{ "ticker": { "uuid": "33b4457f-0a22-4da7-8b31-c370cc9e096e", "symbol": "TONX", "name": "TON Strategy Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/33b4457f-0a22-4da7-8b31-c370cc9e096e/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b4457f-0a22-4da7-8b31-c370cc9e096e/" }, "ticker_metadata": { "id": 8585, "uuid": "33b4457f-0a22-4da7-8b31-c370cc9e096e", "symbol": "TONX", "name": "TON Strategy Co", "asset_type": "equity", "market_cap": 224992000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "TON Strategy Company, is an interactive video-based social commerce company. The company is headquartered in Las Vegas, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33b4457f-0a22-4da7-8b31-c370cc9e096e", "symbol": "TONX", "name": "TON Strategy Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/33b4457f-0a22-4da7-8b31-c370cc9e096e/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b4457f-0a22-4da7-8b31-c370cc9e096e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.11, "market_cap": 1810287864.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7485, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.3838 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.685767+00:00", "batch_id": "" }, "size": { "price_close": 3.11, "market_cap": 1810287864.3, "market_cap_usd": 1810287864.3, "enterprise_value": 1775608864.3, "shares_outstanding": 582086130, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.7184, "ptbv_ratio": 5.8144, "ps_ratio": 108.2255, "pcf_ratio": null, "pfcf_ratio": -74.3292, "ev_ebitda": null, "ev_ebit": -11.8317, "ev_sales": 106.1523, "ev_fcf": -72.9053, "earnings_yield": null, "fcf_yield": -0.0137, "price_to_sales": 108.2255, "price_to_book": 5.7184, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0094 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7105, "operating_margin": -8.9718, "net_margin": -14.1659, "ebitda_margin": -8.9098, "fcf_margin": -1.456, "roe": -0.7485, "roa": -0.7366, "roic": -0.3993, "roc_greenblatt": null, "asset_turnover": 0.052, "cash_conversion": 0.1028, "accruals_ratio": -0.6608, "sbc_to_revenue": 1.1538, "piotroski_f_score": 3, "altman_z_score": 209.788, "earnings_stability_5y": 3.0001, "revenue_stability_5y": 0.9059, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0369, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0161, "net_debt_to_ebitda": 0.2327, "debt_to_assets": 0.0003, "interest_coverage": -150072, "current_ratio": 7.4188, "quick_ratio": 7.4188, "net_debt": -34679000, "local_beta": -0.0024, "volatility_252d": 1.3838, "volatility_60d": 3.0463, "max_drawdown_12m": -0.7417, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 6.6275, "revenue_growth_3y_cagr": 10.6897, "revenue_growth_5y_cagr": 0.051, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9408, "revenue_growth": 6.6275, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1456, "price_return_3m": 0.1392, "price_return_6m": 0.0163, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0163, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5704, "distance_from_52w_low": 0.6631, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 16727000, "gross_profit_ttm": 11884000, "ebit_ttm": -150072000, "ebitda_ttm": -149034000, "net_income_ttm": -236953000, "eps_diluted_ttm": -0.4071, "operating_cash_flow_ttm": -24386000, "capital_expenditure_ttm": 31000, "fcf_ttm": -24355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 34784000, "total_current_assets": 37361000, "total_current_liabilities": 5036000, "net_ppe": null, "total_assets": 321664000, "total_debt": 105000, "total_equity": 316572000, "net_working_capital": -2354000, "book_value_per_share": 0.5439, "retained_earnings": -427763000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 311347000, "tangible_book_per_share": 0.5349 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2910, "ticker_id": 8585, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.685767+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.11, "market_cap": 1810287864.3, "market_cap_usd": 1810287864.3, "enterprise_value": 1775608864.3, "shares_outstanding": 582086130, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.71840802, "ptbv_ratio": 5.81437388, "ps_ratio": 108.22549556, "pcf_ratio": null, "pfcf_ratio": -74.32920814, "ev_ebitda": null, "ev_ebit": -11.83171321, "ev_sales": 106.15226067, "ev_fcf": -72.90531161, "earnings_yield": null, "fcf_yield": -0.01371642, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71046811, "operating_margin": -8.97184193, "net_margin": -14.16589944, "ebitda_margin": -8.90978657, "fcf_margin": -1.45602917, "roe": -0.74849639, "roa": -0.73664756, "roic": -0.39927916, "roc_greenblatt": null, "asset_turnover": 0.05200147, "cash_conversion": 0.1027841, "accruals_ratio": -0.66083553, "sbc_to_revenue": 1.15382316, "debt_to_equity": 0.01610692, "net_debt_to_ebitda": 0.23269187, "debt_to_assets": 0.00032643, "interest_coverage": -150072, "current_ratio": 7.41878475, "quick_ratio": 7.41878475, "net_debt": -34679000, "revenue_growth_1y": 6.62745098, "revenue_growth_3y_cagr": 10.68967116, "revenue_growth_5y_cagr": 0.0510029, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94080017, "piotroski_f_score": 3, "altman_z_score": 209.78801062, "earnings_stability_5y": 3.000069, "revenue_stability_5y": 0.905926, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1456044, "price_return_3m": 0.13919414, "price_return_6m": 0.01633987, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.57044199, "distance_from_52w_low": 0.6631016, "relative_strength": null, "local_beta": -0.0024, "volatility_252d": 1.383795, "volatility_60d": 3.046285, "max_drawdown_12m": -0.74171271, "revenue_ttm": 16727000, "gross_profit_ttm": 11884000, "ebit_ttm": -150072000, "ebitda_ttm": -149034000, "net_income_ttm": -236953000, "eps_diluted_ttm": -0.4070755, "operating_cash_flow_ttm": -24386000, "capital_expenditure_ttm": 31000, "fcf_ttm": -24355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 34784000, "total_current_assets": 37361000, "total_current_liabilities": 5036000, "net_ppe": null, "total_assets": 321664000, "total_debt": 105000, "total_equity": 316572000, "net_working_capital": -2354000, "book_value_per_share": 0.54385766, "retained_earnings": -427763000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 311347000, "tangible_book_per_share": 0.53488132, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.11, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7485, "momentum_12_1": null, "complete_fields": { "id": 2910, "ticker_id": 8585, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.685767+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.11, "market_cap": 1810287864.3, "market_cap_usd": 1810287864.3, "enterprise_value": 1775608864.3, "shares_outstanding": 582086130, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.71840802, "ptbv_ratio": 5.81437388, "ps_ratio": 108.22549556, "pcf_ratio": null, "pfcf_ratio": -74.32920814, "ev_ebitda": null, "ev_ebit": -11.83171321, "ev_sales": 106.15226067, "ev_fcf": -72.90531161, "earnings_yield": null, "fcf_yield": -0.01371642, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71046811, "operating_margin": -8.97184193, "net_margin": -14.16589944, "ebitda_margin": -8.90978657, "fcf_margin": -1.45602917, "roe": -0.74849639, "roa": -0.73664756, "roic": -0.39927916, "roc_greenblatt": null, "asset_turnover": 0.05200147, "cash_conversion": 0.1027841, "accruals_ratio": -0.66083553, "sbc_to_revenue": 1.15382316, "debt_to_equity": 0.01610692, "net_debt_to_ebitda": 0.23269187, "debt_to_assets": 0.00032643, "interest_coverage": -150072, "current_ratio": 7.41878475, "quick_ratio": 7.41878475, "net_debt": -34679000, "revenue_growth_1y": 6.62745098, "revenue_growth_3y_cagr": 10.68967116, "revenue_growth_5y_cagr": 0.0510029, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94080017, "piotroski_f_score": 3, "altman_z_score": 209.78801062, "earnings_stability_5y": 3.000069, "revenue_stability_5y": 0.905926, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1456044, "price_return_3m": 0.13919414, "price_return_6m": 0.01633987, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.57044199, "distance_from_52w_low": 0.6631016, "relative_strength": null, "local_beta": -0.0024, "volatility_252d": 1.383795, "volatility_60d": 3.046285, "max_drawdown_12m": -0.74171271, "revenue_ttm": 16727000, "gross_profit_ttm": 11884000, "ebit_ttm": -150072000, "ebitda_ttm": -149034000, "net_income_ttm": -236953000, "eps_diluted_ttm": -0.4070755, "operating_cash_flow_ttm": -24386000, "capital_expenditure_ttm": 31000, "fcf_ttm": -24355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 34784000, "total_current_assets": 37361000, "total_current_liabilities": 5036000, "net_ppe": null, "total_assets": 321664000, "total_debt": 105000, "total_equity": 316572000, "net_working_capital": -2354000, "book_value_per_share": 0.54385766, "retained_earnings": -427763000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 311347000, "tangible_book_per_share": 0.53488132, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 12779000, "cost_of_revenue": 3894000, "gross_profit": 8885000, "ebit": -148624000, "ebitda": -147319000, "pretax_income": -148625000, "tax_provision": -234000, "net_income": -148479000, "net_income_to_common": -148479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39493000, "total_current_assets": 42364000, "total_assets": 411164000, "short_term_debt": 129000, "long_term_debt": null, "total_debt": 129000, "total_liabilities": 4769000, "total_equity": 406488000, "shares_outstanding": 251090820, "goodwill_and_intangibles": 5213000 }, "cash_flow": { "operating_cash_flow": -20769000, "capital_expenditure": 88000, "free_cash_flow": -20681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185165, "ticker_id": 8585, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148624000", "ebitda": "-147319000", "netIncome": "-148479000", "grossProfit": "8885000", "depreciation": "None", "totalRevenue": "12779000", "costOfRevenue": "3894000", "interestIncome": "1032000", "incomeBeforeTax": "-148625000", "interestExpense": "1000", "operatingIncome": "-33311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-234000", "reportedCurrency": "USD", "netInterestIncome": "1031000", "nonInterestIncome": "None", "operatingExpenses": "42196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "40891000", "netIncomeFromContinuingOperations": "-148391000" }, "balance": { "goodwill": "5165000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "411164000", "longTermDebt": "None", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-336725000", "totalLiabilities": "4769000", "otherCurrentAssets": "1696000", "totalCurrentAssets": "42364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368800000", "currentAccountsPayable": "1874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209000", "totalShareholderEquity": "406488000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "2431000", "totalCurrentLiabilities": "4589000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "180000", "cashAndShortTermInvestments": "39493000", "commonStockSharesOutstanding": "251090820", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "39493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20769000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346479000", "cashflowFromInvestment": "-294543000", "stockBasedCompensation": "19136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12779000, "cost_of_revenue": 3894000, "gross_profit": 8885000, "research_and_development": null, "selling_general_admin": 40891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148624000, "depreciation_amortisation": 1305000, "ebitda": -147319000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -148625000, "tax_provision": -234000, "effective_tax_rate": null, "net_income": -148479000, "net_income_continuing_ops": -148391000, "net_income_to_common": -148479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39493000, "short_term_investments": 0, "net_receivables": 1175000, "inventory": null, "other_current_assets": null, "total_current_assets": 42364000, "net_ppe": null, "goodwill": 5165000, "intangible_assets": 48000, "goodwill_and_intangibles": 5213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368800000, "total_assets": 411164000, "short_term_debt": 129000, "accounts_payable": 1874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180000, "total_liabilities": 4769000, "total_debt": 129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336725000, "total_equity": 406488000, "shares_outstanding": 251090820, "operating_cash_flow": -20769000, "stock_based_compensation": 19136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346479000, "free_cash_flow": -20681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148624000", "ebitda": "-147319000", "netIncome": "-148479000", "grossProfit": "8885000", "depreciation": "None", "totalRevenue": "12779000", "costOfRevenue": "3894000", "interestIncome": "1032000", "incomeBeforeTax": "-148625000", "interestExpense": "1000", "operatingIncome": "-33311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-234000", "reportedCurrency": "USD", "netInterestIncome": "1031000", "nonInterestIncome": "None", "operatingExpenses": "42196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "40891000", "netIncomeFromContinuingOperations": "-148391000" }, "balance": { "goodwill": "5165000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "411164000", "longTermDebt": "None", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-336725000", "totalLiabilities": "4769000", "otherCurrentAssets": "1696000", "totalCurrentAssets": "42364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368800000", "currentAccountsPayable": "1874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209000", "totalShareholderEquity": "406488000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "2431000", "totalCurrentLiabilities": "4589000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "180000", "cashAndShortTermInvestments": "39493000", "commonStockSharesOutstanding": "251090820", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "39493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20769000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346479000", "cashflowFromInvestment": "-294543000", "stockBasedCompensation": "19136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 895000, "cost_of_revenue": 224000, "gross_profit": 671000, "ebit": -10566000, "ebitda": -9489000, "pretax_income": -10329000, "tax_provision": null, "net_income": -10329000, "net_income_to_common": -10329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7617000, "total_current_assets": 16468000, "total_assets": 20635000, "short_term_debt": 144000, "long_term_debt": 98000, "total_debt": 242000, "total_liabilities": 4614000, "total_equity": 16202000, "shares_outstanding": 592478, "goodwill_and_intangibles": 3170000 }, "cash_flow": { "operating_cash_flow": -8765000, "capital_expenditure": 342000, "free_cash_flow": -8423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185170, "ticker_id": 8585, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10566000", "ebitda": "-9489000", "netIncome": "-10329000", "grossProfit": "671000", "depreciation": "None", "totalRevenue": "895000", "costOfRevenue": "224000", "interestIncome": "692000", "incomeBeforeTax": "-10329000", "interestExpense": "237000", "operatingIncome": "-11644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "365000", "nonInterestIncome": "None", "operatingExpenses": "12315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "11238000", "netIncomeFromContinuingOperations": "-10510000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20635000", "longTermDebt": "98000", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3170000", "reportedCurrency": "USD", "retainedEarnings": "-187094000", "totalLiabilities": "4614000", "otherCurrentAssets": "1130000", "totalCurrentAssets": "16468000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "4913000", "currentNetReceivables": "2808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4167000", "currentAccountsPayable": "731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "464000", "totalShareholderEquity": "16202000", "capitalLeaseObligations": "346000", "otherCurrentLiabilities": "3419000", "totalCurrentLiabilities": "4294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "7617000", "commonStockSharesOutstanding": "592478", "intangibleAssetsExcludingGoodwill": "3170000", "cashAndCashEquivalentsAtCarryingValue": "7617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8765000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18292000", "cashflowFromInvestment": "-5385000", "stockBasedCompensation": "2079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 895000, "cost_of_revenue": 224000, "gross_profit": 671000, "research_and_development": null, "selling_general_admin": 11238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10566000, "depreciation_amortisation": 1077000, "ebitda": -9489000, "interest_expense": 237000, "interest_income": null, "other_non_operating": null, "pretax_income": -10329000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10329000, "net_income_continuing_ops": -10510000, "net_income_to_common": -10329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7617000, "short_term_investments": 4913000, "net_receivables": 2808000, "inventory": null, "other_current_assets": null, "total_current_assets": 16468000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3170000, "goodwill_and_intangibles": 3170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4167000, "total_assets": 20635000, "short_term_debt": 144000, "accounts_payable": 731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4294000, "long_term_debt": 98000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320000, "total_liabilities": 4614000, "total_debt": 242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187094000, "total_equity": 16202000, "shares_outstanding": 592478, "operating_cash_flow": -8765000, "stock_based_compensation": 2079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18292000, "free_cash_flow": -8423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10566000", "ebitda": "-9489000", "netIncome": "-10329000", "grossProfit": "671000", "depreciation": "None", "totalRevenue": "895000", "costOfRevenue": "224000", "interestIncome": "692000", "incomeBeforeTax": "-10329000", "interestExpense": "237000", "operatingIncome": "-11644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "365000", "nonInterestIncome": "None", "operatingExpenses": "12315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "11238000", "netIncomeFromContinuingOperations": "-10510000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20635000", "longTermDebt": "98000", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3170000", "reportedCurrency": "USD", "retainedEarnings": "-187094000", "totalLiabilities": "4614000", "otherCurrentAssets": "1130000", "totalCurrentAssets": "16468000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "4913000", "currentNetReceivables": "2808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4167000", "currentAccountsPayable": "731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "464000", "totalShareholderEquity": "16202000", "capitalLeaseObligations": "346000", "otherCurrentLiabilities": "3419000", "totalCurrentLiabilities": "4294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "7617000", "commonStockSharesOutstanding": "592478", "intangibleAssetsExcludingGoodwill": "3170000", "cashAndCashEquivalentsAtCarryingValue": "7617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8765000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18292000", "cashflowFromInvestment": "-5385000", "stockBasedCompensation": "2079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 63000, "cost_of_revenue": 19000, "gross_profit": 44000, "ebit": -13651000, "ebitda": -11320000, "pretax_income": -14844000, "tax_provision": null, "net_income": -21994000, "net_income_to_common": -21994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4353000, "total_current_assets": 4684000, "total_assets": 10839000, "short_term_debt": 1854000, "long_term_debt": 362000, "total_debt": 2216000, "total_liabilities": 7714000, "total_equity": 3125000, "shares_outstanding": 33995, "goodwill_and_intangibles": 4107000 }, "cash_flow": { "operating_cash_flow": -10597000, "capital_expenditure": 306000, "free_cash_flow": -10291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185174, "ticker_id": 8585, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13651000", "ebitda": "-11320000", "netIncome": "-21994000", "grossProfit": "44000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "19000", "interestIncome": "0", "incomeBeforeTax": "-14844000", "interestExpense": "2432000", "operatingIncome": "-13795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2432000", "nonInterestIncome": "None", "operatingExpenses": "13839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2331000", "sellingGeneralAndAdministrative": "11508000", "netIncomeFromContinuingOperations": "-14844000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10839000", "longTermDebt": "362000", "shortTermDebt": "1854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4107000", "reportedCurrency": "USD", "retainedEarnings": "-175622000", "totalLiabilities": "7714000", "otherCurrentAssets": "331000", "totalCurrentAssets": "4684000", "currentLongTermDebt": "1787000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6155000", "currentAccountsPayable": "1408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2380000", "totalShareholderEquity": "3125000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "7188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526000", "cashAndShortTermInvestments": "4353000", "commonStockSharesOutstanding": "33995", "intangibleAssetsExcludingGoodwill": "4107000", "cashAndCashEquivalentsAtCarryingValue": "4353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10597000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8077000", "cashflowFromInvestment": "4444000", "stockBasedCompensation": "2503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63000, "cost_of_revenue": 19000, "gross_profit": 44000, "research_and_development": null, "selling_general_admin": 11508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13651000, "depreciation_amortisation": 2331000, "ebitda": -11320000, "interest_expense": 2432000, "interest_income": null, "other_non_operating": null, "pretax_income": -14844000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21994000, "net_income_continuing_ops": -14844000, "net_income_to_common": -21994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4353000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 4684000, "net_ppe": null, "goodwill": null, "intangible_assets": 4107000, "goodwill_and_intangibles": 4107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6155000, "total_assets": 10839000, "short_term_debt": 1854000, "accounts_payable": 1408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7188000, "long_term_debt": 362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526000, "total_liabilities": 7714000, "total_debt": 2216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175622000, "total_equity": 3125000, "shares_outstanding": 33995, "operating_cash_flow": -10597000, "stock_based_compensation": 2503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8077000, "free_cash_flow": -10291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13651000", "ebitda": "-11320000", "netIncome": "-21994000", "grossProfit": "44000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "19000", "interestIncome": "0", "incomeBeforeTax": "-14844000", "interestExpense": "2432000", "operatingIncome": "-13795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2432000", "nonInterestIncome": "None", "operatingExpenses": "13839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2331000", "sellingGeneralAndAdministrative": "11508000", "netIncomeFromContinuingOperations": "-14844000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10839000", "longTermDebt": "362000", "shortTermDebt": "1854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4107000", "reportedCurrency": "USD", "retainedEarnings": "-175622000", "totalLiabilities": "7714000", "otherCurrentAssets": "331000", "totalCurrentAssets": "4684000", "currentLongTermDebt": "1787000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6155000", "currentAccountsPayable": "1408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2380000", "totalShareholderEquity": "3125000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "7188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526000", "cashAndShortTermInvestments": "4353000", "commonStockSharesOutstanding": "33995", "intangibleAssetsExcludingGoodwill": "4107000", "cashAndCashEquivalentsAtCarryingValue": "4353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10597000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8077000", "cashflowFromInvestment": "4444000", "stockBasedCompensation": "2503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 3000, "gross_profit": 5000, "ebit": -14548000, "ebitda": -13440000, "pretax_income": -15958000, "tax_provision": 9032000, "net_income": -37437000, "net_income_to_common": -37437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2429000, "total_current_assets": 4058000, "total_assets": 24492000, "short_term_debt": 6158000, "long_term_debt": 1215000, "total_debt": 7373000, "total_liabilities": 19326000, "total_equity": 5166000, "shares_outstanding": 12135, "goodwill_and_intangibles": 9664000 }, "cash_flow": { "operating_cash_flow": -19406000, "capital_expenditure": 4751000, "free_cash_flow": -14655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185178, "ticker_id": 8585, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14548000", "ebitda": "-13440000", "netIncome": "-37437000", "grossProfit": "5000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-15958000", "interestExpense": "1410000", "operatingIncome": "-18874000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9032000", "reportedCurrency": "USD", "netInterestIncome": "-1410000", "nonInterestIncome": "None", "operatingExpenses": "18879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "17771000", "netIncomeFromContinuingOperations": "-15958000" }, "balance": { "goodwill": "9581000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24492000", "longTermDebt": "1215000", "shortTermDebt": "6158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "83000", "reportedCurrency": "USD", "retainedEarnings": "-153464000", "totalLiabilities": "19326000", "otherCurrentAssets": "1629000", "totalCurrentAssets": "4058000", "currentLongTermDebt": "5803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20434000", "currentAccountsPayable": "3975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8954000", "totalShareholderEquity": "5166000", "capitalLeaseObligations": "1936000", "otherCurrentLiabilities": "5057000", "totalCurrentLiabilities": "16530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2795999", "cashAndShortTermInvestments": "2429000", "commonStockSharesOutstanding": "12135", "intangibleAssetsExcludingGoodwill": "83000", "cashAndCashEquivalentsAtCarryingValue": "2429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19406000", "capitalExpenditures": "4751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25646000", "cashflowFromInvestment": "-4748000", "stockBasedCompensation": "4455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 3000, "gross_profit": 5000, "research_and_development": 5188000, "selling_general_admin": 17771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14548000, "depreciation_amortisation": 1108000, "ebitda": -13440000, "interest_expense": 1410000, "interest_income": null, "other_non_operating": null, "pretax_income": -15958000, "tax_provision": 9032000, "effective_tax_rate": null, "net_income": -37437000, "net_income_continuing_ops": -15958000, "net_income_to_common": -37437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2429000, "short_term_investments": null, "net_receivables": 1024000, "inventory": null, "other_current_assets": null, "total_current_assets": 4058000, "net_ppe": null, "goodwill": 9581000, "intangible_assets": 83000, "goodwill_and_intangibles": 9664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20434000, "total_assets": 24492000, "short_term_debt": 6158000, "accounts_payable": 3975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16530000, "long_term_debt": 1215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2795999, "total_liabilities": 19326000, "total_debt": 7373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153464000, "total_equity": 5166000, "shares_outstanding": 12135, "operating_cash_flow": -19406000, "stock_based_compensation": 4455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25646000, "free_cash_flow": -14655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14548000", "ebitda": "-13440000", "netIncome": "-37437000", "grossProfit": "5000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-15958000", "interestExpense": "1410000", "operatingIncome": "-18874000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9032000", "reportedCurrency": "USD", "netInterestIncome": "-1410000", "nonInterestIncome": "None", "operatingExpenses": "18879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "17771000", "netIncomeFromContinuingOperations": "-15958000" }, "balance": { "goodwill": "9581000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24492000", "longTermDebt": "1215000", "shortTermDebt": "6158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "83000", "reportedCurrency": "USD", "retainedEarnings": "-153464000", "totalLiabilities": "19326000", "otherCurrentAssets": "1629000", "totalCurrentAssets": "4058000", "currentLongTermDebt": "5803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20434000", "currentAccountsPayable": "3975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8954000", "totalShareholderEquity": "5166000", "capitalLeaseObligations": "1936000", "otherCurrentLiabilities": "5057000", "totalCurrentLiabilities": "16530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2795999", "cashAndShortTermInvestments": "2429000", "commonStockSharesOutstanding": "12135", "intangibleAssetsExcludingGoodwill": "83000", "cashAndCashEquivalentsAtCarryingValue": "2429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19406000", "capitalExpenditures": "4751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25646000", "cashflowFromInvestment": "-4748000", "stockBasedCompensation": "4455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 10524000, "cost_of_revenue": 4504000, "gross_profit": 6020000, "ebit": -31910000, "ebitda": -29680000, "pretax_income": -34485000, "tax_provision": 1000, "net_income": -34486000, "net_income_to_common": -34486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 937000, "total_current_assets": 3194000, "total_assets": 34431000, "short_term_debt": 632000, "long_term_debt": 875000, "total_debt": 1507000, "total_liabilities": 21109000, "total_equity": 13322000, "shares_outstanding": 7915, "goodwill_and_intangibles": 28065000 }, "cash_flow": { "operating_cash_flow": -25877000, "capital_expenditure": 2274000, "free_cash_flow": -23603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185183, "ticker_id": 8585, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31910000", "ebitda": "-29680000", "netIncome": "-34486000", "grossProfit": "6020000", "depreciation": "None", "totalRevenue": "10524000", "costOfRevenue": "4504000", "interestIncome": "None", "incomeBeforeTax": "-34485000", "interestExpense": "2575000", "operatingIncome": "-33712000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2575000", "nonInterestIncome": "None", "operatingExpenses": "39732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000", "sellingGeneralAndAdministrative": "25710000", "netIncomeFromContinuingOperations": "-34486000" }, "balance": { "goodwill": "19764000", "inventory": "28000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "34431000", "longTermDebt": "875000", "shortTermDebt": "632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8301000", "reportedCurrency": "USD", "retainedEarnings": "-116027000", "totalLiabilities": "21109000", "otherCurrentAssets": "847000", "totalCurrentAssets": "3194000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31237000", "currentAccountsPayable": "3751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3806000", "totalShareholderEquity": "13322000", "capitalLeaseObligations": "2891000", "otherCurrentLiabilities": "8385000", "totalCurrentLiabilities": "17935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3174000", "cashAndShortTermInvestments": "937000", "commonStockSharesOutstanding": "7915", "intangibleAssetsExcludingGoodwill": "8301000", "cashAndCashEquivalentsAtCarryingValue": "937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "57000", "operatingCashflow": "-25877000", "capitalExpenditures": "2274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27262000", "cashflowFromInvestment": "-2263000", "stockBasedCompensation": "5668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10524000, "cost_of_revenue": 4504000, "gross_profit": 6020000, "research_and_development": 12345000, "selling_general_admin": 25710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31910000, "depreciation_amortisation": 2230000, "ebitda": -29680000, "interest_expense": 2575000, "interest_income": null, "other_non_operating": null, "pretax_income": -34485000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -34486000, "net_income_continuing_ops": -34486000, "net_income_to_common": -34486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 937000, "short_term_investments": null, "net_receivables": 1382000, "inventory": 28000, "other_current_assets": null, "total_current_assets": 3194000, "net_ppe": null, "goodwill": 19764000, "intangible_assets": 8301000, "goodwill_and_intangibles": 28065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31237000, "total_assets": 34431000, "short_term_debt": 632000, "accounts_payable": 3751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17935000, "long_term_debt": 875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3174000, "total_liabilities": 21109000, "total_debt": 1507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116027000, "total_equity": 13322000, "shares_outstanding": 7915, "operating_cash_flow": -25877000, "stock_based_compensation": 5668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27262000, "free_cash_flow": -23603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31910000", "ebitda": "-29680000", "netIncome": "-34486000", "grossProfit": "6020000", "depreciation": "None", "totalRevenue": "10524000", "costOfRevenue": "4504000", "interestIncome": "None", "incomeBeforeTax": "-34485000", "interestExpense": "2575000", "operatingIncome": "-33712000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2575000", "nonInterestIncome": "None", "operatingExpenses": "39732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000", "sellingGeneralAndAdministrative": "25710000", "netIncomeFromContinuingOperations": "-34486000" }, "balance": { "goodwill": "19764000", "inventory": "28000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "34431000", "longTermDebt": "875000", "shortTermDebt": "632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8301000", "reportedCurrency": "USD", "retainedEarnings": "-116027000", "totalLiabilities": "21109000", "otherCurrentAssets": "847000", "totalCurrentAssets": "3194000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31237000", "currentAccountsPayable": "3751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3806000", "totalShareholderEquity": "13322000", "capitalLeaseObligations": "2891000", "otherCurrentLiabilities": "8385000", "totalCurrentLiabilities": "17935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3174000", "cashAndShortTermInvestments": "937000", "commonStockSharesOutstanding": "7915", "intangibleAssetsExcludingGoodwill": "8301000", "cashAndCashEquivalentsAtCarryingValue": "937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "57000", "operatingCashflow": "-25877000", "capitalExpenditures": "2274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27262000", "cashflowFromInvestment": "-2263000", "stockBasedCompensation": "5668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 9965000, "cost_of_revenue": 4801000, "gross_profit": 5164000, "ebit": -24309000, "ebitda": -22254000, "pretax_income": -24955000, "tax_provision": 1000, "net_income": -24956000, "net_income_to_common": -24956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 3668000, "total_assets": 32542000, "short_term_debt": 1673000, "long_term_debt": null, "total_debt": 1673000, "total_liabilities": 21797000, "total_equity": 10745000, "shares_outstanding": 4501, "goodwill_and_intangibles": 25213000 }, "cash_flow": { "operating_cash_flow": -16294000, "capital_expenditure": 317000, "free_cash_flow": -15977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185188, "ticker_id": 8585, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24309000", "ebitda": "-22254000", "netIncome": "-24956000", "grossProfit": "5164000", "depreciation": "None", "totalRevenue": "9965000", "costOfRevenue": "4801000", "interestIncome": "None", "incomeBeforeTax": "-24955000", "interestExpense": "646000", "operatingIncome": "-24737000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2055000", "sellingGeneralAndAdministrative": "20458000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "20060000", "inventory": "34000", "commonStock": "3070000", "currentDebt": "None", "investments": "None", "totalAssets": "32542000", "longTermDebt": "None", "shortTermDebt": "1673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5153000", "reportedCurrency": "None", "retainedEarnings": "-81541000", "totalLiabilities": "21797000", "otherCurrentAssets": "900000", "totalCurrentAssets": "3668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28874000", "currentAccountsPayable": "2566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6074000", "totalShareholderEquity": "10745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12254000", "totalCurrentLiabilities": "16875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4922000", "cashAndShortTermInvestments": "1815000", "commonStockSharesOutstanding": "4501", "intangibleAssetsExcludingGoodwill": "5153000", "cashAndCashEquivalentsAtCarryingValue": "1815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "20000", "operatingCashflow": "-16294000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17214000", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "6119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9965000, "cost_of_revenue": 4801000, "gross_profit": 5164000, "research_and_development": 7933000, "selling_general_admin": 20458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24309000, "depreciation_amortisation": 2055000, "ebitda": -22254000, "interest_expense": 646000, "interest_income": null, "other_non_operating": null, "pretax_income": -24955000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -24956000, "net_income_continuing_ops": null, "net_income_to_common": -24956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1815000, "short_term_investments": null, "net_receivables": 919000, "inventory": 34000, "other_current_assets": null, "total_current_assets": 3668000, "net_ppe": null, "goodwill": 20060000, "intangible_assets": 5153000, "goodwill_and_intangibles": 25213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28874000, "total_assets": 32542000, "short_term_debt": 1673000, "accounts_payable": 2566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4922000, "total_liabilities": 21797000, "total_debt": 1673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81541000, "total_equity": 10745000, "shares_outstanding": 4501, "operating_cash_flow": -16294000, "stock_based_compensation": 6119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17214000, "free_cash_flow": -15977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24309000", "ebitda": "-22254000", "netIncome": "-24956000", "grossProfit": "5164000", "depreciation": "None", "totalRevenue": "9965000", "costOfRevenue": "4801000", "interestIncome": "None", "incomeBeforeTax": "-24955000", "interestExpense": "646000", "operatingIncome": "-24737000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2055000", "sellingGeneralAndAdministrative": "20458000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "20060000", "inventory": "34000", "commonStock": "3070000", "currentDebt": "None", "investments": "None", "totalAssets": "32542000", "longTermDebt": "None", "shortTermDebt": "1673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5153000", "reportedCurrency": "None", "retainedEarnings": "-81541000", "totalLiabilities": "21797000", "otherCurrentAssets": "900000", "totalCurrentAssets": "3668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28874000", "currentAccountsPayable": "2566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6074000", "totalShareholderEquity": "10745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12254000", "totalCurrentLiabilities": "16875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4922000", "cashAndShortTermInvestments": "1815000", "commonStockSharesOutstanding": "4501", "intangibleAssetsExcludingGoodwill": "5153000", "cashAndCashEquivalentsAtCarryingValue": "1815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "20000", "operatingCashflow": "-16294000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17214000", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "6119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 9100000, "cost_of_revenue": 4870000, "gross_profit": 4230000, "ebit": -14072000, "ebitda": -12681000, "pretax_income": -15916000, "tax_provision": 2000, "net_income": -15918000, "net_income_to_common": -15918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 983000, "total_current_assets": 2593000, "total_assets": 28359000, "short_term_debt": 1235000, "long_term_debt": null, "total_debt": 1235000, "total_liabilities": 16914000, "total_equity": 11445000, "shares_outstanding": 2523, "goodwill_and_intangibles": 21702000 }, "cash_flow": { "operating_cash_flow": -8118000, "capital_expenditure": 146000, "free_cash_flow": -7972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185192, "ticker_id": 8585, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14072000", "ebitda": "-12681000", "netIncome": "-15918000", "grossProfit": "4230000", "depreciation": "None", "totalRevenue": "9100000", "costOfRevenue": "4870000", "interestIncome": "None", "incomeBeforeTax": "-15916000", "interestExpense": "1844000", "operatingIncome": "-15834000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "14710000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16337000", "inventory": "103000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "28359000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5365000", "reportedCurrency": "None", "retainedEarnings": "-56585000", "totalLiabilities": "16914000", "otherCurrentAssets": "236000", "totalCurrentAssets": "2593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25766000", "currentAccountsPayable": "4338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5891000", "totalShareholderEquity": "11445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5643000", "totalCurrentLiabilities": "11216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5698000", "cashAndShortTermInvestments": "983000", "commonStockSharesOutstanding": "2523", "intangibleAssetsExcludingGoodwill": "5365000", "cashAndCashEquivalentsAtCarryingValue": "983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "127000", "operatingCashflow": "-8118000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23056000", "cashflowFromInvestment": "-14589000", "stockBasedCompensation": "4178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9100000, "cost_of_revenue": 4870000, "gross_profit": 4230000, "research_and_development": 4312000, "selling_general_admin": 14710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14072000, "depreciation_amortisation": 1391000, "ebitda": -12681000, "interest_expense": 1844000, "interest_income": null, "other_non_operating": null, "pretax_income": -15916000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -15918000, "net_income_continuing_ops": null, "net_income_to_common": -15918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 983000, "short_term_investments": null, "net_receivables": 1271000, "inventory": 103000, "other_current_assets": null, "total_current_assets": 2593000, "net_ppe": null, "goodwill": 16337000, "intangible_assets": 5365000, "goodwill_and_intangibles": 21702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25766000, "total_assets": 28359000, "short_term_debt": 1235000, "accounts_payable": 4338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5698000, "total_liabilities": 16914000, "total_debt": 1235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56585000, "total_equity": 11445000, "shares_outstanding": 2523, "operating_cash_flow": -8118000, "stock_based_compensation": 4178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23056000, "free_cash_flow": -7972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14072000", "ebitda": "-12681000", "netIncome": "-15918000", "grossProfit": "4230000", "depreciation": "None", "totalRevenue": "9100000", "costOfRevenue": "4870000", "interestIncome": "None", "incomeBeforeTax": "-15916000", "interestExpense": "1844000", "operatingIncome": "-15834000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "14710000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16337000", "inventory": "103000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "28359000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5365000", "reportedCurrency": "None", "retainedEarnings": "-56585000", "totalLiabilities": "16914000", "otherCurrentAssets": "236000", "totalCurrentAssets": "2593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25766000", "currentAccountsPayable": "4338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5891000", "totalShareholderEquity": "11445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5643000", "totalCurrentLiabilities": "11216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5698000", "cashAndShortTermInvestments": "983000", "commonStockSharesOutstanding": "2523", "intangibleAssetsExcludingGoodwill": "5365000", "cashAndCashEquivalentsAtCarryingValue": "983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "127000", "operatingCashflow": "-8118000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23056000", "cashflowFromInvestment": "-14589000", "stockBasedCompensation": "4178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 52000, "gross_profit": -20000, "ebit": -9498000, "ebitda": -9478000, "pretax_income": -12126000, "tax_provision": 1000, "net_income": -12127000, "net_income_to_common": -12127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634000, "total_current_assets": 718000, "total_assets": 898000, "short_term_debt": 930000, "long_term_debt": null, "total_debt": 930000, "total_liabilities": 5953000, "total_equity": -5055000, "shares_outstanding": 1233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4157000, "capital_expenditure": 0, "free_cash_flow": -4157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185197, "ticker_id": 8585, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9498000", "ebitda": "-9478000", "netIncome": "-12127000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "52000", "interestIncome": "None", "incomeBeforeTax": "-12126000", "interestExpense": "1830000", "operatingIncome": "-7792000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "6792000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "898000", "longTermDebt": "None", "shortTermDebt": "930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-40667000", "totalLiabilities": "5953000", "otherCurrentAssets": "83000", "totalCurrentAssets": "718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995000", "totalShareholderEquity": "-5055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2810000", "totalCurrentLiabilities": "4888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1065000", "cashAndShortTermInvestments": "634000", "commonStockSharesOutstanding": "1233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-42000", "operatingCashflow": "-4157000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4780000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32000, "cost_of_revenue": 52000, "gross_profit": -20000, "research_and_development": 980000, "selling_general_admin": 6792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9498000, "depreciation_amortisation": 20000, "ebitda": -9478000, "interest_expense": 1830000, "interest_income": null, "other_non_operating": null, "pretax_income": -12126000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -12127000, "net_income_continuing_ops": null, "net_income_to_common": -12127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634000, "short_term_investments": null, "net_receivables": 1000, "inventory": null, "other_current_assets": null, "total_current_assets": 718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180000, "total_assets": 898000, "short_term_debt": 930000, "accounts_payable": 1148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1065000, "total_liabilities": 5953000, "total_debt": 930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40667000, "total_equity": -5055000, "shares_outstanding": 1233, "operating_cash_flow": -4157000, "stock_based_compensation": 3415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4780000, "free_cash_flow": -4157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9498000", "ebitda": "-9478000", "netIncome": "-12127000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "52000", "interestIncome": "None", "incomeBeforeTax": "-12126000", "interestExpense": "1830000", "operatingIncome": "-7792000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "6792000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "898000", "longTermDebt": "None", "shortTermDebt": "930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-40667000", "totalLiabilities": "5953000", "otherCurrentAssets": "83000", "totalCurrentAssets": "718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995000", "totalShareholderEquity": "-5055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2810000", "totalCurrentLiabilities": "4888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1065000", "cashAndShortTermInvestments": "634000", "commonStockSharesOutstanding": "1233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-42000", "operatingCashflow": "-4157000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4780000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 5253000, "cost_of_revenue": 1296000, "gross_profit": 3957000, "ebit": -3885000, "ebitda": -3866000, "pretax_income": -90952000, "tax_provision": 86000, "net_income": -91038000, "net_income_to_common": -91038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34784000, "total_current_assets": 37361000, "total_assets": 321664000, "short_term_debt": 105000, "long_term_debt": null, "total_debt": 105000, "total_liabilities": 5099000, "total_equity": 316572000, "shares_outstanding": 582086130, "goodwill_and_intangibles": 5225000 }, "cash_flow": { "operating_cash_flow": -4687000, "capital_expenditure": 9000, "free_cash_flow": -4678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185163, "ticker_id": 8585, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3885000", "ebitda": "-3866000", "netIncome": "-91038000", "grossProfit": "3957000", "depreciation": "None", "totalRevenue": "5253000", "costOfRevenue": "1296000", "interestIncome": "340000", "incomeBeforeTax": "-90952000", "interestExpense": "None", "operatingIncome": "-3885000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "7842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "7823000", "netIncomeFromContinuingOperations": "-90952000" }, "balance": { "goodwill": "5165000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "321664000", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-427763000", "totalLiabilities": "5099000", "otherCurrentAssets": "2139000", "totalCurrentAssets": "37361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284303000", "currentAccountsPayable": "1715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168000", "totalShareholderEquity": "316572000", "capitalLeaseObligations": "168000", "otherCurrentLiabilities": "3216000", "totalCurrentLiabilities": "5036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63000", "cashAndShortTermInvestments": "34784000", "commonStockSharesOutstanding": "582086130", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "34784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4687000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5253000, "cost_of_revenue": 1296000, "gross_profit": 3957000, "research_and_development": null, "selling_general_admin": 7823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3885000, "depreciation_amortisation": 19000, "ebitda": -3866000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90952000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": -91038000, "net_income_continuing_ops": -90952000, "net_income_to_common": -91038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34784000, "short_term_investments": null, "net_receivables": 438000, "inventory": null, "other_current_assets": null, "total_current_assets": 37361000, "net_ppe": null, "goodwill": 5165000, "intangible_assets": 60000, "goodwill_and_intangibles": 5225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284303000, "total_assets": 321664000, "short_term_debt": 105000, "accounts_payable": 1715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63000, "total_liabilities": 5099000, "total_debt": 105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427763000, "total_equity": 316572000, "shares_outstanding": 582086130, "operating_cash_flow": -4687000, "stock_based_compensation": 1122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3885000", "ebitda": "-3866000", "netIncome": "-91038000", "grossProfit": "3957000", "depreciation": "None", "totalRevenue": "5253000", "costOfRevenue": "1296000", "interestIncome": "340000", "incomeBeforeTax": "-90952000", "interestExpense": "None", "operatingIncome": "-3885000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "7842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "7823000", "netIncomeFromContinuingOperations": "-90952000" }, "balance": { "goodwill": "5165000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "321664000", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-427763000", "totalLiabilities": "5099000", "otherCurrentAssets": "2139000", "totalCurrentAssets": "37361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284303000", "currentAccountsPayable": "1715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168000", "totalShareholderEquity": "316572000", "capitalLeaseObligations": "168000", "otherCurrentLiabilities": "3216000", "totalCurrentLiabilities": "5036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63000", "cashAndShortTermInvestments": "34784000", "commonStockSharesOutstanding": "582086130", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "34784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4687000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 5742000, "cost_of_revenue": 2048000, "gross_profit": 3694000, "ebit": -242705000, "ebitda": -242363000, "pretax_income": -242705000, "tax_provision": -14385000, "net_income": -227875000, "net_income_to_common": -227875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39493000, "total_current_assets": 42364000, "total_assets": 411164000, "short_term_debt": 129000, "long_term_debt": null, "total_debt": 129000, "total_liabilities": 4769000, "total_equity": 406395000, "shares_outstanding": 251090820, "goodwill_and_intangibles": 5213000 }, "cash_flow": { "operating_cash_flow": -7992000, "capital_expenditure": 6000, "free_cash_flow": -7986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185164, "ticker_id": 8585, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-242705000", "ebitda": "-242363000", "netIncome": "-227875000", "grossProfit": "3694000", "depreciation": "None", "totalRevenue": "5742000", "costOfRevenue": "2048000", "interestIncome": "532000", "incomeBeforeTax": "-242705000", "interestExpense": "0", "operatingIncome": "-6010000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14385000", "reportedCurrency": "USD", "netInterestIncome": "532000", "nonInterestIncome": "None", "operatingExpenses": "9704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "9362000", "netIncomeFromContinuingOperations": "-228320000" }, "balance": { "goodwill": "5165000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "411164000", "longTermDebt": "None", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-336725000", "totalLiabilities": "4769000", "otherCurrentAssets": "2430000", "totalCurrentAssets": "42364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368800000", "currentAccountsPayable": "1874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209000", "totalShareholderEquity": "406395000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "2586000", "totalCurrentLiabilities": "4589000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "180000", "cashAndShortTermInvestments": "39493000", "commonStockSharesOutstanding": "251090820", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "39493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7992000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6235000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "1584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5742000, "cost_of_revenue": 2048000, "gross_profit": 3694000, "research_and_development": null, "selling_general_admin": 9362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242705000, "depreciation_amortisation": 342000, "ebitda": -242363000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -242705000, "tax_provision": -14385000, "effective_tax_rate": null, "net_income": -227875000, "net_income_continuing_ops": -228320000, "net_income_to_common": -227875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39493000, "short_term_investments": 0, "net_receivables": 441000, "inventory": null, "other_current_assets": null, "total_current_assets": 42364000, "net_ppe": null, "goodwill": 5165000, "intangible_assets": 48000, "goodwill_and_intangibles": 5213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368800000, "total_assets": 411164000, "short_term_debt": 129000, "accounts_payable": 1874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180000, "total_liabilities": 4769000, "total_debt": 129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336725000, "total_equity": 406395000, "shares_outstanding": 251090820, "operating_cash_flow": -7992000, "stock_based_compensation": 1584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6235000, "free_cash_flow": -7986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-242705000", "ebitda": "-242363000", "netIncome": "-227875000", "grossProfit": "3694000", "depreciation": "None", "totalRevenue": "5742000", "costOfRevenue": "2048000", "interestIncome": "532000", "incomeBeforeTax": "-242705000", "interestExpense": "0", "operatingIncome": "-6010000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14385000", "reportedCurrency": "USD", "netInterestIncome": "532000", "nonInterestIncome": "None", "operatingExpenses": "9704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "9362000", "netIncomeFromContinuingOperations": "-228320000" }, "balance": { "goodwill": "5165000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "411164000", "longTermDebt": "None", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-336725000", "totalLiabilities": "4769000", "otherCurrentAssets": "2430000", "totalCurrentAssets": "42364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368800000", "currentAccountsPayable": "1874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209000", "totalShareholderEquity": "406395000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "2586000", "totalCurrentLiabilities": "4589000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "180000", "cashAndShortTermInvestments": "39493000", "commonStockSharesOutstanding": "251090820", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "39493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7992000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6235000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "1584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 3609000, "cost_of_revenue": 888000, "gross_profit": 2721000, "ebit": 99123000, "ebitda": 99464000, "pretax_income": 99123000, "tax_provision": 14404000, "net_income": 84336000, "net_income_to_common": 84336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53040000, "total_current_assets": 58434000, "total_assets": 661876000, "short_term_debt": 143000, "long_term_debt": null, "total_debt": 143000, "total_liabilities": 22420000, "total_equity": 639104000, "shares_outstanding": 37316756, "goodwill_and_intangibles": 6179000 }, "cash_flow": { "operating_cash_flow": -9421000, "capital_expenditure": 14000, "free_cash_flow": -9407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185166, "ticker_id": 8585, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99123000", "ebitda": "99464000", "netIncome": "84336000", "grossProfit": "2721000", "depreciation": "None", "totalRevenue": "3609000", "costOfRevenue": "888000", "interestIncome": "289000", "incomeBeforeTax": "99123000", "interestExpense": "0", "operatingIncome": "-21708000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14404000", "reportedCurrency": "USD", "netInterestIncome": "289000", "nonInterestIncome": "None", "operatingExpenses": "24429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "24088000", "netIncomeFromContinuingOperations": "84719000" }, "balance": { "goodwill": "5165000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "661876000", "longTermDebt": "None", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1014000", "reportedCurrency": "USD", "retainedEarnings": "-108850000", "totalLiabilities": "22420000", "otherCurrentAssets": "4529000", "totalCurrentAssets": "58434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603442000", "currentAccountsPayable": "3765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "639104000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "3904000", "totalCurrentLiabilities": "7812000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "14608000", "cashAndShortTermInvestments": "53040000", "commonStockSharesOutstanding": "37316756", "intangibleAssetsExcludingGoodwill": "1014000", "cashAndCashEquivalentsAtCarryingValue": "53040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9421000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348132000", "cashflowFromInvestment": "-290019000", "stockBasedCompensation": "15049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3609000, "cost_of_revenue": 888000, "gross_profit": 2721000, "research_and_development": null, "selling_general_admin": 24088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99123000, "depreciation_amortisation": 341000, "ebitda": 99464000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 99123000, "tax_provision": 14404000, "effective_tax_rate": null, "net_income": 84336000, "net_income_continuing_ops": 84719000, "net_income_to_common": 84336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53040000, "short_term_investments": 0, "net_receivables": 865000, "inventory": null, "other_current_assets": null, "total_current_assets": 58434000, "net_ppe": null, "goodwill": 5165000, "intangible_assets": 1014000, "goodwill_and_intangibles": 6179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603442000, "total_assets": 661876000, "short_term_debt": 143000, "accounts_payable": 3765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14608000, "total_liabilities": 22420000, "total_debt": 143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108850000, "total_equity": 639104000, "shares_outstanding": 37316756, "operating_cash_flow": -9421000, "stock_based_compensation": 15049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 348132000, "free_cash_flow": -9407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99123000", "ebitda": "99464000", "netIncome": "84336000", "grossProfit": "2721000", "depreciation": "None", "totalRevenue": "3609000", "costOfRevenue": "888000", "interestIncome": "289000", "incomeBeforeTax": "99123000", "interestExpense": "0", "operatingIncome": "-21708000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14404000", "reportedCurrency": "USD", "netInterestIncome": "289000", "nonInterestIncome": "None", "operatingExpenses": "24429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "24088000", "netIncomeFromContinuingOperations": "84719000" }, "balance": { "goodwill": "5165000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "661876000", "longTermDebt": "None", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1014000", "reportedCurrency": "USD", "retainedEarnings": "-108850000", "totalLiabilities": "22420000", "otherCurrentAssets": "4529000", "totalCurrentAssets": "58434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603442000", "currentAccountsPayable": "3765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "639104000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "3904000", "totalCurrentLiabilities": "7812000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "14608000", "cashAndShortTermInvestments": "53040000", "commonStockSharesOutstanding": "37316756", "intangibleAssetsExcludingGoodwill": "1014000", "cashAndCashEquivalentsAtCarryingValue": "53040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9421000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348132000", "cashflowFromInvestment": "-290019000", "stockBasedCompensation": "15049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 2123000, "cost_of_revenue": 611000, "gross_profit": 1512000, "ebit": -2605000, "ebitda": -2269000, "pretax_income": -2605000, "tax_provision": -253000, "net_income": -2376000, "net_income_to_common": -2376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4350000, "total_current_assets": 11899000, "total_assets": 23659000, "short_term_debt": 138000, "long_term_debt": null, "total_debt": 138000, "total_liabilities": 4310000, "total_equity": 19380000, "shares_outstanding": 1377153, "goodwill_and_intangibles": 8811000 }, "cash_flow": { "operating_cash_flow": -2286000, "capital_expenditure": 2000, "free_cash_flow": -2284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185167, "ticker_id": 8585, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2605000", "ebitda": "-2269000", "netIncome": "-2376000", "grossProfit": "1512000", "depreciation": "None", "totalRevenue": "2123000", "costOfRevenue": "611000", "interestIncome": "90000", "incomeBeforeTax": "-2605000", "interestExpense": "0", "operatingIncome": "-2934000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-253000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "4446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "4110000", "netIncomeFromContinuingOperations": "-2352000" }, "balance": { "goodwill": "5165000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "23659000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3646000", "reportedCurrency": "USD", "retainedEarnings": "-192119000", "totalLiabilities": "4310000", "otherCurrentAssets": "1074000", "totalCurrentAssets": "11899000", "currentLongTermDebt": "None", "longTermInvestments": "563000", "shortTermInvestments": "5125000", "currentNetReceivables": "1350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11760000", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282000", "totalShareholderEquity": "19380000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "2825000", "totalCurrentLiabilities": "3566000", "otherNonCurrentLiabilities": "600000", "totalNonCurrentLiabilities": "744000", "cashAndShortTermInvestments": "4350000", "commonStockSharesOutstanding": "1377153", "intangibleAssetsExcludingGoodwill": "3646000", "cashAndCashEquivalentsAtCarryingValue": "4350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2286000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700000", "cashflowFromInvestment": "-4336000", "stockBasedCompensation": "1545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2123000, "cost_of_revenue": 611000, "gross_profit": 1512000, "research_and_development": null, "selling_general_admin": 4110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2605000, "depreciation_amortisation": 336000, "ebitda": -2269000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2605000, "tax_provision": -253000, "effective_tax_rate": null, "net_income": -2376000, "net_income_continuing_ops": -2352000, "net_income_to_common": -2376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4350000, "short_term_investments": 5125000, "net_receivables": 1350000, "inventory": null, "other_current_assets": null, "total_current_assets": 11899000, "net_ppe": null, "goodwill": 5165000, "intangible_assets": 3646000, "goodwill_and_intangibles": 8811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11760000, "total_assets": 23659000, "short_term_debt": 138000, "accounts_payable": 425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744000, "total_liabilities": 4310000, "total_debt": 138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192119000, "total_equity": 19380000, "shares_outstanding": 1377153, "operating_cash_flow": -2286000, "stock_based_compensation": 1545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4700000, "free_cash_flow": -2284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2605000", "ebitda": "-2269000", "netIncome": "-2376000", "grossProfit": "1512000", "depreciation": "None", "totalRevenue": "2123000", "costOfRevenue": "611000", "interestIncome": "90000", "incomeBeforeTax": "-2605000", "interestExpense": "0", "operatingIncome": "-2934000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-253000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "4446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "4110000", "netIncomeFromContinuingOperations": "-2352000" }, "balance": { "goodwill": "5165000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "23659000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3646000", "reportedCurrency": "USD", "retainedEarnings": "-192119000", "totalLiabilities": "4310000", "otherCurrentAssets": "1074000", "totalCurrentAssets": "11899000", "currentLongTermDebt": "None", "longTermInvestments": "563000", "shortTermInvestments": "5125000", "currentNetReceivables": "1350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11760000", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282000", "totalShareholderEquity": "19380000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "2825000", "totalCurrentLiabilities": "3566000", "otherNonCurrentLiabilities": "600000", "totalNonCurrentLiabilities": "744000", "cashAndShortTermInvestments": "4350000", "commonStockSharesOutstanding": "1377153", "intangibleAssetsExcludingGoodwill": "3646000", "cashAndCashEquivalentsAtCarryingValue": "4350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2286000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700000", "cashflowFromInvestment": "-4336000", "stockBasedCompensation": "1545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 1305000, "cost_of_revenue": 347000, "gross_profit": 958000, "ebit": -2659000, "ebitda": -2373000, "pretax_income": -2438000, "tax_provision": null, "net_income": -2564000, "net_income_to_common": -2564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6275000, "total_current_assets": 14251000, "total_assets": 18368000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 3827000, "total_equity": 14596000, "shares_outstanding": 1019801, "goodwill_and_intangibles": 2912000 }, "cash_flow": { "operating_cash_flow": -1070000, "capital_expenditure": 66000, "free_cash_flow": -1004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185168, "ticker_id": 8585, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2659000", "ebitda": "-2373000", "netIncome": "-2564000", "grossProfit": "958000", "depreciation": "None", "totalRevenue": "1305000", "costOfRevenue": "347000", "interestIncome": "121000", "incomeBeforeTax": "-2438000", "interestExpense": "1000", "operatingIncome": "-2659000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "3617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "3331000", "netIncomeFromContinuingOperations": "-2438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18368000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2912000", "reportedCurrency": "USD", "retainedEarnings": "-189658000", "totalLiabilities": "3827000", "otherCurrentAssets": "1132000", "totalCurrentAssets": "14251000", "currentLongTermDebt": "None", "longTermInvestments": "263000", "shortTermInvestments": "5081000", "currentNetReceivables": "1763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4117000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317000", "totalShareholderEquity": "14596000", "capitalLeaseObligations": "317000", "otherCurrentLiabilities": "2654000", "totalCurrentLiabilities": "3644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183000", "cashAndShortTermInvestments": "6275000", "commonStockSharesOutstanding": "1019801", "intangibleAssetsExcludingGoodwill": "2912000", "cashAndCashEquivalentsAtCarryingValue": "6275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1070000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "-152000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1305000, "cost_of_revenue": 347000, "gross_profit": 958000, "research_and_development": null, "selling_general_admin": 3331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2659000, "depreciation_amortisation": 286000, "ebitda": -2373000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -2438000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2564000, "net_income_continuing_ops": -2438000, "net_income_to_common": -2564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6275000, "short_term_investments": 5081000, "net_receivables": 1763000, "inventory": null, "other_current_assets": null, "total_current_assets": 14251000, "net_ppe": null, "goodwill": null, "intangible_assets": 2912000, "goodwill_and_intangibles": 2912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4117000, "total_assets": 18368000, "short_term_debt": 134000, "accounts_payable": 618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183000, "total_liabilities": 3827000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189658000, "total_equity": 14596000, "shares_outstanding": 1019801, "operating_cash_flow": -1070000, "stock_based_compensation": 958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118000, "free_cash_flow": -1004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2659000", "ebitda": "-2373000", "netIncome": "-2564000", "grossProfit": "958000", "depreciation": "None", "totalRevenue": "1305000", "costOfRevenue": "347000", "interestIncome": "121000", "incomeBeforeTax": "-2438000", "interestExpense": "1000", "operatingIncome": "-2659000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "3617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "3331000", "netIncomeFromContinuingOperations": "-2438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18368000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2912000", "reportedCurrency": "USD", "retainedEarnings": "-189658000", "totalLiabilities": "3827000", "otherCurrentAssets": "1132000", "totalCurrentAssets": "14251000", "currentLongTermDebt": "None", "longTermInvestments": "263000", "shortTermInvestments": "5081000", "currentNetReceivables": "1763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4117000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317000", "totalShareholderEquity": "14596000", "capitalLeaseObligations": "317000", "otherCurrentLiabilities": "2654000", "totalCurrentLiabilities": "3644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183000", "cashAndShortTermInvestments": "6275000", "commonStockSharesOutstanding": "1019801", "intangibleAssetsExcludingGoodwill": "2912000", "cashAndCashEquivalentsAtCarryingValue": "6275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1070000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "-152000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 723000, "cost_of_revenue": 134000, "gross_profit": 589000, "ebit": -3368000, "ebitda": -3089000, "pretax_income": -3369000, "tax_provision": null, "net_income": -3188000, "net_income_to_common": -3188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7617000, "total_current_assets": 16468000, "total_assets": 20635000, "short_term_debt": 144000, "long_term_debt": 98000, "total_debt": 242000, "total_liabilities": 4614000, "total_equity": 16202000, "shares_outstanding": 965156, "goodwill_and_intangibles": 3170000 }, "cash_flow": { "operating_cash_flow": -1864000, "capital_expenditure": 162000, "free_cash_flow": -1702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185169, "ticker_id": 8585, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3368000", "ebitda": "-3089000", "netIncome": "-3188000", "grossProfit": "589000", "depreciation": "None", "totalRevenue": "723000", "costOfRevenue": "134000", "interestIncome": "331000", "incomeBeforeTax": "-3369000", "interestExpense": "1000", "operatingIncome": "-3710000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "4299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "4020000", "netIncomeFromContinuingOperations": "-3369000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20635000", "longTermDebt": "98000", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3170000", "reportedCurrency": "USD", "retainedEarnings": "-187094000", "totalLiabilities": "4614000", "otherCurrentAssets": "1130000", "totalCurrentAssets": "16468000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "4913000", "currentNetReceivables": "2808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4167000", "currentAccountsPayable": "731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "464000", "totalShareholderEquity": "16202000", "capitalLeaseObligations": "346000", "otherCurrentLiabilities": "3285000", "totalCurrentLiabilities": "4294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "7617000", "commonStockSharesOutstanding": "965156", "intangibleAssetsExcludingGoodwill": "3170000", "cashAndCashEquivalentsAtCarryingValue": "7617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1864000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "1121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 723000, "cost_of_revenue": 134000, "gross_profit": 589000, "research_and_development": null, "selling_general_admin": 4020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3368000, "depreciation_amortisation": 279000, "ebitda": -3089000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -3369000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3188000, "net_income_continuing_ops": -3369000, "net_income_to_common": -3188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7617000, "short_term_investments": 4913000, "net_receivables": 2808000, "inventory": null, "other_current_assets": null, "total_current_assets": 16468000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3170000, "goodwill_and_intangibles": 3170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4167000, "total_assets": 20635000, "short_term_debt": 144000, "accounts_payable": 731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4294000, "long_term_debt": 98000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320000, "total_liabilities": 4614000, "total_debt": 242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187094000, "total_equity": 16202000, "shares_outstanding": 965156, "operating_cash_flow": -1864000, "stock_based_compensation": 1121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": -1702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3368000", "ebitda": "-3089000", "netIncome": "-3188000", "grossProfit": "589000", "depreciation": "None", "totalRevenue": "723000", "costOfRevenue": "134000", "interestIncome": "331000", "incomeBeforeTax": "-3369000", "interestExpense": "1000", "operatingIncome": "-3710000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "4299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "4020000", "netIncomeFromContinuingOperations": "-3369000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20635000", "longTermDebt": "98000", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3170000", "reportedCurrency": "USD", "retainedEarnings": "-187094000", "totalLiabilities": "4614000", "otherCurrentAssets": "1130000", "totalCurrentAssets": "16468000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "4913000", "currentNetReceivables": "2808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4167000", "currentAccountsPayable": "731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "464000", "totalShareholderEquity": "16202000", "capitalLeaseObligations": "346000", "otherCurrentLiabilities": "3285000", "totalCurrentLiabilities": "4294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "7617000", "commonStockSharesOutstanding": "965156", "intangibleAssetsExcludingGoodwill": "3170000", "cashAndCashEquivalentsAtCarryingValue": "7617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1864000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "1121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 128000, "cost_of_revenue": 54000, "gross_profit": 74000, "ebit": -1964000, "ebitda": -1691000, "pretax_income": -1965000, "tax_provision": null, "net_income": -1965000, "net_income_to_common": -1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10515000, "total_current_assets": 15825000, "total_assets": 22137000, "short_term_debt": 95000, "long_term_debt": 103000, "total_debt": 198000, "total_liabilities": 4108000, "total_equity": 18029000, "shares_outstanding": 513754, "goodwill_and_intangibles": 184000 }, "cash_flow": { "operating_cash_flow": -1651000, "capital_expenditure": 105000, "free_cash_flow": -1546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185171, "ticker_id": 8585, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1964000", "ebitda": "-1691000", "netIncome": "-1965000", "grossProfit": "74000", "depreciation": "None", "totalRevenue": "128000", "costOfRevenue": "54000", "interestIncome": "193000", "incomeBeforeTax": "-1965000", "interestExpense": "1000", "operatingIncome": "-2312000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "2386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "2113000", "netIncomeFromContinuingOperations": "-1965000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22137000", "longTermDebt": "103000", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "184000", "reportedCurrency": "USD", "retainedEarnings": "-183655000", "totalLiabilities": "4108000", "otherCurrentAssets": "233000", "totalCurrentAssets": "15825000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "5077000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6312000", "currentAccountsPayable": "956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "18029000", "capitalLeaseObligations": "177000", "otherCurrentLiabilities": "2852000", "totalCurrentLiabilities": "3903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205000", "cashAndShortTermInvestments": "10515000", "commonStockSharesOutstanding": "513754", "intangibleAssetsExcludingGoodwill": "184000", "cashAndCashEquivalentsAtCarryingValue": "10515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1651000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "-5111000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128000, "cost_of_revenue": 54000, "gross_profit": 74000, "research_and_development": null, "selling_general_admin": 2113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1964000, "depreciation_amortisation": 273000, "ebitda": -1691000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -1965000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1965000, "net_income_continuing_ops": -1965000, "net_income_to_common": -1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10515000, "short_term_investments": 5077000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15825000, "net_ppe": null, "goodwill": null, "intangible_assets": 184000, "goodwill_and_intangibles": 184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6312000, "total_assets": 22137000, "short_term_debt": 95000, "accounts_payable": 956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3903000, "long_term_debt": 103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205000, "total_liabilities": 4108000, "total_debt": 198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183655000, "total_equity": 18029000, "shares_outstanding": 513754, "operating_cash_flow": -1651000, "stock_based_compensation": 220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80000, "free_cash_flow": -1546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1964000", "ebitda": "-1691000", "netIncome": "-1965000", "grossProfit": "74000", "depreciation": "None", "totalRevenue": "128000", "costOfRevenue": "54000", "interestIncome": "193000", "incomeBeforeTax": "-1965000", "interestExpense": "1000", "operatingIncome": "-2312000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "192000", "nonInterestIncome": "None", "operatingExpenses": "2386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "2113000", "netIncomeFromContinuingOperations": "-1965000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22137000", "longTermDebt": "103000", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "184000", "reportedCurrency": "USD", "retainedEarnings": "-183655000", "totalLiabilities": "4108000", "otherCurrentAssets": "233000", "totalCurrentAssets": "15825000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "5077000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6312000", "currentAccountsPayable": "956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "18029000", "capitalLeaseObligations": "177000", "otherCurrentLiabilities": "2852000", "totalCurrentLiabilities": "3903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205000", "cashAndShortTermInvestments": "10515000", "commonStockSharesOutstanding": "513754", "intangibleAssetsExcludingGoodwill": "184000", "cashAndCashEquivalentsAtCarryingValue": "10515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1651000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "-5111000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 37000, "cost_of_revenue": 300000, "gross_profit": -263000, "ebit": -1721000, "ebitda": -1452000, "pretax_income": -1731000, "tax_provision": null, "net_income": -1731000, "net_income_to_common": -1731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17197000, "total_current_assets": 17572000, "total_assets": 24032000, "short_term_debt": 88000, "long_term_debt": 112000, "total_debt": 200000, "total_liabilities": 4123000, "total_equity": 19909000, "shares_outstanding": 516575, "goodwill_and_intangibles": 155000 }, "cash_flow": { "operating_cash_flow": -3041000, "capital_expenditure": 82000, "free_cash_flow": -2959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185172, "ticker_id": 8585, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1721000", "ebitda": "-1452000", "netIncome": "-1731000", "grossProfit": "-263000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "300000", "interestIncome": "168000", "incomeBeforeTax": "-1731000", "interestExpense": "100000", "operatingIncome": "-2405000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "2142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000", "sellingGeneralAndAdministrative": "2142000", "netIncomeFromContinuingOperations": "-1731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "24032000", "longTermDebt": "112000", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "155000", "reportedCurrency": "USD", "retainedEarnings": "-180939000", "totalLiabilities": "4123000", "otherCurrentAssets": "375000", "totalCurrentAssets": "17572000", "currentLongTermDebt": "16000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6460000", "currentAccountsPayable": "1124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323000", "totalShareholderEquity": "19909000", "capitalLeaseObligations": "195000", "otherCurrentLiabilities": "2676000", "totalCurrentLiabilities": "3888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235000", "cashAndShortTermInvestments": "17197000", "commonStockSharesOutstanding": "516575", "intangibleAssetsExcludingGoodwill": "155000", "cashAndCashEquivalentsAtCarryingValue": "17197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3041000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6138000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37000, "cost_of_revenue": 300000, "gross_profit": -263000, "research_and_development": null, "selling_general_admin": 2142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1721000, "depreciation_amortisation": 269000, "ebitda": -1452000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -1731000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1731000, "net_income_continuing_ops": -1731000, "net_income_to_common": -1731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17197000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17572000, "net_ppe": null, "goodwill": null, "intangible_assets": 155000, "goodwill_and_intangibles": 155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6460000, "total_assets": 24032000, "short_term_debt": 88000, "accounts_payable": 1124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3888000, "long_term_debt": 112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235000, "total_liabilities": 4123000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180939000, "total_equity": 19909000, "shares_outstanding": 516575, "operating_cash_flow": -3041000, "stock_based_compensation": 360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6138000, "free_cash_flow": -2959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1721000", "ebitda": "-1452000", "netIncome": "-1731000", "grossProfit": "-263000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "300000", "interestIncome": "168000", "incomeBeforeTax": "-1731000", "interestExpense": "100000", "operatingIncome": "-2405000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "2142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000", "sellingGeneralAndAdministrative": "2142000", "netIncomeFromContinuingOperations": "-1731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "24032000", "longTermDebt": "112000", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "155000", "reportedCurrency": "USD", "retainedEarnings": "-180939000", "totalLiabilities": "4123000", "otherCurrentAssets": "375000", "totalCurrentAssets": "17572000", "currentLongTermDebt": "16000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6460000", "currentAccountsPayable": "1124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323000", "totalShareholderEquity": "19909000", "capitalLeaseObligations": "195000", "otherCurrentLiabilities": "2676000", "totalCurrentLiabilities": "3888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235000", "cashAndShortTermInvestments": "17197000", "commonStockSharesOutstanding": "516575", "intangibleAssetsExcludingGoodwill": "155000", "cashAndCashEquivalentsAtCarryingValue": "17197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3041000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6138000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 7000, "cost_of_revenue": 5000, "gross_profit": 2000, "ebit": -3220000, "ebitda": -2964000, "pretax_income": -3445000, "tax_provision": 28000, "net_income": -3445000, "net_income_to_common": -3445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14182000, "total_current_assets": 14495000, "total_assets": 20426000, "short_term_debt": 1094000, "long_term_debt": null, "total_debt": 1094000, "total_liabilities": 6425000, "total_equity": 14001000, "shares_outstanding": 155721, "goodwill_and_intangibles": 3876000 }, "cash_flow": { "operating_cash_flow": -2209000, "capital_expenditure": 41000, "free_cash_flow": -2168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185173, "ticker_id": 8585, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3220000", "ebitda": "-2964000", "netIncome": "-3445000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "7000", "costOfRevenue": "5000", "interestIncome": "None", "incomeBeforeTax": "-3445000", "interestExpense": "225000", "operatingIncome": "-3217000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "2963000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "20426000", "longTermDebt": "None", "shortTermDebt": "1094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3876000", "reportedCurrency": "None", "retainedEarnings": "-179142000", "totalLiabilities": "6425000", "otherCurrentAssets": "313000", "totalCurrentAssets": "14495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931000", "currentAccountsPayable": "1083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1351000", "totalShareholderEquity": "14001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3991000", "totalCurrentLiabilities": "6168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257000", "cashAndShortTermInvestments": "14182000", "commonStockSharesOutstanding": "155721", "intangibleAssetsExcludingGoodwill": "3876000", "cashAndCashEquivalentsAtCarryingValue": "14182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2209000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12079000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000, "cost_of_revenue": 5000, "gross_profit": 2000, "research_and_development": 249000, "selling_general_admin": 2963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3220000, "depreciation_amortisation": 256000, "ebitda": -2964000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": -3445000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -3445000, "net_income_continuing_ops": null, "net_income_to_common": -3445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14495000, "net_ppe": null, "goodwill": null, "intangible_assets": 3876000, "goodwill_and_intangibles": 3876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5931000, "total_assets": 20426000, "short_term_debt": 1094000, "accounts_payable": 1083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257000, "total_liabilities": 6425000, "total_debt": 1094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179142000, "total_equity": 14001000, "shares_outstanding": 155721, "operating_cash_flow": -2209000, "stock_based_compensation": 378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12079000, "free_cash_flow": -2168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3220000", "ebitda": "-2964000", "netIncome": "-3445000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "7000", "costOfRevenue": "5000", "interestIncome": "None", "incomeBeforeTax": "-3445000", "interestExpense": "225000", "operatingIncome": "-3217000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "2963000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "20426000", "longTermDebt": "None", "shortTermDebt": "1094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3876000", "reportedCurrency": "None", "retainedEarnings": "-179142000", "totalLiabilities": "6425000", "otherCurrentAssets": "313000", "totalCurrentAssets": "14495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931000", "currentAccountsPayable": "1083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1351000", "totalShareholderEquity": "14001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3991000", "totalCurrentLiabilities": "6168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257000", "cashAndShortTermInvestments": "14182000", "commonStockSharesOutstanding": "155721", "intangibleAssetsExcludingGoodwill": "3876000", "cashAndCashEquivalentsAtCarryingValue": "14182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2209000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12079000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 29000, "cost_of_revenue": 5000, "gross_profit": 24000, "ebit": -3322000, "ebitda": -2758000, "pretax_income": -3541000, "tax_provision": 603586, "net_income": -3709000, "net_income_to_common": -3709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000, "total_current_assets": 1318000, "total_assets": 8068000, "short_term_debt": 2676000, "long_term_debt": null, "total_debt": 2676000, "total_liabilities": 8783000, "total_equity": -715000, "shares_outstanding": 27104, "goodwill_and_intangibles": 4681000 }, "cash_flow": { "operating_cash_flow": -1934000, "capital_expenditure": 31000, "free_cash_flow": -1903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185175, "ticker_id": 8585, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3322000", "ebitda": "-2758000", "netIncome": "-3709000", "grossProfit": "24000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "5000", "interestIncome": "None", "incomeBeforeTax": "-3541000", "interestExpense": "219000", "operatingIncome": "-3390000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "603586", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "2850000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8068000", "longTermDebt": "None", "shortTermDebt": "2676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4681000", "reportedCurrency": "None", "retainedEarnings": "-172707000", "totalLiabilities": "8783000", "otherCurrentAssets": "400000", "totalCurrentAssets": "1318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6750000", "currentAccountsPayable": "2706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3002000", "totalShareholderEquity": "-715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3075000", "totalCurrentLiabilities": "8457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326000", "cashAndShortTermInvestments": "918000", "commonStockSharesOutstanding": "27104", "intangibleAssetsExcludingGoodwill": "4681000", "cashAndCashEquivalentsAtCarryingValue": "918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1934000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29000, "cost_of_revenue": 5000, "gross_profit": 24000, "research_and_development": 538000, "selling_general_admin": 2850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3322000, "depreciation_amortisation": 564000, "ebitda": -2758000, "interest_expense": 219000, "interest_income": null, "other_non_operating": null, "pretax_income": -3541000, "tax_provision": 603586, "effective_tax_rate": null, "net_income": -3709000, "net_income_continuing_ops": null, "net_income_to_common": -3709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1318000, "net_ppe": null, "goodwill": null, "intangible_assets": 4681000, "goodwill_and_intangibles": 4681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6750000, "total_assets": 8068000, "short_term_debt": 2676000, "accounts_payable": 2706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326000, "total_liabilities": 8783000, "total_debt": 2676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172707000, "total_equity": -715000, "shares_outstanding": 27104, "operating_cash_flow": -1934000, "stock_based_compensation": 583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -643000, "free_cash_flow": -1903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3322000", "ebitda": "-2758000", "netIncome": "-3709000", "grossProfit": "24000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "5000", "interestIncome": "None", "incomeBeforeTax": "-3541000", "interestExpense": "219000", "operatingIncome": "-3390000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "603586", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "2850000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8068000", "longTermDebt": "None", "shortTermDebt": "2676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4681000", "reportedCurrency": "None", "retainedEarnings": "-172707000", "totalLiabilities": "8783000", "otherCurrentAssets": "400000", "totalCurrentAssets": "1318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6750000", "currentAccountsPayable": "2706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3002000", "totalShareholderEquity": "-715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3075000", "totalCurrentLiabilities": "8457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326000", "cashAndShortTermInvestments": "918000", "commonStockSharesOutstanding": "27104", "intangibleAssetsExcludingGoodwill": "4681000", "cashAndCashEquivalentsAtCarryingValue": "918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1934000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 1000, "gross_profit": 2000, "ebit": -3477000, "ebitda": -2894000, "pretax_income": -3776000, "tax_provision": null, "net_income": -9856000, "net_income_to_common": -9856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3526000, "total_current_assets": 3764000, "total_assets": 12460000, "short_term_debt": 6852000, "long_term_debt": null, "total_debt": 6852000, "total_liabilities": 14278000, "total_equity": -1818000, "shares_outstanding": 20115, "goodwill_and_intangibles": 83000 }, "cash_flow": { "operating_cash_flow": -3622000, "capital_expenditure": 113000, "free_cash_flow": -3509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185176, "ticker_id": 8585, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3477000", "ebitda": "-2894000", "netIncome": "-9856000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3776000", "interestExpense": "299000", "operatingIncome": "-3266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "2685000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12460000", "longTermDebt": "None", "shortTermDebt": "6852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "83000", "reportedCurrency": "None", "retainedEarnings": "-168998000", "totalLiabilities": "14278000", "otherCurrentAssets": "238000", "totalCurrentAssets": "3764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8696000", "currentAccountsPayable": "2786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8381000", "totalShareholderEquity": "-1818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3111000", "totalCurrentLiabilities": "12749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1529000", "cashAndShortTermInvestments": "3526000", "commonStockSharesOutstanding": "20115", "intangibleAssetsExcludingGoodwill": "83000", "cashAndCashEquivalentsAtCarryingValue": "3526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3622000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1279000", "cashflowFromInvestment": "4637000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 1000, "gross_profit": 2000, "research_and_development": 539000, "selling_general_admin": 2685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3477000, "depreciation_amortisation": 583000, "ebitda": -2894000, "interest_expense": 299000, "interest_income": null, "other_non_operating": null, "pretax_income": -3776000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9856000, "net_income_continuing_ops": null, "net_income_to_common": -9856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3526000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3764000, "net_ppe": null, "goodwill": null, "intangible_assets": 83000, "goodwill_and_intangibles": 83000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8696000, "total_assets": 12460000, "short_term_debt": 6852000, "accounts_payable": 2786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1529000, "total_liabilities": 14278000, "total_debt": 6852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168998000, "total_equity": -1818000, "shares_outstanding": 20115, "operating_cash_flow": -3622000, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1279000, "free_cash_flow": -3509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3477000", "ebitda": "-2894000", "netIncome": "-9856000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3776000", "interestExpense": "299000", "operatingIncome": "-3266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "2685000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12460000", "longTermDebt": "None", "shortTermDebt": "6852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "83000", "reportedCurrency": "None", "retainedEarnings": "-168998000", "totalLiabilities": "14278000", "otherCurrentAssets": "238000", "totalCurrentAssets": "3764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8696000", "currentAccountsPayable": "2786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8381000", "totalShareholderEquity": "-1818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3111000", "totalCurrentLiabilities": "12749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1529000", "cashAndShortTermInvestments": "3526000", "commonStockSharesOutstanding": "20115", "intangibleAssetsExcludingGoodwill": "83000", "cashAndCashEquivalentsAtCarryingValue": "3526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3622000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1279000", "cashflowFromInvestment": "4637000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 1000, "gross_profit": 1000, "ebit": -4170000, "ebitda": -3587000, "pretax_income": -4640000, "tax_provision": 1754000, "net_income": -5514000, "net_income_to_common": -5514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3790000, "total_current_assets": 5566000, "total_assets": 25272000, "short_term_debt": 7440000, "long_term_debt": null, "total_debt": 7440000, "total_liabilities": 18134000, "total_equity": 7138000, "shares_outstanding": 17889, "goodwill_and_intangibles": 10343000 }, "cash_flow": { "operating_cash_flow": -2918000, "capital_expenditure": 131000, "free_cash_flow": -2787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185177, "ticker_id": 8585, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:22.437197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4170000", "ebitda": "-3587000", "netIncome": "-5514000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-4640000", "interestExpense": "470000", "operatingIncome": "-4127000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1754000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "3545000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9581000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25272000", "longTermDebt": "None", "shortTermDebt": "7440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "762000", "reportedCurrency": "None", "retainedEarnings": "-159142000", "totalLiabilities": "18134000", "otherCurrentAssets": "525000", "totalCurrentAssets": "5566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19706000", "currentAccountsPayable": "4739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9071000", "totalShareholderEquity": "7138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2879000", "totalCurrentLiabilities": "16503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1631000", "cashAndShortTermInvestments": "3790000", "commonStockSharesOutstanding": "17889", "intangibleAssetsExcludingGoodwill": "762000", "cashAndCashEquivalentsAtCarryingValue": "3790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2918000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4410000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": 1000, "gross_profit": 1000, "research_and_development": 648000, "selling_general_admin": 3545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4170000, "depreciation_amortisation": 583000, "ebitda": -3587000, "interest_expense": 470000, "interest_income": null, "other_non_operating": null, "pretax_income": -4640000, "tax_provision": 1754000, "effective_tax_rate": null, "net_income": -5514000, "net_income_continuing_ops": null, "net_income_to_common": -5514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3790000, "short_term_investments": null, "net_receivables": 1251000, "inventory": null, "other_current_assets": null, "total_current_assets": 5566000, "net_ppe": null, "goodwill": 9581000, "intangible_assets": 762000, "goodwill_and_intangibles": 10343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19706000, "total_assets": 25272000, "short_term_debt": 7440000, "accounts_payable": 4739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1631000, "total_liabilities": 18134000, "total_debt": 7440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159142000, "total_equity": 7138000, "shares_outstanding": 17889, "operating_cash_flow": -2918000, "stock_based_compensation": 971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4410000, "free_cash_flow": -2787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4170000", "ebitda": "-3587000", "netIncome": "-5514000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-4640000", "interestExpense": "470000", "operatingIncome": "-4127000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1754000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "3545000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9581000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25272000", "longTermDebt": "None", "shortTermDebt": "7440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "762000", "reportedCurrency": "None", "retainedEarnings": "-159142000", "totalLiabilities": "18134000", "otherCurrentAssets": "525000", "totalCurrentAssets": "5566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19706000", "currentAccountsPayable": "4739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9071000", "totalShareholderEquity": "7138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2879000", "totalCurrentLiabilities": "16503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1631000", "cashAndShortTermInvestments": "3790000", "commonStockSharesOutstanding": "17889", "intangibleAssetsExcludingGoodwill": "762000", "cashAndCashEquivalentsAtCarryingValue": "3790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2918000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4410000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }