{ "ticker": { "uuid": "339fef97-b4c9-4de3-a11e-545be0c435d1", "symbol": "SGRP", "name": "SPAR Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/339fef97-b4c9-4de3-a11e-545be0c435d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/339fef97-b4c9-4de3-a11e-545be0c435d1/" }, "ticker_metadata": { "id": 8202, "uuid": "339fef97-b4c9-4de3-a11e-545be0c435d1", "symbol": "SGRP", "name": "SPAR Group Inc", "asset_type": "equity", "market_cap": 18204200, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "SPAR Group, Inc. provides worldwide marketing and merchandising services. The company is headquartered in Auburn Hills, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "339fef97-b4c9-4de3-a11e-545be0c435d1", "symbol": "SGRP", "name": "SPAR Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/339fef97-b4c9-4de3-a11e-545be0c435d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/339fef97-b4c9-4de3-a11e-545be0c435d1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.39, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.74, "market_cap": 17829657, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -434.5932, "piotroski_f_score": 4, "momentum_12_1": -0.3645, "volatility_252d": 0.5123 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.653548+00:00", "batch_id": "" }, "size": { "price_close": 0.7389, "market_cap": 17829657, "market_cap_usd": 17829657, "enterprise_value": 17378657, "shares_outstanding": 24130000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 302.1976, "ptbv_ratio": null, "ps_ratio": 0.1345, "pcf_ratio": null, "pfcf_ratio": -1.1607, "ev_ebitda": null, "ev_ebit": -0.9156, "ev_sales": 0.1311, "ev_fcf": -1.1313, "earnings_yield": null, "fcf_yield": -0.8839, "price_to_sales": 0.1345, "price_to_book": 302.1976, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 7.6289 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.157, "operating_margin": -0.1432, "net_margin": -0.1934, "ebitda_margin": -0.1268, "fcf_margin": -0.1159, "roe": -434.5932, "roa": -0.5025, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.5982, "cash_conversion": 0.5991, "accruals_ratio": -0.1435, "sbc_to_revenue": 0.0009, "piotroski_f_score": 4, "altman_z_score": 0.9664, "earnings_stability_5y": 0.9559, "revenue_stability_5y": 0.421, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.408, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 863.8644, "net_debt_to_ebitda": 0.0268, "debt_to_assets": 0.0756, "interest_coverage": -7.7628, "current_ratio": 0.8768, "quick_ratio": 0.8768, "net_debt": -451000, "local_beta": 0.0004, "volatility_252d": 0.5123, "volatility_60d": 1.0396, "max_drawdown_12m": -0.5538, "risk_adjusted_momentum": -0.7115 }, "growth": { "revenue_growth_1y": -0.0998, "revenue_growth_3y_cagr": -0.1954, "revenue_growth_5y_cagr": -0.1, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9743, "revenue_growth": -0.0998, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1073, "price_return_3m": -0.0224, "price_return_6m": -0.1586, "price_return_9m": -0.3711, "price_return_12m": -0.2963, "price_return_12m_ex1m": -0.3645, "momentum_6m": -0.1586, "momentum_12m": -0.2963, "momentum_12_1": -0.3645, "distance_from_52w_high": -0.3791, "distance_from_52w_low": 0.3915, "relative_strength": -0.4542 }, "raw_ttm": { "revenue_ttm": 132580000, "gross_profit_ttm": 20819000, "ebit_ttm": -18980000, "ebitda_ttm": -16816000, "net_income_ttm": -25641000, "eps_diluted_ttm": -1.0626, "operating_cash_flow_ttm": -18317000, "capital_expenditure_ttm": 2955999, "fcf_ttm": -15361001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2445000, "cash_and_equivalents": 4310000, "total_current_assets": 38776000, "total_current_liabilities": 44222000, "net_ppe": null, "total_assets": 51027000, "total_debt": 3859000, "total_equity": 59000, "net_working_capital": -8620000, "book_value_per_share": 0.0024, "retained_earnings": -17720000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1472000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.39, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2645, "ticker_id": 8202, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.653548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7389, "market_cap": 17829657, "market_cap_usd": 17829657, "enterprise_value": 17378657, "shares_outstanding": 24130000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 302.19757627, "ptbv_ratio": null, "ps_ratio": 0.13448225, "pcf_ratio": null, "pfcf_ratio": -1.16070932, "ev_ebitda": null, "ev_ebit": -0.91562998, "ev_sales": 0.13108053, "ev_fcf": -1.13134925, "earnings_yield": null, "fcf_yield": -0.88390035, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15702972, "operating_margin": -0.14315885, "net_margin": -0.19340021, "ebitda_margin": -0.12683663, "fcf_margin": -0.11586213, "roe": -434.59322034, "roa": -0.50249868, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.59823231, "cash_conversion": 0.59907964, "accruals_ratio": -0.14353186, "sbc_to_revenue": 0.00085232, "debt_to_equity": 863.86440678, "net_debt_to_ebitda": 0.0268197, "debt_to_assets": 0.07562663, "interest_coverage": -7.76278119, "current_ratio": 0.87684863, "quick_ratio": 0.87684863, "net_debt": -451000, "revenue_growth_1y": -0.09978544, "revenue_growth_3y_cagr": -0.19537247, "revenue_growth_5y_cagr": -0.10001849, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97429043, "piotroski_f_score": 4, "altman_z_score": 0.96640951, "earnings_stability_5y": 0.955913, "revenue_stability_5y": 0.420968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10729807, "price_return_3m": -0.02236041, "price_return_6m": -0.1586199, "price_return_9m": -0.37114894, "price_return_12m": -0.29628571, "price_return_12m_ex1m": -0.36447619, "distance_from_52w_high": -0.37907563, "distance_from_52w_low": 0.39152542, "relative_strength": -0.45422676, "local_beta": 0.0004, "volatility_252d": 0.512269, "volatility_60d": 1.039609, "max_drawdown_12m": -0.55378151, "revenue_ttm": 132580000, "gross_profit_ttm": 20819000, "ebit_ttm": -18980000, "ebitda_ttm": -16816000, "net_income_ttm": -25641000, "eps_diluted_ttm": -1.06261915, "operating_cash_flow_ttm": -18317000, "capital_expenditure_ttm": 2955999, "fcf_ttm": -15361001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2445000, "cash_and_equivalents": 4310000, "total_current_assets": 38776000, "total_current_liabilities": 44222000, "net_ppe": null, "total_assets": 51027000, "total_debt": 3859000, "total_equity": 59000, "net_working_capital": -8620000, "book_value_per_share": 0.00244509, "retained_earnings": -17720000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1472000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.74, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -434.5932, "momentum_12_1": -0.3645, "complete_fields": { "id": 2645, "ticker_id": 8202, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.653548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7389, "market_cap": 17829657, "market_cap_usd": 17829657, "enterprise_value": 17378657, "shares_outstanding": 24130000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 302.19757627, "ptbv_ratio": null, "ps_ratio": 0.13448225, "pcf_ratio": null, "pfcf_ratio": -1.16070932, "ev_ebitda": null, "ev_ebit": -0.91562998, "ev_sales": 0.13108053, "ev_fcf": -1.13134925, "earnings_yield": null, "fcf_yield": -0.88390035, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15702972, "operating_margin": -0.14315885, "net_margin": -0.19340021, "ebitda_margin": -0.12683663, "fcf_margin": -0.11586213, "roe": -434.59322034, "roa": -0.50249868, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.59823231, "cash_conversion": 0.59907964, "accruals_ratio": -0.14353186, "sbc_to_revenue": 0.00085232, "debt_to_equity": 863.86440678, "net_debt_to_ebitda": 0.0268197, "debt_to_assets": 0.07562663, "interest_coverage": -7.76278119, "current_ratio": 0.87684863, "quick_ratio": 0.87684863, "net_debt": -451000, "revenue_growth_1y": -0.09978544, "revenue_growth_3y_cagr": -0.19537247, "revenue_growth_5y_cagr": -0.10001849, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97429043, "piotroski_f_score": 4, "altman_z_score": 0.96640951, "earnings_stability_5y": 0.955913, "revenue_stability_5y": 0.420968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10729807, "price_return_3m": -0.02236041, "price_return_6m": -0.1586199, "price_return_9m": -0.37114894, "price_return_12m": -0.29628571, "price_return_12m_ex1m": -0.36447619, "distance_from_52w_high": -0.37907563, "distance_from_52w_low": 0.39152542, "relative_strength": -0.45422676, "local_beta": 0.0004, "volatility_252d": 0.512269, "volatility_60d": 1.039609, "max_drawdown_12m": -0.55378151, "revenue_ttm": 132580000, "gross_profit_ttm": 20819000, "ebit_ttm": -18980000, "ebitda_ttm": -16816000, "net_income_ttm": -25641000, "eps_diluted_ttm": -1.06261915, "operating_cash_flow_ttm": -18317000, "capital_expenditure_ttm": 2955999, "fcf_ttm": -15361001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2445000, "cash_and_equivalents": 4310000, "total_current_assets": 38776000, "total_current_liabilities": 44222000, "net_ppe": null, "total_assets": 51027000, "total_debt": 3859000, "total_equity": 59000, "net_working_capital": -8620000, "book_value_per_share": 0.00244509, "retained_earnings": -17720000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1472000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 136104000, "cost_of_revenue": 114411000, "gross_profit": 21693000, "ebit": -18138000, "ebitda": -16028000, "pretax_income": -20553000, "tax_provision": 4073000, "net_income": -24626000, "net_income_to_common": -24626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262000, "total_current_assets": 31436000, "total_assets": 44059000, "short_term_debt": 21585000, "long_term_debt": 1284000, "total_debt": 22869000, "total_liabilities": 43437000, "total_equity": 622000, "shares_outstanding": 23619000, "goodwill_and_intangibles": 1565000 }, "cash_flow": { "operating_cash_flow": -18443000, "capital_expenditure": 2978000, "free_cash_flow": -15465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168406, "ticker_id": 8202, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18138000", "ebitda": "-16028000", "netIncome": "-24626000", "grossProfit": "21693000", "depreciation": "None", "totalRevenue": "136104000", "costOfRevenue": "114411000", "interestIncome": "None", "incomeBeforeTax": "-20553000", "interestExpense": "2415000", "operatingIncome": "-12138000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4073000", "reportedCurrency": "USD", "netInterestIncome": "-2415000", "nonInterestIncome": "None", "operatingExpenses": "33831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000", "sellingGeneralAndAdministrative": "32197000", "netIncomeFromContinuingOperations": "-24626000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "44059000", "longTermDebt": "1284000", "shortTermDebt": "21585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "709000", "reportedCurrency": "USD", "retainedEarnings": "-17167000", "totalLiabilities": "43437000", "otherCurrentAssets": "1168000", "totalCurrentAssets": "31436000", "currentLongTermDebt": "20942000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12623000", "currentAccountsPayable": "9342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27264000", "totalShareholderEquity": "622000", "capitalLeaseObligations": "5038000", "otherCurrentLiabilities": "5576000", "totalCurrentLiabilities": "37724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5713000", "cashAndShortTermInvestments": "3262000", "commonStockSharesOutstanding": "23619000", "intangibleAssetsExcludingGoodwill": "709000", "cashAndCashEquivalentsAtCarryingValue": "3262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18443000", "capitalExpenditures": "2978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4526000", "cashflowFromInvestment": "-1060000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136104000, "cost_of_revenue": 114411000, "gross_profit": 21693000, "research_and_development": null, "selling_general_admin": 32197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18138000, "depreciation_amortisation": 2110000, "ebitda": -16028000, "interest_expense": 2415000, "interest_income": null, "other_non_operating": null, "pretax_income": -20553000, "tax_provision": 4073000, "effective_tax_rate": null, "net_income": -24626000, "net_income_continuing_ops": -24626000, "net_income_to_common": -24626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3262000, "short_term_investments": null, "net_receivables": 27006000, "inventory": null, "other_current_assets": null, "total_current_assets": 31436000, "net_ppe": null, "goodwill": 856000, "intangible_assets": 709000, "goodwill_and_intangibles": 1565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12623000, "total_assets": 44059000, "short_term_debt": 21585000, "accounts_payable": 9342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37724000, "long_term_debt": 1284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5713000, "total_liabilities": 43437000, "total_debt": 22869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17167000, "total_equity": 622000, "shares_outstanding": 23619000, "operating_cash_flow": -18443000, "stock_based_compensation": 140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4526000, "free_cash_flow": -15465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18138000", "ebitda": "-16028000", "netIncome": "-24626000", "grossProfit": "21693000", "depreciation": "None", "totalRevenue": "136104000", "costOfRevenue": "114411000", "interestIncome": "None", "incomeBeforeTax": "-20553000", "interestExpense": "2415000", "operatingIncome": "-12138000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4073000", "reportedCurrency": "USD", "netInterestIncome": "-2415000", "nonInterestIncome": "None", "operatingExpenses": "33831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000", "sellingGeneralAndAdministrative": "32197000", "netIncomeFromContinuingOperations": "-24626000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "44059000", "longTermDebt": "1284000", "shortTermDebt": "21585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "709000", "reportedCurrency": "USD", "retainedEarnings": "-17167000", "totalLiabilities": "43437000", "otherCurrentAssets": "1168000", "totalCurrentAssets": "31436000", "currentLongTermDebt": "20942000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12623000", "currentAccountsPayable": "9342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27264000", "totalShareholderEquity": "622000", "capitalLeaseObligations": "5038000", "otherCurrentLiabilities": "5576000", "totalCurrentLiabilities": "37724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5713000", "cashAndShortTermInvestments": "3262000", "commonStockSharesOutstanding": "23619000", "intangibleAssetsExcludingGoodwill": "709000", "cashAndCashEquivalentsAtCarryingValue": "3262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18443000", "capitalExpenditures": "2978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4526000", "cashflowFromInvestment": "-1060000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 163629000, "cost_of_revenue": 130032000, "gross_profit": 33597000, "ebit": 529000, "ebitda": 2627000, "pretax_income": -1662000, "tax_provision": 144000, "net_income": -3150000, "net_income_to_common": -3150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18221000, "total_current_assets": 45996000, "total_assets": 56431000, "short_term_debt": 16858000, "long_term_debt": 1722000, "total_debt": 18580000, "total_liabilities": 32125000, "total_equity": 24306000, "shares_outstanding": 23729000, "goodwill_and_intangibles": 1697000 }, "cash_flow": { "operating_cash_flow": -665000, "capital_expenditure": 1139000, "free_cash_flow": 474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168411, "ticker_id": 8202, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "529000", "ebitda": "2627000", "netIncome": "-3150000", "grossProfit": "33597000", "depreciation": "None", "totalRevenue": "163629000", "costOfRevenue": "130032000", "interestIncome": "None", "incomeBeforeTax": "-1662000", "interestExpense": "2222000", "operatingIncome": "-1836000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "-2222000", "nonInterestIncome": "None", "operatingExpenses": "35433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2098000", "sellingGeneralAndAdministrative": "12793000", "netIncomeFromContinuingOperations": "-2687000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "56431000", "longTermDebt": "1722000", "shortTermDebt": "16858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "7459000", "totalLiabilities": "32125000", "otherCurrentAssets": "3009000", "totalCurrentAssets": "45996000", "currentLongTermDebt": "16582000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10435000", "currentAccountsPayable": "8767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18933000", "totalShareholderEquity": "24306000", "capitalLeaseObligations": "629000", "otherCurrentLiabilities": "4425000", "totalCurrentLiabilities": "30050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2075000", "cashAndShortTermInvestments": "18221000", "commonStockSharesOutstanding": "23729000", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "18221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-665000", "capitalExpenditures": "1139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1657000", "cashflowFromInvestment": "9881000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163629000, "cost_of_revenue": 130032000, "gross_profit": 33597000, "research_and_development": 1400000, "selling_general_admin": 12793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529000, "depreciation_amortisation": 2098000, "ebitda": 2627000, "interest_expense": 2222000, "interest_income": null, "other_non_operating": null, "pretax_income": -1662000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -3150000, "net_income_continuing_ops": -2687000, "net_income_to_common": -3150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18221000, "short_term_investments": null, "net_receivables": 24766000, "inventory": null, "other_current_assets": null, "total_current_assets": 45996000, "net_ppe": null, "goodwill": 856000, "intangible_assets": 841000, "goodwill_and_intangibles": 1697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10435000, "total_assets": 56431000, "short_term_debt": 16858000, "accounts_payable": 8767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30050000, "long_term_debt": 1722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2075000, "total_liabilities": 32125000, "total_debt": 18580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7459000, "total_equity": 24306000, "shares_outstanding": 23729000, "operating_cash_flow": -665000, "stock_based_compensation": 137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1657000, "free_cash_flow": 474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "529000", "ebitda": "2627000", "netIncome": "-3150000", "grossProfit": "33597000", "depreciation": "None", "totalRevenue": "163629000", "costOfRevenue": "130032000", "interestIncome": "None", "incomeBeforeTax": "-1662000", "interestExpense": "2222000", "operatingIncome": "-1836000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "-2222000", "nonInterestIncome": "None", "operatingExpenses": "35433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2098000", "sellingGeneralAndAdministrative": "12793000", "netIncomeFromContinuingOperations": "-2687000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "56431000", "longTermDebt": "1722000", "shortTermDebt": "16858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "7459000", "totalLiabilities": "32125000", "otherCurrentAssets": "3009000", "totalCurrentAssets": "45996000", "currentLongTermDebt": "16582000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10435000", "currentAccountsPayable": "8767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18933000", "totalShareholderEquity": "24306000", "capitalLeaseObligations": "629000", "otherCurrentLiabilities": "4425000", "totalCurrentLiabilities": "30050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2075000", "cashAndShortTermInvestments": "18221000", "commonStockSharesOutstanding": "23729000", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "18221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-665000", "capitalExpenditures": "1139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1657000", "cashflowFromInvestment": "9881000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 45920000, "cost_of_revenue": 35716000, "gross_profit": 10204000, "ebit": 1083000, "ebitda": 3785000, "pretax_income": 581000, "tax_provision": 229000, "net_income": 639000, "net_income_to_common": 639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4491000, "total_current_assets": 76109000, "total_assets": 90281000, "short_term_debt": 18475000, "long_term_debt": 310000, "total_debt": 18785000, "total_liabilities": 50035000, "total_equity": 28226000, "shares_outstanding": 24455000, "goodwill_and_intangibles": 2472000 }, "cash_flow": { "operating_cash_flow": 6821000, "capital_expenditure": 1242000, "free_cash_flow": 8063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168416, "ticker_id": 8202, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1083000", "ebitda": "3785000", "netIncome": "639000", "grossProfit": "10204000", "depreciation": "None", "totalRevenue": "45920000", "costOfRevenue": "35716000", "interestIncome": "None", "incomeBeforeTax": "581000", "interestExpense": "1919000", "operatingIncome": "958000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "-1618000", "nonInterestIncome": "None", "operatingExpenses": "9246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2702000", "sellingGeneralAndAdministrative": "26299000", "netIncomeFromContinuingOperations": "2138000" }, "balance": { "goodwill": "1294000", "inventory": "5614000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "90281000", "longTermDebt": "310000", "shortTermDebt": "18475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1178000", "reportedCurrency": "USD", "retainedEarnings": "10609000", "totalLiabilities": "50035000", "otherCurrentAssets": "28512000", "totalCurrentAssets": "76109000", "currentLongTermDebt": "17530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14172000", "currentAccountsPayable": "4815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19771000", "totalShareholderEquity": "28226000", "capitalLeaseObligations": "2323000", "otherCurrentLiabilities": "22786000", "totalCurrentLiabilities": "48565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470000", "cashAndShortTermInvestments": "4491000", "commonStockSharesOutstanding": "24455000", "intangibleAssetsExcludingGoodwill": "1178000", "cashAndCashEquivalentsAtCarryingValue": "4491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6821000", "capitalExpenditures": "1242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3020000", "cashflowFromInvestment": "-2269000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45920000, "cost_of_revenue": 35716000, "gross_profit": 10204000, "research_and_development": 1300000, "selling_general_admin": 26299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1083000, "depreciation_amortisation": 2702000, "ebitda": 3785000, "interest_expense": 1919000, "interest_income": null, "other_non_operating": null, "pretax_income": 581000, "tax_provision": 229000, "effective_tax_rate": null, "net_income": 639000, "net_income_continuing_ops": 2138000, "net_income_to_common": 639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4491000, "short_term_investments": null, "net_receivables": 43106000, "inventory": 5614000, "other_current_assets": null, "total_current_assets": 76109000, "net_ppe": null, "goodwill": 1294000, "intangible_assets": 1178000, "goodwill_and_intangibles": 2472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14172000, "total_assets": 90281000, "short_term_debt": 18475000, "accounts_payable": 4815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48565000, "long_term_debt": 310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470000, "total_liabilities": 50035000, "total_debt": 18785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10609000, "total_equity": 28226000, "shares_outstanding": 24455000, "operating_cash_flow": 6821000, "stock_based_compensation": 297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3020000, "free_cash_flow": 8063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1083000", "ebitda": "3785000", "netIncome": "639000", "grossProfit": "10204000", "depreciation": "None", "totalRevenue": "45920000", "costOfRevenue": "35716000", "interestIncome": "None", "incomeBeforeTax": "581000", "interestExpense": "1919000", "operatingIncome": "958000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "-1618000", "nonInterestIncome": "None", "operatingExpenses": "9246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2702000", "sellingGeneralAndAdministrative": "26299000", "netIncomeFromContinuingOperations": "2138000" }, "balance": { "goodwill": "1294000", "inventory": "5614000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "90281000", "longTermDebt": "310000", "shortTermDebt": "18475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1178000", "reportedCurrency": "USD", "retainedEarnings": "10609000", "totalLiabilities": "50035000", "otherCurrentAssets": "28512000", "totalCurrentAssets": "76109000", "currentLongTermDebt": "17530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14172000", "currentAccountsPayable": "4815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19771000", "totalShareholderEquity": "28226000", "capitalLeaseObligations": "2323000", "otherCurrentLiabilities": "22786000", "totalCurrentLiabilities": "48565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470000", "cashAndShortTermInvestments": "4491000", "commonStockSharesOutstanding": "24455000", "intangibleAssetsExcludingGoodwill": "1178000", "cashAndCashEquivalentsAtCarryingValue": "4491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6821000", "capitalExpenditures": "1242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3020000", "cashflowFromInvestment": "-2269000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 261268000, "cost_of_revenue": 210256000, "gross_profit": 51012000, "ebit": 5868000, "ebitda": 8547000, "pretax_income": 4903000, "tax_provision": 2777000, "net_income": -732000, "net_income_to_common": -732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9345000, "total_current_assets": 80920000, "total_assets": 94598000, "short_term_debt": 18343000, "long_term_debt": 1376000, "total_debt": 19719000, "total_liabilities": 56537000, "total_equity": 22427000, "shares_outstanding": 22109780, "goodwill_and_intangibles": 3748000 }, "cash_flow": { "operating_cash_flow": -5044000, "capital_expenditure": 1797000, "free_cash_flow": -3247000, "dividends_paid": 118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168421, "ticker_id": 8202, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5868000", "ebitda": "8547000", "netIncome": "-732000", "grossProfit": "51012000", "depreciation": "None", "totalRevenue": "261268000", "costOfRevenue": "210256000", "interestIncome": "None", "incomeBeforeTax": "4903000", "interestExpense": "965000", "operatingIncome": "5386000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2777000", "reportedCurrency": "USD", "netInterestIncome": "-965000", "nonInterestIncome": "None", "operatingExpenses": "45626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "21586000", "netIncomeFromContinuingOperations": "2126000" }, "balance": { "goodwill": "1708000", "inventory": "None", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "94598000", "longTermDebt": "1376000", "shortTermDebt": "18343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2040000", "reportedCurrency": "USD", "retainedEarnings": "6707000", "totalLiabilities": "56537000", "otherCurrentAssets": "7861000", "totalCurrentAssets": "80920000", "currentLongTermDebt": "17980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13678000", "currentAccountsPayable": "10588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4230000", "shortLongTermDebtTotal": "20325000", "totalShareholderEquity": "22427000", "capitalLeaseObligations": "969000", "otherCurrentLiabilities": "20565000", "totalCurrentLiabilities": "54555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1982000", "cashAndShortTermInvestments": "9345000", "commonStockSharesOutstanding": "22109780", "intangibleAssetsExcludingGoodwill": "2040000", "cashAndCashEquivalentsAtCarryingValue": "9345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2126000", "profitLoss": "None", "dividendPayout": "118000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5044000", "capitalExpenditures": "1797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3489000", "cashflowFromInvestment": "-1797000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261268000, "cost_of_revenue": 210256000, "gross_profit": 51012000, "research_and_development": 1200000, "selling_general_admin": 21586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5868000, "depreciation_amortisation": 2679000, "ebitda": 8547000, "interest_expense": 965000, "interest_income": null, "other_non_operating": null, "pretax_income": 4903000, "tax_provision": 2777000, "effective_tax_rate": null, "net_income": -732000, "net_income_continuing_ops": 2126000, "net_income_to_common": -732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9345000, "short_term_investments": null, "net_receivables": 63714000, "inventory": null, "other_current_assets": null, "total_current_assets": 80920000, "net_ppe": null, "goodwill": 1708000, "intangible_assets": 2040000, "goodwill_and_intangibles": 3748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13678000, "total_assets": 94598000, "short_term_debt": 18343000, "accounts_payable": 10588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54555000, "long_term_debt": 1376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1982000, "total_liabilities": 56537000, "total_debt": 19719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6707000, "total_equity": 22427000, "shares_outstanding": 22109780, "operating_cash_flow": -5044000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1797000, "dividends_paid": 118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3489000, "free_cash_flow": -3247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5868000", "ebitda": "8547000", "netIncome": "-732000", "grossProfit": "51012000", "depreciation": "None", "totalRevenue": "261268000", "costOfRevenue": "210256000", "interestIncome": "None", "incomeBeforeTax": "4903000", "interestExpense": "965000", "operatingIncome": "5386000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2777000", "reportedCurrency": "USD", "netInterestIncome": "-965000", "nonInterestIncome": "None", "operatingExpenses": "45626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "21586000", "netIncomeFromContinuingOperations": "2126000" }, "balance": { "goodwill": "1708000", "inventory": "None", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "94598000", "longTermDebt": "1376000", "shortTermDebt": "18343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2040000", "reportedCurrency": "USD", "retainedEarnings": "6707000", "totalLiabilities": "56537000", "otherCurrentAssets": "7861000", "totalCurrentAssets": "80920000", "currentLongTermDebt": "17980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13678000", "currentAccountsPayable": "10588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4230000", "shortLongTermDebtTotal": "20325000", "totalShareholderEquity": "22427000", "capitalLeaseObligations": "969000", "otherCurrentLiabilities": "20565000", "totalCurrentLiabilities": "54555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1982000", "cashAndShortTermInvestments": "9345000", "commonStockSharesOutstanding": "22109780", "intangibleAssetsExcludingGoodwill": "2040000", "cashAndCashEquivalentsAtCarryingValue": "9345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2126000", "profitLoss": "None", "dividendPayout": "118000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5044000", "capitalExpenditures": "1797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3489000", "cashflowFromInvestment": "-1797000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 255719000, "cost_of_revenue": 208197000, "gross_profit": 47522000, "ebit": 4693000, "ebitda": 7896000, "pretax_income": 4108000, "tax_provision": 2108000, "net_income": -1779000, "net_income_to_common": -1779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13473000, "total_current_assets": 72026000, "total_assets": 89016000, "short_term_debt": 12061000, "long_term_debt": 700000, "total_debt": 12761000, "total_liabilities": 51668000, "total_equity": 19751000, "shares_outstanding": 21266000, "goodwill_and_intangibles": 6461000 }, "cash_flow": { "operating_cash_flow": 2629000, "capital_expenditure": 1722000, "free_cash_flow": 4351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168426, "ticker_id": 8202, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4693000", "ebitda": "7896000", "netIncome": "-1779000", "grossProfit": "47522000", "depreciation": "None", "totalRevenue": "255719000", "costOfRevenue": "208197000", "interestIncome": "None", "incomeBeforeTax": "4108000", "interestExpense": "585000", "operatingIncome": "4183000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2108000", "reportedCurrency": "USD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "43339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3203000", "sellingGeneralAndAdministrative": "27480000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "4166000", "inventory": "1", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "89016000", "longTermDebt": "700000", "shortTermDebt": "12061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2295000", "reportedCurrency": "USD", "retainedEarnings": "7439000", "totalLiabilities": "51668000", "otherCurrentAssets": "4382000", "totalCurrentAssets": "72026000", "currentLongTermDebt": "11042000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16990000", "currentAccountsPayable": "8943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4710000", "shortLongTermDebtTotal": "13523000", "totalShareholderEquity": "19751000", "capitalLeaseObligations": "1781000", "otherCurrentLiabilities": "22904000", "totalCurrentLiabilities": "50206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1462000", "cashAndShortTermInvestments": "13473000", "commonStockSharesOutstanding": "21266000", "intangibleAssetsExcludingGoodwill": "2295000", "cashAndCashEquivalentsAtCarryingValue": "13473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2629000", "capitalExpenditures": "1722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1326000", "cashflowFromInvestment": "-1722000", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255719000, "cost_of_revenue": 208197000, "gross_profit": 47522000, "research_and_development": 1200000, "selling_general_admin": 27480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4693000, "depreciation_amortisation": 3203000, "ebitda": 7896000, "interest_expense": 585000, "interest_income": null, "other_non_operating": null, "pretax_income": 4108000, "tax_provision": 2108000, "effective_tax_rate": null, "net_income": -1779000, "net_income_continuing_ops": 2000000, "net_income_to_common": -1779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13473000, "short_term_investments": null, "net_receivables": 54171000, "inventory": 1, "other_current_assets": null, "total_current_assets": 72026000, "net_ppe": null, "goodwill": 4166000, "intangible_assets": 2295000, "goodwill_and_intangibles": 6461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16990000, "total_assets": 89016000, "short_term_debt": 12061000, "accounts_payable": 8943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50206000, "long_term_debt": 700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1462000, "total_liabilities": 51668000, "total_debt": 12761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7439000, "total_equity": 19751000, "shares_outstanding": 21266000, "operating_cash_flow": 2629000, "stock_based_compensation": 711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1326000, "free_cash_flow": 4351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4693000", "ebitda": "7896000", "netIncome": "-1779000", "grossProfit": "47522000", "depreciation": "None", "totalRevenue": "255719000", "costOfRevenue": "208197000", "interestIncome": "None", "incomeBeforeTax": "4108000", "interestExpense": "585000", "operatingIncome": "4183000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2108000", "reportedCurrency": "USD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "43339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3203000", "sellingGeneralAndAdministrative": "27480000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "4166000", "inventory": "1", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "89016000", "longTermDebt": "700000", "shortTermDebt": "12061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2295000", "reportedCurrency": "USD", "retainedEarnings": "7439000", "totalLiabilities": "51668000", "otherCurrentAssets": "4382000", "totalCurrentAssets": "72026000", "currentLongTermDebt": "11042000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16990000", "currentAccountsPayable": "8943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4710000", "shortLongTermDebtTotal": "13523000", "totalShareholderEquity": "19751000", "capitalLeaseObligations": "1781000", "otherCurrentLiabilities": "22904000", "totalCurrentLiabilities": "50206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1462000", "cashAndShortTermInvestments": "13473000", "commonStockSharesOutstanding": "21266000", "intangibleAssetsExcludingGoodwill": "2295000", "cashAndCashEquivalentsAtCarryingValue": "13473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2629000", "capitalExpenditures": "1722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1326000", "cashflowFromInvestment": "-1722000", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 230517000, "cost_of_revenue": 185329000, "gross_profit": 45188000, "ebit": 9964000, "ebitda": 14142000, "pretax_income": 9274000, "tax_provision": 312000, "net_income": 3367000, "net_income_to_common": 3367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15972000, "total_current_assets": 66517000, "total_assets": 84029000, "short_term_debt": 10727000, "long_term_debt": 1000000, "total_debt": 11727000, "total_liabilities": 45407000, "total_equity": 22159000, "shares_outstanding": 21155000, "goodwill_and_intangibles": 6015000 }, "cash_flow": { "operating_cash_flow": 8801000, "capital_expenditure": 1600000, "free_cash_flow": 10401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168431, "ticker_id": 8202, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9964000", "ebitda": "14142000", "netIncome": "3367000", "grossProfit": "45188000", "depreciation": "None", "totalRevenue": "230517000", "costOfRevenue": "185329000", "interestIncome": "None", "incomeBeforeTax": "9274000", "interestExpense": "690000", "operatingIncome": "9722000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "-690000", "nonInterestIncome": "None", "operatingExpenses": "35466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "242000", "costofGoodsAndServicesSold": "185329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4178000", "sellingGeneralAndAdministrative": "33336000", "netIncomeFromContinuingOperations": "8962000" }, "balance": { "goodwill": "3760000", "inventory": "None", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "84029000", "longTermDebt": "1000000", "shortTermDebt": "10727000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2255000", "reportedCurrency": "USD", "retainedEarnings": "9218000", "totalLiabilities": "45407000", "otherCurrentAssets": "3631000", "totalCurrentAssets": "66517000", "currentLongTermDebt": "9329000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17512000", "currentAccountsPayable": "7859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5695000", "shortLongTermDebtTotal": "13229000", "totalShareholderEquity": "22159000", "capitalLeaseObligations": "2900000", "otherCurrentLiabilities": "16467000", "totalCurrentLiabilities": "42905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2502000", "cashAndShortTermInvestments": "15972000", "commonStockSharesOutstanding": "21155000", "intangibleAssetsExcludingGoodwill": "2255000", "cashAndCashEquivalentsAtCarryingValue": "15972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8801000", "capitalExpenditures": "1600000", "changeInReceivables": "2135000", "changeInExchangeRate": "-1818000", "cashflowFromFinancing": "131000", "cashflowFromInvestment": "-1600000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230517000, "cost_of_revenue": 185329000, "gross_profit": 45188000, "research_and_development": 1200000, "selling_general_admin": 33336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9964000, "depreciation_amortisation": 4178000, "ebitda": 14142000, "interest_expense": 690000, "interest_income": null, "other_non_operating": null, "pretax_income": 9274000, "tax_provision": 312000, "effective_tax_rate": null, "net_income": 3367000, "net_income_continuing_ops": 8962000, "net_income_to_common": 3367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15972000, "short_term_investments": null, "net_receivables": 46914000, "inventory": null, "other_current_assets": null, "total_current_assets": 66517000, "net_ppe": null, "goodwill": 3760000, "intangible_assets": 2255000, "goodwill_and_intangibles": 6015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17512000, "total_assets": 84029000, "short_term_debt": 10727000, "accounts_payable": 7859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42905000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2502000, "total_liabilities": 45407000, "total_debt": 11727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9218000, "total_equity": 22159000, "shares_outstanding": 21155000, "operating_cash_flow": 8801000, "stock_based_compensation": 136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131000, "free_cash_flow": 10401000, "net_change_in_cash": 5514000 }, "raw_data": { "income": { "ebit": "9964000", "ebitda": "14142000", "netIncome": "3367000", "grossProfit": "45188000", "depreciation": "None", "totalRevenue": "230517000", "costOfRevenue": "185329000", "interestIncome": "None", "incomeBeforeTax": "9274000", "interestExpense": "690000", "operatingIncome": "9722000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "-690000", "nonInterestIncome": "None", "operatingExpenses": "35466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "242000", "costofGoodsAndServicesSold": "185329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4178000", "sellingGeneralAndAdministrative": "33336000", "netIncomeFromContinuingOperations": "8962000" }, "balance": { "goodwill": "3760000", "inventory": "None", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "84029000", "longTermDebt": "1000000", "shortTermDebt": "10727000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2255000", "reportedCurrency": "USD", "retainedEarnings": "9218000", "totalLiabilities": "45407000", "otherCurrentAssets": "3631000", "totalCurrentAssets": "66517000", "currentLongTermDebt": "9329000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17512000", "currentAccountsPayable": "7859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5695000", "shortLongTermDebtTotal": "13229000", "totalShareholderEquity": "22159000", "capitalLeaseObligations": "2900000", "otherCurrentLiabilities": "16467000", "totalCurrentLiabilities": "42905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2502000", "cashAndShortTermInvestments": "15972000", "commonStockSharesOutstanding": "21155000", "intangibleAssetsExcludingGoodwill": "2255000", "cashAndCashEquivalentsAtCarryingValue": "15972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8801000", "capitalExpenditures": "1600000", "changeInReceivables": "2135000", "changeInExchangeRate": "-1818000", "cashflowFromFinancing": "131000", "cashflowFromInvestment": "-1600000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 252876000, "cost_of_revenue": 203626000, "gross_profit": 49250000, "ebit": 10457000, "ebitda": 13540000, "pretax_income": 9411000, "tax_provision": 3578000, "net_income": 2419000, "net_income_to_common": 2419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10458000, "total_current_assets": 63957000, "total_assets": 81331000, "short_term_debt": 11760000, "long_term_debt": 1300000, "total_debt": 13060000, "total_liabilities": 49961000, "total_equity": 18955000, "shares_outstanding": 21157000, "goodwill_and_intangibles": 6580000 }, "cash_flow": { "operating_cash_flow": 6147000, "capital_expenditure": 1378000, "free_cash_flow": 7525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168436, "ticker_id": 8202, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10457000", "ebitda": "13540000", "netIncome": "2419000", "grossProfit": "49250000", "depreciation": "None", "totalRevenue": "252876000", "costOfRevenue": "203626000", "interestIncome": "1046000", "incomeBeforeTax": "9411000", "interestExpense": "1046000", "operatingIncome": "10191000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3578000", "reportedCurrency": "USD", "netInterestIncome": "-1046000", "nonInterestIncome": "None", "operatingExpenses": "39059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "266000", "costofGoodsAndServicesSold": "203626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3083000", "sellingGeneralAndAdministrative": "36869000", "netIncomeFromContinuingOperations": "1903000" }, "balance": { "goodwill": "3784000", "inventory": "None", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "81331000", "longTermDebt": "1300000", "shortTermDebt": "11760000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2796000", "reportedCurrency": "USD", "retainedEarnings": "5833000", "totalLiabilities": "49961000", "otherCurrentAssets": "4200000", "totalCurrentAssets": "63957000", "currentLongTermDebt": "8932000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17374000", "currentAccountsPayable": "9186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2848000", "shortLongTermDebtTotal": "15180000", "totalShareholderEquity": "18955000", "capitalLeaseObligations": "4948000", "otherCurrentLiabilities": "22213000", "totalCurrentLiabilities": "46541000", "otherNonCurrentLiabilities": "2120000", "totalNonCurrentLiabilities": "3420000", "cashAndShortTermInvestments": "10458000", "commonStockSharesOutstanding": "21157000", "intangibleAssetsExcludingGoodwill": "2796000", "cashAndCashEquivalentsAtCarryingValue": "10458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6147000", "capitalExpenditures": "1378000", "changeInReceivables": "-3160000", "changeInExchangeRate": "549000", "cashflowFromFinancing": "-1971000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3347000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252876000, "cost_of_revenue": 203626000, "gross_profit": 49250000, "research_and_development": 1300000, "selling_general_admin": 36869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10457000, "depreciation_amortisation": 3083000, "ebitda": 13540000, "interest_expense": 1046000, "interest_income": null, "other_non_operating": null, "pretax_income": 9411000, "tax_provision": 3578000, "effective_tax_rate": null, "net_income": 2419000, "net_income_continuing_ops": 1903000, "net_income_to_common": 2419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10458000, "short_term_investments": null, "net_receivables": 49299000, "inventory": null, "other_current_assets": null, "total_current_assets": 63957000, "net_ppe": null, "goodwill": 3784000, "intangible_assets": 2796000, "goodwill_and_intangibles": 6580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17374000, "total_assets": 81331000, "short_term_debt": 11760000, "accounts_payable": 9186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46541000, "long_term_debt": 1300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3420000, "total_liabilities": 49961000, "total_debt": 13060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5833000, "total_equity": 18955000, "shares_outstanding": 21157000, "operating_cash_flow": 6147000, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1971000, "free_cash_flow": 7525000, "net_change_in_cash": 3347000 }, "raw_data": { "income": { "ebit": "10457000", "ebitda": "13540000", "netIncome": "2419000", "grossProfit": "49250000", "depreciation": "None", "totalRevenue": "252876000", "costOfRevenue": "203626000", "interestIncome": "1046000", "incomeBeforeTax": "9411000", "interestExpense": "1046000", "operatingIncome": "10191000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3578000", "reportedCurrency": "USD", "netInterestIncome": "-1046000", "nonInterestIncome": "None", "operatingExpenses": "39059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "266000", "costofGoodsAndServicesSold": "203626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3083000", "sellingGeneralAndAdministrative": "36869000", "netIncomeFromContinuingOperations": "1903000" }, "balance": { "goodwill": "3784000", "inventory": "None", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "81331000", "longTermDebt": "1300000", "shortTermDebt": "11760000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2796000", "reportedCurrency": "USD", "retainedEarnings": "5833000", "totalLiabilities": "49961000", "otherCurrentAssets": "4200000", "totalCurrentAssets": "63957000", "currentLongTermDebt": "8932000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17374000", "currentAccountsPayable": "9186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2848000", "shortLongTermDebtTotal": "15180000", "totalShareholderEquity": "18955000", "capitalLeaseObligations": "4948000", "otherCurrentLiabilities": "22213000", "totalCurrentLiabilities": "46541000", "otherNonCurrentLiabilities": "2120000", "totalNonCurrentLiabilities": "3420000", "cashAndShortTermInvestments": "10458000", "commonStockSharesOutstanding": "21157000", "intangibleAssetsExcludingGoodwill": "2796000", "cashAndCashEquivalentsAtCarryingValue": "10458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6147000", "capitalExpenditures": "1378000", "changeInReceivables": "-3160000", "changeInExchangeRate": "549000", "cashflowFromFinancing": "-1971000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3347000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 229191000, "cost_of_revenue": 184904000, "gross_profit": 44287000, "ebit": 4135000, "ebitda": 6244000, "pretax_income": 3040000, "tax_provision": 1402000, "net_income": -1551000, "net_income_to_common": -1551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7111000, "total_current_assets": 55132000, "total_assets": 69095000, "short_term_debt": 10414000, "long_term_debt": 1806000, "total_debt": 12220000, "total_liabilities": 44321000, "total_equity": 16298000, "shares_outstanding": 20684000, "goodwill_and_intangibles": 7120000 }, "cash_flow": { "operating_cash_flow": 2050000, "capital_expenditure": 1622000, "free_cash_flow": 3672000, "dividends_paid": 1914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168441, "ticker_id": 8202, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4135000", "ebitda": "6244000", "netIncome": "-1551000", "grossProfit": "44287000", "depreciation": "None", "totalRevenue": "229191000", "costOfRevenue": "184904000", "interestIncome": "1095000", "incomeBeforeTax": "3040000", "interestExpense": "1095000", "operatingIncome": "3729000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "-1095000", "nonInterestIncome": "None", "operatingExpenses": "40558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "406000", "costofGoodsAndServicesSold": "184904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109000", "sellingGeneralAndAdministrative": "38449000", "netIncomeFromContinuingOperations": "-199000" }, "balance": { "goodwill": "3788000", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "69095000", "longTermDebt": "1806000", "shortTermDebt": "10414000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3332000", "reportedCurrency": "USD", "retainedEarnings": "3432000", "totalLiabilities": "44321000", "otherCurrentAssets": "1879000", "totalCurrentAssets": "55132000", "currentLongTermDebt": "10414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13963000", "currentAccountsPayable": "8668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2950000", "shortLongTermDebtTotal": "12220000", "totalShareholderEquity": "16298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19852000", "totalCurrentLiabilities": "42515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1806000", "cashAndShortTermInvestments": "7111000", "commonStockSharesOutstanding": "20684000", "intangibleAssetsExcludingGoodwill": "3332000", "cashAndCashEquivalentsAtCarryingValue": "7111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1638000", "profitLoss": "None", "dividendPayout": "1914000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5171000", "operatingCashflow": "2050000", "capitalExpenditures": "1622000", "changeInReceivables": "-9296000", "changeInExchangeRate": "-3112000", "cashflowFromFinancing": "201000", "cashflowFromInvestment": "-855000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229191000, "cost_of_revenue": 184904000, "gross_profit": 44287000, "research_and_development": 1200000, "selling_general_admin": 38449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4135000, "depreciation_amortisation": 2109000, "ebitda": 6244000, "interest_expense": 1095000, "interest_income": null, "other_non_operating": null, "pretax_income": 3040000, "tax_provision": 1402000, "effective_tax_rate": null, "net_income": -1551000, "net_income_continuing_ops": -199000, "net_income_to_common": -1551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7111000, "short_term_investments": null, "net_receivables": 46142000, "inventory": null, "other_current_assets": null, "total_current_assets": 55132000, "net_ppe": null, "goodwill": 3788000, "intangible_assets": 3332000, "goodwill_and_intangibles": 7120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13963000, "total_assets": 69095000, "short_term_debt": 10414000, "accounts_payable": 8668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42515000, "long_term_debt": 1806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1806000, "total_liabilities": 44321000, "total_debt": 12220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3432000, "total_equity": 16298000, "shares_outstanding": 20684000, "operating_cash_flow": 2050000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855000, "dividends_paid": 1914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201000, "free_cash_flow": 3672000, "net_change_in_cash": -1716000 }, "raw_data": { "income": { "ebit": "4135000", "ebitda": "6244000", "netIncome": "-1551000", "grossProfit": "44287000", "depreciation": "None", "totalRevenue": "229191000", "costOfRevenue": "184904000", "interestIncome": "1095000", "incomeBeforeTax": "3040000", "interestExpense": "1095000", "operatingIncome": "3729000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "-1095000", "nonInterestIncome": "None", "operatingExpenses": "40558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "406000", "costofGoodsAndServicesSold": "184904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109000", "sellingGeneralAndAdministrative": "38449000", "netIncomeFromContinuingOperations": "-199000" }, "balance": { "goodwill": "3788000", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "69095000", "longTermDebt": "1806000", "shortTermDebt": "10414000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3332000", "reportedCurrency": "USD", "retainedEarnings": "3432000", "totalLiabilities": "44321000", "otherCurrentAssets": "1879000", "totalCurrentAssets": "55132000", "currentLongTermDebt": "10414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13963000", "currentAccountsPayable": "8668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2950000", "shortLongTermDebtTotal": "12220000", "totalShareholderEquity": "16298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19852000", "totalCurrentLiabilities": "42515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1806000", "cashAndShortTermInvestments": "7111000", "commonStockSharesOutstanding": "20684000", "intangibleAssetsExcludingGoodwill": "3332000", "cashAndCashEquivalentsAtCarryingValue": "7111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1638000", "profitLoss": "None", "dividendPayout": "1914000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5171000", "operatingCashflow": "2050000", "capitalExpenditures": "1622000", "changeInReceivables": "-9296000", "changeInExchangeRate": "-3112000", "cashflowFromFinancing": "201000", "cashflowFromInvestment": "-855000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 30518000, "cost_of_revenue": 24116000, "gross_profit": 6402000, "ebit": 203000, "ebitda": 731000, "pretax_income": -525000, "tax_provision": 28000, "net_income": -553000, "net_income_to_common": -553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4310000, "total_current_assets": 38776000, "total_assets": 51027000, "short_term_debt": 1136000, "long_term_debt": 2723000, "total_debt": 3859000, "total_liabilities": 50968000, "total_equity": 59000, "shares_outstanding": 24130000, "goodwill_and_intangibles": 1531000 }, "cash_flow": { "operating_cash_flow": -3918000, "capital_expenditure": 503000, "free_cash_flow": -3415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168404, "ticker_id": 8202, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203000", "ebitda": "731000", "netIncome": "-553000", "grossProfit": "6402000", "depreciation": "None", "totalRevenue": "30518000", "costOfRevenue": "24116000", "interestIncome": "None", "incomeBeforeTax": "-525000", "interestExpense": "499000", "operatingIncome": "203000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-499000", "nonInterestIncome": "None", "operatingExpenses": "6199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000", "sellingGeneralAndAdministrative": "6199000", "netIncomeFromContinuingOperations": "-553000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "51027000", "longTermDebt": "2723000", "shortTermDebt": "1136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "675000", "reportedCurrency": "USD", "retainedEarnings": "-17720000", "totalLiabilities": "50968000", "otherCurrentAssets": "589000", "totalCurrentAssets": "38776000", "currentLongTermDebt": "23438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12251000", "currentAccountsPayable": "6507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5127000", "totalShareholderEquity": "59000", "capitalLeaseObligations": "4627000", "otherCurrentLiabilities": "32708000", "totalCurrentLiabilities": "44222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6746000", "cashAndShortTermInvestments": "4310000", "commonStockSharesOutstanding": "24130000", "intangibleAssetsExcludingGoodwill": "675000", "cashAndCashEquivalentsAtCarryingValue": "4310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3918000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5517000", "cashflowFromInvestment": "-503000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30518000, "cost_of_revenue": 24116000, "gross_profit": 6402000, "research_and_development": null, "selling_general_admin": 6199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203000, "depreciation_amortisation": 528000, "ebitda": 731000, "interest_expense": 499000, "interest_income": null, "other_non_operating": null, "pretax_income": -525000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -553000, "net_income_continuing_ops": -553000, "net_income_to_common": -553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4310000, "short_term_investments": null, "net_receivables": 33877000, "inventory": null, "other_current_assets": null, "total_current_assets": 38776000, "net_ppe": null, "goodwill": 856000, "intangible_assets": 675000, "goodwill_and_intangibles": 1531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12251000, "total_assets": 51027000, "short_term_debt": 1136000, "accounts_payable": 6507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44222000, "long_term_debt": 2723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6746000, "total_liabilities": 50968000, "total_debt": 3859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17720000, "total_equity": 59000, "shares_outstanding": 24130000, "operating_cash_flow": -3918000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5517000, "free_cash_flow": -3415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203000", "ebitda": "731000", "netIncome": "-553000", "grossProfit": "6402000", "depreciation": "None", "totalRevenue": "30518000", "costOfRevenue": "24116000", "interestIncome": "None", "incomeBeforeTax": "-525000", "interestExpense": "499000", "operatingIncome": "203000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-499000", "nonInterestIncome": "None", "operatingExpenses": "6199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000", "sellingGeneralAndAdministrative": "6199000", "netIncomeFromContinuingOperations": "-553000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "51027000", "longTermDebt": "2723000", "shortTermDebt": "1136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "675000", "reportedCurrency": "USD", "retainedEarnings": "-17720000", "totalLiabilities": "50968000", "otherCurrentAssets": "589000", "totalCurrentAssets": "38776000", "currentLongTermDebt": "23438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12251000", "currentAccountsPayable": "6507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5127000", "totalShareholderEquity": "59000", "capitalLeaseObligations": "4627000", "otherCurrentLiabilities": "32708000", "totalCurrentLiabilities": "44222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6746000", "cashAndShortTermInvestments": "4310000", "commonStockSharesOutstanding": "24130000", "intangibleAssetsExcludingGoodwill": "675000", "cashAndCashEquivalentsAtCarryingValue": "4310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3918000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5517000", "cashflowFromInvestment": "-503000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 22017000, "cost_of_revenue": 24352000, "gross_profit": -2335000, "ebit": -13509000, "ebitda": -12857000, "pretax_income": -14203000, "tax_provision": 2120000, "net_income": -16323000, "net_income_to_common": -16323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262000, "total_current_assets": 31436000, "total_assets": 44059000, "short_term_debt": 21585000, "long_term_debt": 1284000, "total_debt": 22869000, "total_liabilities": 43437000, "total_equity": 622000, "shares_outstanding": 23915000, "goodwill_and_intangibles": 1565000 }, "cash_flow": { "operating_cash_flow": -2481000, "capital_expenditure": 1444000, "free_cash_flow": -1037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168405, "ticker_id": 8202, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13509000", "ebitda": "-12857000", "netIncome": "-16323000", "grossProfit": "-2335000", "depreciation": "None", "totalRevenue": "22017000", "costOfRevenue": "24352000", "interestIncome": "None", "incomeBeforeTax": "-14203000", "interestExpense": "694000", "operatingIncome": "-11987000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2120000", "reportedCurrency": "USD", "netInterestIncome": "-694000", "nonInterestIncome": "None", "operatingExpenses": "9652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "9203000", "netIncomeFromContinuingOperations": "-16323000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "44059000", "longTermDebt": "1284000", "shortTermDebt": "21585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "709000", "reportedCurrency": "USD", "retainedEarnings": "-17167000", "totalLiabilities": "43437000", "otherCurrentAssets": "1168000", "totalCurrentAssets": "31436000", "currentLongTermDebt": "20942000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12623000", "currentAccountsPayable": "9342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27264000", "totalShareholderEquity": "622000", "capitalLeaseObligations": "5038000", "otherCurrentLiabilities": "5576000", "totalCurrentLiabilities": "37724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5713000", "cashAndShortTermInvestments": "3262000", "commonStockSharesOutstanding": "23915000", "intangibleAssetsExcludingGoodwill": "709000", "cashAndCashEquivalentsAtCarryingValue": "3262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2481000", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2942000", "cashflowFromInvestment": "474000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22017000, "cost_of_revenue": 24352000, "gross_profit": -2335000, "research_and_development": null, "selling_general_admin": 9203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13509000, "depreciation_amortisation": 652000, "ebitda": -12857000, "interest_expense": 694000, "interest_income": null, "other_non_operating": null, "pretax_income": -14203000, "tax_provision": 2120000, "effective_tax_rate": null, "net_income": -16323000, "net_income_continuing_ops": -16323000, "net_income_to_common": -16323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3262000, "short_term_investments": null, "net_receivables": 27006000, "inventory": null, "other_current_assets": null, "total_current_assets": 31436000, "net_ppe": null, "goodwill": 856000, "intangible_assets": 709000, "goodwill_and_intangibles": 1565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12623000, "total_assets": 44059000, "short_term_debt": 21585000, "accounts_payable": 9342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37724000, "long_term_debt": 1284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5713000, "total_liabilities": 43437000, "total_debt": 22869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17167000, "total_equity": 622000, "shares_outstanding": 23915000, "operating_cash_flow": -2481000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2942000, "free_cash_flow": -1037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13509000", "ebitda": "-12857000", "netIncome": "-16323000", "grossProfit": "-2335000", "depreciation": "None", "totalRevenue": "22017000", "costOfRevenue": "24352000", "interestIncome": "None", "incomeBeforeTax": "-14203000", "interestExpense": "694000", "operatingIncome": "-11987000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2120000", "reportedCurrency": "USD", "netInterestIncome": "-694000", "nonInterestIncome": "None", "operatingExpenses": "9652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "9203000", "netIncomeFromContinuingOperations": "-16323000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "44059000", "longTermDebt": "1284000", "shortTermDebt": "21585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "709000", "reportedCurrency": "USD", "retainedEarnings": "-17167000", "totalLiabilities": "43437000", "otherCurrentAssets": "1168000", "totalCurrentAssets": "31436000", "currentLongTermDebt": "20942000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12623000", "currentAccountsPayable": "9342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27264000", "totalShareholderEquity": "622000", "capitalLeaseObligations": "5038000", "otherCurrentLiabilities": "5576000", "totalCurrentLiabilities": "37724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5713000", "cashAndShortTermInvestments": "3262000", "commonStockSharesOutstanding": "23915000", "intangibleAssetsExcludingGoodwill": "709000", "cashAndCashEquivalentsAtCarryingValue": "3262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2481000", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2942000", "cashflowFromInvestment": "474000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 41416000, "cost_of_revenue": 33726000, "gross_profit": 7690000, "ebit": -6382000, "ebitda": -5909000, "pretax_income": -7045000, "tax_provision": 1719000, "net_income": -8764000, "net_income_to_common": -8764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8206000, "total_current_assets": 51900000, "total_assets": 61665000, "short_term_debt": 24574000, "long_term_debt": 1132000, "total_debt": 25706000, "total_liabilities": 45076000, "total_equity": 16588999, "shares_outstanding": 23696000, "goodwill_and_intangibles": 1598000 }, "cash_flow": { "operating_cash_flow": -4062000, "capital_expenditure": 574999, "free_cash_flow": -3487001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168407, "ticker_id": 8202, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6382000", "ebitda": "-5909000", "netIncome": "-8764000", "grossProfit": "7690000", "depreciation": "None", "totalRevenue": "41416000", "costOfRevenue": "33726000", "interestIncome": "None", "incomeBeforeTax": "-7045000", "interestExpense": "663000", "operatingIncome": "-1901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1719000", "reportedCurrency": "USD", "netInterestIncome": "-663000", "nonInterestIncome": "None", "operatingExpenses": "9591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "9187000", "netIncomeFromContinuingOperations": "-8764000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "61665000", "longTermDebt": "1132000", "shortTermDebt": "24574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "742000", "reportedCurrency": "USD", "retainedEarnings": "-844000", "totalLiabilities": "45076000", "otherCurrentAssets": "2345000", "totalCurrentAssets": "51900000", "currentLongTermDebt": "24283000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9765000", "currentAccountsPayable": "13363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26235000", "totalShareholderEquity": "16588999", "capitalLeaseObligations": "820000", "otherCurrentLiabilities": "5478000", "totalCurrentLiabilities": "43415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1661000", "cashAndShortTermInvestments": "8206000", "commonStockSharesOutstanding": "23696000", "intangibleAssetsExcludingGoodwill": "742000", "cashAndCashEquivalentsAtCarryingValue": "8206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4062000", "capitalExpenditures": "574999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1079000", "cashflowFromInvestment": "-575000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41416000, "cost_of_revenue": 33726000, "gross_profit": 7690000, "research_and_development": null, "selling_general_admin": 9187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6382000, "depreciation_amortisation": 473000, "ebitda": -5909000, "interest_expense": 663000, "interest_income": null, "other_non_operating": null, "pretax_income": -7045000, "tax_provision": 1719000, "effective_tax_rate": null, "net_income": -8764000, "net_income_continuing_ops": -8764000, "net_income_to_common": -8764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8206000, "short_term_investments": null, "net_receivables": 41349000, "inventory": null, "other_current_assets": null, "total_current_assets": 51900000, "net_ppe": null, "goodwill": 856000, "intangible_assets": 742000, "goodwill_and_intangibles": 1598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9765000, "total_assets": 61665000, "short_term_debt": 24574000, "accounts_payable": 13363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43415000, "long_term_debt": 1132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1661000, "total_liabilities": 45076000, "total_debt": 25706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -844000, "total_equity": 16588999, "shares_outstanding": 23696000, "operating_cash_flow": -4062000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1079000, "free_cash_flow": -3487001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6382000", "ebitda": "-5909000", "netIncome": "-8764000", "grossProfit": "7690000", "depreciation": "None", "totalRevenue": "41416000", "costOfRevenue": "33726000", "interestIncome": "None", "incomeBeforeTax": "-7045000", "interestExpense": "663000", "operatingIncome": "-1901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1719000", "reportedCurrency": "USD", "netInterestIncome": "-663000", "nonInterestIncome": "None", "operatingExpenses": "9591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "9187000", "netIncomeFromContinuingOperations": "-8764000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "61665000", "longTermDebt": "1132000", "shortTermDebt": "24574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "742000", "reportedCurrency": "USD", "retainedEarnings": "-844000", "totalLiabilities": "45076000", "otherCurrentAssets": "2345000", "totalCurrentAssets": "51900000", "currentLongTermDebt": "24283000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9765000", "currentAccountsPayable": "13363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26235000", "totalShareholderEquity": "16588999", "capitalLeaseObligations": "820000", "otherCurrentLiabilities": "5478000", "totalCurrentLiabilities": "43415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1661000", "cashAndShortTermInvestments": "8206000", "commonStockSharesOutstanding": "23696000", "intangibleAssetsExcludingGoodwill": "742000", "cashAndCashEquivalentsAtCarryingValue": "8206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4062000", "capitalExpenditures": "574999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1079000", "cashflowFromInvestment": "-575000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 38629000, "cost_of_revenue": 29567000, "gross_profit": 9062000, "ebit": 708000, "ebitda": 1219000, "pretax_income": 119000, "tax_provision": 120000, "net_income": -1000, "net_income_to_common": -1000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13929000, "total_current_assets": 60558000, "total_assets": 71560000, "short_term_debt": 25381000, "long_term_debt": 1753000, "total_debt": 27134000, "total_liabilities": 46668000, "total_equity": 24892000, "shares_outstanding": 23499000, "goodwill_and_intangibles": 1631000 }, "cash_flow": { "operating_cash_flow": -7856000, "capital_expenditure": 434000, "free_cash_flow": -7422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168408, "ticker_id": 8202, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "708000", "ebitda": "1219000", "netIncome": "-1000", "grossProfit": "9062000", "depreciation": "None", "totalRevenue": "38629000", "costOfRevenue": "29567000", "interestIncome": "None", "incomeBeforeTax": "119000", "interestExpense": "589000", "operatingIncome": "715000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-589000", "nonInterestIncome": "None", "operatingExpenses": "8347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "7934000", "netIncomeFromContinuingOperations": "-1000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "71560000", "longTermDebt": "1753000", "shortTermDebt": "25381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "775000", "reportedCurrency": "USD", "retainedEarnings": "7920000", "totalLiabilities": "46668000", "otherCurrentAssets": "2259000", "totalCurrentAssets": "60558000", "currentLongTermDebt": "25201000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11002000", "currentAccountsPayable": "10632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27431000", "totalShareholderEquity": "24892000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "6497000", "totalCurrentLiabilities": "44618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2050000", "cashAndShortTermInvestments": "13929000", "commonStockSharesOutstanding": "23499000", "intangibleAssetsExcludingGoodwill": "775000", "cashAndCashEquivalentsAtCarryingValue": "13929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7856000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4257000", "cashflowFromInvestment": "-434000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38629000, "cost_of_revenue": 29567000, "gross_profit": 9062000, "research_and_development": null, "selling_general_admin": 7934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708000, "depreciation_amortisation": 511000, "ebitda": 1219000, "interest_expense": 589000, "interest_income": null, "other_non_operating": null, "pretax_income": 119000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": -1000, "net_income_continuing_ops": -1000, "net_income_to_common": -1000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13929000, "short_term_investments": null, "net_receivables": 44370000, "inventory": null, "other_current_assets": null, "total_current_assets": 60558000, "net_ppe": null, "goodwill": 856000, "intangible_assets": 775000, "goodwill_and_intangibles": 1631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11002000, "total_assets": 71560000, "short_term_debt": 25381000, "accounts_payable": 10632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44618000, "long_term_debt": 1753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2050000, "total_liabilities": 46668000, "total_debt": 27134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7920000, "total_equity": 24892000, "shares_outstanding": 23499000, "operating_cash_flow": -7856000, "stock_based_compensation": 27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4257000, "free_cash_flow": -7422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "708000", "ebitda": "1219000", "netIncome": "-1000", "grossProfit": "9062000", "depreciation": "None", "totalRevenue": "38629000", "costOfRevenue": "29567000", "interestIncome": "None", "incomeBeforeTax": "119000", "interestExpense": "589000", "operatingIncome": "715000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-589000", "nonInterestIncome": "None", "operatingExpenses": "8347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "7934000", "netIncomeFromContinuingOperations": "-1000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "71560000", "longTermDebt": "1753000", "shortTermDebt": "25381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "775000", "reportedCurrency": "USD", "retainedEarnings": "7920000", "totalLiabilities": "46668000", "otherCurrentAssets": "2259000", "totalCurrentAssets": "60558000", "currentLongTermDebt": "25201000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11002000", "currentAccountsPayable": "10632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27431000", "totalShareholderEquity": "24892000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "6497000", "totalCurrentLiabilities": "44618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2050000", "cashAndShortTermInvestments": "13929000", "commonStockSharesOutstanding": "23499000", "intangibleAssetsExcludingGoodwill": "775000", "cashAndCashEquivalentsAtCarryingValue": "13929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7856000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4257000", "cashflowFromInvestment": "-434000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 33043000, "cost_of_revenue": 26556000, "gross_profit": 6487000, "ebit": -13037000, "ebitda": -12734000, "pretax_income": -13581000, "tax_provision": 130000, "net_income": -13260000, "net_income_to_common": -13260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18221000, "total_current_assets": 45996000, "total_assets": 56431000, "short_term_debt": 16858000, "long_term_debt": 1738000, "total_debt": 18596000, "total_liabilities": 32125000, "total_equity": 24306000, "shares_outstanding": 23729000, "goodwill_and_intangibles": 1697000 }, "cash_flow": { "operating_cash_flow": 65000, "capital_expenditure": 231000, "free_cash_flow": 296000, "dividends_paid": 1371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168409, "ticker_id": 8202, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13037000", "ebitda": "-12734000", "netIncome": "-13260000", "grossProfit": "6487000", "depreciation": "None", "totalRevenue": "33043000", "costOfRevenue": "26556000", "interestIncome": "None", "incomeBeforeTax": "-13581000", "interestExpense": "544000", "operatingIncome": "-13050000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-469000", "nonInterestIncome": "None", "operatingExpenses": "19537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "35152000", "netIncomeFromContinuingOperations": "462000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "56431000", "longTermDebt": "1738000", "shortTermDebt": "16858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "7459000", "totalLiabilities": "32125000", "otherCurrentAssets": "3009000", "totalCurrentAssets": "45996000", "currentLongTermDebt": "20873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10435000", "currentAccountsPayable": "8767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18933000", "totalShareholderEquity": "24306000", "capitalLeaseObligations": "537000", "otherCurrentLiabilities": "4425000", "totalCurrentLiabilities": "30050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2075000", "cashAndShortTermInvestments": "18221000", "commonStockSharesOutstanding": "23729000", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "18221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13711000", "profitLoss": "None", "dividendPayout": "1371000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1867000", "cashflowFromInvestment": "353000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33043000, "cost_of_revenue": 26556000, "gross_profit": 6487000, "research_and_development": 1400000, "selling_general_admin": 35152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13037000, "depreciation_amortisation": 303000, "ebitda": -12734000, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": -13581000, "tax_provision": 130000, "effective_tax_rate": null, "net_income": -13260000, "net_income_continuing_ops": 462000, "net_income_to_common": -13260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18221000, "short_term_investments": null, "net_receivables": 24766000, "inventory": null, "other_current_assets": null, "total_current_assets": 45996000, "net_ppe": null, "goodwill": 856000, "intangible_assets": 841000, "goodwill_and_intangibles": 1697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10435000, "total_assets": 56431000, "short_term_debt": 16858000, "accounts_payable": 8767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30050000, "long_term_debt": 1738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2075000, "total_liabilities": 32125000, "total_debt": 18596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7459000, "total_equity": 24306000, "shares_outstanding": 23729000, "operating_cash_flow": 65000, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 353000, "dividends_paid": 1371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1867000, "free_cash_flow": 296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13037000", "ebitda": "-12734000", "netIncome": "-13260000", "grossProfit": "6487000", "depreciation": "None", "totalRevenue": "33043000", "costOfRevenue": "26556000", "interestIncome": "None", "incomeBeforeTax": "-13581000", "interestExpense": "544000", "operatingIncome": "-13050000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-469000", "nonInterestIncome": "None", "operatingExpenses": "19537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "35152000", "netIncomeFromContinuingOperations": "462000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "56431000", "longTermDebt": "1738000", "shortTermDebt": "16858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "7459000", "totalLiabilities": "32125000", "otherCurrentAssets": "3009000", "totalCurrentAssets": "45996000", "currentLongTermDebt": "20873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10435000", "currentAccountsPayable": "8767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18933000", "totalShareholderEquity": "24306000", "capitalLeaseObligations": "537000", "otherCurrentLiabilities": "4425000", "totalCurrentLiabilities": "30050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2075000", "cashAndShortTermInvestments": "18221000", "commonStockSharesOutstanding": "23729000", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "18221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13711000", "profitLoss": "None", "dividendPayout": "1371000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1867000", "cashflowFromInvestment": "353000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 33043000, "cost_of_revenue": 26556000, "gross_profit": 6487000, "ebit": -3244000, "ebitda": null, "pretax_income": -13581000, "tax_provision": null, "net_income": -13260000, "net_income_to_common": -13260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18221000, "total_current_assets": 45996000, "total_assets": 56431000, "short_term_debt": null, "long_term_debt": 1722000, "total_debt": 1722000, "total_liabilities": 32125000, "total_equity": 24306000, "shares_outstanding": 23449701, "goodwill_and_intangibles": 1697000 }, "cash_flow": { "operating_cash_flow": 65000, "capital_expenditure": 231000, "free_cash_flow": 296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168410, "ticker_id": 8202, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13260000", "grossProfit": "6487000", "depreciation": "None", "totalRevenue": "33043000", "costOfRevenue": "26556000", "interestIncome": "None", "incomeBeforeTax": "-13581000", "interestExpense": "544000", "operatingIncome": "-3244000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "36287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9558000", "netIncomeFromContinuingOperations": "-13711000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56431000", "longTermDebt": "1722000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "7459000", "totalLiabilities": "32125000", "otherCurrentAssets": "3009000", "totalCurrentAssets": "45996000", "currentLongTermDebt": "16582000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10435000", "currentAccountsPayable": "8767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24306000", "capitalLeaseObligations": "629000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2075000", "cashAndShortTermInvestments": "18221000", "commonStockSharesOutstanding": "23449701", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "18221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1867000", "cashflowFromInvestment": "None", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33043000, "cost_of_revenue": 26556000, "gross_profit": 6487000, "research_and_development": null, "selling_general_admin": 9558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3244000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": -13581000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13260000, "net_income_continuing_ops": -13711000, "net_income_to_common": -13260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18221000, "short_term_investments": null, "net_receivables": 12059000, "inventory": null, "other_current_assets": null, "total_current_assets": 45996000, "net_ppe": null, "goodwill": 856000, "intangible_assets": 841000, "goodwill_and_intangibles": 1697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10435000, "total_assets": 56431000, "short_term_debt": null, "accounts_payable": 8767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30050000, "long_term_debt": 1722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2075000, "total_liabilities": 32125000, "total_debt": 1722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7459000, "total_equity": 24306000, "shares_outstanding": 23449701, "operating_cash_flow": 65000, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1867000, "free_cash_flow": 296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13260000", "grossProfit": "6487000", "depreciation": "None", "totalRevenue": "33043000", "costOfRevenue": "26556000", "interestIncome": "None", "incomeBeforeTax": "-13581000", "interestExpense": "544000", "operatingIncome": "-3244000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "36287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9558000", "netIncomeFromContinuingOperations": "-13711000" }, "balance": { "goodwill": "856000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56431000", "longTermDebt": "1722000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "7459000", "totalLiabilities": "32125000", "otherCurrentAssets": "3009000", "totalCurrentAssets": "45996000", "currentLongTermDebt": "16582000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10435000", "currentAccountsPayable": "8767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24306000", "capitalLeaseObligations": "629000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2075000", "cashAndShortTermInvestments": "18221000", "commonStockSharesOutstanding": "23449701", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "18221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1867000", "cashflowFromInvestment": "None", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 37788000, "cost_of_revenue": 29346000, "gross_profit": 8442000, "ebit": -1964000, "ebitda": -1342000, "pretax_income": -2546000, "tax_provision": -2314000, "net_income": -144000, "net_income_to_common": -144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19652000, "total_current_assets": 60507000, "total_assets": 67396000, "short_term_debt": 19046000, "long_term_debt": 1707000, "total_debt": 20753000, "total_liabilities": 37855000, "total_equity": 29295000, "shares_outstanding": 23435000, "goodwill_and_intangibles": 1931000 }, "cash_flow": { "operating_cash_flow": -900000, "capital_expenditure": 127000, "free_cash_flow": -773000, "dividends_paid": 28000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168412, "ticker_id": 8202, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1964000", "ebitda": "-1342000", "netIncome": "-144000", "grossProfit": "8442000", "depreciation": "None", "totalRevenue": "37788000", "costOfRevenue": "29346000", "interestIncome": "None", "incomeBeforeTax": "-2546000", "interestExpense": "582000", "operatingIncome": "-1492000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2314000", "reportedCurrency": "USD", "netInterestIncome": "-582000", "nonInterestIncome": "None", "operatingExpenses": "9934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000", "sellingGeneralAndAdministrative": "8558000", "netIncomeFromContinuingOperations": "-232000" }, "balance": { "goodwill": "1238000", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "67396000", "longTermDebt": "1707000", "shortTermDebt": "19046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "693000", "reportedCurrency": "USD", "retainedEarnings": "20007000", "totalLiabilities": "37855000", "otherCurrentAssets": "3078000", "totalCurrentAssets": "60507000", "currentLongTermDebt": "18538000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6889000", "currentAccountsPayable": "9220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21083000", "totalShareholderEquity": "29295000", "capitalLeaseObligations": "838000", "otherCurrentLiabilities": "4336000", "totalCurrentLiabilities": "34280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3575000", "cashAndShortTermInvestments": "19652000", "commonStockSharesOutstanding": "23435000", "intangibleAssetsExcludingGoodwill": "693000", "cashAndCashEquivalentsAtCarryingValue": "19652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144000", "profitLoss": "None", "dividendPayout": "28000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-900000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000", "cashflowFromInvestment": "-1434000", "stockBasedCompensation": "-149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37788000, "cost_of_revenue": 29346000, "gross_profit": 8442000, "research_and_development": null, "selling_general_admin": 8558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1964000, "depreciation_amortisation": 622000, "ebitda": -1342000, "interest_expense": 582000, "interest_income": null, "other_non_operating": null, "pretax_income": -2546000, "tax_provision": -2314000, "effective_tax_rate": null, "net_income": -144000, "net_income_continuing_ops": -232000, "net_income_to_common": -144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19652000, "short_term_investments": null, "net_receivables": 37777000, "inventory": null, "other_current_assets": null, "total_current_assets": 60507000, "net_ppe": null, "goodwill": 1238000, "intangible_assets": 693000, "goodwill_and_intangibles": 1931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6889000, "total_assets": 67396000, "short_term_debt": 19046000, "accounts_payable": 9220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34280000, "long_term_debt": 1707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3575000, "total_liabilities": 37855000, "total_debt": 20753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20007000, "total_equity": 29295000, "shares_outstanding": 23435000, "operating_cash_flow": -900000, "stock_based_compensation": -149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1434000, "dividends_paid": 28000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319000, "free_cash_flow": -773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1964000", "ebitda": "-1342000", "netIncome": "-144000", "grossProfit": "8442000", "depreciation": "None", "totalRevenue": "37788000", "costOfRevenue": "29346000", "interestIncome": "None", "incomeBeforeTax": "-2546000", "interestExpense": "582000", "operatingIncome": "-1492000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2314000", "reportedCurrency": "USD", "netInterestIncome": "-582000", "nonInterestIncome": "None", "operatingExpenses": "9934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000", "sellingGeneralAndAdministrative": "8558000", "netIncomeFromContinuingOperations": "-232000" }, "balance": { "goodwill": "1238000", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "67396000", "longTermDebt": "1707000", "shortTermDebt": "19046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "693000", "reportedCurrency": "USD", "retainedEarnings": "20007000", "totalLiabilities": "37855000", "otherCurrentAssets": "3078000", "totalCurrentAssets": "60507000", "currentLongTermDebt": "18538000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6889000", "currentAccountsPayable": "9220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21083000", "totalShareholderEquity": "29295000", "capitalLeaseObligations": "838000", "otherCurrentLiabilities": "4336000", "totalCurrentLiabilities": "34280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3575000", "cashAndShortTermInvestments": "19652000", "commonStockSharesOutstanding": "23435000", "intangibleAssetsExcludingGoodwill": "693000", "cashAndCashEquivalentsAtCarryingValue": "19652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144000", "profitLoss": "None", "dividendPayout": "28000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-900000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000", "cashflowFromInvestment": "-1434000", "stockBasedCompensation": "-149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 43402000, "cost_of_revenue": 34438000, "gross_profit": 8964000, "ebit": -670000, "ebitda": -85000, "pretax_income": -1260000, "tax_provision": 934000, "net_income": -3891000, "net_income_to_common": -3891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21695000, "total_current_assets": 61775000, "total_assets": 70025000, "short_term_debt": 19547000, "long_term_debt": 1711000, "total_debt": 21258000, "total_liabilities": 39325000, "total_equity": 29380000, "shares_outstanding": 24010000, "goodwill_and_intangibles": 1956000 }, "cash_flow": { "operating_cash_flow": -445000, "capital_expenditure": 349000, "free_cash_flow": -96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168413, "ticker_id": 8202, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-670000", "ebitda": "-85000", "netIncome": "-3891000", "grossProfit": "8964000", "depreciation": "None", "totalRevenue": "43402000", "costOfRevenue": "34438000", "interestIncome": "None", "incomeBeforeTax": "-1260000", "interestExpense": "567000", "operatingIncome": "-966000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-567000", "nonInterestIncome": "None", "operatingExpenses": "9930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000", "sellingGeneralAndAdministrative": "9541000", "netIncomeFromContinuingOperations": "4075000" }, "balance": { "goodwill": "1238000", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "70025000", "longTermDebt": "1711000", "shortTermDebt": "19547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "718000", "reportedCurrency": "USD", "retainedEarnings": "20151000", "totalLiabilities": "39325000", "otherCurrentAssets": "2117000", "totalCurrentAssets": "61775000", "currentLongTermDebt": "18442000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8250000", "currentAccountsPayable": "7211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21930000", "totalShareholderEquity": "29380000", "capitalLeaseObligations": "1154000", "otherCurrentLiabilities": "5643000", "totalCurrentLiabilities": "36942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2383000", "cashAndShortTermInvestments": "21695000", "commonStockSharesOutstanding": "24010000", "intangibleAssetsExcludingGoodwill": "718000", "cashAndCashEquivalentsAtCarryingValue": "21695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-445000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6453000", "cashflowFromInvestment": "11840000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43402000, "cost_of_revenue": 34438000, "gross_profit": 8964000, "research_and_development": null, "selling_general_admin": 9541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -670000, "depreciation_amortisation": 585000, "ebitda": -85000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": -1260000, "tax_provision": 934000, "effective_tax_rate": null, "net_income": -3891000, "net_income_continuing_ops": 4075000, "net_income_to_common": -3891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21695000, "short_term_investments": null, "net_receivables": 37963000, "inventory": null, "other_current_assets": null, "total_current_assets": 61775000, "net_ppe": null, "goodwill": 1238000, "intangible_assets": 718000, "goodwill_and_intangibles": 1956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8250000, "total_assets": 70025000, "short_term_debt": 19547000, "accounts_payable": 7211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36942000, "long_term_debt": 1711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2383000, "total_liabilities": 39325000, "total_debt": 21258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20151000, "total_equity": 29380000, "shares_outstanding": 24010000, "operating_cash_flow": -445000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6453000, "free_cash_flow": -96000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-670000", "ebitda": "-85000", "netIncome": "-3891000", "grossProfit": "8964000", "depreciation": "None", "totalRevenue": "43402000", "costOfRevenue": "34438000", "interestIncome": "None", "incomeBeforeTax": "-1260000", "interestExpense": "567000", "operatingIncome": "-966000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-567000", "nonInterestIncome": "None", "operatingExpenses": "9930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000", "sellingGeneralAndAdministrative": "9541000", "netIncomeFromContinuingOperations": "4075000" }, "balance": { "goodwill": "1238000", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "70025000", "longTermDebt": "1711000", "shortTermDebt": "19547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "718000", "reportedCurrency": "USD", "retainedEarnings": "20151000", "totalLiabilities": "39325000", "otherCurrentAssets": "2117000", "totalCurrentAssets": "61775000", "currentLongTermDebt": "18442000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8250000", "currentAccountsPayable": "7211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21930000", "totalShareholderEquity": "29380000", "capitalLeaseObligations": "1154000", "otherCurrentLiabilities": "5643000", "totalCurrentLiabilities": "36942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2383000", "cashAndShortTermInvestments": "21695000", "commonStockSharesOutstanding": "24010000", "intangibleAssetsExcludingGoodwill": "718000", "cashAndCashEquivalentsAtCarryingValue": "21695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-445000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6453000", "cashflowFromInvestment": "11840000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 49396000, "cost_of_revenue": 39684000, "gross_profit": 9712000, "ebit": 8664000, "ebitda": 9315000, "pretax_income": 8189000, "tax_provision": 1393000, "net_income": 6627000, "net_income_to_common": 6627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16629000, "total_current_assets": 93194000, "total_assets": 104531000, "short_term_debt": 18849000, "long_term_debt": 8292000, "total_debt": 27141000, "total_liabilities": 64475000, "total_equity": 32953000, "shares_outstanding": 24013000, "goodwill_and_intangibles": 1807000 }, "cash_flow": { "operating_cash_flow": 615000, "capital_expenditure": 431000, "free_cash_flow": 1046000, "dividends_paid": 304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168414, "ticker_id": 8202, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8664000", "ebitda": "9315000", "netIncome": "6627000", "grossProfit": "9712000", "depreciation": "None", "totalRevenue": "49396000", "costOfRevenue": "39684000", "interestIncome": "None", "incomeBeforeTax": "8189000", "interestExpense": "530000", "operatingIncome": "8671000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1393000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "1041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "1862000", "netIncomeFromContinuingOperations": "7181000" }, "balance": { "goodwill": "942000", "inventory": "1", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "104531000", "longTermDebt": "8292000", "shortTermDebt": "18849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "865000", "reportedCurrency": "USD", "retainedEarnings": "16524000", "totalLiabilities": "64475000", "otherCurrentAssets": "7837000", "totalCurrentAssets": "93194000", "currentLongTermDebt": "15159000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11337000", "currentAccountsPayable": "11001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28301000", "totalShareholderEquity": "32953000", "capitalLeaseObligations": "1682000", "otherCurrentLiabilities": "20060000", "totalCurrentLiabilities": "55023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9452000", "cashAndShortTermInvestments": "16629000", "commonStockSharesOutstanding": "24013000", "intangibleAssetsExcludingGoodwill": "865000", "cashAndCashEquivalentsAtCarryingValue": "16629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7181000", "profitLoss": "None", "dividendPayout": "304000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-757000", "operatingCashflow": "615000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6344000", "cashflowFromInvestment": "-878000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49396000, "cost_of_revenue": 39684000, "gross_profit": 9712000, "research_and_development": 1100000, "selling_general_admin": 1862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8664000, "depreciation_amortisation": 651000, "ebitda": 9315000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": 8189000, "tax_provision": 1393000, "effective_tax_rate": null, "net_income": 6627000, "net_income_continuing_ops": 7181000, "net_income_to_common": 6627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16629000, "short_term_investments": null, "net_receivables": 68728000, "inventory": 1, "other_current_assets": null, "total_current_assets": 93194000, "net_ppe": null, "goodwill": 942000, "intangible_assets": 865000, "goodwill_and_intangibles": 1807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11337000, "total_assets": 104531000, "short_term_debt": 18849000, "accounts_payable": 11001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55023000, "long_term_debt": 8292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9452000, "total_liabilities": 64475000, "total_debt": 27141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16524000, "total_equity": 32953000, "shares_outstanding": 24013000, "operating_cash_flow": 615000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878000, "dividends_paid": 304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6344000, "free_cash_flow": 1046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8664000", "ebitda": "9315000", "netIncome": "6627000", "grossProfit": "9712000", "depreciation": "None", "totalRevenue": "49396000", "costOfRevenue": "39684000", "interestIncome": "None", "incomeBeforeTax": "8189000", "interestExpense": "530000", "operatingIncome": "8671000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1393000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "1041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "1862000", "netIncomeFromContinuingOperations": "7181000" }, "balance": { "goodwill": "942000", "inventory": "1", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "104531000", "longTermDebt": "8292000", "shortTermDebt": "18849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "865000", "reportedCurrency": "USD", "retainedEarnings": "16524000", "totalLiabilities": "64475000", "otherCurrentAssets": "7837000", "totalCurrentAssets": "93194000", "currentLongTermDebt": "15159000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11337000", "currentAccountsPayable": "11001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28301000", "totalShareholderEquity": "32953000", "capitalLeaseObligations": "1682000", "otherCurrentLiabilities": "20060000", "totalCurrentLiabilities": "55023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9452000", "cashAndShortTermInvestments": "16629000", "commonStockSharesOutstanding": "24013000", "intangibleAssetsExcludingGoodwill": "865000", "cashAndCashEquivalentsAtCarryingValue": "16629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7181000", "profitLoss": "None", "dividendPayout": "304000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-757000", "operatingCashflow": "615000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6344000", "cashflowFromInvestment": "-878000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 65098000, "cost_of_revenue": 50225000, "gross_profit": 14873000, "ebit": 3118000, "ebitda": null, "pretax_income": 1346000, "tax_provision": null, "net_income": 2138000, "net_income_to_common": 2138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10719000, "total_current_assets": 76109000, "total_assets": 90281000, "short_term_debt": null, "long_term_debt": 310000, "total_debt": 310000, "total_liabilities": 50035000, "total_equity": 28226000, "shares_outstanding": 23240959, "goodwill_and_intangibles": 2562000 }, "cash_flow": { "operating_cash_flow": 5181000, "capital_expenditure": 159000, "free_cash_flow": 5340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168415, "ticker_id": 8202, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2138000", "grossProfit": "14873000", "depreciation": "None", "totalRevenue": "65098000", "costOfRevenue": "50225000", "interestIncome": "None", "incomeBeforeTax": "1346000", "interestExpense": "671000", "operatingIncome": "3118000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-671000", "nonInterestIncome": "None", "operatingExpenses": "61980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11328000", "netIncomeFromContinuingOperations": "795000" }, "balance": { "goodwill": "1382000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "90281000", "longTermDebt": "310000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1180000", "reportedCurrency": "USD", "retainedEarnings": "10609000", "totalLiabilities": "50035000", "otherCurrentAssets": "5614000", "totalCurrentAssets": "76109000", "currentLongTermDebt": "17530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14172000", "currentAccountsPayable": "9488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28226000", "capitalLeaseObligations": "2323000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "48565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470000", "cashAndShortTermInvestments": "10719000", "commonStockSharesOutstanding": "23240959", "intangibleAssetsExcludingGoodwill": "1180000", "cashAndCashEquivalentsAtCarryingValue": "10719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5181000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1504000", "cashflowFromInvestment": "None", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65098000, "cost_of_revenue": 50225000, "gross_profit": 14873000, "research_and_development": null, "selling_general_admin": 11328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3118000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 671000, "interest_income": null, "other_non_operating": null, "pretax_income": 1346000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2138000, "net_income_continuing_ops": 795000, "net_income_to_common": 2138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10719000, "short_term_investments": null, "net_receivables": 51567000, "inventory": null, "other_current_assets": null, "total_current_assets": 76109000, "net_ppe": null, "goodwill": 1382000, "intangible_assets": 1180000, "goodwill_and_intangibles": 2562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14172000, "total_assets": 90281000, "short_term_debt": null, "accounts_payable": 9488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48565000, "long_term_debt": 310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470000, "total_liabilities": 50035000, "total_debt": 310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10609000, "total_equity": 28226000, "shares_outstanding": 23240959, "operating_cash_flow": 5181000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1504000, "free_cash_flow": 5340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2138000", "grossProfit": "14873000", "depreciation": "None", "totalRevenue": "65098000", "costOfRevenue": "50225000", "interestIncome": "None", "incomeBeforeTax": "1346000", "interestExpense": "671000", "operatingIncome": "3118000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-671000", "nonInterestIncome": "None", "operatingExpenses": "61980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11328000", "netIncomeFromContinuingOperations": "795000" }, "balance": { "goodwill": "1382000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "90281000", "longTermDebt": "310000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1180000", "reportedCurrency": "USD", "retainedEarnings": "10609000", "totalLiabilities": "50035000", "otherCurrentAssets": "5614000", "totalCurrentAssets": "76109000", "currentLongTermDebt": "17530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14172000", "currentAccountsPayable": "9488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28226000", "capitalLeaseObligations": "2323000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "48565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470000", "cashAndShortTermInvestments": "10719000", "commonStockSharesOutstanding": "23240959", "intangibleAssetsExcludingGoodwill": "1180000", "cashAndCashEquivalentsAtCarryingValue": "10719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5181000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1504000", "cashflowFromInvestment": "None", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 67333000, "cost_of_revenue": 53960000, "gross_profit": 13373000, "ebit": 1705000, "ebitda": 2430000, "pretax_income": 1325000, "tax_provision": 227000, "net_income": 259000, "net_income_to_common": 259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7960000, "total_current_assets": 79773000, "total_assets": 94015000, "short_term_debt": 20269000, "long_term_debt": 922000, "total_debt": 21191000, "total_liabilities": 54245000, "total_equity": 24482000, "shares_outstanding": 23376000, "goodwill_and_intangibles": 3007000 }, "cash_flow": { "operating_cash_flow": -5104000, "capital_expenditure": 366000, "free_cash_flow": -4738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168417, "ticker_id": 8202, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1705000", "ebitda": "2430000", "netIncome": "259000", "grossProfit": "13373000", "depreciation": "None", "totalRevenue": "67333000", "costOfRevenue": "53960000", "interestIncome": "None", "incomeBeforeTax": "1325000", "interestExpense": "380000", "operatingIncome": "1541000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-380000", "nonInterestIncome": "None", "operatingExpenses": "11832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "11284000", "netIncomeFromContinuingOperations": "1098000" }, "balance": { "goodwill": "1712000", "inventory": "1", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "94015000", "longTermDebt": "922000", "shortTermDebt": "20269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1295000", "reportedCurrency": "USD", "retainedEarnings": "8471000", "totalLiabilities": "54245000", "otherCurrentAssets": "6163000", "totalCurrentAssets": "79773000", "currentLongTermDebt": "19323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14242000", "currentAccountsPayable": "10533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22268000", "totalShareholderEquity": "24482000", "capitalLeaseObligations": "2023000", "otherCurrentLiabilities": "19673000", "totalCurrentLiabilities": "52246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999000", "cashAndShortTermInvestments": "7960000", "commonStockSharesOutstanding": "23376000", "intangibleAssetsExcludingGoodwill": "1295000", "cashAndCashEquivalentsAtCarryingValue": "7960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5104000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2816000", "cashflowFromInvestment": "-366000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67333000, "cost_of_revenue": 53960000, "gross_profit": 13373000, "research_and_development": null, "selling_general_admin": 11284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1705000, "depreciation_amortisation": 725000, "ebitda": 2430000, "interest_expense": 380000, "interest_income": null, "other_non_operating": null, "pretax_income": 1325000, "tax_provision": 227000, "effective_tax_rate": null, "net_income": 259000, "net_income_continuing_ops": 1098000, "net_income_to_common": 259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7960000, "short_term_investments": null, "net_receivables": 65650000, "inventory": 1, "other_current_assets": null, "total_current_assets": 79773000, "net_ppe": null, "goodwill": 1712000, "intangible_assets": 1295000, "goodwill_and_intangibles": 3007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14242000, "total_assets": 94015000, "short_term_debt": 20269000, "accounts_payable": 10533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52246000, "long_term_debt": 922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1999000, "total_liabilities": 54245000, "total_debt": 21191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8471000, "total_equity": 24482000, "shares_outstanding": 23376000, "operating_cash_flow": -5104000, "stock_based_compensation": 83000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2816000, "free_cash_flow": -4738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1705000", "ebitda": "2430000", "netIncome": "259000", "grossProfit": "13373000", "depreciation": "None", "totalRevenue": "67333000", "costOfRevenue": "53960000", "interestIncome": "None", "incomeBeforeTax": "1325000", "interestExpense": "380000", "operatingIncome": "1541000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-380000", "nonInterestIncome": "None", "operatingExpenses": "11832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "11284000", "netIncomeFromContinuingOperations": "1098000" }, "balance": { "goodwill": "1712000", "inventory": "1", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "94015000", "longTermDebt": "922000", "shortTermDebt": "20269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1295000", "reportedCurrency": "USD", "retainedEarnings": "8471000", "totalLiabilities": "54245000", "otherCurrentAssets": "6163000", "totalCurrentAssets": "79773000", "currentLongTermDebt": "19323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14242000", "currentAccountsPayable": "10533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22268000", "totalShareholderEquity": "24482000", "capitalLeaseObligations": "2023000", "otherCurrentLiabilities": "19673000", "totalCurrentLiabilities": "52246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999000", "cashAndShortTermInvestments": "7960000", "commonStockSharesOutstanding": "23376000", "intangibleAssetsExcludingGoodwill": "1295000", "cashAndCashEquivalentsAtCarryingValue": "7960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5104000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2816000", "cashflowFromInvestment": "-366000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "income_statement": { "revenue": 65936000, "cost_of_revenue": 52840000, "gross_profit": 13096000, "ebit": 2122000, "ebitda": 2739000, "pretax_income": 1644000, "tax_provision": 538000, "net_income": 639000, "net_income_to_common": 639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10916000, "total_current_assets": 78713000, "total_assets": 93076000, "short_term_debt": 16783000, "long_term_debt": 1033000, "total_debt": 17816000, "total_liabilities": 53499000, "total_equity": 24487000, "shares_outstanding": 23392000, "goodwill_and_intangibles": 3216000 }, "cash_flow": { "operating_cash_flow": 3808000, "capital_expenditure": 374000, "free_cash_flow": 4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168418, "ticker_id": 8202, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:13.352498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2122000", "ebitda": "2739000", "netIncome": "639000", "grossProfit": "13096000", "depreciation": "None", "totalRevenue": "65936000", "costOfRevenue": "52840000", "interestIncome": "None", "incomeBeforeTax": "1644000", "interestExpense": "478000", "operatingIncome": "1997000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "538000", "reportedCurrency": "USD", "netInterestIncome": "-478000", "nonInterestIncome": "None", "operatingExpenses": "11099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "125000", "costofGoodsAndServicesSold": "52840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000", "sellingGeneralAndAdministrative": "10605000", "netIncomeFromContinuingOperations": "1106000" }, "balance": { "goodwill": "1715000", "inventory": "1", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "93076000", "longTermDebt": "1033000", "shortTermDebt": "16783000", "treasuryStock": "-285000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1501000", "reportedCurrency": "USD", "retainedEarnings": "8212000", "totalLiabilities": "53499000", "otherCurrentAssets": "4779000", "totalCurrentAssets": "78713000", "currentLongTermDebt": "15906000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14363000", "currentAccountsPayable": "9334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3172000", "shortLongTermDebtTotal": "18794000", "totalShareholderEquity": "24487000", "capitalLeaseObligations": "1855000", "otherCurrentLiabilities": "23044000", "totalCurrentLiabilities": "51488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2011000", "cashAndShortTermInvestments": "10916000", "commonStockSharesOutstanding": "23392000", "intangibleAssetsExcludingGoodwill": "1501000", "cashAndCashEquivalentsAtCarryingValue": "10916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3808000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3704000", "cashflowFromInvestment": "-374000", "stockBasedCompensation": "-39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65936000, "cost_of_revenue": 52840000, "gross_profit": 13096000, "research_and_development": null, "selling_general_admin": 10605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2122000, "depreciation_amortisation": 617000, "ebitda": 2739000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": 1644000, "tax_provision": 538000, "effective_tax_rate": null, "net_income": 639000, "net_income_continuing_ops": 1106000, "net_income_to_common": 639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10916000, "short_term_investments": null, "net_receivables": 63018000, "inventory": 1, "other_current_assets": null, "total_current_assets": 78713000, "net_ppe": null, "goodwill": 1715000, "intangible_assets": 1501000, "goodwill_and_intangibles": 3216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14363000, "total_assets": 93076000, "short_term_debt": 16783000, "accounts_payable": 9334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51488000, "long_term_debt": 1033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2011000, "total_liabilities": 53499000, "total_debt": 17816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8212000, "total_equity": 24487000, "shares_outstanding": 23392000, "operating_cash_flow": 3808000, "stock_based_compensation": -39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3704000, "free_cash_flow": 4182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2122000", "ebitda": "2739000", "netIncome": "639000", "grossProfit": "13096000", "depreciation": "None", "totalRevenue": "65936000", "costOfRevenue": "52840000", "interestIncome": "None", "incomeBeforeTax": "1644000", "interestExpense": "478000", "operatingIncome": "1997000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "538000", "reportedCurrency": "USD", "netInterestIncome": "-478000", "nonInterestIncome": "None", "operatingExpenses": "11099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "125000", "costofGoodsAndServicesSold": "52840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000", "sellingGeneralAndAdministrative": "10605000", "netIncomeFromContinuingOperations": "1106000" }, "balance": { "goodwill": "1715000", "inventory": "1", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "93076000", "longTermDebt": "1033000", "shortTermDebt": "16783000", "treasuryStock": "-285000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1501000", "reportedCurrency": "USD", "retainedEarnings": "8212000", "totalLiabilities": "53499000", "otherCurrentAssets": "4779000", "totalCurrentAssets": "78713000", "currentLongTermDebt": "15906000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14363000", "currentAccountsPayable": "9334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3172000", "shortLongTermDebtTotal": "18794000", "totalShareholderEquity": "24487000", "capitalLeaseObligations": "1855000", "otherCurrentLiabilities": "23044000", "totalCurrentLiabilities": "51488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2011000", "cashAndShortTermInvestments": "10916000", "commonStockSharesOutstanding": "23392000", "intangibleAssetsExcludingGoodwill": "1501000", "cashAndCashEquivalentsAtCarryingValue": "10916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3808000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3704000", "cashflowFromInvestment": "-374000", "stockBasedCompensation": "-39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }