 91402000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3682000, "capital_expenditure": 0, "free_cash_flow": -3682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 1036608000, "gross_profit": 2151018000, "ebit": 878511000, "ebitda": 1418640000, "pretax_income": 478595000, "tax_provision": 93679000, "net_income": 384916000, "net_income_to_common": 384916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2907528000, "long_term_debt": null, "total_debt": 2907528000, "total_liabilities": 91402000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3682000, "capital_expenditure": 0, "free_cash_flow": -3682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 1036608000, "gross_profit": 2151018000, "ebit": 878511000, "ebitda": 1418640000, "pretax_income": 478595000, "tax_provision": 93679000, "net_income": 384916000, "net_income_to_common": 384916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2907528000, "long_term_debt": null, "total_debt": 2907528000, "total_liabilities": 91402000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3682000, "capital_expenditure": 0, "free_cash_flow": -3682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3187626000, "cost_of_revenue": 1036608000, "gross_profit": 2151018000, "ebit": 878511000, "ebitda": 1418640000, "pretax_income": 478595000, "tax_provision": 93679000, "net_income": 384916000, "net_income_to_common": 384916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2907528000, "long_term_debt": null, "total_debt": 2907528000, "total_liabilities": 91402000, "total_equity": 17346741000, "shares_outstanding": 462510666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3682000, "capital_expenditure": 0, "free_cash_flow": -3682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2958944000, "cost_of_revenue": 1136208000, "gross_profit": 1822736000, "ebit": 1012312000, "ebitda": 1983198000, "pretax_income": 294733000, "tax_provision": 175259000, "net_income": 235782000, "net_income_to_common": 235782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443427000000, "total_current_assets": 5415080000000, "total_assets": 5415080000000, "short_term_debt": 3032914000, "long_term_debt": null, "total_debt": 3032914000, "total_liabilities": 6724485000000, "total_equity": 16923076000, "shares_outstanding": 450152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5443000000, "capital_expenditure": 780875000, "free_cash_flow": 6223875000, "dividends_paid": 74192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }